|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 410.14M | 467.61M | 713.22M | 783.02M | 833.53M | 539.65M | 703.16M | 430.62M | 277.60M | 518.48M | 442.96M | 440.24M | 299.76M | 401.09M | 527.36M | 536.64M | 517.89M | 840.27M | 738.96M | 607.60M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 425.76M | 433.20M | 235.34M | 116.20M | 67.08M | 323.77M | 508.30M | 520.06M | 563.12M | 565.44M | 569.28M | 544.39M | 460.58M | 412.12M | 430.85M | 346.65M | 419.09M | 422.87M | 504.20M | 474.26M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 835.90M | 900.81M | 948.57M | 899.22M | 900.61M | 863.42M | 1,211.46M | 950.68M | 840.72M | 1,083.92M | 1,012.24M | 984.63M | 760.34M | 813.21M | 958.21M | 883.29M | 936.99M | 1,263.14M | 1,243.16M | 1,081.86M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 141.66M | 31.11M | 23.64M | 48.80M | 403.04M | 53.18M | 144.04M | 236.79M | 69.57M | 117.29M | 145.63M | 223.64M | 212.42M | 188.30M | 304.27M | 388.71M | 160.64M | 69.82M | 208.33M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.30M | 20.50M | 18.90M | 18.90M | 24.50M | 402.40M | 32.90M | 133.10M | 35.10M | 46.10M | 94.60M | 120.40M | 201.90M | 161.10M | 162.80M | 190.90M | 343.80M | 33.60M | 19.70M | 58.40M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.30M | 162.16M | 50.01M | 42.54M | 73.30M | 805.44M | 86.08M | 277.14M | 271.89M | 115.67M | 211.89M | 266.03M | 425.54M | 373.52M | 351.10M | 495.17M | 732.51M | 194.24M | 89.52M | 266.73M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.92M | 12.74M | 77.55M | 78.36M | 2.55M | 86.03M | 89.72M | 101.69M | 114.63M | 104.20M | 8.90M | 85.17M | 73.14M | 128.11M | 84.31M | 3.08M | 3.84M | 4.72M | 74.99M | 5.44M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 922.70M | 1,122.77M | 1,050.29M | 1,001.21M | 1,035.80M | 1,352.49M | 1,344.67M | 1,196.41M | 1,192.15M | 1,257.69M | 1,167.62M | 1,215.44M | 1,057.12M | 1,153.74M | 1,230.82M | 1,242.20M | 1,386.41M | 1,480.71M | 1,387.97M | 1,386.68M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57M | | | | 3.52M | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.59M | 14.18M | 13.38M | 12.31M | 11.26M | 10.16M | 11.34M | 11.45M | 11.68M | 11.18M | 11.57M | 11.08M | 10.86M | 10.87M | 18.54M | 27.48M | 26.38M | 25.14M | 23.71M | 22.87M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.42M | | | | 22.42M | | | | 22.42M | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 381.56M | 371.86M | 363.58M | 382.29M | 371.69M | 363.63M | 354.00M | 344.20M | 336.99M | 328.07M | 313.00M | 307.13M | 302.77M | 299.57M | 308.63M | 316.80M | 317.96M | 313.98M | 318.76M | 319.16M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 381.56M | 371.86M | 386.01M | 382.29M | 371.69M | 363.63M | 376.42M | 344.20M | 336.99M | 328.07M | 335.42M | 307.13M | 302.77M | 299.57M | 308.63M | 316.80M | 317.96M | 313.98M | 318.76M | 319.16M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.83M | 94.85M | 98.41M | 96.00M | 103.05M | 99.82M | 94.37M | 81.75M | 94.28M | 92.06M | 128.97M | 117.31M | 99.63M | 110.74M | 128.13M | 117.41M | 96.47M | 154.73M | 141.33M | 133.33M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.40M | 96.96M | 102.50M | 104.22M | 95.70M | 102.11M | 95.72M | 114.75M | 125.08M | 137.47M | 149.66M | 156.06M | 165.92M | 150.44M | 149.40M | 157.96M | 157.49M | 164.95M | 192.53M | 209.16M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 574.38M | 577.85M | 577.87M | 594.81M | 581.69M | 575.72M | 555.43M | 552.14M | 568.03M | 568.79M | 603.19M | 591.59M | 579.18M | 571.61M | 604.71M | 619.65M | 598.30M | 658.79M | 676.32M | 684.52M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,497.08M | 1,700.61M | 1,628.16M | 1,596.03M | 1,617.49M | 1,928.21M | 1,900.11M | 1,748.56M | 1,760.18M | 1,826.48M | 1,770.81M | 1,807.02M | 1,636.30M | 1,725.35M | 1,835.53M | 1,861.84M | 1,984.71M | 2,139.50M | 2,064.29M | 2,071.20M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.04M | 9.55M | 7.16M | 6.01M | 9.22M | 7.41M | 10.00M | 8.46M | 8.31M | 10.54M | 7.85M | 12.73M | 8.09M | 8.02M | 12.21M | 9.47M | 8.05M | 9.12M | 10.05M | 17.34M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.79M | 10.74M | 10.74M | 10.80M | 10.38M | 10.38M | 10.38M | 9.45M | 9.27M | 10.35M | 10.23M | 10.15M | 10.05M | 11.37M | 11.56M | 15.58M | 15.51M | 18.04M | 17.98M | 18.11M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.84M | 20.30M | 17.90M | 16.82M | 19.60M | 17.80M | 20.38M | 17.91M | 17.59M | 20.89M | 18.07M | 22.88M | 18.14M | 19.38M | 23.76M | 25.04M | 23.55M | 27.16M | 28.03M | 35.45M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.31M | 33.84M | 32.64M | 20.75M | 20.21M | 34.57M | 38.40M | 18.57M | 22.32M | 101.19M | 98.04M | 122.17M | 29.76M | 38.97M | 42.58M | 24.71M | 22.50M | 37.60M | 50.05M | 31.21M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.18M | 38.52M | 29.35M | 32.42M | 24.67M | 27.11M | 23.51M | 39.10M | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.63M | 125.77M | 578.75M | 579.37M | 453.77M | 454.25M | 456.33M | 455.24M | 455.75M | 456.26M | 458.38M | 377.79M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.90M | 325.38M | 291.67M | 238.63M | 168.46M | 210.98M | 189.06M | 178.82M | 172.65M | 167.62M | 153.60M | 155.97M | 156.79M | 156.88M | 178.01M | 175.26M | 178.29M | 234.51M | 193.72M | 261.10M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.22M | 418.03M | 371.56M | 308.61M | 232.95M | 290.46M | 271.35M | 254.39M | 446.50M | 445.45M | 881.13M | 903.82M | 699.35M | 711.77M | 725.81M | 704.46M | 708.86M | 785.11M | 752.50M | 738.34M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 420.60M | 421.42M | 422.75M | 424.10M | 604.25M | 605.86M | 607.07M | 607.91M | 483.92M | 485.48M | 29.02M | 28.03M | 17.69M | 18.30M | 15.44M | 16.02M | 16.57M | 17.14M | 16.29M | 10.50M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.45M | 66.67M | 19.46M | 51.87M | 45.08M | 276.59M | 237.58M | 205.06M | 172.58M | 255.09M | 223.87M | 193.96M | 166.26M | 216.66M | 182.12M | 149.12M | 113.63M | 177.40M | 135.88M | 159.36M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.06M | 11.05M | 7.68M | 6.96M | 6.47M | 6.02M | 5.62M | 5.63M | 5.14M | 4.35M | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.57M | 59.17M | 61.47M | 50.78M | 49.98M | 53.51M | 53.60M | 55.89M | 56.82M | 52.69M | 55.25M | 56.93M | 56.22M | 56.08M | 54.94M | 55.37M | 58.87M | 59.87M | 58.49M | 58.91M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 737.26M | 906.12M | 813.77M | 784.58M | 882.27M | 1,172.91M | 1,115.99M | 1,067.36M | 1,103.00M | 1,186.01M | 1,134.01M | 1,125.80M | 883.30M | 946.74M | 923.37M | 869.59M | 839.05M | 979.65M | 904.68M | 908.20M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 780.84M | 965.29M | 875.24M | 835.36M | 932.25M | 1,226.42M | 1,169.59M | 1,123.26M | 1,159.82M | 1,238.70M | 1,189.27M | 1,182.73M | 939.52M | 1,002.81M | 978.31M | 924.96M | 897.92M | 1,039.52M | 963.17M | 967.11M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 420.60M | 421.42M | 422.75M | 424.10M | 604.25M | 605.86M | 607.07M | 607.91M | 609.54M | 611.25M | 607.77M | 607.40M | 471.45M | 472.55M | 471.77M | 471.26M | 472.32M | 473.40M | 474.67M | 388.29M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 726.67M | 745.74M | 752.92M | 760.67M | 685.24M | 701.79M | 730.51M | 625.30M | 600.36M | 587.78M | 581.55M | 624.29M | 696.78M | 722.54M | 857.22M | 936.88M | 1,086.78M | 1,099.98M | 1,101.12M | 1,104.09M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 726.67M | 745.74M | 752.92M | 760.67M | 685.24M | 701.79M | 724.89M | 625.30M | 600.36M | 583.43M | 581.55M | 624.29M | 696.78M | 722.54M | 857.22M | 936.88M | 1,086.78M | 1,099.98M | 1,101.12M | 1,104.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,497.08M | 1,700.61M | 1,628.16M | 1,596.03M | 1,617.49M | 1,928.21M | 1,900.11M | 1,748.56M | 1,760.18M | 1,826.48M | 1,770.81M | 1,807.02M | 1,636.30M | 1,725.35M | 1,835.53M | 1,861.84M | 1,984.71M | 2,139.50M | 2,064.29M | 2,071.20M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.75M | 40.93M | 0.46M | 41.03M | 42.26M | 42.26M | 42.26M | 42.26M | 0.55M | 43.46M | 4.41M | 44.20M | 44.87M | 44.90M | 44.90M | 44.92M | 45.04M | 45.18M | 45.28M | 46.11M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.39M | 1,441.11M | 1,448.14M | 1,458.67M | -1.23M | 1,492.05M | -0.34M | -2.18M | 1,433.66M | 1,462.07M | 1,533.23M | -1.23M | 1,654.77M | 1,775.82M | -0.20M | 2,039.92M | 0.22M | 2,113.24M | -0.64M |