|
EBT Margin
|
-18.32% | 54.52% | 62.41% | 49.29% | 64.79% | 59.20% | 59.86% | 56.86% | 46.35% | 37.82% | 37.94% | 42.64% | 24.05% | 21.00% | 83.07% | 18.62% | -51.78% | 23.03% | 41.74% | 24.35% | -6.92% | 64.24% | 15.68% | 23.91% | 41.68% | 42.88% | 37.13% | 41.83% | 38.25% | 29.48% | 73.41% | 75.13% | 32.96% | 57.90% | 39.75% | 70.11% | 27.23% | 15.57% | -1.38% | -2.07% | -8.76% | 15.03% | 0.91% | 19.51% | 0.21% | 24.63% | 10.35% | -4.03% | 6.95% | -7.72% | 20.54% | 26.06% | 23.36% | 22.95% | 21.86% | 34.34% | 59.48% | 25.22% | 39.75% | 31.21% | 38.35% | 60.00% | 32.03% | 60.53% | 62.81% | 70.21% | 46.14% |
|
EBIT Margin
|
-19.49% | 53.69% | 61.71% | 53.44% | 64.28% | 58.23% | 59.26% | 56.30% | 47.55% | 42.66% | 42.05% | 46.12% | 28.00% | 24.45% | 83.69% | 21.43% | -31.76% | 18.75% | 44.41% | 38.10% | -0.07% | 66.09% | 19.76% | 29.36% | 46.43% | 49.41% | 45.20% | 47.58% | 44.87% | 30.41% | 75.23% | 76.37% | 35.93% | 59.62% | 42.00% | 70.97% | 34.48% | 22.54% | 17.21% | 5.10% | -0.22% | 11.79% | 5.20% | 24.76% | 6.14% | 30.54% | 17.64% | 3.46% | 14.56% | -3.59% | 25.63% | 22.89% | 29.79% | 40.03% | 27.74% | 32.97% | 58.93% | 23.01% | 38.29% | 24.00% | 39.36% | 59.92% | 30.57% | 64.29% | 62.63% | 68.34% | 46.03% |
|
EBITDA Margin
|
-19.49% | 35.47% | 61.71% | 53.44% | 64.28% | 58.23% | 59.26% | 56.30% | 47.55% | 42.66% | 42.05% | 46.12% | 28.00% | 16.23% | 83.69% | 21.43% | -31.76% | -17.90% | 44.41% | 38.10% | -0.07% | 66.09% | 19.76% | 29.36% | 46.43% | 49.41% | 45.20% | 47.58% | 44.87% | 30.41% | 75.23% | 76.37% | 35.93% | 59.62% | 42.00% | 70.97% | 34.48% | 22.54% | 17.21% | 5.10% | -0.22% | 11.79% | 5.20% | 24.76% | 6.14% | 30.54% | 17.64% | 3.46% | 14.56% | -3.59% | 25.63% | 22.89% | 29.79% | 40.03% | 27.74% | 32.97% | 58.93% | 23.01% | 38.29% | 24.00% | 39.36% | 59.92% | 30.57% | 64.29% | 62.63% | 68.34% | 46.03% |
|
Operating Margin
|
-19.49% | 53.69% | 61.71% | 53.44% | 64.28% | 58.23% | 59.26% | 56.30% | 47.55% | 42.66% | 42.05% | 46.12% | 28.00% | 24.45% | 83.69% | 21.43% | -31.76% | 18.75% | 44.41% | 38.10% | -0.07% | 66.09% | 19.76% | 29.36% | 46.43% | 49.41% | 45.20% | 47.58% | 44.87% | 30.41% | 75.23% | 76.37% | 35.93% | 59.62% | 42.00% | 70.97% | 34.48% | 22.54% | 17.21% | 5.10% | -0.22% | 11.79% | 5.20% | 24.76% | 6.14% | 30.54% | 17.64% | 3.46% | 14.56% | -3.59% | 25.63% | 22.89% | 29.79% | 40.03% | 27.74% | 32.97% | 58.93% | 23.01% | 38.29% | 24.00% | 39.36% | 59.92% | 30.57% | 64.29% | 62.63% | 68.34% | 46.03% |
|
Net Margin
|
