|
Cash & Equivalents (Quarter)
|
5.34M | 6.50M | 3.30M | 6.29M | 2.68M | 2.01M | 4.10M | 5.71M | 5.26M | 6.06M | 14.72M | 4.46M | 5.49M | 6.01M | 8.95M | 20.20M | 8.03M | 7.51M | 12.12M | 7.03M | 7.45M | 5.72M | 7.75M | 9.36M | 10.85M | 9.65M | 6.04M | 8.21M | 9.49M | 6.49M | 11.81M | 19.29M | 6.32M | 5.80M | 11.69M | 5.69M | 6.30M | 7.45M | 6.48M | 58.66M | 9.06M | 8.24M | 13.84M | 8.59M | 9.60M | 7.88M | 8.25M | 7.39M | 6.06M | 8.48M | 11.26M | 5.36M | 6.97M | 5.08M | 6.36M | 3.68M | 4.06M | 6.91M | 4.96M | 5.72M | 6.98M | 3.99M | 5.30M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.19M | | | | | | | | | | | | 68.15M | 42.23M | 26.31M | 34.42M | 12.18M | 1.68M | 2.40M | 1.99M | 1.71M | 3.57M | 4.50M | 2.77M | 3.09M | 0.92M | 0.71M | 0.72M | 13.86M | 18.37M | 19.91M | 46.97M | 47.98M |
|
Cash & Current Investments (Quarter)
|
5.34M | 6.50M | 3.30M | 6.29M | 2.68M | 2.01M | 4.10M | 5.71M | 5.26M | 6.06M | 14.72M | 4.46M | 5.49M | 6.01M | 8.95M | 20.20M | 8.03M | 7.51M | 12.12M | 7.03M | 7.45M | 5.72M | 7.75M | 9.36M | 10.85M | 9.65M | 6.04M | 8.21M | 9.49M | 6.49M | 23.00M | 19.29M | 6.32M | 5.80M | 11.69M | 5.69M | 6.30M | 7.45M | 6.48M | 58.66M | 9.06M | 8.24M | 81.99M | 50.82M | 35.91M | 42.30M | 20.43M | 9.07M | 8.46M | 10.48M | 12.97M | 8.94M | 11.47M | 7.85M | 9.45M | 4.60M | 4.77M | 7.63M | 18.82M | 24.09M | 26.89M | 50.95M | 53.28M |
|
Receivables - Net (Quarter)
|
| | 176.96M | | 184.41M | 187.17M | 209.43M | 223.25M | 219.76M | 205.64M | 133.01M | 207.84M | 128.18M | 117.09M | 103.00M | 140.73M | 253.38M | 248.15M | 260.25M | 276.40M | 178.41M | 271.67M | 159.99M | 167.89M | 282.67M | 158.65M | 281.37M | 278.80M | 165.75M | 288.06M | 172.17M | 171.74M | 174.65M | 198.20M | 236.25M | 222.47M | 276.98M | 269.37M | 261.18M | 242.81M | 224.38M | 235.43M | 230.47M | 214.29M | 257.55M | 215.32M | 237.68M | 205.83M | 224.68M | 282.27M | 232.34M | 221.07M | 231.64M | 219.78M | 205.48M | 208.93M | 209.35M | 220.69M | 263.62M | 236.16M | 218.35M | 233.01M | 238.00M |
|
Receivables - Other (Quarter)
|
| | | | | | 59.64M | | 77.30M | 72.47M | 66.81M | 78.53M | 80.88M | 100.95M | 96.24M | 103.91M | 114.29M | 92.94M | 90.42M | 110.61M | 107.34M | 119.77M | 90.26M | 110.86M | 112.00M | 117.51M | 108.43M | 114.39M | 125.63M | 127.62M | 123.20M | 128.52M | 130.24M | 143.16M | 126.69M | 151.81M | 141.96M | 153.06M | 142.34M | 151.56M | 150.58M | 139.86M | 143.37M | 164.16M | 150.39M | 154.80M | 137.87M | 189.15M | 190.51M | 196.81M | 169.09M | 188.09M | 200.20M | 209.27M | 201.83M | 230.41M | 222.77M | 237.74M | 188.94M | 228.31M | 236.23M | 225.95M | 186.68M |
|
