International Business Machines Balance Sheet (2009-2025) | IBM

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 12.29B11.68B9.53B12.18B12.47B10.32B9.86B10.66B12.76B11.71B11.30B11.92B11.84B10.86B11.91B10.41B10.59B9.56B10.07B10.72B9.41B9.56B9.56B8.48B8.80B8.39B9.48B7.88B14.35B10.02B9.04B8.07B10.30B11.93B11.17B12.23B12.26B10.96B11.73B11.60B17.27B45.53B10.22B8.31B11.37B12.19B14.55B13.68B10.67B7.57B7.81B6.96B10.22B7.25B7.97B7.89B9.54B9.39B7.26B13.07B14.60B12.21B13.20B13.95B11.04B11.94B11.57B
Short-term Investments 0.85B1.98B1.79B1.50B1.92B1.23B0.99B0.48B0.05B0.50B0.32B0.34B0.72B1.41B0.80B0.16B0.44B0.29B0.01B0.81B0.82B1.07B0.82B0.86B0.51B0.66B0.60B0.93B0.70B0.60B0.60B0.60B0.61B0.89B0.97B2.93B0.62B0.87B0.87B0.73B0.70B0.65B2.06B1.20B0.60B0.60B0.60B0.60B0.60B0.55B0.52B1.75B4.09B8.06B6.90B3.72B4.29B4.51B4.00B3.84B3.54B6.43B3.94B3.78B
Cash & Current Investments 12.29B12.53B11.51B13.97B13.98B12.24B11.09B11.65B13.24B11.76B11.30B11.92B12.34B11.19B12.25B11.13B11.99B10.36B10.23B11.15B9.70B9.57B10.37B9.29B9.87B9.21B10.34B8.39B15.01B10.62B9.97B8.77B10.89B12.53B11.77B12.84B13.15B11.93B14.66B12.22B18.14B46.41B10.96B9.01B12.02B14.25B15.75B14.28B11.27B8.16B8.41B7.56B10.77B7.78B9.73B11.98B17.59B16.30B10.98B17.36B19.11B16.21B17.03B17.49B17.46B15.88B15.35B
Receivables - Net 9.56B9.43B3.93B9.32B9.05B9.72B3.76B10.15B10.54B9.72B3.53B10.01B10.17B9.77B3.99B10.08B10.28B9.87B2.91B9.68B9.90B9.12B4.25B8.81B8.63B7.99B2.33B8.53B8.78B8.29B2.66B8.38B8.40B8.15B2.55B7.78B7.45B7.07B1.60B6.99B7.41B6.75B1.60B6.93B6.54B6.10B1.66B6.46B6.83B6.61B6.75B5.96B5.87B5.53B6.54B5.76B5.67B5.33B7.21B6.04B5.77B5.39B6.80B5.86B5.97B5.53B
Receivables - Other 1.18B1.25B2.02B1.10B1.14B1.19B1.13B0.00B0.00B1.12B1.48B1.67B1.70B2.07B1.87B1.97B1.90B1.68B1.58B1.65B1.55B1.47B2.91B2.74B2.39B0.93B1.20B1.56B1.13B0.87B1.06B1.13B0.99B0.93B0.56B0.58B1.09B0.51B0.74B0.53B1.78B0.51B0.49B0.49B0.94B0.53B0.69B0.79B0.80B0.90B1.00B1.00B0.91B0.52B0.82B0.46B0.84B0.84B0.64B0.53B0.54B0.93B0.43B0.90B1.19B1.17B
Receivables 10.74B10.68B5.95B10.43B10.19B10.90B4.90B10.15B10.54B10.84B5.01B11.68B11.88B11.84B5.86B12.05B12.18B11.55B4.49B11.33B11.46B10.59B7.16B11.55B11.02B8.92B3.53B10.08B9.91B9.16B3.72B9.51B9.39B9.08B3.11B8.36B8.53B7.58B2.34B7.51B9.20B7.27B2.09B7.42B7.48B6.63B2.35B7.25B7.63B7.51B7.76B6.97B6.78B6.05B7.36B6.22B6.51B6.17B7.85B6.57B6.31B6.32B7.24B6.75B7.16B6.71B
