|
Revenue
|
95.76B | 99.87B | 106.92B | 102.87B | 98.37B | 92.79B | 81.74B | 79.92B | 79.14B | 79.59B | 57.71B | 55.18B | 57.35B | 60.53B | 61.86B | 62.75B |
|
Cost of Revenue
|
51.97B | 53.86B | 56.78B | 52.51B | 49.68B | 46.39B | 41.06B | 41.40B | 42.20B | 42.66B | 26.18B | 24.31B | 25.86B | 27.84B | 27.56B | 27.20B |
|
Gross Profit
|
43.78B | 46.01B | 50.14B | 50.36B | 48.68B | 46.41B | 40.68B | 38.52B | 36.94B | 36.94B | 31.53B | 30.86B | 31.49B | 32.69B | 34.30B | 35.55B |
|
Research & Development
|
5.82B | 6.03B | 6.26B | 5.82B | 5.74B | 5.44B | 5.25B | 5.73B | 5.59B | 5.38B | 5.91B | 6.26B | 6.49B | 6.57B | 6.78B | 7.48B |
|
Selling, General & Administrative
|
20.95B | 21.84B | 23.59B | 23.46B | 23.45B | 23.18B | 20.43B | 20.87B | 19.68B | 19.37B | 18.72B | 20.56B | 18.75B | 18.61B | 19.00B | 19.69B |
|
Other Operating Expenses
|
| | | | | | | | | 5.70B | 7.44B | | | | | |
|
Operating Expenses
|
26.77B | 27.86B | 29.85B | 29.28B | 29.19B | 28.62B | 25.68B | 26.59B | 25.27B | 24.75B | 24.63B | 26.82B | 25.23B | 25.18B | 25.78B | 27.17B |
|
Operating Income
|
17.01B | 18.15B | 20.29B | 21.08B | 19.49B | 17.79B | 15.01B | 11.92B | 11.67B | 12.19B | 6.90B | 4.04B | 6.25B | 7.51B | 8.52B | 8.38B |
|
EBIT
|
17.01B | 18.15B | 20.29B | 21.08B | 19.49B | 17.79B | 15.01B | 11.92B | 11.67B | 12.19B | 6.90B | 4.04B | 6.25B | 7.51B | 8.52B | 8.38B |
|
Interest & Investment Income
|
| | | | | | | | | | | 0.10B | 0.05B | 0.16B | | |
|
Other Non Operating Income
|
| | | | | | | | | | | 0.16B | 0.23B | 0.64B | | |
|
Non Operating Income
|
0.25B | 0.07B | | | | | | | | | | 0.16B | 0.23B | 0.44B | | |
|
EBT
|
18.14B | 19.72B | 21.00B | 22.54B | 20.24B | 19.99B | 15.95B | 12.33B | 11.40B | 11.34B | 8.08B | 4.92B | 4.84B | 1.16B | 8.69B | 5.80B |
|
Tax Provisions
|
4.71B | 4.89B | 5.15B | 5.54B | 3.36B | 4.23B | 2.58B | -0.56B | 5.64B | 2.62B | -0.55B | 1.41B | 0.12B | -0.63B | 1.18B | -0.22B |
|
Profit After Tax
|
13.43B | 14.83B | 15.86B | 17.00B | 16.88B | 15.75B | 13.36B | 11.88B | 5.76B | 8.73B | 9.43B | 5.59B | 5.74B | 1.78B | 7.51B | 6.02B |
|
Income from Non-Controlling Interests
|
| | | | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | | |
|
Income from Continuing Operations
|
13.43B | 14.83B | 15.86B | 17.00B | 16.88B | 15.75B | 13.36B | 12.89B | 5.76B | 8.72B | 8.63B | 3.51B | 4.71B | 1.78B | 7.51B | 6.01B |
|
Consolidated Net Income
|
13.43B | 14.83B | 15.86B | -0.40B | -0.40B | -3.73B | -0.17B | -0.01B | -0.01B | 0.01B | 2.29B | 1.66B | 1.03B | -0.14B | -0.01B | 0.01B |
|
Income towards Parent Company
|
13.43B | 14.83B | 15.86B | -0.40B | -0.40B | -3.73B | -0.17B | -0.01B | -0.01B | 0.01B | 2.29B | 1.66B | 1.03B | -0.14B | -0.01B | 0.01B |
|
Net Income towards Common Stockholders
|
13.43B | 14.83B | 15.86B | -0.40B | -0.40B | -3.73B | -0.17B | -0.01B | -0.01B | 0.01B | 2.29B | 1.66B | 1.03B | -0.14B | -0.01B | 0.01B |
|
EPS (Basic)
|
10.12 | 11.69 | 13.25 | 14.88 | 15.42 | 15.68 | 13.66 | 12.44 | 6.17 | 9.57 | 10.63 | 6.28 | 6.41 | 1.97 | 8.25 | 6.53 |
|
EPS (Weighted Average and Diluted)
|
10.01 | 11.52 | 13.06 | 14.71 | 15.30 | 15.59 | 13.60 | 12.39 | 6.14 | 9.52 | 10.56 | 6.23 | 6.35 | 1.95 | 8.15 | 6.43 |
|
Shares Outstanding (Weighted Average)
|
1.31B | 1.24B | 1.18B | 1.13B | 1.09B | 0.99B | 0.97B | 0.95B | 0.93B | 0.91B | 0.89B | 0.89B | 0.90B | 0.90B | 0.91B | 0.92B |
|
Shares Outstanding (Diluted Average)
|
1.34B | 1.29B | 1.21B | 1.16B | 1.10B | | | | | | | | 0.90B | 0.91B | 0.92B | 0.94B |
|
Interest Expenses
|
0.40B | 0.37B | 0.41B | 0.46B | 0.40B | 0.48B | 0.47B | 0.63B | 0.61B | 0.72B | 1.34B | 1.29B | 1.16B | 1.22B | 1.61B | 1.71B |
|
Tax Rate
|
25.98% | 24.79% | 24.51% | 24.58% | 16.61% | 21.18% | 16.19% | | 49.49% | 23.09% | | 28.73% | 2.56% | | 13.53% | |