|
Revenue (Quarter)
|
199.65M | 197.71M | 192.94M | 194.74M | 213.40M | 218.69M | 213.95M | 227.64M | 239.65M | 237.86M | 231.98M | 233.92M | 241.57M | 244.06M | 229.76M | 245.05M | 263.86M | 264.80M | 276.43M | 273.53M | 288.95M | 288.95M | 280.81M | 283.60M | 305.42M | 306.52M | 289.56M | 296.30M | 306.39M | 305.30M | 321.17M | 302.78M | 324.31M | 332.97M | 377.91M | 341.25M | 366.72M | 373.92M | 396.64M | 358.24M | 353.99M | 360.31M | 434.33M | 378.48M | 392.52M | 394.06M | 387.99M | 413.47M | 423.11M | 467.78M | 475.61M | 483.28M | 500.08M | 501.52M | 478.35M | 494.44M | 512.03M | 517.00M | 496.32M | 487.62M | 476.15M | 465.40M | 443.67M |
|
Cost of Revenue (Quarter)
|
125.13M | 124.06M | 119.44M | 118.22M | 133.52M | 137.34M | 131.44M | 140.19M | 147.86M | 148.27M | 146.88M | 142.82M | 151.53M | 154.02M | 143.15M | 153.73M | 166.67M | 166.06M | 168.49M | 164.57M | 178.25M | 177.86M | 173.75M | 177.20M | 194.19M | 191.31M | 182.44M | 183.61M | 190.90M | 189.99M | 207.23M | 188.83M | 206.56M | 213.06M | 249.06M | 215.95M | 235.05M | 238.16M | 264.03M | 230.62M | 223.41M | 223.29M | 295.10M | 232.08M | 246.65M | 254.18M | 246.67M | 258.16M | 268.90M | 307.30M | 300.06M | 312.56M | 325.40M | 323.50M | 303.55M | 310.53M | 329.33M | 325.05M | 317.11M | 302.54M | 298.43M | 290.55M | 285.32M |
|
Gross Profit (Quarter)
|
74.52M | 73.65M | 73.50M | 76.52M | 79.87M | 81.35M | 82.51M | 87.45M | 91.79M | 89.60M | 85.10M | 91.10M | 90.04M | 90.03M | 86.61M | 91.32M | 97.19M | 98.73M | 107.94M | 108.96M | 110.70M | 111.09M | 107.05M | 106.40M | 111.23M | 115.21M | 107.12M | 112.69M | 115.50M | 115.31M | 113.94M | 113.95M | 117.75M | 119.91M | 128.85M | 125.31M | 131.66M | 135.76M | 132.61M | 127.62M | 130.58M | 137.03M | 139.24M | 146.40M | 145.88M | 139.88M | 141.32M | 155.31M | 154.21M | 160.48M | 175.54M | 170.72M | 174.68M | 178.01M | 174.81M | 183.90M | 182.70M | 191.95M | 179.22M | 185.08M | 177.73M | 174.86M | 158.35M |
|
Amortization - Intangibles (Quarter)
|
3.08M | 3.08M | 3.08M | 2.42M | 2.32M | 2.37M | 2.44M | 3.53M | 3.52M | 3.48M | 3.56M | 2.39M | 2.36M | 2.46M | 2.27M | 1.96M | 2.20M | 2.27M | 4.01M | 4.32M | 4.29M | 4.26M | 4.32M | 3.13M | 3.15M | 3.11M | 3.09M | 2.73M | 2.75M | 2.74M | 2.66M | 2.24M | 2.27M | 2.52M | 3.01M | 2.13M | 2.08M | 1.93M | 1.96M | 2.85M | 3.48M | 3.51M | 3.51M | 3.02M | 3.02M | 3.02M | 3.44M | 5.32M | 4.96M | 8.66M | 9.49M | 9.22M | 9.29M | 8.64M | 8.31M | 8.29M | 8.29M | 8.29M | 8.13M | | | | |