Raw Materials 2.13B1.99B1.96B1.97B2.10B2.11B2.02B2.00B2.01B2.04B2.01B2.06B2.01B1.94B1.81B1.90B1.91B1.96B1.87B1.98B1.89B1.85B1.67B1.60B1.55B1.22B1.20B1.30B1.27B1.30B1.20B1.19B1.18B1.28B1.25B1.21B1.25B1.45B1.42B1.40B1.42B1.36B1.40B1.49B1.58B1.66B1.65B1.59B1.59B1.60B1.44B1.51B1.50B1.58B1.39B1.40B1.33B1.24B1.08B1.08B1.09B1.20B1.16B1.23B1.06B1.08B
Finished Goods 0.56B0.55B0.53B0.56B0.49B0.52B0.43B0.55B0.56B0.62B0.59B0.70B0.75B0.65B0.47B0.52B0.48B0.53B0.44B0.47B0.45B0.51B0.43B0.37B0.36B0.39B0.35B0.39B0.41B0.43B0.36B0.42B0.42B0.43B0.33B0.54B0.49B0.45B0.27B0.37B0.32B0.35B0.22B0.30B0.29B0.29B0.16B0.23B0.21B0.29B0.21B0.27B0.18B0.21B0.16B0.20B0.17B0.16B0.08B0.13B0.14B0.17B0.13B0.20B0.19B0.31B
Inventory 2.69B2.55B2.49B2.52B2.60B2.63B2.45B2.55B2.57B2.66B2.60B2.75B2.76B2.59B2.29B2.42B2.39B2.49B2.31B2.46B2.34B2.36B2.10B1.97B1.91B1.61B1.55B1.69B1.69B1.73B1.55B1.61B1.60B1.71B1.58B1.75B1.74B1.89B1.68B1.77B1.75B1.71B1.62B1.79B1.87B1.95B1.81B1.83B1.81B1.89B1.65B1.78B1.68B1.79B1.55B1.60B1.50B1.40B1.16B1.21B1.23B1.37B1.29B1.43B1.25B1.40B
Current Deferred Tax Assets 1.65B1.83B1.73B1.56B1.44B1.60B1.56B1.70B1.56B1.25B1.60B1.62B1.48B1.52B1.42B1.59B1.58B1.75B1.65B1.71B1.78B2.22B-2.00B1.80B2.13B1.66B
Prepaid Assets 3.71B3.93B3.95B4.12B5.12B4.66B4.23B4.38B4.66B5.17B5.25B5.30B5.11B5.02B4.02B4.75B4.75B4.72B4.49B4.43B4.26B5.02B4.97B5.89B4.47B4.16B4.21B4.33B4.68B4.54B4.56B4.71B4.16B4.39B1.86B2.57B2.44B2.39B2.38B2.48B2.41B2.52B2.10B2.51B2.26B2.19B2.09B2.65B2.77B2.95B3.47B3.55B3.41B3.45B2.61B2.50B2.73B2.58B2.64B2.80B2.78B2.41B2.52B2.77B2.80B2.74B
Current Assets 44.44B43.45B48.94B45.70B44.90B44.47B48.12B47.52B46.94B45.37B50.93B48.85B47.39B48.14B49.43B48.95B47.91B47.53B51.35B47.96B48.18B47.16B47.38B46.32B45.19B42.11B42.50B47.62B43.52B41.43B43.89B42.89B45.01B44.74B49.73B49.12B46.80B48.26B49.15B52.70B77.52B38.12B38.42B38.93B39.95B39.84B39.16B34.04B30.77B29.97B29.54B31.33B27.90B29.00B29.12B35.98B34.46B27.70B32.91B36.66B33.30B30.54B34.48B35.34B34.25B32.74B
Non-Current Assets
Property, Plant & Equipment (Net) 13.95B14.19B2.97B13.84B13.53B14.01B12.43B14.21B14.24B13.89B12.46B13.95B13.87B14.03B12.85B13.60B13.36B13.88B12.98B13.68B13.75B11.07B10.08B10.51B10.70B10.66B10.18B10.91B11.09B11.10B10.31B10.87B10.90B11.06B10.65B11.28B11.02B10.95B10.36B10.68B10.20B10.06B5.79B9.63B9.71B9.96B6.21B9.45B9.42B9.14B5.69B5.56B5.28B5.15B5.33B5.34B5.44B5.37B5.50B5.59B5.60B5.61B5.73B5.74B5.94B5.85B
Long-Term Investments 0.56B0.59B0.75B0.58B0.40B0.68B5.19B5.26B5.08B4.58B4.55B4.76B4.81B2.78B2.94B2.52B2.27B2.39B2.40B2.23B2.22B2.07B1.91B1.92B1.94B2.19B2.12B2.01B2.00B1.82B1.77B1.69B1.61B1.62B1.61B1.58B1.58B1.63B1.68B1.84B2.01B1.79B1.86B1.89B1.80B
Goodwill 18.74B19.27B20.19B20.89B20.54B22.70B25.14B25.41B25.61B24.91B26.21B27.47B27.73B28.27B29.25B29.02B28.85B30.88B31.18B31.21B31.57B31.05B30.56B29.87B30.54B30.27B32.02B34.32B36.42B36.40B36.20B36.31B36.52B36.78B36.79B36.73B36.48B36.53B36.27B36.28B35.28B57.95B52.47B57.52B57.83B58.35B53.77B59.98B61.65B61.38B55.64B56.11B55.04B54.22B55.95B56.19B56.38B59.60B60.18B59.53B59.42B61.09B60.71B66.06B67.51B67.40B
Intangibles 2.58B2.44B4.62B2.62B4.49B5.09B5.65B5.58B5.54B5.50B5.64B6.02B6.20B6.26B6.68B6.51B6.37B7.14B6.93B6.93B6.98B6.97B6.81B6.56B6.63B5.75B6.54B7.61B8.66B8.45B8.47B8.31B8.25B7.63B7.26B7.15B7.20B7.07B6.49B6.41B6.08B19.44B19.29B19.18B18.66B18.63B18.72B18.95B19.42B19.37B19.03B19.14B17.60B17.36B11.18B16.88B10.50B11.28B11.04B10.75B10.25B11.09B10.66B12.39B12.25B11.73B
Goodwill & Intangibles 21.32B21.71B24.81B23.51B25.04B27.79B30.79B30.98B31.15B30.41B31.86B33.49B33.94B34.53B35.93B35.54B35.21B38.02B38.11B38.14B38.55B38.01B37.36B36.43B37.16B36.03B38.56B41.93B45.09B44.85B44.66B44.62B44.77B44.41B44.05B43.88B43.68B43.60B42.75B42.69B41.36B77.39B71.76B76.70B76.49B76.99B72.49B78.94B81.07B80.75B74.67B75.25B72.64B71.58B67.13B73.07B66.88B70.87B71.21B70.28B69.67B72.18B71.37B78.46B79.76B79.12B
Long-Term Deferred Tax 6.76B6.34B4.20B3.54B3.12B2.95B3.22B3.08B2.88B2.57B3.50B3.10B2.79B2.56B3.97B4.23B4.15B3.68B3.05B3.03B2.83B2.70B6.46B4.37B4.21B3.69B4.69B4.81B4.39B4.29B5.08B6.46B6.81B7.29B-0.18B5.11B4.69B4.44B5.09B5.28B5.27B4.99B4.92B8.78B8.69B8.85B8.18B8.95B8.95B8.97B7.37B7.57B7.07B6.87B6.26B6.42B6.34B6.17B6.66B6.46B6.38B6.94B6.98B7.59B8.47B8.51B
Other Non-Current Assets 4.81B5.05B4.67B5.79B6.04B6.17B5.18B5.38B5.33B5.42B5.56B4.82B4.73B5.01B5.18B5.01B4.72B4.72B4.87B5.03B5.37B5.13B6.30B5.47B5.38B5.59B5.16B5.22B4.18B4.01B4.52B4.64B5.13B5.38B5.66B4.67B4.97B5.32B5.48B15.64B6.93B7.25B7.64B15.76B7.80B8.05B8.20B9.85B9.99B9.93B9.70B8.24B8.49B8.73B8.90B7.51B7.54B7.63B7.97B7.49B7.67B7.98B8.04B
Non-Current Assets 59.22B60.23B60.09B59.51B58.52B62.70B65.34B65.44B66.54B64.78B65.50B66.50B66.44B67.64B69.78B68.31B67.24B70.31B74.29B74.69B76.13B71.75B69.89B65.72B67.54B66.54B67.99B71.23B74.53B74.17B73.58B74.61B75.48B76.89B75.62B76.16B74.83B73.73B74.24B78.22B77.14B111.50B113.77B114.47B114.25B114.28B116.81B114.59B116.04B114.25B69.44B101.94B99.61B96.85B68.97B97.66B97.75B101.62B102.33B100.51B100.55B103.80B102.69B110.33B114.33B113.57B
Assets 103.66B103.67B109.02B105.21B103.42B107.17B113.45B112.96B113.47B110.16B116.43B115.35B113.83B115.78B119.21B117.26B115.15B117.84B125.64B122.65B124.31B118.91B117.27B112.04B112.73B108.65B110.50B118.86B118.06B115.61B117.47B117.50B120.50B121.64B125.36B125.28B121.62B121.99B123.38B130.93B154.65B149.62B152.19B153.40B154.20B154.13B155.97B148.63B146.81B144.21B98.98B133.28B127.50B125.85B98.08B133.64B132.21B129.32B135.24B137.17B133.85B134.34B137.18B145.67B148.59B146.31B
Liabilities
Current Liabilities
Accounts Payables 5.87B6.14B7.44B6.34B7.23B7.08B7.80B6.75B7.11B7.09B8.52B7.42B7.48B7.08B7.95B7.20B6.82B6.26B7.46B6.87B6.27B5.86B6.86B6.31B5.94B5.17B6.03B5.30B5.48B5.27B6.21B5.32B5.13B5.44B6.45B5.74B5.52B5.38B6.56B5.71B4.72B4.04B4.90B4.17B4.72B3.98B4.03B4.14B4.21B4.25B3.96B3.45B3.71B3.81B4.05B3.73B3.73B3.34B4.13B3.59B3.63B3.27B4.03B3.58B3.97B3.87B
Notes Payables 1.80B2.46B6.55B6.47B0.65B0.46B0.70B1.60B0.60B0.30B0.30B0.36B0.90B0.28B0.23B0.41B1.50B2.00B2.00B3.99B10.21B2.99B14.59B8.53B8.80B11.64B9.29B10.29B7.12B5.20B6.44B7.58B6.79B7.69B5.98B5.94B4.76B4.89B6.79B6.41B6.43B5.47B3.60B3.60B5.09B6.91B8.95B7.94B
Payables 5.87B6.14B7.44B6.34B7.23B7.08B7.80B6.75B7.11B7.09B8.52B7.42B7.48B7.08B9.75B7.20B6.82B6.26B9.92B6.87B12.82B12.33B7.51B6.77B6.65B6.77B6.63B5.60B5.79B5.63B7.11B5.61B5.35B5.85B7.95B7.73B7.51B9.37B16.77B8.70B19.32B12.57B13.69B15.81B14.01B14.27B11.15B9.34B10.66B11.82B10.74B11.14B9.69B9.74B8.81B8.62B10.52B9.76B10.56B9.06B7.23B6.87B9.12B10.50B12.92B11.81B
Accumulated Expenses 3.90B4.31B4.50B3.70B4.02B4.65B5.03B4.45B4.71B4.83B5.10B4.37B4.66B4.73B4.75B3.96B4.22B4.21B3.89B3.66B4.04B3.96B-0.02B3.33B3.99B3.79B4.35B3.44B5.48B5.35B4.71B4.52B4.59B4.35B4.51B4.75B4.06B3.70B3.94B3.95B4.46B4.24B4.36B4.78B4.51B4.73B5.63B5.78B5.25B4.52B3.89B3.70B3.68B3.70B4.11B3.87B3.65B3.31B3.52B3.60B3.19B3.47B3.71B3.65B3.93B3.51B
Other Accumulated Expenses 5.56B5.70B5.22B5.29B4.54B4.75B5.16B5.34B5.14B4.43B4.54B4.68B4.60B4.97B4.85B4.58B5.21B4.64B4.75B5.29B4.74B5.79B5.99B5.76B5.30B3.90B0.09B5.80B0.09B0.95B0.04B0.04B0.25B0.07B0.09B
Short term Debt 8.50B4.88B4.17B5.01B5.63B5.56B6.78B8.51B7.86B6.07B8.46B6.29B7.67B9.33B9.18B8.72B7.83B7.70B6.86B9.31B12.46B12.88B5.73B4.53B5.33B7.54B6.46B5.30B4.89B6.92B7.51B8.34B8.06B4.30B6.99B5.98B7.65B10.93B10.21B10.25B14.59B8.53B8.80B11.64B9.29B10.29B7.12B5.20B6.44B7.58B6.79B7.69B5.98B5.94B4.76B4.89B6.79B6.41B6.43B5.47B3.60B3.60B5.09B6.91B8.95B7.94B
Current Leases 1.31B1.32B1.38B1.38B1.33B1.34B1.34B1.03B1.34B1.33B1.28B0.97B0.95B0.88B0.84B0.87B0.87B0.84B0.81B0.82B0.78B0.76B0.79B0.77B0.80B0.82B0.81B
