InterDigital, Inc. (NASDAQ: IDCC)

Sector: Technology Industry: Software - Application CIK: 0001405495
Market Cap 12.60 Bn
P/B 16.88
P/E 40.05
P/S 19.31
ROIC (Qtr) 25.05
Div Yield % 0.49
Rev 1y % (Qtr) -37.41
Total Debt (Qtr) 474.67 Mn
Debt/Equity (Qtr) 0.43
Add ratio to table...

About

InterDigital, Inc., often recognized by its ticker symbol IDCC, operates within the technology industry, specifically focusing on wireless, video, artificial intelligence (AI), and related technologies. The company is a renowned research and development entity, known for designing and developing fundamental technologies that enable immersive experiences in various communication and entertainment products and services. InterDigital's primary business activities revolve around the development of cutting-edge technologies, particularly in the realms...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 544.45M provides robust 1.15x coverage of total debt 474.67M, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 544.45M provides strong 12.62x coverage of stock compensation 43.16M, indicating sustainable incentive practices.
  • Operating cash flow of 544.45M provides exceptional 13.62x coverage of interest expenses 39.96M, showing strong debt service capability.
  • Strong tangible asset base of 1.75B provides 3.68x coverage of total debt 474.67M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 473.94M exceeds capital expenditure of 70.52M by 6.72x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 544.45M barely covers its investment activities of (140.28M), with a coverage ratio of -3.88, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 544.45M provides thin coverage of dividend payments of (60.68M) with a -8.97 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 738.96M provide limited coverage of acquisition spending of (8.75M), which is -84.45x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 473.94M represents just -316.59x of debt issuance (1.50M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Short-term investments of 504.20M represent 0.79x of working capital 635.47M, suggesting potentially excessive financial asset allocation versus operational needs.

Geographical Breakdown of Revenue (2025)

Product and Service Breakdown of Revenue (2025)

Peer comparison

Companies in the Software - Application
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SAP Sap Se 235.43 Bn 27.31 5.44 9.50 Bn
2 SHOP Shopify Inc. 147.12 Bn 119.52 12.73 0.19 Bn
3 UBER Uber Technologies, Inc 147.10 Bn 14.63 2.83 12.08 Bn
4 CRM Salesforce, Inc. 122.20 Bn 594.48 15.45 11.14 Bn
5 INTU Intuit Inc. 113.93 Bn 178.01 32.63 6.78 Bn
6 ADBE Adobe Inc. 111.00 Bn 15.57 4.67 6.65 Bn
7 NOW ServiceNow, Inc. 109.54 Bn 62.67 8.25 2.40 Bn
8 ADP Automatic Data Processing Inc 86.44 Bn 20.41 4.07 4.37 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 6.04 2.08
EV to Cash from Ops. EV/CFO 32.08 11.38
EV to Debt EV to Debt 26.27 47.67
EV to EBIT EV/EBIT 29.99 6.78
EV to EBITDA EV/EBITDA 26.12 7.15
EV to Free Cash Flow [EV/FCF] EV/FCF 35.49 14.44
EV to Market Cap EV to Market Cap 0.99 -8.88
EV to Revenue EV/Rev 19.11 4.04
Price to Book Value [P/B] P/B 16.88 3.65
Price to Earnings [P/E] P/E 40.05 -117.75
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 6.70 -4.05
Dividend Payout Ratio % Div Payout % (Qtr) 14.90 4.38
Dividend per Basic Share Div per Share (Qtr) 2.60 0.15
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 14.15 2.48
Interest Coverage Int. cover (Qtr) 12.75 -43.57
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -20.05 -222.46
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 40.12 281.53
Dividend Growth (1y) % Div 1y % (Qtr) 52.94 1.78
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 11.28 -327.55
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 5.68 30.09
EBIT Growth (1y) % EBIT 1y % (Qtr) 7.28 -213.00
EBT Growth (1y) % EBT 1y % (Qtr) 9.32 -86.84
EPS Growth (1y) % EPS 1y % (Qtr) 11.37 108.58
FCF Growth (1y) % FCF 1y % (Qtr) 122.72 6.29
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 5.29 94.58
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.40 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.10 0.02
Cash Ratio Cash Ratio (Qtr) 0.98 3.78
Current Ratio Curr Ratio (Qtr) 1.84 8.27
Debt to Equity Ratio Debt/Equity (Qtr) 0.43 0.14
Interest Cover Ratio Int Coverage (Qtr) 12.75 -43.57
Times Interest Earned Times Interest Earned (Qtr) 12.75 -43.57
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 70.40 -105.03
EBIT Margin % EBIT Margin % (Qtr) 61.08 -130.16
EBT Margin % EBT Margin % (Qtr) 56.29 -121.17
Gross Margin % Gross Margin % (Qtr) 63.40 58.37
Net Profit Margin % Net Margin % (Qtr) 48.80 -126.13