|
Gross Margin
|
| 16.27% | 15.92% | 15.98% | 16.29% | 16.15% | 14.72% | 14.71% | 15.88% | 16.51% | 17.62% | 16.10% | 15.17% | 14.67% | 14.03% | 13.40% | 13.69% | 13.08% | 13.21% | 14.28% | 14.02% | 14.93% | 16.77% | 16.60% | 16.36% | 14.99% | 16.83% | 17.87% | 16.21% | 14.72% | 13.91% | 12.23% | 10.00% | 11.42% | 12.58% | 13.16% | 11.57% | 11.67% | 11.32% | 4.63% |
|
EBT Margin
|
| 2.82% | 3.67% | 5.48% | 16.23% | 9.06% | 6.85% | 4.71% | 5.94% | 6.90% | 9.56% | 5.18% | 2.50% | 0.11% | 0.17% | 0.45% | 12.77% | 1.43% | 3.16% | 4.50% | 5.90% | 6.11% | 8.36% | 7.54% | 4.94% | 3.02% | 7.06% | 8.30% | 4.54% | -0.24% | -4.34% | -5.08% | -6.15% | -4.01% | -2.05% | -1.24% | -1.37% | -1.19% | -2.78% | -9.26% |
|
EBIT Margin
|
| 3.52% | 5.14% | 6.37% | 7.34% | 9.16% | 7.37% | 5.20% | 6.69% | 7.97% | 10.39% | 6.59% | 4.23% | 2.13% | 2.16% | 2.15% | 3.01% | 2.50% | 4.20% | 5.50% | 5.80% | 6.90% | 8.93% | 8.06% | 5.69% | 3.57% | 7.52% | 9.15% | 5.97% | 2.12% | -1.57% | -2.45% | -3.91% | -1.86% | -1.11% | -0.18% | -0.54% | -0.48% | -2.01% | -8.12% |
|
EBITDA Margin
|
| 3.52% | 5.14% | 6.37% | 7.34% | 9.16% | 7.37% | 5.20% | 6.69% | 7.97% | 10.39% | 6.59% | 4.23% | 2.13% | 2.16% | 2.15% | 3.01% | 2.50% | 4.20% | 5.50% | 5.80% | 6.90% | 8.93% | 8.06% | 5.69% | 3.57% | 7.52% | 9.15% | 5.97% | 2.12% | -1.57% | -2.45% | -3.91% | -1.86% | -1.11% | -0.18% | -0.54% | -0.48% | -2.01% | -8.12% |
|
Operating Margin
|
| 3.52% | 5.14% | 6.37% | 7.34% | 9.16% | 7.37% | 5.20% | 6.69% | 7.97% | 10.39% | 6.59% | 4.23% | 2.13% | 2.16% | 2.15% | 3.01% | 2.50% | 4.20% | 5.50% | 5.80% | 6.90% | 8.93% | 8.06% | 5.69% | 3.57% | 7.52% | 9.15% | 5.97% | 2.12% | -1.57% | -2.45% | -3.91% | -1.86% | -1.11% | -0.18% | -0.54% | -0.48% | -2.01% | -8.12% |
|
Net Margin
|
| -2.35% | -2.42% | 0.02% | -0.06% | -0.08% | -0.38% | 0.00% | 0.00% | 6.48% | 11.26% | 5.50% | 2.46% | 1.10% | 0.24% | 0.60% | 15.29% | 1.54% | 3.07% | 4.63% | 6.16% | 5.53% | 8.10% | 7.05% | 5.17% | 2.74% | 6.54% | 8.16% | 4.71% | 0.00% | -11.16% | -5.30% | -5.85% | -4.46% | -2.52% | -1.31% | -1.69% | -1.86% | -3.92% | -9.55% |
|
FCF Margin
|
| -8.19% | 9.55% | -1.26% | 16.51% | -9.38% | 10.17% | -4.85% | 19.82% | -1.73% | 10.37% | -3.07% | 21.62% | -3.78% | 14.19% | 1.37% | 14.87% | -10.68% | -3.31% | 9.08% | 15.56% | 7.65% | 1.16% | -6.78% | -3.93% | -13.54% | -0.49% | 3.24% | 10.54% | -7.83% | 12.39% | 0.80% | 17.36% | 0.16% | 7.21% | 1.03% | -2.95% | 0.20% | -6.16% | 0.88% |
|
Inventory Average
|