|
Selling, General & Administrative (Quarter)
|
56.13M | 55.35M | 56.02M | 57.93M | 59.27M | 60.34M | 63.43M | 65.87M | 67.40M | 66.36M | 64.27M | 68.26M | 67.60M | 67.65M | 68.87M | 69.64M | 74.23M | 74.70M | 83.45M | 84.83M | 83.78M | 81.01M | 79.53M | 81.56M | 84.64M | 84.19M | 77.66M | 88.80M | 86.24M | 84.56M | 86.84M | 89.66M | 90.41M | 88.96M | 91.96M | 96.52M | 101.45M | 100.13M | 97.66M | 103.27M | 99.25M | 100.12M | 108.96M | 109.98M | 106.18M | 99.94M | 114.47M | 117.45M | 114.40M | 118.29M | 136.72M | 123.73M | 126.52M | 131.55M | 123.35M | 129.09M | 127.09M | 132.82M | 129.45M | 131.89M | 123.02M | 122.26M | 115.23M |
|
Other Operating Expenses (Quarter)
|
5.72M | 5.80M | 5.83M | 5.18M | 5.10M | 4.91M | 4.62M | 5.35M | 6.12M | 6.25M | 6.29M | 5.19M | 5.14M | 5.23M | 5.15M | 9.35M | 10.75M | 13.07M | 9.36M | 8.16M | 8.18M | 8.58M | 8.48M | 7.15M | 7.23M | 7.24M | 7.50M | 7.25M | 7.05M | 7.36M | 6.92M | 6.71M | 6.32M | 6.73M | 7.45M | 6.90M | 7.67M | 6.97M | 6.65M | 8.03M | 8.54M | 8.65M | 8.52M | 8.29M | 7.75M | 22.97M | 4.29M | 10.15M | 10.03M | 21.45M | 9.26M | 15.53M | 16.11M | 14.56M | -555.55M | 13.87M | 13.20M | 13.11M | 443.43M | -130.93M | -121.45M | 14.17M | 14.48M |
|
Operating Expenses (Quarter)
|
61.85M | 61.15M | 61.85M | 63.10M | 64.37M | 65.25M | 68.05M | 71.22M | 73.52M | 72.60M | 70.56M | 73.45M | 72.75M | 72.88M | 74.03M | 74.67M | 79.62M | 80.20M | 91.33M | 93.00M | 91.96M | 89.59M | 88.02M | 88.71M | 91.87M | 91.43M | 85.15M | 96.06M | 93.29M | 91.91M | 93.76M | 96.37M | 96.72M | 95.69M | 99.41M | 103.42M | 109.12M | 107.10M | 104.31M | 111.30M | 107.80M | 108.78M | 117.48M | 118.27M | 113.92M | 107.62M | 122.73M | 127.61M | 124.43M | 132.25M | 152.50M | 139.27M | 142.63M | 146.11M | -432.19M | 142.96M | 140.29M | 145.93M | 572.89M | 0.97M | 1.56M | 136.43M | 129.72M |
|
Operating Income (Quarter)
|
12.66M | 12.51M | 11.65M | 13.42M | 15.50M | 16.09M | 14.46M | 16.37M | 18.27M | 17.00M | 14.54M | 17.65M | 17.30M | 17.15M | 12.59M | 16.65M | 17.57M | 18.53M | 16.61M | 15.96M | 18.73M | 21.50M | 19.04M | 17.69M | 19.36M | 23.78M | 21.96M | 16.63M | 22.21M | 23.40M | 20.18M | 17.58M | 21.02M | 24.22M | 29.44M | 21.89M | 22.54M | 28.66M | 28.30M | 16.32M | 22.78M | 28.25M | 21.76M | 28.13M | 31.95M | 32.27M | 18.59M | 27.70M | 29.78M | 28.23M | 23.05M | 31.45M | 32.05M | 31.90M | 36.92M | 40.94M | 42.41M | 46.02M | 36.47M | 38.39M | 40.01M | 38.43M | 28.63M |