-24.34% | 35.29% | 40.57% | 50.87% | 42.02% | 38.36% | 38.64% | 36.01% | 29.75% | 24.55% | 34.28% | 29.58% | 15.77% | 13.46% | 54.30% | -291.85% | -76.31% | 12.71% | 23.60% | 13.91% | -4.42% | 40.22% | 16.28% | 15.36% | 25.67% | 26.95% | 23.69% | 28.83% | 25.19% | 51.41% | 49.70% | 49.58% | 34.67% | 37.96% | 35.68% | 16.46% | 32.85% | 14.06% | 7.53% | -0.56% | -6.14% | 8.44% | -28.07% | -12.50% | -32.29% | -0.67% | 2.85% | -28.73% | -20.05% | -21.49% | 17.57% | 17.72% | 17.47% | 16.51% | 18.97% | 27.34% | 51.15% | 20.96% | 33.66% | 37.04% | 30.98% | 49.07% | 26.57% | 52.65% | 54.92% | 60.07% | 40.99% |
|
FCF Margin
|
74.35% | 65.30% | 302.93% | -17.56% | 62.19% | 9.00% | 88.06% | -31.49% | -7.82% | -38.56% | -2.62% | -4.02% | -37.86% | -22.43% | 78.52% | -141.63% | 160.06% | 210.90% | -2.33% | -2.41% | -7.05% | 7.78% | 200.65% | 79.12% | 0.85% | 20.92% | 0.15% | 84.53% | 16.74% | 251.18% | -5.44% | 84.31% | -27.63% | 13.91% | 107.51% | 105.37% | -1.14% | 8.17% | 226.49% | -40.52% | -47.16% | -31.77% | 172.77% | 15.67% | -37.38% | 64.68% | 108.85% | 19.10% | -12.42% | -31.70% | 66.43% | 63.14% | -18.07% | -27.43% | -16.42% | 302.61% | -14.36% | -46.10% | 221.29% | -23.40% | 19.10% | -22.13% | 59.61% | 74.41% | -16.39% | 34.78% | 240.06% |
|
Assets Average
|
160.67M | 200.18M | 323.19M | 669.11M | | | 929.19M | 894.15M | 857.04M | 939.73M | 1,031.02M | 1,009.49M | 964.69M | 896.34M | 987.94M | 1,086.11M | 1,035.65M | 1,084.30M | 1,141.74M | 1,121.38M | 1,096.77M | 1,251.84M | 1,360.36M | 1,245.18M | 1,325.37M | 1,459.45M | 1,454.91M | 1,461.59M | 1,374.57M | 1,372.19M | 1,456.28M | 1,585.35M | 1,796.62M | 1,852.14M | 1,887.51M | 1,895.27M | 1,740.29M | 1,622.90M | 1,703.87M | 1,707.32M | 1,553.15M | 1,512.41M | 1,586.68M | 1,620.19M | 1,538.41M | 1,501.75M | 1,589.63M | 1,628.38M | 1,589.07M | 1,529.48M | 1,598.85M | 1,664.38M | 1,612.09M | 1,606.76M | 1,772.86M | 1,914.16M | 1,824.33M | 1,754.37M | 1,793.33M | 1,798.65M | 1,788.92M | 1,721.66M | 1,680.82M | 1,780.44M | 1,848.69M | 1,923.28M | 2,062.10M |
|
Equity Average
|
84.91M | 90.34M | 111.74M | 147.25M | 198.35M | 246.34M | 285.43M | 329.23M | 364.91M | 399.17M | 435.12M | 460.14M | 462.48M | 430.69M | 487.53M | 542.83M | 512.49M | 512.25M | 532.78M | 540.57M | 531.54M | 564.79M | 565.28M | 502.96M | 480.01M | 488.58M | 492.22M | 506.75M | 513.53M | 514.16M | 569.22M | 677.49M | 749.92M | 776.54M | 812.47M | 852.58M | 954.44M | 1,035.98M | 1,025.64M | 976.53M | 881.76M | 812.88M | 801.77M | 794.79M | 780.94M | 783.15M | 796.69M | 799.62M | 769.78M | 734.83M | 736.20M | 749.33M | 756.79M | 722.96M | 693.52M | 716.15M | 677.91M | 612.83M | 594.07M | 584.67M | 602.92M | 660.53M | 709.66M | 789.88M | 897.05M | 1,011.83M | 1,093.38M |
|
Invested Capital
|