| | | | | 80.91M | 44.57M | 54.42M | 132.59M | 159.58M | 156.34M | 140.86M | 127.38M | 117.64M | 111.32M | 107.15M | 116.43M | 135.38M | 146.46M | 143.39M | 136.17M | 139.41M | 155.16M | 180.09M | 215.03M | | | | 287.16M | 277.60M | 268.86M | 266.55M | 256.39M | 243.28M | 236.08M | 235.42M | 244.73M | 256.78M | 261.41M | 250.53M |
|
Assets Average
|
| | | | | 223.83M | 325.72M | 350.38M | 463.73M | 571.78M | 574.35M | 537.59M | 498.92M | 490.44M | 492.67M | 498.41M | 536.71M | 565.29M | 581.45M | 602.16M | 689.81M | 778.19M | 802.33M | 825.49M | 924.71M | | | | 1,093.24M | 1,061.95M | 1,021.75M | 998.87M | 966.43M | 947.93M | 952.54M | 961.80M | 985.73M | 1,001.09M | 995.84M | 975.83M |
|
Equity Average
|
| | | | | 151.89M | 168.43M | 184.27M | 205.28M | 226.22M | 238.95M | 232.72M | 210.78M | 200.00M | 202.71M | 205.46M | 214.30M | 225.47M | 233.85M | 246.43M | 333.18M | 421.38M | 444.77M | 469.57M | 490.69M | | | | 578.67M | 590.48M | 585.38M | 574.99M | 568.68M | 630.95M | 696.05M | 696.08M | 697.81M | 699.35M | 697.25M | 685.16M |
|
Invested Capital
|
74.68M | | | | 141.66M | 162.12M | 174.74M | 194.97M | 223.25M | 242.25M | 250.97M | 231.97M | 207.08M | 210.43M | 212.48M | 215.94M | 230.17M | 238.27M | 246.94M | 263.42M | 420.44M | 439.81M | 467.23M | 486.28M | 508.21M | | | 577.35M | 888.21M | 892.42M | 869.50M | 853.12M | 813.36M | 829.16M | 825.04M | 827.56M | 826.86M | 827.12M | 819.15M | 799.63M |
|
Asset Utilization Ratio
|
| | | | | 2.15 | 1.67 | 1.72 | 1.41 | 1.34 | 1.49 | 1.61 | 1.65 | 1.43 | 1.20 | 1.15 | 1.16 | 1.24 | 1.35 | 1.43 | 1.33 | 1.23 | 1.27 | 1.28 | 1.19 | | | | 1.17 | 1.14 | 1.05 | 0.91 | 0.84 | 0.83 | 0.84 | 0.85 | 0.86 | 0.89 | 0.93 | 0.98 |
|
Interest Coverage Ratio
|
| 2.86 | 4.23 | 5.69 | 8.58 | 19.74 | 17.44 | 11.58 | 10.43 | 8.21 | 11.24 | 4.52 | 2.28 | 1.06 | 1.09 | 1.25 | 2.33 | 2.32 | 4.04 | 6.11 | 7.11 | 9.51 | 15.85 | 14.25 | 11.24 | 6.83 | 12.02 | 10.02 | 4.28 | 1.05 | -0.58 | -0.94 | -1.71 | -0.91 | -1.22 | -0.24 | -0.75 | -0.71 | -2.96 | -11.75 |
|
Debt to Equity
|
| | | | 0.27 | 0.23 | 0.22 | 0.35 | 0.86 | 0.80 | 0.77 | 0.85 | 1.01 | 0.96 | 0.94 | 0.86 | 0.80 | 0.79 | 0.86 | 0.79 | 0.49 | 0.39 | 0.36 | 0.34 | 0.58 | | | 0.53 | 0.51 | 0.50 | 0.51 | 0.49 | 0.44 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 |
|
Debt Ratio
|
| | | | 0.30 | 0.12 | 0.12 | 0.18 | 0.33 | 0.32 | 0.33 | 0.37 | 0.41 | 0.39 | 0.39 | 0.35 | 0.31 | 0.32 | 0.34 | 0.33 | 0.26 | 0.22 | 0.20 | 0.20 | 0.29 | | | 0.27 | 0.28 | 0.29 | 0.29 | 0.28 | 0.26 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
|
Equity Ratio
|
| | | | 1.11 | 0.51 | 0.53 | 0.52 | 0.39 | 0.40 | 0.43 | 0.44 | 0.41 | 0.41 | 0.42 | 0.41 | 0.39 | 0.41 | 0.40 | 0.42 | 0.53 | 0.55 | 0.56 | 0.58 | 0.49 | | | 0.52 | 0.54 | 0.57 | 0.58 | 0.58 | 0.60 | 0.73 | 0.73 | 0.71 | 0.70 | 0.70 | 0.70 | 0.70 |
