|
Gross Margin
|
43.44% | 42.49% | 42.10% | 58.79% | 43.65% | 45.56% | 45.33% | 49.03% | 44.13% | 46.44% | 46.54% | 49.93% | 45.06% | 47.63% | 47.41% | 55.04% | 45.62% | 48.68% | 48.97% | 52.35% | 47.79% | 50.09% | 48.55% | 53.34% | 48.25% | 49.92% | 48.94% | 51.71% | 46.49% | 47.94% | 46.88% | 51.06% | 43.76% | 46.49% | 46.89% | 49.02% | 43.24% | 45.99% | 46.93% | 49.11% | 44.24% | 47.02% | 46.24% | 262.16% | 45.09% | 48.01% | 48.01% | 301.82% | 53.29% | 55.23% | 53.63% | 56.91% | 51.67% | 53.36% | 52.67% | 57.71% | 52.69% | 54.93% | 54.39% | 59.07% | 53.53% | 56.75% | 56.25% | 59.47% | 55.23% | 58.77% | 57.31% |
|
EBT Margin
|
14.38% | 17.11% | 17.32% | 28.54% | 15.38% | 19.28% | 19.27% | 23.97% | 15.51% | 18.32% | 19.22% | 24.67% | 15.55% | 20.02% | 20.50% | 30.61% | 15.40% | 16.63% | 21.30% | 25.93% | 14.31% | 22.24% | 19.47% | 29.42% | 15.32% | 20.30% | 18.78% | 23.12% | 5.53% | 15.07% | 16.97% | 22.90% | 7.84% | 12.67% | 16.00% | 19.83% | 5.96% | 13.88% | 15.97% | 20.38% | 10.36% | 14.45% | 8.44% | 81.36% | -0.28% | 8.67% | 10.40% | 81.67% | 1.85% | 6.41% | 6.14% | 17.19% | 4.39% | 11.08% | -31.91% | 19.84% | 7.42% | 12.92% | 12.70% | 21.63% | 7.43% | 14.07% | -5.36% | 18.83% | 7.96% | 15.30% | 14.88% |
|
EBIT Margin
|
12.38% | 16.19% | 16.51% | 27.39% | 12.21% | 18.01% | 18.08% | 23.08% | 14.00% | 17.95% | 18.98% | 24.05% | 14.72% | 18.84% | 17.34% | 30.01% | 14.77% | 15.66% | 20.62% | 25.19% | 13.28% | 21.17% | 18.93% | 22.84% | 14.25% | 18.79% | 17.73% | 22.15% | 6.51% | 14.27% | 15.00% | 22.66% | 7.89% | 12.96% | 16.10% | 20.66% | 7.32% | 14.89% | 17.00% | 21.27% | 10.55% | 11.21% | 9.76% | 45.86% | 1.95% | 10.32% | 12.92% | -22.79% | 5.48% | 9.58% | 9.01% | 17.81% | 7.46% | 11.34% | 10.12% | 19.54% | 7.02% | 12.37% | 12.74% | 21.45% | 6.72% | 13.77% | 10.91% | 20.55% | 8.22% | 16.81% | 15.49% |
|
EBITDA Margin
|
12.38% | 16.19% | 16.51% | 27.39% | 12.21% | 18.01% | 18.08% | 23.08% | 14.00% | 17.95% | 18.98% | 24.05% | 14.72% | 18.84% | 17.34% | 30.01% | 14.77% | 15.66% | 20.62% | 25.19% | 13.28% | 21.17% | 18.93% | 22.84% | 14.25% | 18.79% | 17.73% | 22.15% | 6.51% | 14.27% | 15.00% | 22.66% | 7.89% | 12.96% | 16.10% | 20.66% | 7.32% | 14.89% | 17.00% | 21.27% | 10.55% | 11.21% | 9.76% | 45.86% | 1.95% | 10.32% | 12.92% | -22.79% | 5.48% | 9.58% | 9.01% | 17.81% | 7.46% | 11.34% | 10.12% | 19.54% | 7.02% | 12.37% | 12.74% | 21.45% | 6.72% | 13.77% | 10.91% | 20.55% | 8.22% | 16.81% | 15.49% |
|
Operating Margin
|