83.78M | 99.10M | 125.55M | 170.59M | 227.47M | 265.80M | 305.63M | 353.58M | 377.02M | 610.46M | 639.22M | 664.39M | 647.70M | 408.11M | 765.35M | 719.10M | 708.68M | 722.73M | 753.92M | 742.63M | 740.26M | 813.52M | 745.74M | 693.51M | 703.20M | 714.44M | 715.96M | 749.07M | 505.17M | 523.16M | 615.27M | 739.71M | 760.14M | 792.93M | 832.02M | 873.15M | 1,035.73M | 1,036.22M | 1,015.05M | 938.01M | 1,128.03M | 892.19M | 898.20M | 881.18M | 775.60M | 790.71M | 802.68M | 796.57M | 743.00M | 726.67M | 745.74M | 803.12M | 760.67M | 685.24M | 701.79M | 1,306.92M | 625.30M | 725.98M | 1,165.93M | 1,160.30M | 1,203.66M | 1,150.54M | 1,176.79M | 1,311.95M | 1,392.12M | 1,542.53M | 1,556.23M |
|
Asset Utilization Ratio
|
2.57 | 2.14 | 1.39 | 0.44 | | | 0.40 | 0.44 | 0.42 | 0.36 | 0.31 | 0.30 | 0.30 | 0.33 | 0.66 | 0.61 | 0.62 | 0.59 | 0.27 | 0.29 | 0.31 | 0.37 | 0.32 | 0.33 | 0.35 | 0.27 | 0.29 | 0.30 | 0.32 | 0.29 | 0.35 | 0.42 | 0.36 | 0.38 | 0.32 | 0.28 | 0.30 | 0.28 | 0.26 | 0.18 | 0.19 | 0.19 | 0.18 | 0.20 | 0.21 | 0.24 | 0.23 | 0.22 | 0.23 | 0.23 | 0.25 | 0.26 | 0.28 | 0.30 | 0.26 | 0.24 | 0.31 | 0.31 | 0.31 | 0.31 | 0.34 | 0.43 | 0.43 | 0.49 | 0.44 | 0.46 | 0.45 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70 | 1.43 | 0.44 | -0.02 | 0.90 | 0.35 | 2.38 | 0.44 | 3.20 | 1.49 | 0.32 | 1.72 | -0.47 | 6.37 | 4.41 | 5.47 | 7.96 | 4.16 | 3.84 | 9.87 | 1.93 | 4.23 | 3.20 | 8.70 | 11.66 | 3.68 | 14.34 | 13.36 | 21.54 | 7.57 |
|
Debt to Equity
|
0.03 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 | 0.00 | 0.48 | 0.35 | 0.39 | 0.40 | 0.39 | 0.38 | 0.39 | 0.40 | 0.36 | 0.41 | 0.45 | 0.97 | 0.96 | 0.98 | 0.93 | 0.52 | 0.51 | 0.44 | 0.37 | 0.36 | 0.35 | 0.34 | 0.33 | 0.28 | 0.28 | 0.31 | 0.34 | 0.39 | 0.54 | 0.55 | 0.57 | 0.46 | 0.45 | 0.45 | 0.46 | 0.56 | 0.58 | 0.57 | 0.56 | 0.56 | 0.88 | 0.86 | 0.83 | 0.97 | 1.02 | 1.04 | 1.05 | 0.97 | 0.68 | 0.65 | 0.55 | 0.50 | 0.43 | 0.43 |
|
Debt Ratio
|
0.01 | 0.01 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.00 | 0.23 | 0.18 | 0.19 | 0.20 | 0.18 | 0.18 | 0.19 | 0.20 | 0.15 | 0.17 | 0.18 | 0.32 | 0.33 | 0.33 | 0.33 | 0.21 | 0.18 | 0.19 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.18 | 0.18 | 0.18 | 0.20 | 0.22 | 0.28 | 0.27 | 0.28 | 0.24 | 0.23 | 0.22 | 0.23 | 0.27 | 0.28 | 0.25 | 0.26 | 0.27 | 0.37 | 0.31 | 0.32 | 0.35 | 0.35 | 0.33 | 0.34 | 0.34 | 0.29 | 0.27 | 0.26 | 0.25 | 0.24 | 0.22 |
|
Equity Ratio
|