|
Times Interest Earned
|
| 2.86 | 4.23 | 5.69 | 8.58 | 19.74 | 17.44 | 11.58 | 10.43 | 8.21 | 11.24 | 4.52 | 2.28 | 1.06 | 1.09 | 1.25 | 2.33 | 2.32 | 4.04 | 6.11 | 7.11 | 9.51 | 15.85 | 14.25 | 11.24 | 6.83 | 12.02 | 10.02 | 4.28 | 1.05 | -0.58 | -0.94 | -1.71 | -0.91 | -1.22 | -0.24 | -0.75 | -0.71 | -2.96 | -11.75 |
|
Enterprise Value
|
-24.19M | | | | 202.70M | 442.51M | 433.26M | 630.26M | 560.18M | 571.83M | 481.18M | 464.38M | 320.44M | 473.48M | 487.59M | 515.92M | 700.84M | 427.52M | 526.02M | 407.61M | 452.63M | 1,205.46M | 1,230.30M | 1,033.25M | 1,232.25M | | | 639.32M | 686.01M | 880.79M | 1,004.99M | 829.72M | 908.10M | 1,038.76M | 1,176.12M | 956.85M | 949.55M | 679.25M | 573.45M | 500.68M |
|
Market Capitalization
|
| | | | 255.35M | 490.91M | 500.10M | 673.10M | 629.49M | 635.63M | 544.60M | 497.41M | 364.28M | 505.10M | 529.05M | 546.10M | 761.45M | 469.11M | 582.98M | 486.53M | 705.53M | 1,448.40M | 1,476.97M | 1,259.99M | 1,307.74M | | | 695.79M | 772.48M | 949.63M | 1,089.60M | 905.66M | 988.05M | 1,140.89M | 1,290.47M | 1,073.29M | 1,058.21M | 788.54M | 665.68M | 593.18M |
|
Return on Sales
|
| | | | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.02% | 0.05% | 0.06% | 0.07% | 0.06% | 0.03% | 0.01% | 0.05% | 0.05% | 0.05% | 0.06% | 0.04% | 0.05% | 0.06% | 0.07% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.05% | 0.02% | -0.02% | -0.05% | -0.07% | -0.05% | -0.04% | -0.02% | -0.02% | -0.02% | -0.04% |
|
Return on Capital Employed
|
| | | | | 0.33% | 0.20% | 0.18% | 0.15% | 0.13% | 0.15% | 0.16% | 0.16% | 0.12% | 0.06% | 0.04% | 0.04% | 0.04% | 0.06% | 0.07% | 0.08% | 0.09% | 0.12% | 0.12% | 0.11% | | | | 0.09% | 0.08% | 0.06% | 0.02% | -0.01% | -0.02% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | -0.03% |
|
Return on Invested Capital
|
| | | | | 0.22% | 0.24% | | | | | | | | | | | | | | | 0.12% | 0.15% | 0.16% | 0.16% | | | | 0.11% | 0.09% | 0.04% | | | | | | | | | |
|
Return on Assets
|
| | | | | -0.01% | 0.00% | 0.00% | 0.00% | 0.03% | 0.08% | 0.10% | 0.12% | 0.09% | 0.03% | 0.01% | 0.06% | 0.06% | 0.07% | 0.08% | 0.05% | 0.06% | 0.08% | 0.09% | 0.08% | | | | 0.07% | 0.06% | 0.02% | -0.02% | -0.04% | -0.05% | -0.04% | -0.03% | -0.02% | -0.02% | -0.02% | -0.04% |
|
Return on Equity
|
| | | | | -0.02% | 0.00% | 0.00% | 0.00% | 0.07% | 0.19% | 0.23% | 0.27% | 0.21% | 0.07% | 0.03% | 0.15% | 0.15% | 0.17% | 0.20% | 0.11% | 0.11% | 0.14% | 0.15% | 0.14% | | | | 0.13% | 0.11% | 0.04% | -0.03% | -0.08% | -0.08% | -0.05% | -0.04% | -0.03% | -0.02% | -0.03% | -0.06% |