12.38% | 16.19% | 16.51% | 27.39% | 12.21% | 18.01% | 18.08% | 23.08% | 14.00% | 17.95% | 18.98% | 24.05% | 14.72% | 18.84% | 17.34% | 30.01% | 14.77% | 15.66% | 20.62% | 25.19% | 13.28% | 21.17% | 18.93% | 22.84% | 14.25% | 18.79% | 17.73% | 22.15% | 6.51% | 14.27% | 15.00% | 22.66% | 7.89% | 12.96% | 16.10% | 20.66% | 7.32% | 14.89% | 17.00% | 21.27% | 10.55% | 11.21% | 9.76% | 45.86% | 1.95% | 10.32% | 12.92% | -22.79% | 5.48% | 9.58% | 9.01% | 17.81% | 7.46% | 11.34% | 10.12% | 19.54% | 7.02% | 12.37% | 12.74% | 21.45% | 6.72% | 13.77% | 10.91% | 20.55% | 8.22% | 16.81% | 15.49% |
|
Net Margin
|
10.57% | 12.46% | 12.73% | 21.53% | 11.38% | 14.27% | 14.79% | 18.12% | 11.63% | 13.74% | 14.68% | 18.62% | 12.43% | 15.05% | 15.45% | 22.51% | 12.95% | 12.94% | -0.42% | -0.12% | -0.66% | -0.48% | -15.35% | -0.13% | -0.45% | -0.37% | -0.06% | 0.01% | -0.02% | | -0.01% | -0.02% | -0.02% | -0.01% | | -0.01% | 0.02% | 0.00% | 0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 97.70% | -0.01% | -0.01% | -0.01% | 86.19% | 4.19% | 3.62% | 0.70% | -0.78% | 0.50% | -0.47% | 0.13% | -0.95% | -0.05% | 0.01% | -0.07% | 0.02% | 0.21% | 0.03% | -0.09% | -0.07% | 0.01% | 0.01% | |
|
FCF Margin
|
17.44% | 16.21% | 17.36% | 22.91% | 16.10% | 12.38% | 12.79% | 19.45% | 11.34% | 12.08% | 14.07% | 20.51% | 13.59% | 12.55% | 14.41% | 19.32% | 14.14% | 9.28% | 11.89% | 19.95% | 11.14% | 11.11% | 12.81% | 21.20% | 14.05% | 14.51% | 17.05% | 20.93% | 24.48% | 12.79% | 17.42% | 13.81% | 17.71% | 14.42% | 14.21% | 21.19% | 19.57% | 6.81% | 18.23% | 15.33% | 23.21% | 12.31% | 16.81% | 122.65% | 21.89% | 16.50% | 20.27% | 269.06% | 33.52% | 14.52% | 16.26% | 12.54% | 20.90% | 6.32% | 11.23% | 21.31% | 24.38% | 14.69% | 18.81% | 23.95% | 27.17% | 11.71% | 17.34% | 22.94% | 28.37% | 8.78% | 17.31% |
|
Inventory Average
|
| | 2.62B | 2.52B | 2.51B | 2.56B | 2.61B | 2.54B | 2.50B | 2.56B | 2.62B | 2.63B | 2.67B | 2.76B | 2.67B | 2.44B | 2.35B | 2.40B | 2.44B | 2.40B | 2.38B | 2.40B | 2.35B | 2.23B | 2.04B | 1.94B | 1.76B | 1.58B | 1.62B | 1.69B | 1.71B | 1.64B | 1.58B | 1.61B | 1.66B | 1.65B | 1.67B | 1.75B | 1.82B | 1.79B | 1.73B | 1.76B | 1.73B | 1.67B | 1.70B | 1.83B | 1.91B | 1.88B | 1.82B | 1.82B | 1.85B | 1.77B | 1.71B | 1.73B | 1.74B | 1.67B | 1.58B | 1.55B | 1.45B | 1.28B | 1.19B | 1.22B | 1.30B | 1.33B | 1.36B | 1.34B | 1.32B |
|
Assets Average
|
| | 103.67B | 106.35B | 107.11B | 104.31B | 105.30B | 110.31B | 113.21B | 113.22B | 111.82B | 113.30B | 115.89B | 114.59B | 114.81B | 117.50B | 118.24B | 116.21B | 116.50B | 121.74B | 124.14B | 123.48B | 121.61B | 118.09B | 114.65B | 112.38B | 110.69B | 109.57B | 114.68B | 118.46B | 116.83B | 116.54B | 117.48B | 119.00B | 121.07B | 123.50B | 125.32B | 123.45B | 121.81B | 122.69B | 127.15B | 142.79B | 152.14B | 150.90B | 152.79B | 153.80B | 154.16B | 155.05B | 152.30B | 147.72B | 145.51B | 121.60B | 116.13B | 130.39B | 126.68B | 111.97B | 115.86B | 132.93B | 130.77B | 132.28B | 136.21B | 135.51B | 134.09B | 135.76B | 141.42B | 147.13B | 147.45B |
