Idt Corp (NYSE: IDT)

Sector: Communication Services Industry: Telecom Services CIK: 0001005731
Market Cap 1.14 Bn
P/B 7.82
P/E 139.31
P/S 0.76
ROIC (Qtr) 25.19
Div Yield % 1.68
Rev 1y % (Qtr) 4.26
Total Debt (Qtr) 904,000.00
Debt/Equity (Qtr) 0.00
Add ratio to table...

About

IDT Corporation, publicly traded under the symbol IDT, is a leading company in the provision of point-of-sale terminal-based solutions, international money remittance, and other financial technology, cloud communications, and traditional communications services. The company operates in four main segments: National Retail Solutions (NRS), Fintech, net2phone, and Traditional Communications. NRS is IDT's primary point-of-sale, or POS, terminal-based platform for convenience stores, bodegas, and other independent retailers in the United States. NRS...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 116.76M provides robust 129.16x coverage of total debt 904000, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 623.63M provides 689.85x coverage of total debt 904000, indicating robust asset backing and low credit risk.
  • Operating cash flow of 116.76M provides exceptional 21.06x coverage of minority interest expenses 5.54M, showing strong core operations.
  • Operating cash flow of 116.76M provides strong 27.95x coverage of stock compensation 4.18M, indicating sustainable incentive practices.
  • Tangible assets of 623.63M provide exceptional 21.78x coverage of deferred revenue 28.63M, showing strong service capability backing.

Bear case

  • Operating cash flow of 116.76M barely covers its investment activities of (21.20M), with a coverage ratio of -5.51, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 116.76M provides thin coverage of dividend payments of (5.80M) with a -20.12 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (21.20M) provide weak support for R&D spending of 51.93M, which is -0.41x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Retained earnings of 177.97M provide limited buffer against comprehensive income items of (16.27M), which is -10.94x, indicating elevated exposure to market risks.
  • Operating cash flow of 116.76M is outpaced by equity issuance of (22.95M) (-5.09 ratio), indicating concerning reliance on equity markets for funding operations.

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Telecom Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TMUS T-Mobile US, Inc. 247.58 Bn 22.52 2.80 118.74 Bn
2 T At&T Inc. 210.50 Bn 12.86 1.15 155.04 Bn
3 VZ Verizon Communications Inc 202.20 Bn 11.00 1.54 181.64 Bn
4 CMCSA Comcast Corp 180.83 Bn 58.43 5.08 98.94 Bn
5 VOD Vodafone Group Public Ltd Co 44.88 Bn 3.20 0.62 60.54 Bn
6 CHT Chunghwa Telecom Co Ltd 33.41 Bn 26.87 4.32 1.20 Bn
7 SATS EchoStar CORP 32.60 Bn -2.52 2.15 30.58 Bn
8 CHTR Charter Communications, Inc. /Mo/ 32.03 Bn 6.42 0.58 96.20 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.49 0.87
EV to Cash from Ops. EV/CFO 27.00 7.73
EV to Debt EV to Debt 1,077.95 40.31
EV to EBIT EV/EBIT 198.79 2.24
EV to EBITDA EV/EBITDA 35.76 2.53
EV to Free Cash Flow [EV/FCF] EV/FCF 74.13 33.34
EV to Market Cap EV to Market Cap 0.86 1.71
EV to Revenue EV/Rev 0.65 5.12
Price to Book Value [P/B] P/B 7.82 2.16
Price to Earnings [P/E] P/E 139.31 76.35
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 13.99 -0.17
Dividend Payout Ratio % Div Payout % (Qtr) 7.10 2.05
Dividend per Basic Share Div per Share (Qtr) 0.23 0.79
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 6.07 8.04
Interest Coverage Int. cover (Qtr) -15.80 -2.53
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -7.22 19.27
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 28.76 61.85
Dividend Growth (1y) % Div 1y % (Qtr) 53.33 -2.07
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 11.68 373.65
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 40.42 192.47
EBIT Growth (1y) % EBIT 1y % (Qtr) 56.54 814.56
EBT Growth (1y) % EBT 1y % (Qtr) 53.72 -29.03
EPS Growth (1y) % EPS 1y % (Qtr) 10.62 141.81
FCF Growth (1y) % FCF 1y % (Qtr) 118.90 78.17
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 13.11 -10.71
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.90 0.60
Cash Payout Ratio Cash Payout (Qtr) 0.04 0.06
Cash Ratio Cash Ratio (Qtr) 1.03 0.68
Current Ratio Curr Ratio (Qtr) 1.80 1.56
Debt to Equity Ratio Debt/Equity (Qtr) 0.00 -0.46
Interest Cover Ratio Int Coverage (Qtr) -15.80 -2.53
Times Interest Earned Times Interest Earned (Qtr) -15.80 -2.53
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 9.80 46.49
EBIT Margin % EBIT Margin % (Qtr) 8.14 -51.60
EBT Margin % EBT Margin % (Qtr) 8.65 27.73
Gross Margin % Gross Margin % (Qtr) 36.70 55.49
Net Profit Margin % Net Margin % (Qtr) 6.50 26.33