Receivables (Quarter)
|
| | 176.96M | | 184.41M | 187.17M | 269.06M | 223.25M | 297.05M | 278.11M | 199.83M | 286.37M | 209.06M | 218.04M | 199.24M | 244.64M | 367.67M | 341.10M | 350.67M | 387.01M | 285.75M | 391.44M | 250.25M | 278.75M | 394.68M | 276.15M | 389.80M | 393.18M | 291.38M | 415.68M | 295.37M | 300.27M | 304.89M | 341.37M | 362.94M | 374.28M | 418.94M | 422.42M | 403.51M | 394.37M | 374.96M | 375.29M | 373.83M | 378.45M | 407.94M | 370.13M | 375.55M | 394.97M | 415.19M | 479.08M | 401.43M | 409.16M | 431.84M | 429.05M | 407.32M | 439.34M | 432.12M | 458.43M | 452.56M | 464.48M | 454.57M | 458.96M | 424.68M |
|
Current Deferred Tax Assets (Quarter)
|
| | 4.97M | | 4.56M | 5.75M | 7.96M | 5.21M | 5.59M | 4.48M | -5.79M | -3.56M | -4.73M | -5.24M | -6.14M | -6.62M | -6.00M | -4.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 7.00M | | 9.39M | 8.67M | 7.95M | 6.01M | 9.36M | 8.05M | 7.61M | 6.65M | 10.96M | 10.24M | 7.85M | 9.18M | 16.37M | 13.89M | 10.34M | 11.57M | 9.01M | 11.08M | 10.03M | 15.20M | 19.11M | 13.16M | 11.72M | 13.29M | 13.28M | 12.90M | 11.33M | 15.01M | 16.39M | 16.61M | 16.25M | 15.55M | 16.73M | 19.46M | 17.40M | 19.89M | 19.57M | 20.52M | 25.49M | 22.11M | 25.78M | 31.11M | 42.35M | 41.18M | 23.20M | 30.61M | 40.71M | 28.34M | 32.58M | 34.29M | 28.05M | 28.40M | 23.12M | 24.79M | 21.13M | 21.19M | 22.15M | 22.11M | 18.39M |
|
Current Assets (Quarter)
|
| | 193.86M | | 203.81M | 205.11M | 230.59M | 240.66M | 246.44M | 226.04M | 238.50M | 223.26M | 227.55M | 235.40M | 226.34M | 273.29M | 285.27M | 273.08M | 288.43M | 295.82M | 299.67M | 288.47M | 274.74M | 300.98M | 312.63M | 299.07M | 299.13M | 301.66M | 316.27M | 309.05M | 331.44M | 337.00M | 339.74M | 370.05M | 392.11M | 399.74M | 454.17M | 456.95M | 434.72M | 478.86M | 419.04M | 410.58M | 475.68M | 451.38M | 463.36M | 448.54M | 449.16M | 453.51M | 452.95M | 532.15M | 466.72M | 454.86M | 478.24M | 477.41M | 447.16M | 465.66M | 464.59M | 493.12M | 492.07M | 510.83M | 506.23M | 568.98M | 514.44M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 18.89M | | 17.25M | 16.84M | 21.07M | 29.30M | 27.99M | 27.88M | 28.86M | 28.52M | 27.93M | 27.73M | 30.21M | 31.26M | 30.48M | 28.92M | 43.24M | 40.52M | 43.29M | 45.08M | 45.42M | 44.27M | 44.07M | 43.00M | 40.48M | 38.72M | 37.88M | 36.03M | 38.05M | 37.26M | 44.94M | 45.74M | 48.10M | 50.89M | 54.45M | 57.19M | 58.24M | 61.95M | 61.04M | 62.02M | 62.43M | 60.29M | 53.08M | 51.60M | 52.05M | 62.89M | 70.69M | 85.30M | 85.40M | 85.44M | 84.03M | 78.71M | 75.95M | 74.30M | 72.36M | 71.30M | 66.50M | 63.57M | 62.09M | 58.81M | 58.36M |
|