|
EBIT (Quarter)
|
12.66M | 12.51M | 11.65M | 13.42M | 15.50M | 16.09M | 14.46M | 16.37M | 18.27M | 17.00M | 14.54M | 17.65M | 17.30M | 17.15M | 12.59M | 16.65M | 17.57M | 18.53M | 16.61M | 15.96M | 18.73M | 21.50M | 19.04M | 17.69M | 19.36M | 23.78M | 21.96M | 16.63M | 22.21M | 23.40M | 20.18M | 17.58M | 21.02M | 24.22M | 29.44M | 21.89M | 22.54M | 28.66M | 28.30M | 16.32M | 22.78M | 28.25M | 21.76M | 28.13M | 31.95M | 32.27M | 18.59M | 27.70M | 29.78M | 28.23M | 23.05M | 31.45M | 32.05M | 31.90M | 36.92M | 40.94M | 42.41M | 46.02M | 36.47M | 38.39M | 40.01M | 38.43M | 28.63M |
|
Other Non Operating Income (Quarter)
|
0.08M | 0.10M | -0.03M | 0.09M | 0.00M | | -0.06M | -0.03M | -0.21M | -0.12M | 0.05M | 0.08M | -0.01M | 0.14M | -0.22M | -0.04M | -0.62M | -0.34M | 0.03M | -0.23M | -1.19M | -0.05M | -0.09M | 0.28M | -0.06M | 0.73M | 0.23M | 0.11M | 0.23M | -0.31M | 0.10M | 0.10M | -0.32M | -0.35M | -0.17M | -0.41M | 0.19M | -0.14M | -0.13M | 0.19M | 0.35M | -0.22M | -1.04M | -0.42M | -0.05M | 0.08M | -0.48M | -0.44M | 0.04M | 0.83M | -1.94M | -0.56M | -0.68M | 2.74M | 2.41M | 1.63M | 0.04M | -0.90M | 1.04M | -1.05M | -1.64M | 0.18M | -0.12M |
|
Non Operating Income (Quarter)
|
0.08M | 0.10M | -0.03M | 0.09M | 0.00M | | -0.06M | -0.03M | -0.21M | -0.12M | 0.05M | 0.08M | -0.01M | 0.14M | -0.22M | -0.04M | -0.62M | -0.34M | 0.03M | -0.23M | -1.19M | -0.05M | -0.09M | 0.28M | -0.06M | 0.73M | 0.23M | 0.11M | 0.23M | -0.31M | 0.10M | 0.10M | -0.32M | -0.35M | -0.17M | -0.41M | 0.19M | -0.14M | -0.13M | 0.19M | 0.35M | -0.22M | -1.04M | -0.42M | -0.05M | 0.08M | -0.48M | -0.44M | 0.04M | 0.83M | -1.94M | -0.56M | -0.68M | 2.74M | 2.41M | 1.63M | 0.04M | -0.90M | 0.62M | -1.05M | -1.64M | 0.18M | -0.12M |
|
EBT (Quarter)
|
11.82M | 11.83M | 10.88M | 12.88M | 14.94M | 15.55M | 13.39M | 14.90M | 17.24M | 15.96M | 13.82M | 16.96M | 16.66M | 16.82M | 11.79M | 15.90M | 16.18M | 17.39M | 14.68M | 13.17M | 15.05M | 18.77M | 16.61M | 15.52M | 16.84M | 22.10M | 20.04M | 14.79M | 19.90M | 20.91M | 18.39M | 16.02M | 18.54M | 21.63M | 26.64M | 19.02M | 19.79M | 25.70M | -61.97M | 12.98M | 19.22M | 24.54M | 12.07M | 25.03M | 29.30M | 29.80M | -81.92M | 24.64M | 25.77M | 21.65M | -68.45M | 21.44M | 21.24M | 24.08M | -53.95M | 34.34M | 34.74M | 37.93M | 27.06M | 30.00M | 29.95M | 30.75M | 15.60M |