0.45 | 0.45 | 0.29 | 0.19 | | 0.28 | 0.33 | 0.40 | 0.45 | 0.41 | 0.44 | 0.47 | 0.49 | 0.47 | 0.51 | 0.49 | 0.50 | 0.45 | 0.48 | 0.48 | 0.49 | 0.42 | 0.41 | 0.40 | 0.33 | 0.34 | 0.34 | 0.35 | 0.40 | 0.36 | 0.43 | 0.43 | 0.41 | 0.43 | 0.43 | 0.47 | 0.64 | 0.64 | 0.57 | 0.58 | 0.56 | 0.52 | 0.49 | 0.49 | 0.53 | 0.51 | 0.49 | 0.49 | 0.48 | 0.49 | 0.44 | 0.46 | 0.48 | 0.42 | 0.36 | 0.38 | 0.36 | 0.34 | 0.32 | 0.33 | 0.35 | 0.43 | 0.42 | 0.47 | 0.50 | 0.55 | 0.51 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70 | 1.43 | 0.44 | -0.02 | 0.90 | 0.35 | 2.38 | 0.44 | 3.20 | 1.49 | 0.32 | 1.72 | -0.47 | 6.37 | 4.41 | 5.47 | 7.96 | 4.16 | 3.84 | 9.87 | 1.93 | 4.23 | 3.20 | 8.70 | 11.66 | 3.68 | 14.34 | 13.36 | 21.54 | 7.57 |
|
FCF Payout Ratio
|
| | | | | | | | -0.74 | -0.17 | -2.27 | -1.47 | -0.17 | -0.28 | 0.01 | -0.56 | -0.05 | 0.09 | -1.60 | -1.68 | -0.99 | 0.53 | 0.05 | 0.11 | 7.97 | 0.29 | 47.86 | 0.07 | 0.39 | 0.04 | -0.89 | -0.25 | -0.40 | 0.55 | 0.12 | 0.06 | -12.24 | 2.14 | 0.07 | -0.39 | -0.36 | -0.45 | 0.09 | 0.68 | -0.38 | 0.16 | 0.11 | 0.62 | -1.05 | -0.39 | 0.11 | 0.15 | -0.59 | -0.30 | -0.55 | 0.03 | -0.36 | -0.20 | 0.03 | -0.42 | 0.20 | -0.20 | 0.15 | 0.07 | -0.45 | 0.15 | 0.05 |
|
Enterprise Value
|
1,072.07M | 1,054.62M | 920.31M | 729.70M | 1,189.71M | 599.83M | 740.83M | 1,177.80M | 1,635.07M | 1,151.73M | 1,426.19M | 1,296.89M | 956.18M | 432.81M | 807.66M | 1,266.59M | 1,333.76M | 1,067.60M | 780.93M | 516.31M | 654.80M | 1,260.77M | 853.16M | 1,262.06M | 973.10M | 1,144.28M | 950.16M | 802.75M | 1,288.84M | 1,111.13M | 1,979.30M | 2,179.02M | 2,074.53M | 1,795.52M | 1,592.74M | 1,485.28M | 1,325.66M | 1,710.41M | 1,741.02M | 1,303.64M | 1,359.05M | 1,211.86M | 706.82M | 784.86M | 613.21M | 923.50M | 857.81M | 965.89M | 1,091.85M | 1,423.44M | 1,192.80M | 1,256.57M | 1,065.76M | 982.76M | 341.34M | 271.57M | 1,217.75M | 1,746.33M | 1,039.34M | 1,777.58M | 1,728.75M | 2,181.11M | 2,745.92M | 3,951.38M | 4,426.88M | 4,878.81M | 7,644.61M |
|
Market Capitalization
|
1,124.70M | 1,068.28M | 998.79M | 1,143.62M | 1,213.82M | 1,085.62M | 1,304.41M | 1,845.43M | 2,162.51M | 1,852.84M | 2,116.78M | 1,982.22M | 1,572.19M | 1,308.84M | 1,588.99M | 1,843.67M | 1,969.57M | 1,837.39M | 1,537.77M | 1,214.76M | 1,339.39M | 1,933.67M | 1,585.85M | 1,965.99M | 1,884.28M | 2,051.88M | 1,817.60M | 1,736.46M | 1,947.54M | 1,925.03M | 2,712.76M | 3,131.79M | 2,960.67M | 2,680.91M | 2,559.95M | 2,643.27M | 2,548.57M | 2,810.97M | 2,784.91M | 2,248.14M | 2,152.09M | 2,043.01M | 1,633.25M | 1,696.43M | 1,371.16M | 1,741.46M | 1,757.79M | 1,869.34M | 1,956.09M | 2,247.28M | 2,082.56M | 2,197.46M | 1,958.02M | 1,876.90M | 1,198.75M | 1,467.72M | 2,162.80M | 2,581.91M | 2,118.91M | 2,789.82M | 2,713.38M | 2,941.45M | 3,559.13M | 4,909.59M | 5,310.18M | 5,815.79M | 8,907.75M |
|
Return on Sales
|