Goodwill (Quarter)
|
| | 323.47M | | 325.83M | 327.03M | 401.13M | 406.80M | 407.86M | 409.98M | 410.58M | 410.48M | 410.48M | 421.48M | 418.84M | 464.29M | 459.47M | 461.66M | 687.78M | 692.45M | 693.19M | 690.58M | 687.40M | 687.33M | 685.39M | 684.79M | 683.68M | 684.00M | 685.07M | 685.92M | 686.11M | 694.34M | 693.03M | 702.59M | 715.64M | 720.36M | 719.12M | 716.70M | 1,046.76M | 905.18M | 905.10M | 907.00M | 909.91M | 910.36M | 910.64M | 909.23M | 1,046.76M | 1,045.50M | 1,043.91M | 1,190.45M | 1,212.90M | 1,213.91M | 1,236.38M | 1,219.33M | 1,219.48M | 1,219.03M | 1,219.08M | 1,221.44M | 1,248.86M | 1,251.20M | 1,253.03M | 1,252.14M | 1,252.21M |
|
Intangibles (Quarter)
|
| | 26.15M | | 22.68M | 20.82M | 33.74M | 32.48M | 27.95M | 24.79M | 21.02M | 18.62M | 16.26M | 14.74M | 59.79M | 69.17M | 69.83M | 15.85M | 76.71M | 124.76M | 68.10M | 63.41M | 119.12M | 55.65M | 52.46M | 49.30M | 117.36M | 43.41M | 40.69M | 37.97M | 35.30M | 35.86M | 33.44M | 33.23M | 0.10M | 33.52M | 29.55M | 27.48M | 25.83M | 70.05M | 66.56M | 63.20M | 59.89M | 56.90M | 53.90M | 50.82M | 128.10M | 74.27M | 69.18M | 135.93M | 0.09M | 116.43M | 117.14M | 103.21M | 94.90M | 86.61M | 78.32M | 70.03M | 111.70M | 20.00M | 30.60M | 88.82M | 0.09M |
|
Goodwill & Intangibles (Quarter)
|
| | 349.62M | | 348.52M | 347.85M | 434.87M | 439.27M | 435.81M | 434.77M | 431.60M | 429.10M | 426.75M | 436.22M | 478.63M | 533.46M | 529.30M | 477.51M | 764.49M | 817.21M | 761.29M | 753.99M | 806.52M | 742.98M | 737.85M | 734.09M | 801.05M | 727.41M | 725.76M | 723.89M | 721.41M | 730.20M | 726.46M | 735.82M | 715.74M | 753.88M | 748.66M | 744.18M | 1,072.59M | 975.23M | 971.66M | 970.20M | 969.80M | 967.26M | 964.54M | 960.04M | 1,174.86M | 1,119.78M | 1,113.09M | 1,326.38M | 1,212.99M | 1,330.34M | 1,353.53M | 1,322.54M | 1,314.38M | 1,305.64M | 1,297.40M | 1,291.47M | 1,360.56M | 1,271.20M | 1,283.62M | 1,340.96M | 1,252.30M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 9.25M | | | | -9.08M | -10.89M | -11.90M | -10.11M | -10.78M | -10.67M | -10.72M | -11.94M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 4.11M | 13.23M | | |
|
Other Non-Current Assets (Quarter)
|
| | 3.18M | | 1.74M | 6.85M | 1.21M | 8.89M | 1.64M | 1.82M | 2.02M | 2.01M | 2.17M | 10.89M | 1.86M | 11.59M | 12.46M | 1.55M | 1.48M | 1.45M | 13.47M | 1.40M | 1.36M | 1.37M | 13.43M | 14.59M | 1.84M | 1.25M | 1.25M | 1.25M | 1.27M | 1.27M | 1.28M | 1.29M | 1.29M | 22.53M | 23.76M | 23.94M | 23.35M | 22.64M | 24.60M | 26.09M | 32.25M | 32.57M | 26.31M | 34.42M | 44.50M | 49.42M | 49.47M | 50.50M | 51.64M | 51.28M | 53.09M | 42.30M | 41.48M | 43.74M | 46.79M | 49.75M | 30.09M | 29.82M | 32.09M | 36.22M | 37.34M |
