|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18M | 2.10M | 1.76M | 2.04M | 2.36M | 1.75M | 3.43M | 3.34M | 3.24M | 3.30M | 3.78M | 5.90M | 6.13M | 6.15M | 7.59M | 7.28M | 9.48M | 11.08M | 14.57M | 10.73M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62M | 1.82M | 2.44M | 1.74M | 2.11M | 1.73M | 2.68M | 2.48M | 2.10M | 2.20M | 3.61M | 3.06M | 3.05M | 2.67M | 3.55M | 3.58M | 4.00M | 3.43M | 4.59M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.28M | -0.08M | 0.31M | 0.01M | -0.23M | 1.47M | 0.87M | 0.79M | 1.11M | 1.20M | 2.84M | 3.07M | 3.00M | 4.04M | 3.70M | 5.48M | 7.05M | 9.98M | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.27M | 0.22M | 0.40M | 0.39M | 0.75M | 0.58M | 0.27M | 0.21M | 0.44M | 0.61M | 0.27M | 0.62M | 1.19M | 0.85M | 1.37M | 2.24M | 3.90M | 0.12M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.10M | 0.57M | 0.20M | 0.27M | 0.60M | 0.15M | 0.26M | 0.12M | 0.12M | 0.13M | 0.16M | 0.18M | 0.20M | 0.22M | 0.24M | 0.22M | 0.23M | 0.40M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.09M | | | | | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.00M | 0.06M | -0.14M | -0.01M | 0.01M | | 0.01M | -0.00M | -0.00M | 0.01M | | -0.24M | -0.07M | | -0.04M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 0.47M | 1.08M | 0.73M | 0.85M | 1.66M | 0.86M | 0.85M | 0.50M | 0.69M | 0.90M | 0.70M | 0.98M | 1.56M | 1.29M | 2.30M | 2.96M | 4.45M | 0.90M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.27M | -0.19M | -1.17M | -0.43M | -0.85M | -1.89M | 0.61M | 0.01M | 0.29M | 0.41M | 0.30M | 2.14M | 2.10M | 1.44M | 2.75M | 1.40M | 2.52M | 2.59M | 9.09M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.27M | -0.19M | -1.17M | -0.43M | -0.85M | -1.89M | 0.61M | 0.01M | 0.29M | 0.41M | 0.30M | 2.14M | 2.10M | 1.44M | 2.75M | 1.40M | 2.52M | 2.59M | 9.09M | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | -0.02M | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | 7.00 | 15.00 | 2.04M | 2.36M | | | 0.02M | 0.02M | 0.02M | 0.02M | -0.02M | -0.06M | 0.17M | -0.25M | -0.19M | -0.22M | 0.36M | -0.72M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -670.00 | | 670.00 | | -339.00 | 542.00 | 0.08M | -0.03M | -0.01M | 0.01M | -0.03M | -0.01M | -0.04M | 0.13M | 0.14M | -0.19M | -0.22M | 0.37M | 0.68M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.05M | -0.05M | 0.05M | 0.01M | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.22M | -1.19M | 1.61M | 1.50M | -1.90M | 0.54M | 0.06M | 0.33M | 0.42M | 0.35M | 2.17M | 2.16M | 2.00M | 2.42M | -0.56M | 2.30M | 2.96M | 8.37M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.22M | -1.22M | 0.14M | -0.82M | | 0.60M | 0.04M | 0.30M | 0.40M | 0.41M | 2.16M | 2.16M | 1.57M | 2.92M | 1.59M | 2.74M | 2.97M | 9.34M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.27M | -0.02M | -0.03M | -0.02M | -0.03M | -0.02M | -0.03M | -0.02M | -0.03M | 0.02M | -0.15M | -0.02M | -0.02M | -0.01M | -0.03M | -0.02M | -0.03M | -0.01M | -0.03M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.22M | -1.19M | 1.61M | 1.50M | -1.90M | 0.54M | 0.06M | 0.33M | 0.42M | 0.35M | 2.17M | 2.16M | 2.00M | 2.42M | -0.56M | 2.30M | 2.96M | 8.37M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.22M | -1.19M | 1.61M | 1.50M | -1.90M | 0.54M | 0.06M | 0.33M | 0.42M | 0.35M | 2.17M | 2.16M | 2.00M | 2.42M | -0.56M | 2.30M | 2.96M | 8.37M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.22M | -1.19M | 1.61M | 1.50M | -1.90M | 0.54M | 0.06M | 0.33M | 0.42M | 0.35M | 2.17M | 2.16M | 2.00M | 2.42M | -0.56M | 2.30M | 2.96M | 8.37M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.22M | -1.19M | 1.61M | 1.50M | -1.90M | 0.54M | 0.06M | 0.33M | 0.42M | 0.35M | 2.17M | 2.13M | 1.57M | 2.42M | -0.56M | 2.74M | 2.96M | 8.37M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.02 | -0.12 | 0.14 | 0.13 | -0.16 | 0.05 | 0.00 | 0.03 | 0.03 | 0.03 | 0.17 | 0.17 | 0.12 | 0.19 | -0.04 | 0.20 | 0.20 | 0.58 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.02 | -0.12 | 0.14 | 0.13 | -0.17 | 0.05 | 0.00 | 0.03 | 0.03 | 0.03 | 0.17 | 0.16 | 0.12 | 0.18 | -0.04 | 0.19 | 0.20 | 0.57 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.93M | 10.23M | 10.19M | 11.19M | 11.80M | 12.03M | 11.78M | 12.20M | 12.26M | 12.26M | 12.25M | 12.51M | 12.84M | 13.11M | 13.03M | 13.67M | 14.01M | 14.68M | 14.49M | 14.49M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.51M | 10.23M | 10.23M | 11.19M | 11.19M | 11.19M | 11.78M | 12.21M | 12.26M | 12.26M | 12.26M | 12.67M | 13.04M | 13.26M | 13.20M | 13.74M | 14.13M | 14.88M | 14.70M | 14.70M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.17M | 10.26M | 11.75M | 11.75M | 11.99M | 12.10M | 12.10M | 12.26M | 12.26M | 12.26M | 12.40M | 12.68M | 12.96M | 13.46M | 13.67M | 13.67M | 14.06M | 15.09M | 15.71M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.27M | -0.19M | -1.17M | -0.43M | -0.85M | -1.89M | 0.61M | 0.01M | 0.29M | 0.41M | 0.30M | 2.14M | 2.10M | 1.44M | 2.75M | 1.40M | 2.52M | 2.59M | 9.09M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.16M | 0.01M | 0.01M | 0.01M | 0.07M | 0.02M | 0.02M | 0.03M | -0.01M | 0.02M | 0.03M | 0.04M | | 1.77M | 0.05M | | -0.05M | 4.98M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |