|
Revenue
|
57.69M | 77.39M | 85.29M | 99.67M | 82.33M | 87.93M | 98.62M | 98.38M | 84.57M | 86.03M | 83.26M |
|
Cost of Revenue
|
21.60M | 22.21M | 37.64M | 33.31M | 28.13M | 50.02M | 27.76M | 33.31M | 29.86M | 28.81M | 26.63M |
|
Gross Profit
|
46.44M | 67.74M | 74.51M | 87.35M | 71.81M | 75.64M | 86.45M | 83.23M | 67.48M | 68.10M | 66.12M |
|
Depreciation & Amortization - Total
|
0.75M | 0.76M | 1.50M | 0.65M | 0.98M | 1.05M | 1.06M | 0.89M | 0.97M | 1.05M | 0.64M |
|
Research & Development
|
11.70M | 12.22M | 12.39M | 13.69M | 13.64M | 17.53M | 16.29M | 15.82M | 18.07M | 14.74M | 14.02M |
|
Selling, General & Administrative
|
13.33M | 12.74M | 12.11M | 13.45M | 13.15M | 28.71M | 20.63M | 20.25M | 21.39M | 22.26M | 22.46M |
|
Other Operating Expenses
|
21.60M | 22.21M | 37.64M | 33.31M | 28.13M | 50.02M | 27.76M | 33.31M | 29.86M | 28.81M | 26.63M |
|
Operating Expenses
|
47.38M | 47.93M | 63.64M | 61.10M | 55.91M | 97.30M | 65.74M | 70.26M | 70.28M | 66.87M | 63.75M |
|
Operating Income
|
-0.94M | 19.81M | 10.87M | 26.26M | 15.90M | -21.66M | 20.71M | 12.97M | -2.80M | 1.24M | 2.37M |
|
EBIT
|
-0.94M | 19.81M | 10.87M | 26.26M | 15.90M | -21.66M | 20.71M | 12.97M | -2.80M | 1.24M | 2.37M |
|
Interest & Investment Income
|
-1.67M | -1.54M | -1.56M | -2.11M | -1.80M | 2.67M | 4.44M | 4.11M | 3.69M | 2.64M | 2.51M |
|
Other Non Operating Income
|
-1.50M | -0.24M | -1.51M | -1.81M | -1.70M | -9.63M | -0.02M | -0.06M | -0.40M | -0.01M | 0.38M |
|
Non Operating Income
|
-1.50M | -0.24M | -1.51M | -1.81M | -1.70M | -1.41M | -0.02M | -0.03M | -0.40M | -0.01M | 0.38M |
|
EBT
|
-4.12M | 18.03M | 7.80M | 22.33M | 12.40M | -30.03M | 25.13M | 17.00M | 0.48M | 3.87M | 5.25M |
|
Tax Provisions
|
0.20M | 2.70M | -0.61M | 3.69M | 3.10M | 3.94M | 7.90M | -59.17M | -0.10M | 1.40M | 3.72M |
|
Profit After Tax
|
-4.28M | 15.34M | 8.41M | 18.65M | 9.30M | -33.97M | 17.24M | 76.17M | 0.56M | 2.49M | 1.53M |
|
Income from Continuing Operations
|
-4.32M | 15.33M | 8.41M | 18.65M | 9.30M | -33.97M | 17.23M | 76.17M | 0.58M | 2.47M | 1.53M |
|
Consolidated Net Income
|
-4.32M | 15.33M | 8.41M | 18.65M | 9.30M | -33.97M | 17.23M | 76.17M | 0.58M | 2.47M | 1.53M |
|
Income towards Parent Company
|
-4.32M | 15.33M | 8.41M | 18.65M | 9.30M | -33.97M | 17.23M | 76.17M | 0.58M | 2.47M | 1.53M |
|
Net Income towards Common Stockholders
|
-4.32M | 15.33M | 8.41M | 18.65M | 9.30M | -33.97M | 17.23M | 76.17M | 0.58M | 2.47M | 1.53M |
|
EPS (Basic)
|
-0.49 | 1.73 | 0.94 | 2.07 | 1.00 | -1.32 | 0.56 | 3.19 | 0.02 | 0.09 | 0.05 |
|
EPS (Weighted Average and Diluted)
|
-0.49 | 0.58 | 0.31 | 0.69 | 0.33 | -1.32 | 0.51 | 2.90 | 0.02 | 0.08 | 0.05 |
|
Shares Outstanding (Weighted Average)
|
| | | 27.86M | 27.86M | 30.64M | 30.63M | 30.63M | 28.45M | 28.45M | 28.40M |
|
Shares Outstanding (Diluted Average)
|
8.82M | 26.56M | 26.83M | 26.92M | 28.36M | 25.66M | 33.57M | 26.86M | 33.22M | 31.82M | 31.00M |
|
EBITDA
|
-0.19M | 20.58M | 12.37M | 26.90M | 16.89M | -20.61M | 21.77M | 13.86M | -1.83M | 2.29M | 3.00M |
|
Tax Rate
|
| 14.97% | | 16.51% | 25.01% | | 31.44% | | | 36.19% | 70.81% |