|
Non-Current Assets (Quarter)
|
| | 378.96M | | 375.02M | 373.09M | 464.03M | 478.69M | 474.38M | 473.56M | 471.22M | 469.24M | 466.44M | 476.88M | 474.57M | 528.90M | 522.63M | 520.40M | 821.91M | 820.11M | 819.44M | 813.59M | 805.55M | 801.19M | 796.72M | 793.00M | 786.44M | 782.25M | 781.77M | 778.60M | 778.82M | 790.02M | 794.81M | 805.99M | 821.76M | 954.88M | 959.60M | 963.46M | 961.32M | 1,205.16M | 1,196.48M | 1,196.89M | 1,191.62M | 1,179.38M | 1,169.43M | 1,157.08M | 1,400.37M | 1,404.21M | 1,397.85M | 1,625.61M | 1,625.54M | 1,617.57M | 1,637.18M | 1,577.71M | 75.95M | 1,552.04M | 1,541.19M | 1,535.06M | 66.50M | 1,564.27M | 1,567.76M | 1,544.59M | 58.36M |
|
Assets (Quarter)
|
| | 572.82M | | 578.83M | 578.20M | 694.62M | 719.35M | 720.82M | 699.61M | 709.72M | 692.50M | 693.99M | 712.28M | 700.91M | 802.19M | 807.91M | 793.48M | 1,110.34M | 1,115.93M | 1,119.11M | 1,102.06M | 1,080.29M | 1,102.16M | 1,109.35M | 1,092.07M | 1,085.57M | 1,083.91M | 1,098.05M | 1,087.65M | 1,110.26M | 1,127.02M | 1,134.55M | 1,176.04M | 1,213.86M | 1,354.62M | 1,413.77M | 1,420.42M | 1,396.03M | 1,684.02M | 1,615.52M | 1,607.47M | 1,667.29M | 1,630.76M | 1,632.79M | 1,605.61M | 1,849.53M | 1,857.72M | 1,850.80M | 2,157.76M | 2,092.26M | 2,072.43M | 2,115.42M | 2,055.12M | 2,011.77M | 2,017.69M | 2,005.78M | 2,028.18M | 2,066.35M | 2,075.10M | 2,073.99M | 2,113.57M | 2,050.17M |
|
Accounts Payables (Quarter)
|
| | 29.87M | | 33.26M | 32.49M | 38.69M | 40.63M | 39.06M | 42.52M | 44.66M | 43.81M | 37.54M | 42.10M | 45.54M | 49.39M | 48.34M | 44.73M | 65.75M | 54.71M | 61.51M | 58.12M | 63.74M | 49.64M | 57.73M | 57.43M | 70.59M | 54.13M | 60.73M | 62.60M | 75.07M | 68.60M | 63.70M | 69.17M | 102.60M | 87.04M | 95.07M | 97.36M | 134.58M | 92.82M | 76.78M | 77.12M | 91.36M | 90.89M | 94.94M | 96.64M | 105.65M | 95.71M | 99.36M | 128.53M | 135.78M | 109.85M | 113.27M | 123.41M | 134.50M | 119.28M | 110.70M | 121.09M | 159.52M | 122.09M | 123.83M | 139.24M | 123.52M |
|
Payables (Quarter)
|
| | 29.87M | | 33.26M | 32.49M | 38.69M | 40.63M | 39.06M | 42.52M | 44.66M | 43.81M | 37.54M | 42.10M | 45.54M | 49.39M | 48.34M | 44.73M | 65.75M | 54.71M | 61.51M | 58.12M | 63.74M | 49.64M | 57.73M | 57.43M | 70.59M | 54.13M | 60.73M | 62.60M | 75.07M | 68.60M | 63.70M | 69.17M | 102.60M | 87.04M | 95.07M | 97.36M | 134.58M | 92.82M | 76.78M | 77.12M | 91.36M | 90.89M | 94.94M | 96.64M | 105.65M | 95.71M | 99.36M | 128.53M | 135.78M | 109.85M | 113.27M | 123.41M | 134.50M | 119.28M | 110.70M | 121.09M | 159.52M | 122.09M | 123.83M | 139.24M | 123.52M |
|
Accumulated Expenses (Quarter)
|
| | 40.75M | | 24.77M | 44.23M | 12.59M | 28.90M | 47.43M | 46.45M | 10.06M | 28.02M | 30.14M | 34.36M | 45.99M | 40.50M | 45.70M | 44.02M | 15.45M | 40.00M | 40.82M | 46.11M | 10.57M | 48.36M | 61.40M | 47.54M | 52.63M | 45.92M | 40.79M | 19.98M | 16.91M | 46.54M | 44.12M | 29.42M | 13.34M | 50.01M | 27.31M | 67.16M | 16.17M | 57.62M | 57.87M | 82.84M | 100.91M | 85.13M | 82.30M | 89.79M | 1.02M | 94.93M | 86.58M | 52.25M | 31.14M | 67.09M | 65.37M | 64.68M | 0.98M | 82.97M | 93.83M | 85.27M | 105.77M | 75.53M | 83.81M | 84.26M | 71.34M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 1.79M | | | | 1.38M | | | | 2.91M | | | | 5.30M | | | | 5.25M | | | | 0.98M | | | 2.21M | 1.21M | | | | 1.95M | | | | 2.15M | | | | 4.99M | | | | 4.53M | | | | 4.58M | | | | 4.97M | | | | 5.47M | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 15.00M | 20.50M | 23.25M | 26.00M | 20.50M | 23.25M | 26.00M | 26.00M | 12.38M | 13.75M | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.32M | 33.03M | 30.93M | 32.50M | 33.33M | 33.03M | 33.58M | 23.35M | 28.88M | 35.13M | 35.42M | 34.90M | 30.53M | 26.27M | 1.78M | 19.30M | 16.12M | 2.42M | 19.23M | 2.52M | 2.54M | 21.18M | 21.20M | 2.61M | 19.79M | 2.66M | 2.68M | 2.70M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.14M | 5.49M | 2.60M | 6.26M | 0.30M | | 0.11M | | | | | | | | | | | | | | | | | 2.40M | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 20.03M | | 20.60M | 20.89M | 20.18M | 24.24M | 22.96M | 18.84M | 22.33M | 22.47M | 21.10M | 19.07M | 20.28M | 23.54M | 20.75M | 20.47M | 31.55M | 36.67M | 31.52M | 34.54M | 30.52M | 29.74M | 32.57M | 30.47M | 29.39M | 27.28M | 27.11M | 34.48M | 38.57M | 32.28M | 25.89M | 26.49M | 33.49M | 35.94M | 33.44M | 32.09M | 37.41M | 29.32M | 30.14M | 36.47M | 42.05M | 43.59M | 35.70M | 38.11M | 39.66M | 31.49M | 24.61M | 24.60M | 25.77M | 25.77M | 19.65M | 16.99M | 22.00M | 22.10M | 20.10M | 17.18M | 24.58M | 27.41M | 23.91M | 34.68M | 43.44M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | 5.79M | | | | 6.14M | | | | 7.31M | 7.59M | 7.68M | 6.98M | 8.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 116.17M | | 121.53M | 124.31M | 134.33M | 135.07M | 137.51M | 140.08M | 146.83M | 134.79M | 134.93M | 139.94M | 150.22M | 154.30M | 158.49M | 153.82M | 203.24M | 177.02M | 189.73M | 196.11M | 182.98M | 173.20M | 194.56M | 197.41M | 192.48M | 177.42M | 173.18M | 196.27M | 224.37M | 207.20M | 188.84M | 224.22M | 278.06M | 281.17M | 273.96M | 302.08M | 339.05M | 289.88M | 269.30M | 305.75M | 427.03M | 383.33M | 366.93M | 382.18M | 376.63M | 344.21M | 341.88M | 371.99M | 415.99M | 351.77M | 369.16M | 369.18M | 418.23M | 392.67M | 392.04M | 407.79M | 449.18M | 381.53M | 393.50M | 403.38M | 404.28M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.27M | 16.12M | 15.51M | 14.89M | 14.28M | 13.87M | 13.23M | 12.58M | 11.92M | 11.26M | 10.59M | 9.92M | 9.24M | 8.56M |