|
Tax Provisions (Quarter)
|
4.62M | 4.43M | 3.72M | 5.15M | 5.98M | 6.22M | 4.54M | 5.96M | 6.90M | 6.38M | -8.99M | 6.85M | 6.33M | 5.69M | 1.19M | 6.18M | 6.18M | 5.84M | 5.91M | 5.27M | 5.88M | 7.23M | 5.86M | 5.63M | 6.26M | 8.66M | -2.13M | 4.61M | 7.96M | 7.22M | -8.68M | 3.60M | 4.92M | 4.96M | 2.67M | 3.71M | 5.18M | 6.07M | 6.40M | 2.37M | 5.57M | 6.67M | 6.97M | 6.68M | 8.98M | 9.41M | 3.89M | 6.78M | 7.37M | 2.54M | 3.05M | 5.04M | 0.93M | 0.34M | 7.63M | 7.02M | 9.13M | 5.25M | 38.38M | 3.15M | 6.29M | 6.98M | 3.99M |
|
Profit After Tax (Quarter)
|
7.20M | 7.39M | 7.16M | 7.73M | 8.96M | 9.33M | 8.84M | 8.94M | 10.35M | 9.57M | 9.22M | 10.11M | 10.33M | 11.13M | 7.76M | 9.72M | 10.00M | 11.55M | 8.76M | 7.90M | 9.17M | 11.54M | 10.75M | 9.89M | 10.58M | 13.44M | 12.67M | 10.18M | 11.94M | 13.69M | 27.07M | 12.42M | 13.62M | 16.67M | 18.70M | 15.32M | 14.61M | 19.63M | 19.38M | 10.61M | 13.66M | 17.87M | 12.82M | 18.35M | 20.31M | 20.39M | 12.08M | 17.86M | 18.40M | 19.11M | 8.88M | 16.40M | 20.31M | 23.74M | 22.16M | 27.32M | 25.61M | 32.68M | 24.56M | 26.85M | 23.66M | 23.77M | 17.31M |
|
Income from Continuing Operations (Quarter)
|
7.20M | 7.39M | 7.16M | 7.73M | 8.96M | 9.33M | 8.84M | 8.94M | 10.35M | 9.57M | 22.81M | 10.11M | 10.33M | 11.13M | 10.60M | 9.72M | 10.00M | 11.55M | 8.76M | 7.90M | 9.17M | 11.54M | 10.75M | 9.89M | 10.58M | 13.44M | 22.17M | 10.18M | 11.94M | 13.69M | 27.07M | 12.42M | 13.62M | 16.67M | 23.97M | 15.32M | 14.61M | 19.63M | -68.37M | 10.61M | 13.66M | 17.87M | 5.10M | 18.35M | 20.31M | 20.39M | -85.81M | 17.86M | 18.40M | 19.11M | -71.49M | 16.40M | 20.31M | 23.74M | -61.58M | 27.32M | 25.61M | 32.68M | -11.31M | 26.85M | 23.66M | 23.77M | 11.61M |
|
Consolidated Net Income (Quarter)
|
7.20M | 7.39M | 7.16M | 7.73M | 8.96M | 9.33M | 8.84M | 8.94M | 10.35M | 9.57M | 22.81M | 10.11M | 10.33M | 11.13M | 10.60M | 9.72M | 10.00M | 11.55M | 8.76M | 7.90M | 9.17M | 11.54M | 10.75M | 9.89M | 10.58M | 13.44M | 22.17M | 10.18M | 11.94M | 13.69M | 27.07M | 12.42M | 13.62M | 16.67M | 23.97M | 15.32M | 14.61M | 19.63M | -68.37M | 10.61M | 13.66M | 17.87M | 5.10M | 18.35M | 20.31M | 20.39M | -85.81M | 17.86M | 18.40M | 19.11M | -71.49M | 16.40M | 20.31M | 23.74M | -61.58M | 27.32M | 25.61M | 32.68M | -11.31M | 26.85M | 23.66M | 23.77M | 11.61M |
|
