|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 242.95M | 141.71M | 128.04M | 75.50M | | | 56.46M | 86.47M | 68.84M | 84.61M | 75.93M | 79.95M | 102.12M | 114.35M | 116.45M | 108.67M | 109.28M | 92.22M | 92.50M | 98.29M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 104.95M | 98.71M | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 242.95M | 246.66M | 226.74M | 75.50M | | | 56.46M | 86.47M | 68.84M | 84.61M | 75.93M | 79.95M | 102.12M | 114.35M | 116.45M | 108.67M | 109.28M | 92.22M | 92.50M | 98.29M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 108.67M | 119.11M | 121.68M | 142.99M | | | 183.30M | 136.32M | 122.69M | 95.76M | 103.35M | 66.72M | 73.37M | 65.22M | 84.15M | 86.62M | 79.86M | 80.82M | 84.40M | 70.51M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 108.67M | 119.11M | 121.68M | 142.99M | | | 183.30M | 136.32M | 122.69M | 95.76M | 103.35M | 66.72M | 73.37M | 65.22M | 84.15M | 86.62M | 79.86M | 80.82M | 84.40M | 70.51M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 91.47M | 108.61M | 133.25M | 159.37M | | | 198.75M | 197.73M | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 43.87M | 48.52M | 50.31M | 62.54M | | | 66.79M | 56.29M | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 20.93M | 21.93M | 23.83M | 28.28M | | | 40.74M | 47.19M | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 144.06M | 166.26M | 193.93M | 236.13M | | | 290.66M | 283.66M | 271.54M | 266.19M | 266.90M | 245.88M | 240.68M | 231.47M | 239.36M | 250.10M | 263.45M | 259.37M | 241.68M | 231.79M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 7.35M | 8.49M | 7.16M | 8.15M | | | 5.16M | 7.01M | 6.53M | 5.51M | 5.14M | 8.80M | 5.05M | 7.60M | 7.11M | 7.23M | 7.24M | 6.71M | 6.36M | 9.53M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 503.03M | 540.52M | 549.51M | 462.77M | | | 535.58M | 513.46M | 469.60M | 452.06M | 451.32M | 401.37M | 421.22M | 418.64M | 447.06M | 452.62M | 459.83M | 439.13M | 424.94M | 410.13M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 46.85M | 52.37M | 53.09M | 85.20M | | | 95.58M | 98.06M | 101.48M | 98.91M | 96.24M | 92.75M | 92.79M | 89.14M | 89.28M | 94.87M | 103.37M | 108.91M | 110.37M | 103.92M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 174.89M | 174.89M | 174.89M | 335.90M | | | 335.40M | 335.40M | 335.40M | 335.40M | 335.40M | 335.40M | 335.40M | 335.40M | 335.40M | 335.40M | 335.40M | 335.40M | 335.40M | 335.40M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 104.91M | 104.91M | 104.91M | 160.22M | | | 128.07M | 72.02M | 68.06M | 64.10M | 60.46M | 57.29M | 55.14M | 53.06M | 50.98M | 48.72M | 46.64M | 44.56M | 42.48M | 40.41M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 279.79M | 279.79M | 279.79M | 496.12M | | | 463.47M | 407.42M | 403.46M | 399.50M | 395.86M | 392.69M | 390.54M | 388.46M | 386.38M | 384.12M | 382.04M | 379.96M | 377.88M | 375.81M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.81M | 5.24M | 5.34M | 8.12M | | | 11.14M | 11.32M | 12.35M | 1.27M | 1.93M | 3.15M | 3.01M | 3.10M | 3.37M | 4.32M | 4.07M | 3.04M | 2.12M | 4.34M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.80M | 7.04M | 7.35M | 9.17M | | | 13.35M | 12.93M | 12.66M | 12.42M | 12.08M | 11.91M | 12.62M | 13.73M | 14.68M | 15.18M | 15.07M | 14.71M | 14.21M | 13.64M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 279.18M | 281.93M | 279.02M | 558.11M | | | 567.15M | 570.28M | 570.55M | 551.29M | 543.06M | 537.12M | 536.17M | 529.05M | 528.84M | 542.94M | 546.78M | 545.94M | 541.64M | 532.75M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 782.21M | 822.45M | 828.54M | 1,020.88M | | | 1,102.73M | 1,083.74M | 1,040.15M | 1,003.36M | 994.38M | 938.48M | 957.39M | 947.69M | 975.90M | 995.56M | 1,006.61M | 985.07M | 966.58M | 942.88M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 140.67M | 149.84M | 137.97M | 159.73M | | | 141.91M | 110.17M | 68.03M | 63.87M | 74.01M | 60.49M | 61.32M | 58.96M | 80.96M | 91.72M | 102.53M | 90.58M | 92.60M | 84.01M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 140.67M | 149.84M | 137.97M | 159.73M | | | 141.91M | 110.17M | 68.03M | 63.87M | 74.01M | 60.49M | 61.32M | 58.96M | 80.96M | 91.72M | 102.53M | 90.58M | 92.60M | 84.01M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 16.99M | 19.82M | 19.04M | 19.07M | | | 26.36M | 23.62M | 21.42M | 16.75M | 16.18M | 14.87M | 15.45M | 15.12M | 17.34M | 15.99M | 17.33M | 16.48M | 18.32M | 17.48M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.78M | 14.22M | 13.41M | 14.38M | | | 21.22M | 15.81M | 11.82M | 8.78M | 8.59M | 6.64M | 7.05M | 6.81M | 6.90M | 8.96M | 10.15M | 10.39M | 9.49M | 10.60M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.75M | 8.75M | 5.62M | 7.50M | | | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 6.25M | 6.25M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.89M | 5.11M | 4.93M | 7.63M | | | 8.06M | 9.20M | 9.46M | 9.50M | 9.39M | 9.46M | 9.93M | 9.72M | 10.24M | 11.49M | 11.41M | 11.48M | 11.34M | 11.25M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 183.08M | 197.74M | 180.97M | 208.30M | | | 205.06M | 166.29M | 118.22M | 106.40M | 115.67M | 98.96M | 101.25M | 98.12M | 122.94M | 135.67M | 148.92M | 136.42M | 137.99M | 129.59M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 159.58M | 157.63M | 158.81M | 285.25M | | | 294.98M | 293.22M | 291.46M | 284.70M | 272.94M | 241.18M | 124.42M | 122.67M | 122.78M | 121.02M | 119.26M | 117.50M | 117.20M | 117.28M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.11M | 0.04M | | | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 1.17M | 1.17M | 1.17M | 1.17M | 1.55M | 1.55M | 1.55M | 1.55M | 1.96M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.80M | 4.50M | 3.99M | 22.35M | | | 28.10M | 31.83M | 41.45M | 40.07M | 37.95M | 28.19M | 38.27M | 26.02M | 36.33M | 34.19M | 43.04M | 41.78M | 39.67M | 36.66M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.57M | 3.99M | 4.00M | 4.21M | | | 4.71M | 4.88M | 4.99M | 4.35M | 4.51M | 4.30M | 4.97M | 4.84M | 5.65M | 4.79M | 4.88M | 5.14M | 5.33M | 4.75M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 347.57M | 359.97M | 343.88M | 515.95M | | | 528.18M | 491.37M | 441.70M | 421.70M | 417.19M | 369.50M | 255.18M | 247.97M | 272.98M | 292.44M | 301.37M | 285.78M | 285.08M | 274.24M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 351.15M | 363.97M | 347.88M | 520.16M | -511.83M | -537.32M | 532.89M | 496.25M | 446.69M | 426.05M | 421.70M | 373.80M | 260.16M | 252.81M | 278.63M | 297.23M | 306.25M | 290.92M | 290.41M | 278.99M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 168.33M | 166.38M | 164.44M | 292.75M | | | 302.48M | 300.72M | 298.96M | 292.20M | 280.44M | 248.68M | 131.92M | 130.16M | 130.28M | 128.52M | 126.76M | 125.00M | 123.45M | 123.53M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 431.06M | 458.48M | 480.66M | 500.71M | 511.83M | 537.32M | 569.85M | 587.50M | 593.46M | 577.30M | 572.68M | 564.68M | 697.23M | 694.88M | 697.27M | 698.34M | 700.36M | 694.15M | 676.18M | 663.89M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 431.06M | 458.48M | 480.66M | 500.71M | 511.83M | 537.32M | 569.85M | 587.50M | 593.46M | 577.30M | 572.68M | 564.68M | 697.23M | 694.88M | 697.27M | 698.34M | 700.36M | 694.15M | 676.18M | 663.89M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 782.21M | 822.45M | 828.54M | 1,020.88M | | | 1,102.73M | 1,083.74M | 1,040.15M | 1,003.36M | 994.38M | 938.48M | 957.39M | 947.69M | 975.90M | 995.56M | 1,006.61M | 985.07M | 966.58M | 942.88M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.52M | 0.01M | 0.01M | 4.44M | 4.44M | 4.44M | 0.83M | 4.44M | 4.44M | 4.44M | 4.44M | 4.44M | 4.44M | 4.44M | 4.44M | 4.44M | 4.44M | 4.44M | 4.44M | 4.44M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 118.59M | 141.46M | -0.01M | 174.85M | | | 233.46M | 247.66M | 247.65M | 227.00M | 216.57M | 204.67M | 195.68M | 190.57M | 187.79M | 183.85M | 179.29M | 169.88M | 147.03M | 131.07M |