|
Non-Current Debt (Quarter)
|
| | 85.00M | | 63.41M | 50.00M | 145.00M | 152.15M | 143.53M | 115.00M | 105.00M | 86.71M | 75.00M | 64.06M | 40.00M | 127.21M | 132.81M | 115.22M | 350.05M | 377.30M | 360.00M | 332.15M | 311.53M | 337.93M | 317.90M | 281.19M | 259.39M | 275.84M | 278.00M | 230.08M | 206.25M | 231.49M | 243.65M | 232.50M | 200.42M | 232.32M | 288.54M | 245.00M | 164.26M | 506.98M | 440.93M | 362.28M | 303.21M | 314.45M | 321.68M | 269.73M | 411.61M | 449.78M | 435.07M | 681.20M | 533.08M | 571.98M | 581.30M | 510.69M | 404.41M | 448.75M | 421.56M | 405.40M | 411.74M | 502.04M | 462.32M | 449.40M | 401.36M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 5.14M | | 6.31M | 6.83M | 7.22M | 7.71M | 9.44M | 9.81M | 10.60M | 11.20M | 11.77M | 12.29M | 12.91M | 13.82M | 14.46M | 14.80M | 20.00M | 21.12M | 15.60M | 15.73M | 15.79M | 15.76M | 15.69M | 15.72M | 15.60M | 15.04M | 14.98M | 14.97M | 15.12M | 13.96M | 14.21M | 14.34M | 13.94M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.30M | | | | 26.20M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 10.07M | | 9.56M | 8.38M | 9.25M | 10.12M | 10.44M | 8.63M | 14.87M | | | | 10.78M | | | | 27.89M | 24.49M | | 23.76M | 33.33M | 35.26M | 34.82M | 37.29M | 39.11M | 43.84M | 44.44M | 47.16M | 33.35M | 36.39M | 34.83M | 37.33M | 40.16M | 43.34M | 42.08M | 40.28M | 37.62M | 39.49M | 38.12M | 43.20M | 34.33M | 36.97M | 37.79M | 39.20M | 41.91M | 47.68M | 47.64M | 46.45M | 68.04M | 69.34M | 62.82M | 40.15M | 26.18M | 21.98M | 16.42M | 5.98M | | | | 22.80M | 6.84M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.68M | 121.92M | 124.86M | 119.25M | 128.99M | 121.92M | 123.97M | 115.61M | 106.55M | 96.75M | 87.53M | 191.81M | 189.86M | 185.97M | 187.48M | 182.25M | 189.33M | 185.92M | 174.72M | 175.46M | 170.57M | 166.18M | 160.93M | 155.94M | 152.13M | 148.63M | 144.08M | 139.94M |
|
Other Non-Current Liabilities (Quarter)
|
| | 3.70M | | 5.25M | 5.10M | 5.79M | 11.25M | 10.93M | 9.57M | 9.46M | 9.70M | 9.25M | 18.74M | 12.91M | 9.00M | 9.59M | 9.03M | 8.47M | 9.03M | 16.10M | 16.92M | 13.39M | 11.79M | 10.06M | 10.01M | 12.98M | 9.52M | 14.31M | 14.38M | 15.13M | 15.48M | 17.66M | 16.98M | 20.86M | 22.54M | 25.61M | 22.69M | 21.30M | 27.92M | 11.20M | 45.36M | 40.14M | 6.70M | 38.13M | 36.42M | 24.11M | 22.89M | 20.82M | 19.63M | 23.57M | 27.80M | 28.49M | 52.78M | 56.05M | 54.35M | 53.67M | 59.84M | 55.77M | 59.94M | 59.23M | 60.56M | 60.73M |
|
Total Non-Current Liabilities (Quarter)
|
| | 216.38M | | 200.82M | 189.51M | 295.80M | 305.04M | 300.92M | 273.52M | 271.51M | 243.59M | 233.60M | 226.41M | 213.91M | 306.00M | 316.48M | 295.78M | 601.18M | 599.92M | 589.16M | 567.75M | 543.63M | 562.14M | 562.98M | 531.61M | 506.58M | 512.14M | 510.60M | 488.48M | 479.09M | 489.04M | 481.52M | 508.39M | 532.59M | 669.51M | 721.53M | 712.23M | 660.18M | 965.35M | 899.22M | 835.20M | 880.18M | 872.83M | 823.14M | 778.64M | 1,021.95M | 1,031.53M | 1,010.56M | 1,300.39M | 1,215.48M | 1,197.94M | 1,214.09M | 1,109.01M | 1,038.14M | 1,047.19M | 1,008.78M | 992.02M | 1,028.12M | 1,046.29M | 1,014.37M | 1,028.89M | 960.96M |
|
Total Liabilities (Quarter)
|
| | 220.09M | | 206.07M | 194.61M | 301.59M | 316.28M | 311.85M | 283.08M | 280.97M | 253.29M | 242.85M | 245.15M | 226.82M | 315.01M | 326.07M | 304.81M | 609.65M | 608.95M | 605.26M | 584.68M | 557.01M | 573.94M | 573.04M | 541.62M | 519.57M | 521.66M | 524.92M | 502.86M | 494.23M | 504.52M | 499.18M | 525.37M | 553.45M | 692.05M | 747.13M | 734.91M | 681.48M | 993.27M | 910.42M | 880.56M | 920.33M | 879.53M | 861.28M | 815.06M | 1,046.06M | 1,054.42M | 1,031.38M | 1,320.02M | 1,239.05M | 1,225.74M | 1,242.58M | 1,161.79M | 1,094.19M | 1,101.55M | 1,062.45M | 1,051.86M | 1,083.89M | 1,106.23M | 1,073.60M | 1,089.45M | 1,021.69M |
|
Total Debt (Quarter)
|
| | 85.00M | | 63.41M | 50.00M | 145.00M | 152.15M | 143.53M | 115.00M | 105.00M | 86.71M | 75.00M | 64.06M | 40.00M | 127.21M | 132.81M | 115.22M | 350.05M | 377.30M | 360.00M | 332.15M | 311.53M | 337.93M | 317.90M | 281.19M | 259.39M | 275.84M | 278.00M | 230.08M | 206.25M | 231.49M | 243.65M | 232.50M | 200.42M | 232.32M | 288.54M | 245.00M | 164.26M | 516.98M | 450.93M | 372.28M | 313.21M | 324.45M | 331.68M | 279.73M | 421.61M | 459.78M | 450.07M | 701.70M | 556.33M | 597.98M | 601.80M | 533.94M | 430.41M | 474.75M | 433.94M | 419.15M | 411.74M | 502.04M | 462.32M | 449.40M | 401.36M |
|
Common Equity (Quarter)
|
| | 352.73M | | 372.76M | 383.58M | 393.03M | 403.07M | 408.98M | 416.52M | 428.75M | 439.21M | 451.14M | 467.13M | 474.09M | 487.18M | 481.84M | 488.67M | 500.69M | 506.99M | 513.85M | 517.38M | 523.28M | 528.23M | 536.31M | 550.45M | 566.00M | 2.17M | 573.13M | 584.79M | 616.03M | 622.50M | 635.37M | 650.67M | 660.42M | 662.57M | 666.64M | 685.50M | 714.55M | 690.76M | 705.10M | 726.91M | 746.96M | 751.23M | 771.51M | 790.55M | 803.47M | 803.30M | 819.42M | 837.74M | 853.21M | 846.69M | 872.85M | 893.33M | 917.59M | 916.15M | 943.33M | 976.32M | 982.46M | 968.87M | 1,000.39M | 1,024.12M | 1,028.48M |