Income towards Parent Company (Quarter)
|
7.20M | 7.39M | 7.16M | 7.73M | 8.96M | 9.33M | 8.84M | 8.94M | 10.35M | 9.57M | 22.81M | 10.11M | 10.33M | 11.13M | 10.60M | 9.72M | 10.00M | 11.55M | 8.76M | 7.90M | 9.17M | 11.54M | 10.75M | 9.89M | 10.58M | 13.44M | 22.17M | 10.18M | 11.94M | 13.69M | 27.07M | 12.42M | 13.62M | 16.67M | 23.97M | 15.32M | 14.61M | 19.63M | -68.37M | 10.61M | 13.66M | 17.87M | 5.10M | 18.35M | 20.31M | 20.39M | -85.81M | 17.86M | 18.40M | 19.11M | -71.49M | 16.40M | 20.31M | 23.74M | -61.58M | 27.32M | 25.61M | 32.68M | -11.31M | 26.85M | 23.66M | 23.77M | 11.61M |
|
Net Income towards Common Stockholders (Quarter)
|
7.20M | 7.39M | 7.16M | 7.73M | 8.96M | 9.33M | 8.84M | 8.94M | 10.35M | 9.57M | 22.81M | 10.11M | 10.33M | 11.13M | 10.60M | 9.72M | 10.00M | 11.55M | 8.76M | 7.90M | 9.17M | 11.54M | 10.75M | 9.89M | 10.58M | 13.44M | 22.17M | 10.18M | 11.94M | 13.69M | 27.07M | 12.42M | 13.62M | 16.67M | 23.97M | 15.32M | 14.61M | 19.63M | -68.37M | 10.61M | 13.66M | 17.87M | 5.10M | 18.35M | 20.31M | 20.39M | -85.81M | 17.86M | 18.40M | 19.11M | -71.49M | 16.40M | 20.31M | 23.74M | -61.58M | 27.32M | 25.61M | 32.68M | -11.31M | 26.85M | 23.66M | 23.77M | 11.61M |
|
EPS (Basic) (Quarter)
|
0.37 | 0.38 | 0.37 | 0.39 | 0.46 | 0.47 | 0.45 | 0.45 | 0.52 | 0.49 | 0.47 | 0.52 | 0.52 | 0.56 | 0.39 | 0.49 | 0.51 | 0.59 | 0.45 | 0.41 | 0.47 | 0.60 | 0.56 | 0.52 | 0.56 | 0.71 | 0.67 | 0.54 | 0.64 | 0.73 | 1.45 | 0.67 | 0.72 | 0.88 | 0.99 | 0.81 | 0.78 | 1.04 | 1.03 | 0.56 | 0.73 | 0.95 | 0.68 | 0.97 | 1.08 | 1.08 | 0.64 | 0.95 | 0.98 | 1.01 | 0.47 | 0.87 | 1.08 | 1.26 | 1.17 | 1.46 | 1.37 | 1.74 | 1.31 | 1.45 | 1.29 | 1.29 | 0.94 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.37 | 0.38 | 0.36 | 0.39 | 0.45 | 0.47 | 0.44 | 0.45 | 0.52 | 0.48 | 0.47 | 0.51 | 0.52 | 0.55 | 0.38 | 0.48 | 0.50 | 0.59 | 0.44 | 0.40 | 0.47 | 0.59 | 0.55 | 0.51 | 0.55 | 0.70 | 0.65 | 0.52 | 0.63 | 0.72 | 1.41 | 0.65 | 0.71 | 0.86 | 0.97 | 0.80 | 0.76 | 1.02 | 1.01 | 0.55 | 0.72 | 0.94 | 0.67 | 0.96 | 1.07 | 1.07 | 0.62 | 0.94 | 0.97 | 1.01 | 0.47 | 0.87 | 1.07 | 1.25 | 1.16 | 1.44 | 1.36 | 1.73 | 1.29 | 1.44 | 1.28 | 1.28 | 0.94 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