|
Equity Average
|
| | 16.98B | 20.62B | 22.45B | 21.66B | 21.77B | 22.77B | 22.97B | 22.99B | 22.79B | 21.31B | 20.51B | 20.67B | 21.11B | 20.32B | 19.10B | 18.55B | 18.95B | 21.47B | 19.83B | 17.13B | 15.95B | 13.20B | 12.15B | 13.06B | 13.64B | 13.94B | 14.75B | 15.48B | 16.52B | 17.78B | 18.42B | 18.50B | 19.15B | 18.74B | 18.01B | 18.47B | 19.28B | 18.42B | 16.77B | 17.19B | 17.94B | 19.54B | 20.56B | 20.41B | 21.01B | 21.03B | 21.12B | 21.79B | 22.21B | 20.68B | 19.05B | 19.29B | 19.81B | 21.08B | 21.85B | 21.97B | 22.71B | 22.88B | 22.97B | 23.72B | 24.32B | 25.96B | 27.17B | 27.27B | 27.79B |
|
Invested Capital
|
| 23.98B | 23.38B | 46.91B | 27.16B | 26.81B | 27.91B | 49.03B | 31.28B | 31.07B | 28.45B | 28.70B | 27.08B | 28.23B | 31.00B | 28.16B | 27.94B | 25.71B | 27.71B | 29.79B | 26.05B | 29.98B | 27.27B | 17.75B | 16.82B | 19.17B | 20.99B | 20.89B | 20.38B | 20.78B | 24.08B | 25.91B | 26.79B | 26.61B | 24.06B | 24.71B | 24.27B | 26.29B | 30.85B | 27.14B | 26.86B | 32.37B | 26.63B | 29.78B | 31.77B | 29.98B | 31.62B | 27.84B | 26.71B | 28.51B | 29.93B | 25.78B | 26.80B | 25.46B | 26.08B | 26.78B | 26.56B | 29.06B | 29.57B | 29.04B | 28.80B | 27.70B | 28.13B | 32.48B | 33.87B | 36.53B | 35.93B |
|
Asset Utilization Ratio
|
| | 0.95 | 0.89 | 0.89 | 0.90 | 0.89 | 0.91 | 0.90 | 0.92 | 0.95 | 0.94 | 0.92 | 0.93 | 0.91 | 0.88 | 0.86 | 0.87 | 0.85 | 0.81 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.77 | 0.76 | 0.75 | 0.70 | 0.68 | 0.69 | 0.69 | 0.68 | 0.66 | 0.65 | 0.64 | 0.64 | 0.65 | 0.66 | 0.65 | 0.62 | 0.55 | 0.51 | 0.38 | 0.37 | 0.36 | 0.36 | 0.36 | 0.33 | 0.32 | 0.29 | 0.47 | 0.50 | 0.46 | 0.48 | 0.54 | 0.52 | 0.46 | 0.47 | 0.47 | 0.46 | 0.46 | 0.47 | 0.46 | 0.44 | 0.44 | 0.44 |
|
Interest Coverage Ratio
|
19.76 | 39.92 | 49.62 | 75.62 | 34.02 | 47.48 | 46.19 | 66.32 | 37.04 | 49.34 | 46.40 | 62.75 | 33.01 | 41.51 | 34.60 | 76.19 | 36.78 | 39.84 | 49.62 | 61.04 | 28.12 | 37.43 | 33.64 | 47.08 | 25.85 | 34.01 | 29.21 | 38.18 | 8.27 | 17.29 | 18.25 | 31.42 | 10.61 | 17.00 | 18.36 | 28.40 | 8.47 | 17.21 | 16.69 | 23.98 | 9.14 | 6.17 | 4.07 | 3.04 | 1.05 | 5.79 | 7.02 | -1.38 | 2.58 | 4.85 | 4.12 | 9.81 | 3.41 | 5.93 | 4.84 | 10.42 | 2.73 | 4.52 | 4.56 | 9.20 | 2.25 | 5.09 | 3.81 | 8.51 | 2.63 | 5.59 | 5.14 |
