|
Cash & Equivalents
|
62.59M | 79.50M | 317.86M | 341.27M | 349.28M | 297.12M | 250.55M | 223.30M |
|
Cash & Current Investments
|
62.59M | 79.50M | 317.86M | 341.27M | 349.28M | 297.12M | 250.55M | 223.30M |
|
Receivables - Net
|
226.44M | 206.43M | 209.02M | 227.79M | 220.88M | 206.16M | 208.98M | 212.82M |
|
Receivables
|
226.44M | 206.43M | 209.02M | 227.79M | 220.88M | 206.16M | 208.98M | 212.82M |
|
Prepaid Assets
|
9.31M | 14.20M | 7.35M | 6.99M | 11.17M | 24.29M | 23.06M | 19.28M |
|
Current Assets
|
298.34M | 300.13M | 534.23M | 576.06M | 581.74M | 527.99M | 482.65M | 455.46M |
|
Property, Plant & Equipment (Net)
|
2.54M | 2.38M | 2.27M | 2.06M | 1.95M | 4.44M | 9.04M | 19.58M |
|
Long-Term Investments
|
4.53M | 4.53M | 4.53M | 4.53M | 4.53M | 4.53M | 4.53M | 4.53M |
|
Intangibles
|
12.84M | 13.90M | 14.36M | 15.44M | 16.20M | 17.57M | 19.05M | 22.36M |
|
Goodwill & Intangibles
|
12.84M | 13.90M | 14.36M | 15.44M | 16.20M | 17.57M | 19.05M | 22.36M |
|
Long-Term Deferred Tax
|
| | | | 73.21M | 73.21M | 74.41M | 56.50M |
|
Other Non-Current Assets
|
1.53M | 1.11M | 0.65M | 0.18M | 0.79M | 0.79M | 0.74M | 0.96M |
|
Non-Current Assets
|
21.45M | 21.93M | 21.82M | 22.21M | 96.69M | 111.28M | 118.13M | 113.97M |
|
Assets
|
319.79M | 322.07M | 556.05M | 598.27M | 678.43M | 639.26M | 600.78M | 569.43M |
|
Accounts Payables
|
8.94M | 7.67M | 5.24M | 8.25M | 7.16M | 11.30M | 10.60M | 15.31M |
|
Payables
|
8.94M | 7.67M | 5.24M | 8.25M | 7.16M | 11.30M | 10.60M | 15.31M |
|
Accumulated Expenses
|
24.58M | 15.40M | 16.92M | 18.50M | 17.96M | 15.13M | 17.83M | 16.72M |
|
Other Accumulated Expenses
|
4.32M | 3.89M | 3.60M | 3.60M | 6.09M | 5.48M | 4.82M | 1.54M |
|
Current Deferred Revenue
|
84.53M | 83.00M | 81.04M | 80.03M | 74.01M | 72.50M | 70.92M | 69.60M |
|
Total Current Liabilities
|
198.15M | 181.66M | 190.17M | 211.47M | 204.16M | 196.50M | 204.03M | 206.53M |
|
Non-Current Debt
|
64.45M | 65.27M | | | | | | |
|
Operating Leases
|
| | | | 1.55M | 25.60M | 25.55M | 25.50M |
|
Other Non-Current Liabilities
|
25.40M | 27.10M | 6.18M | 8.84M | 16.98M | 16.97M | 17.69M | 7.96M |
|
Total Non-Current Liabilities
|
266.46M | 250.87M | 190.17M | 211.47M | 204.16M | 221.01M | 228.96M | 231.87M |
|
Total Liabilities
|
291.86M | 277.97M | 196.35M | 220.31M | 221.15M | 237.99M | 246.65M | 239.82M |
|
Total Debt
|
64.45M | 65.27M | | | | | | |
|
Common Equity
|
27.93M | 44.09M | 359.70M | 377.96M | 457.28M | 401.28M | 354.13M | 329.61M |
|
Shareholder's Equity
|
27.93M | 44.09M | 359.70M | 377.96M | 457.28M | 401.28M | 354.13M | 329.61M |
|
Liabilities and Shareholders Equity
|
319.79M | 322.07M | 556.05M | 598.27M | 678.43M | 639.26M | 600.78M | 569.43M |
|
Treasury Shares
|
| | | 0.27M | 0.52M | 2.36M | 3.81M | 5.26M |
|
Retained Earnings
|
-209.19M | -199.89M | -233.86M | -216.62M | -140.45M | -139.89M | -137.40M | -135.87M |