19.32M | 19.41M | 19.38M | 19.58M | 19.69M | 19.67M | 19.68M | 19.77M | 19.77M | 19.61M | 19.66M | 19.54M | 0.02M | 19.80M | 19.75M | 19.80M | 19.80M | 19.68M | 19.61M | 19.45M | 19.48M | 19.32M | 19.34M | 0.02M | 0.02M | 18.96M | 18.99M | 18.97M | 18.77M | 18.67M | 18.77M | 18.67M | 18.81M | 18.87M | 18.80M | 18.82M | 18.80M | 18.80M | 18.82M | 18.84M | 18.83M | 18.85M | 18.84M | 18.89M | 18.86M | 18.86M | 18.87M | 18.80M | 18.80M | 18.81M | 18.82M | 18.78M | 18.79M | 18.82M | 18.80M | 18.76M | 18.75M | 18.75M | 18.75M | 18.51M | 18.40M | 18.43M | 18.41M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
19.54M | 19.63M | 19.63M | 19.78M | 19.85M | 19.86M | 19.93M | 20.08M | 19.97M | 19.77M | | 19.88M | 20.00M | 20.09M | | 20.28M | 20.21M | 20.07M | 20.00M | 19.84M | 19.71M | 19.56M | 19.66M | 19.27M | 19.32M | 19.33M | 19.42M | 19.42M | 19.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
12.66M | 12.51M | 11.65M | 7.88M | 9.01M | 9.12M | 8.57M | 8.55M | 10.12M | 9.66M | 9.32M | 9.87M | 10.13M | 11.58M | 8.00M | 9.37M | 10.80M | 10.20M | 8.17M | 5.81M | 10.67M | 7.64M | 10.23M | 8.97M | 8.56M | 13.27M | 13.63M | 10.55M | 14.04M | 14.25M | 28.64M | 14.03M | 10.30M | 16.10M | 14.29M | 15.60M | 11.76M | 16.35M | 25.64M | -0.51M | 13.49M | 21.54M | 18.47M | 21.13M | 20.74M | 18.42M | 13.91M | 20.52M | 14.19M | 17.55M | 14.89M | 15.06M | 23.46M | 19.69M | 20.65M | 28.00M | 25.27M | 31.73M | 21.31M | 24.14M | 29.82M | 22.03M | 17.92M |
|
Interest Expenses (Quarter)
|
0.92M | 0.78M | 0.75M | 0.63M | 0.56M | 0.54M | 1.01M | 1.31M | 0.81M | 0.92M | 0.78M | 0.77M | 0.63M | 0.48M | 0.58M | 0.71M | 0.77M | 0.80M | 1.97M | 2.56M | 2.49M | 2.67M | 2.35M | 2.44M | 2.46M | 2.41M | 2.16M | 1.95M | 2.54M | 2.17M | 1.89M | 1.67M | 2.17M | 0.35M | 8.14M | 2.45M | 2.93M | 2.82M | 2.51M | 3.52M | 3.91M | 3.49M | 2.97M | 2.68M | 2.61M | 2.55M | 2.41M | 2.70M | 4.10M | 7.47M | 9.25M | | | | | 8.33M | 7.75M | 7.24M | 6.55M | 7.42M | 8.50M | 7.92M | 7.42M |
|
Tax Rate (Quarter)
|
39.09% | 37.50% | 34.19% | 40.00% | 40.01% | 39.99% | 33.95% | 40.00% | 40.00% | 40.00% | -65.10% | 40.37% | 37.99% | 33.81% | 10.09% | 38.90% | 38.20% | 33.58% | 40.29% | 40.00% | 39.06% | 38.50% | 35.27% | 36.29% | 37.16% | 39.20% | -10.63% | 31.19% | 40.01% | 34.52% | -47.22% | 22.49% | 26.55% | 22.93% | 10.01% | 19.48% | 26.18% | 23.62% | -10.33% | 18.27% | 28.96% | 27.17% | 57.76% | 26.68% | 30.67% | 31.57% | -4.75% | 27.50% | 28.61% | 11.74% | -4.45% | 23.50% | 4.36% | 1.41% | -14.14% | 20.44% | 26.28% | 13.84% | 141.80% | 10.50% | 21.00% | 22.70% | 25.55% |