|
Debt to Equity
|
| 1.90 | 1.38 | 1.15 | 1.19 | 1.26 | 1.23 | 1.24 | 1.33 | 1.28 | 1.35 | 1.55 | 1.54 | 1.58 | 1.55 | 1.75 | 1.74 | 1.91 | 1.81 | 1.73 | 2.63 | 2.65 | 3.17 | 3.39 | 3.16 | 2.79 | 2.95 | 2.77 | 3.02 | 2.80 | 2.48 | 2.29 | 2.32 | 2.46 | 2.31 | 2.64 | 2.54 | 2.44 | 2.36 | 2.71 | 3.01 | 4.11 | 3.67 | 3.00 | 3.20 | 3.13 | 3.07 | 2.96 | 2.62 | 2.50 | 2.44 | 2.72 | 2.84 | 2.58 | 2.53 | 2.31 | 2.71 | 2.58 | 2.39 | 2.50 | 2.55 | 2.35 | 2.31 | 2.01 | 2.35 | 2.33 | 2.25 |
|
Debt Ratio
|
| 0.28 | 0.25 | 0.24 | 0.25 | 0.26 | 0.26 | 0.25 | 0.27 | 0.26 | 0.27 | 0.27 | 0.28 | 0.28 | 0.29 | 0.28 | 0.28 | 0.30 | 0.31 | 0.32 | 0.36 | 0.37 | 0.38 | 0.35 | 0.35 | 0.34 | 0.37 | 0.36 | 0.38 | 0.38 | 0.37 | 0.36 | 0.36 | 0.38 | 0.38 | 0.37 | 0.37 | 0.37 | 0.38 | 0.37 | 0.38 | 0.47 | 0.44 | 0.41 | 0.42 | 0.42 | 0.42 | 0.39 | 0.38 | 0.38 | 0.38 | 0.52 | 0.41 | 0.39 | 0.40 | 0.52 | 0.44 | 0.43 | 0.43 | 0.42 | 0.43 | 0.42 | 0.42 | 0.40 | 0.43 | 0.43 | 0.43 |
|
Equity Ratio
|
| 0.15 | 0.18 | 0.21 | 0.21 | 0.20 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.17 | 0.18 | 0.18 | 0.19 | 0.16 | 0.16 | 0.16 | 0.17 | 0.18 | 0.14 | 0.14 | 0.12 | 0.10 | 0.11 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.15 | 0.16 | 0.16 | 0.15 | 0.16 | 0.14 | 0.15 | 0.15 | 0.16 | 0.14 | 0.13 | 0.11 | 0.12 | 0.14 | 0.13 | 0.13 | 0.14 | 0.13 | 0.14 | 0.15 | 0.16 | 0.19 | 0.14 | 0.15 | 0.16 | 0.22 | 0.16 | 0.17 | 0.18 | 0.17 | 0.17 | 0.18 | 0.18 | 0.20 | 0.19 | 0.19 | 0.19 |
|
Times Interest Earned
|
19.76 | 39.92 | 49.62 | 75.62 | 34.02 | 47.48 | 46.19 | 66.32 | 37.04 | 49.34 | 46.40 | 62.75 | 33.01 | 41.51 | 34.60 | 76.19 | 36.78 | 39.84 | 49.62 | 61.04 | 28.12 | 37.43 | 33.64 | 47.08 | 25.85 | 34.01 | 29.21 | 38.18 | 8.27 | 17.29 | 18.25 | 31.42 | 10.61 | 17.00 | 18.36 | 28.40 | 8.47 | 17.21 | 16.69 | 23.98 | 9.14 | 6.17 | 4.07 | 3.04 | 1.05 | 5.79 | 7.02 | -1.38 | 2.58 | 4.85 | 4.12 | 9.81 | 3.41 | 5.93 | 4.84 | 10.42 | 2.73 | 4.52 | 4.56 | 9.20 | 2.25 | 5.09 | 3.81 | 8.51 | 2.63 | 5.59 | 5.14 |
|
FCF Payout Ratio
|
0.18 | 0.18 | 0.17 | 0.14 | 0.20 | 0.28 | 0.26 | 0.14 | 0.28 | 0.28 | 0.24 | 0.15 | 0.26 | 0.30 | 0.27 | 0.18 | 0.29 | 0.45 | 0.37 | 0.19 | 0.40 | 0.41 | 0.38 | 0.21 | 0.40 | 0.42 | 0.39 | 0.27 | 0.27 | 0.52 | 0.40 | 0.44 | 0.41 | 0.50 | 0.51 | 0.29 | 0.37 | 1.05 | 0.42 | 0.42 | 0.33 | 0.61 | 0.47 | 0.50 | 0.37 | 0.48 | 0.41 | 0.28 | 0.33 | 0.71 | 0.68 | 0.70 | 0.50 | 1.52 | 0.94 | 0.42 | 0.43 | 0.66 | 0.55 | 0.36 | 0.39 | 0.83 | 0.59 | 0.38 | 0.38 | 1.05 | 0.56 |
|
Enterprise Value
|