|
Shareholder's Equity (Quarter)
|
| | 352.73M | | 372.76M | 383.58M | 393.03M | 403.07M | 408.98M | 416.52M | 428.75M | 439.21M | 451.14M | 467.13M | 474.09M | 487.18M | 481.84M | 488.67M | 500.69M | 506.99M | 513.85M | 517.38M | 523.28M | 528.23M | 536.31M | 550.45M | 566.00M | 2.17M | 573.13M | 584.79M | 616.03M | 622.50M | 635.37M | 650.67M | 660.42M | 662.57M | 666.64M | 685.50M | 714.55M | 690.76M | 705.10M | 726.91M | 746.96M | 751.23M | 771.51M | 790.55M | 803.47M | 803.30M | 819.42M | 837.74M | 853.21M | 846.69M | 872.85M | 893.33M | 917.59M | 916.15M | 943.33M | 976.32M | 982.46M | 968.87M | 1,000.39M | 1,024.12M | 1,028.48M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 572.82M | | 578.83M | 578.20M | 694.62M | 719.35M | 720.82M | 699.61M | 709.72M | 692.50M | 693.99M | 712.28M | 700.91M | 802.19M | 807.91M | 793.48M | 1,110.34M | 1,115.93M | 1,119.11M | 1,102.06M | 1,080.29M | 1,102.16M | 1,109.35M | 1,092.07M | 1,085.57M | 1,083.91M | 1,098.05M | 1,087.65M | 1,110.26M | 1,127.02M | 1,134.55M | 1,176.04M | 1,213.86M | 1,354.62M | 1,413.77M | 1,420.42M | 1,396.03M | 1,684.02M | 1,615.52M | 1,607.47M | 1,667.29M | 1,630.76M | 1,632.79M | 1,605.61M | 1,849.53M | 1,857.72M | 1,850.80M | 2,157.76M | 2,092.26M | 2,072.43M | 2,115.42M | 2,055.12M | 2,011.77M | 2,017.69M | 2,005.78M | 2,028.18M | 2,066.35M | 2,075.10M | 2,073.99M | 2,113.57M | 2,050.17M |
|
Treasury Shares (Quarter)
|
| | 0.65M | | | | 0.77M | | 0.26M | 0.21M | 0.85M | | | | 0.76M | | | | 0.54M | | 0.21M | 0.41M | 0.06M | | | | 0.46M | | | | 0.46M | | | | 0.34M | | | | 0.30M | 0.21M | 0.21M | 0.21M | 0.14M | 4.60M | 4.62M | 4.63M | 0.01M | 0.18M | 4.89M | 4.89M | 4.91M | 5.13M | 0.23M | 0.23M | 5.14M | 5.35M | 5.37M | 5.38M | 5.52M | 5.88M | 5.91M | 5.91M | 6.13M |
|
Retained Earnings (Quarter)
|
| | -0.52M | | -0.32M | 159.66M | 168.50M | -1.19M | 187.78M | -1.34M | 206.58M | -1.49M | -1.68M | 238.15M | 245.91M | 255.62M | -0.53M | 277.17M | -2.48M | 293.84M | -3.07M | -6.97M | -7.49M | -8.41M | 345.78M | 359.22M | 371.89M | -9.27M | 394.00M | -6.61M | 434.77M | -4.26M | -7.58M | -8.14M | 486.44M | -12.27M | 511.10M | 528.10M | 544.84M | 0.50M | -23.43M | 578.55M | 588.73M | 604.44M | 622.11M | -12.87M | 649.30M | 664.53M | 680.32M | -14.14M | -8.13M | 716.79M | 734.47M | -10.37M | 775.10M | -11.20M | 822.78M | -12.49M | 874.77M | -18.46M | -12.30M | 941.32M | -13.43M |