-0.02% | 0.02% | 0.04% | 0.26% | 0.42% | 0.43% | 0.42% | 0.39% | 0.36% | 0.33% | 0.32% | 0.30% | 0.26% | 0.24% | 0.43% | 0.00% | -0.07% | -0.08% | -0.82% | 0.04% | 0.14% | 0.25% | 0.24% | 0.24% | 0.28% | 0.22% | 0.23% | 0.26% | 0.26% | 0.31% | 0.40% | 0.46% | 0.48% | 0.45% | 0.42% | 0.32% | 0.32% | 0.27% | 0.25% | 0.19% | 0.09% | 0.08% | 0.01% | 0.05% | 0.05% | 0.09% | 0.14% | 0.11% | 0.12% | 0.05% | 0.05% | 0.10% | 0.13% | 0.17% | 0.18% | 0.20% | 0.32% | 0.33% | 0.36% | 0.38% | 0.31% | 0.38% | 0.37% | 0.41% | 0.48% | 0.52% | 0.53% |
|
Return on Capital Employed
|
-0.15% | -1.24% | 0.98% | 0.27% | | | 0.32% | 0.33% | 0.28% | 0.23% | 0.18% | 0.16% | 0.14% | 0.14% | 0.62% | 0.46% | 0.44% | 0.41% | 0.06% | 0.09% | 0.10% | 0.21% | 0.16% | 0.16% | 0.23% | 0.14% | 0.17% | 0.20% | 0.17% | 0.17% | 0.23% | 0.38% | 0.31% | 0.33% | 0.25% | 0.20% | 0.18% | 0.16% | 0.14% | 0.04% | 0.03% | 0.02% | 0.01% | 0.03% | 0.03% | 0.05% | 0.06% | 0.04% | 0.05% | 0.02% | 0.04% | 0.06% | 0.07% | 0.10% | 0.09% | 0.09% | 0.15% | 0.16% | 0.17% | 0.24% | 0.23% | 0.31% | 0.31% | 0.42% | 0.41% | 0.44% | 0.45% |
|
Return on Invested Capital
|
| 0.08% | 0.17% | 0.54% | 0.73% | 0.62% | 0.56% | 0.46% | 0.35% | 0.23% | 0.17% | 0.15% | 0.13% | 0.15% | 0.49% | | | | | 0.02% | 0.08% | 0.17% | 0.15% | 0.16% | 0.21% | 0.14% | 0.16% | 0.18% | 0.21% | 0.27% | 0.38% | 0.47% | 0.43% | 0.43% | 0.32% | 0.21% | 0.18% | 0.13% | 0.12% | | | | 0.02% | 0.02% | 0.03% | 0.06% | 0.09% | | | | 0.05% | 0.07% | 0.08% | 0.15% | 0.15% | 0.12% | 0.21% | 0.27% | 0.21% | 0.17% | 0.15% | 0.23% | 0.22% | 0.29% | 0.29% | 0.32% | 0.32% |
|
Return on Assets
|
-0.04% | 0.04% | 0.06% | 0.12% | | | 0.17% | 0.17% | 0.15% | 0.12% | 0.10% | 0.09% | 0.08% | 0.08% | 0.28% | 0.00% | -0.05% | -0.04% | -0.23% | 0.01% | 0.04% | 0.09% | 0.08% | 0.08% | 0.10% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.14% | 0.19% | 0.17% | 0.17% | 0.14% | 0.09% | 0.10% | 0.08% | 0.06% | 0.03% | 0.02% | 0.02% | 0.00% | 0.01% | 0.01% | 0.02% | 0.03% | 0.02% | 0.03% | 0.01% | 0.01% | 0.03% | 0.03% | 0.05% | 0.05% | 0.05% | 0.10% | 0.10% | 0.11% | 0.12% | 0.11% | 0.16% | 0.16% | 0.20% | 0.21% | 0.24% | 0.24% |
|
Return on Equity
|
-0.07% | 0.09% | 0.17% | 0.53% | 0.73% | 0.62% | 0.55% | 0.47% | 0.35% | 0.28% | 0.23% | 0.19% | 0.17% | 0.16% | 0.57% | 0.00% | -0.09% | -0.09% | -0.48% | 0.02% | 0.09% | 0.20% | 0.18% | 0.20% | 0.28% | 0.18% | 0.20% | 0.23% | 0.22% | 0.24% | 0.35% | 0.45% | 0.41% | 0.42% | 0.31% | 0.20% | 0.17% | 0.12% | 0.11% | 0.06% | 0.03% | 0.03% | 0.00% | 0.02% | 0.02% | 0.04% | 0.07% | 0.05% | 0.06% | 0.02% | 0.03% | 0.06% | 0.07% | 0.12% | 0.12% | 0.13% | 0.26% | 0.29% | 0.34% | 0.36% | 0.31% | 0.42% | 0.37% | 0.45% | 0.44% | 0.46% | 0.45% |