-12.29B | -12.43B | -11.41B | -13.86B | -13.86B | -12.12B | -10.96B | -11.53B | -13.14B | -11.68B | -11.22B | -11.82B | -12.25B | -11.10B | -12.13B | -11.01B | -11.87B | -10.23B | -10.10B | -11.02B | -9.57B | -9.43B | -10.23B | -9.15B | -9.72B | -9.06B | -10.19B | -8.23B | -14.86B | -10.46B | -9.82B | -8.63B | -10.77B | -12.41B | -11.64B | -12.71B | -13.03B | -11.80B | -14.53B | -12.09B | -18.02B | -46.28B | -10.82B | -8.87B | -11.89B | -14.11B | -15.63B | -14.15B | -11.15B | -8.04B | -8.28B | -7.46B | -10.71B | -7.71B | -9.66B | -11.90B | -17.52B | -16.23B | -10.90B | -17.28B | -19.04B | -16.13B | -16.95B | -17.40B | -17.39B | -15.81B | -15.27B |
|
Return on Sales
|
0.11% | 0.12% | 0.13% | 0.22% | 0.11% | 0.14% | 0.15% | 0.18% | 0.12% | 0.14% | 0.15% | 0.19% | 0.12% | 0.15% | 0.15% | 0.23% | 0.13% | 0.13% | 0.00% | 0.00% | -0.01% | 0.00% | -0.15% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.98% | 0.00% | 0.00% | 0.00% | 0.86% | 0.04% | 0.04% | 0.01% | -0.01% | 0.01% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | 0.23% | 0.24% | 0.24% | 0.25% | 0.25% | 0.26% | 0.26% | 0.26% | 0.26% | 0.29% | 0.26% | 0.27% | 0.26% | 0.29% | 0.27% | 0.27% | 0.27% | 0.23% | 0.22% | 0.24% | 0.24% | 0.23% | 0.22% | 0.21% | 0.20% | 0.20% | 0.17% | 0.15% | 0.14% | 0.15% | 0.15% | 0.14% | 0.13% | 0.14% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.12% | 0.09% | 0.06% | 0.05% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.07% | 0.08% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% |
|
Return on Invested Capital
|
| | 0.52% | 0.36% | 0.34% | 0.48% | 0.48% | 0.35% | 0.35% | 0.47% | 0.50% | 0.54% | 0.56% | 0.57% | 0.51% | 0.54% | 0.57% | 0.57% | 0.60% | 0.56% | 0.55% | 0.59% | 0.55% | 0.62% | 0.81% | 0.73% | 0.63% | 0.60% | 0.60% | 0.56% | 0.50% | 0.50% | 0.46% | 0.45% | 0.49% | 0.24% | 0.24% | 0.24% | 0.21% | 0.32% | 0.34% | 0.29% | 0.26% | 0.26% | 0.23% | 0.23% | 0.24% | 0.10% | 0.09% | 0.07% | 0.04% | 0.22% | 0.24% | 0.25% | 0.54% | 0.44% | 0.36% | 0.32% | 0.24% | 0.25% | 0.28% | 0.29% | 0.31% | 0.29% | 0.24% | 0.25% | 0.23% |
|
Return on Assets
|
| | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.11% | 0.05% | 0.02% | 0.00% | -0.03% | -0.03% | -0.03% | -0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | 0.77% | 0.65% | 0.61% | 0.65% | 0.66% | 0.65% | 0.66% | 0.67% | 0.69% | 0.74% | 0.78% | 0.79% | 0.77% | 0.84% | 0.89% | 0.88% | 0.65% | 0.29% | 0.15% | -0.02% | -0.23% | -0.28% | -0.30% | -0.28% | -0.02% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.12% | 0.11% | 0.11% | 0.11% | 0.08% | 0.10% | 0.13% | 0.13% | 0.05% | 0.03% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |