|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 392.52M | 394.06M | 387.99M | 413.47M | 423.11M | 467.78M | 475.61M | 483.28M | 500.08M | 501.52M | 478.35M | 494.44M | 512.03M | 517.00M | 496.32M | 487.62M | 476.15M | 465.40M | 443.67M | 437.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.65M | 254.18M | 246.67M | 258.16M | 268.90M | 307.30M | 300.06M | 312.56M | 325.40M | 323.50M | 303.55M | 310.53M | 329.33M | 325.05M | 317.11M | 302.54M | 298.43M | 290.55M | 285.32M | 270.64M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.88M | 139.88M | 141.32M | 155.31M | 154.21M | 160.48M | 175.54M | 170.72M | 174.68M | 178.01M | 174.81M | 183.90M | 182.70M | 191.95M | 179.22M | 185.08M | 177.73M | 174.86M | 158.35M | 166.86M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 3.02M | 3.45M | 5.32M | 4.96M | 8.66M | 9.49M | 9.22M | 9.29M | 8.64M | 8.35M | 8.29M | 8.29M | 8.29M | 8.12M | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.18M | 99.94M | 114.47M | 117.45M | 114.40M | 118.29M | 136.72M | 123.73M | 126.52M | 131.55M | 123.35M | 129.09M | 127.09M | 132.82M | 129.45M | 131.89M | 123.02M | 122.26M | 115.23M | 118.83M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.75M | 22.97M | 4.29M | 10.15M | 10.03M | 21.45M | 9.26M | 15.53M | 16.11M | 14.56M | 14.53M | -130.81M | -127.18M | -131.96M | 13.30M | 14.79M | 14.70M | 14.17M | 433.02M | 13.18M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.92M | 107.62M | 122.73M | 127.61M | 124.43M | 132.25M | -383.03M | 139.27M | 142.63M | 146.11M | 137.89M | -1.72M | -0.09M | 0.85M | 142.75M | 146.69M | 137.72M | 136.43M | 548.26M | 132.01M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.95M | 32.27M | 18.59M | 27.70M | 29.78M | 28.23M | 23.05M | 31.45M | 32.05M | 31.90M | -75.04M | 40.94M | 42.41M | 46.02M | 36.47M | 38.39M | 40.01M | 38.43M | -93.31M | 34.86M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.95M | 32.27M | 18.59M | 27.70M | 29.78M | 28.23M | 23.05M | 31.45M | 32.05M | 31.90M | -75.04M | 40.94M | 42.41M | 46.02M | 36.47M | 38.39M | 40.01M | 38.43M | -93.31M | 34.86M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.08M | -0.48M | -0.44M | 0.04M | 0.83M | -1.94M | -0.56M | -0.68M | 2.74M | 2.41M | 1.63M | 0.04M | -0.90M | 1.04M | -1.05M | -1.64M | 0.18M | -0.12M | -0.76M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.08M | -0.48M | -0.44M | 0.04M | 0.83M | -1.94M | -0.56M | -0.68M | 2.74M | 2.41M | 1.63M | 0.04M | -0.90M | 0.62M | -1.05M | -1.64M | 0.18M | -0.12M | -0.76M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.30M | 29.80M | 13.76M | 24.64M | 25.77M | 21.65M | -68.45M | 21.44M | 21.24M | 24.08M | 16.99M | 34.34M | 34.74M | 37.93M | 31.05M | 30.00M | 29.95M | 30.75M | -85.00M | 27.39M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.98M | 9.41M | -4.93M | 6.78M | 7.37M | 2.54M | -3.93M | 5.04M | 0.93M | 0.34M | 34.43M | 7.02M | 9.13M | 5.25M | 38.38M | 3.15M | 6.29M | 6.98M | 3.99M | 6.87M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.31M | 20.39M | 12.08M | 17.86M | 18.40M | 19.11M | 8.88M | 16.40M | 20.31M | 23.74M | 22.16M | 27.32M | 25.61M | 32.68M | 24.56M | 26.85M | 23.66M | 23.77M | 17.31M | 20.52M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.31M | 20.39M | 18.69M | 17.86M | 18.40M | 19.11M | -64.52M | 16.40M | 20.31M | 23.74M | -17.44M | 27.32M | 25.61M | 32.68M | -7.32M | 26.85M | 23.66M | 23.77M | -88.99M | 20.52M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.31M | 20.39M | 18.69M | 17.86M | 18.40M | 19.11M | -64.52M | 16.40M | 20.31M | 23.74M | -17.44M | 27.32M | 25.61M | 32.68M | -7.32M | 26.85M | 23.66M | 23.77M | -88.99M | 20.52M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.31M | 20.39M | 18.69M | 17.86M | 18.40M | 19.11M | -64.52M | 16.40M | 20.31M | 23.74M | -17.44M | 27.32M | 25.61M | 32.68M | -7.32M | 26.85M | 23.66M | 23.77M | -88.99M | 20.52M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.31M | 20.39M | 18.69M | 17.86M | 18.40M | 19.11M | -64.52M | 16.40M | 20.31M | 23.74M | -17.44M | 27.32M | 25.61M | 32.68M | -7.32M | 26.85M | 23.66M | 23.77M | -88.99M | 20.52M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08 | 1.08 | 0.64 | 0.95 | 0.98 | 1.01 | 0.47 | 0.87 | 1.08 | 1.26 | 1.17 | 1.46 | 1.37 | 1.74 | 1.31 | 1.45 | 1.29 | 1.29 | 0.94 | 1.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07 | 1.07 | 0.62 | 0.94 | 0.97 | 1.01 | 0.47 | 0.87 | 1.07 | 1.25 | 1.16 | 1.44 | 1.36 | 1.73 | 1.29 | 1.44 | 1.28 | 1.28 | 0.94 | 1.12 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.84M | 18.86M | 18.87M | 18.80M | 18.80M | 18.83M | 18.82M | 18.78M | 18.79M | 18.82M | 18.80M | 18.76M | 18.75M | 18.75M | 18.75M | 18.51M | 18.45M | 18.45M | 18.41M | 18.24M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.74M | 18.42M | 13.91M | 20.52M | 14.19M | 17.55M | 14.89M | 15.06M | 23.46M | 19.69M | 20.65M | 28.00M | 25.27M | 31.73M | 21.31M | 24.14M | 29.82M | 22.03M | 17.92M | 19.85M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61M | 2.55M | 2.41M | 2.70M | 4.10M | 7.47M | 9.25M | | | | | 8.33M | 7.75M | 7.24M | 6.55M | 7.42M | 8.50M | 7.92M | 7.42M | 6.81M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.67% | 31.57% | -35.79% | 27.50% | 28.61% | 11.74% | 5.74% | 23.50% | 4.36% | 1.41% | 202.68% | 20.44% | 26.28% | 13.84% | 123.58% | 10.50% | 21.00% | 22.70% | -4.69% | 25.07% |