Current Taxes 2.26B2.21B3.83B2.77B2.90B2.91B4.22B2.53B2.36B2.36B3.31B2.18B2.18B2.15B4.95B4.68B4.71B4.75B4.63B2.25B2.33B2.48B5.08B3.54B3.64B2.88B2.85B2.20B2.27B2.14B3.23B2.75B2.78B3.04B4.22B2.92B2.78B2.50B3.05B2.48B2.44B2.15B2.84B2.35B2.63B2.38B3.20B2.64B2.26B2.16B2.29B1.80B1.74B1.67B2.20B1.65B1.61B1.56B2.27B1.71B1.69B1.58B2.03B1.57B1.68B1.66B
Current Deferred Revenue 0.28B0.30B0.67B0.64B0.28B0.30B0.67B0.66B0.31B0.30B0.64B0.29B0.29B0.28B11.95B0.29B0.27B0.28B0.58B0.27B0.27B0.54B11.88B0.24B0.24B0.23B11.02B0.25B0.24B0.29B11.04B12.35B11.54B0.26B11.55B0.26B0.25B0.24B11.16B0.24B0.23B0.23B12.03B0.22B0.22B0.20B0.42B0.20B0.18B0.17B0.35B0.32B12.52B11.14B0.27B13.22B12.71B11.92B13.45B14.05B13.64B12.88B13.91B15.06B15.02B13.88B
Curent Deferred Tax Liability 0.02B
Total Current Liabilities 36.43B32.96B36.00B34.58B34.99B35.44B40.56B40.39B39.84B36.03B42.12B38.21B38.90B39.50B43.62B42.12B41.04B39.22B40.15B41.06B42.43B42.31B39.58B35.64B35.53B33.73B34.27B34.66B33.59B34.45B36.27B36.48B35.97B31.70B37.36B35.73B35.44B36.82B38.23B38.87B42.35B35.07B37.70B40.67B38.44B37.99B39.87B36.54B36.62B35.83B33.62B34.06B31.84B30.47B31.50B30.99B32.51B30.61B34.12B32.40B29.65B28.85B33.14B35.11B37.73B35.14B
Non-Current Liabilities
Non-Current Debt 20.87B20.58B21.93B21.30B21.02B21.90B21.85B21.75B21.91B24.09B22.86B25.76B24.77B24.33B24.09B24.67B26.29B28.48B32.86B34.67B34.01B32.82B34.99B34.30B33.34B32.12B33.43B40.25B39.64B35.56B34.66B34.44B37.61B41.33B39.84B40.41B37.85B35.99B35.60B39.73B58.45B57.80B54.10B52.69B55.45B55.13B54.22B51.21B48.73B46.93B44.92B46.55B44.33B44.94B46.19B53.83B50.69B48.83B50.12B54.03B52.93B52.98B49.88B56.37B55.22B55.17B
Non-Current Deffered Revenue 0.34B0.33B3.56B0.35B0.33B0.33B3.67B0.34B0.34B0.32B3.85B0.32B0.31B0.30B4.49B0.28B0.30B0.28B4.11B0.28B0.29B0.28B3.69B0.26B0.27B0.27B3.77B0.28B0.29B0.24B3.60B3.56B3.62B0.28B3.75B0.29B0.28B0.27B3.44B0.26B0.26B0.23B3.85B0.23B0.23B0.22B3.76B0.18B0.18B0.16B3.58B0.17B3.07B3.02B3.50B3.44B3.26B3.08B3.53B3.49B3.49B3.67B3.62B3.84B3.91B3.86B
Pension 18.46B18.43B15.95B15.22B14.60B15.14B15.98B15.99B16.01B15.38B18.37B17.58B16.54B16.68B20.42B19.07B17.96B17.99B16.24B16.03B15.98B15.09B18.26B17.21B17.30B17.01B16.50B16.94B16.72B16.69B17.07B16.97B17.32B17.55B16.72B16.75B15.96B15.77B17.00B16.47B16.47B15.93B17.14B16.47B16.48B16.73B17.18B17.35B17.27B16.76B14.44B13.94B13.12B11.76B9.60B9.51B9.38B9.09B10.81B10.42B10.20B10.37B9.43B9.54B9.88B9.73B
Minority Interest 0.09B0.10B0.12B0.12B0.12B0.12B0.13B0.10B0.08B0.09B0.10B0.08B0.09B0.13B0.12B0.12B0.13B0.13B0.14B0.13B0.14B0.14B0.15B0.15B0.15B0.16B0.16B0.15B0.16B0.15B0.15B0.12B0.12B0.13B0.13B0.12B0.13B0.13B0.13B0.13B0.13B0.14B0.14B0.13B0.14B0.13B0.13B0.12B0.12B0.13B0.10B0.06B0.07B0.07B0.08B0.07B0.07B0.07B0.08B0.07B0.08B0.08B0.09B0.07B0.08B0.09B
Liabilities from Discontinued Operations 0.07B3.82B
Non-Current Deferred Tax Liability 0.47B0.38B0.55B0.45B1.74B0.13B0.25B0.42B0.55B3.70B5.23B4.96B3.96B2.29B
Operating Leases 5.10B4.90B5.26B5.17B3.88B3.80B3.68B3.63B2.72B3.38B3.28B3.19B2.46B2.36B2.18B2.10B2.19B2.09B1.99B2.48B2.57B2.58B2.55B2.76B2.65B2.75B2.73B2.65B
Other Non-Current Liabilities 9.14B9.86B8.82B8.51B8.29B8.84B8.23B8.33B8.85B8.65B9.00B9.11B9.17B9.34B7.61B7.77B7.81B8.06B9.93B10.11B10.22B10.61B-0.18B8.79B8.83B8.74B8.10B8.26B8.38B8.14B7.48B7.60B7.44B7.72B9.96B10.25B10.00B9.98B12.17B12.18B12.19B15.56B14.53B15.87B15.67B15.48B14.18B14.49B14.74B15.18B14.00B13.84B13.49B13.41B12.24B12.10B12.10B12.08B11.47B10.91B10.93B11.19B11.05B11.11B11.52B11.76B
Total Non-Current Liabilities 79.04B75.32B77.45B74.55B73.95B75.97B82.05B81.86B81.41B79.13B87.20B85.45B84.10B84.78B92.62B90.27B89.46B89.78B93.36B95.80B96.58B93.90B105.44B90.96B90.06B86.46B87.97B95.52B93.78B90.31B91.60B91.45B94.51B94.16B97.67B96.75B92.97B92.09B94.28B102.14B124.69B115.96B116.68B117.40B117.85B117.31B121.06B112.63B110.01B106.68B99.01B100.32B94.54B92.29B92.98B99.86B97.84B94.08B101.15B102.92B98.81B98.62B98.73B107.61B109.48B106.56B
Total Liabilities 88.18B85.18B86.27B83.06B82.24B84.81B90.28B90.19B90.26B87.78B96.20B94.56B93.27B94.11B100.23B98.04B97.27B97.84B103.29B105.91B106.80B104.52B105.26B99.75B98.89B95.20B96.07B103.78B102.17B98.45B99.08B99.05B101.95B101.88B107.63B107.00B102.97B102.07B106.45B114.32B136.88B131.52B131.20B133.28B133.51B132.79B135.24B127.12B124.75B121.86B113.00B114.16B108.03B105.70B105.22B111.96B109.94B106.17B112.63B113.84B109.75B109.81B109.78B118.71B121.00B118.32B
Shareholder's Equity
Total Debt 29.37B25.47B26.10B26.32B26.65B27.45B28.62B30.26B29.77B30.16B31.32B32.05B32.44B33.67B33.27B33.40B34.12B36.18B39.72B43.98B46.47B45.70B40.72B38.83B38.67B39.66B39.89B45.56B44.52B42.48B42.17B42.78B45.67B45.63B46.82B46.39B45.50B46.92B45.81B49.98B73.04B66.33B62.90B64.33B64.74B65.41B61.33B56.40B55.18B54.50B51.70B54.23B50.31B50.88B50.95B58.71B57.48B55.24B56.55B59.50B56.53B56.58B54.97B63.28B64.16B63.12B
Common Equity 15.47B18.49B22.75B22.15B21.18B22.36B23.17B22.78B23.21B22.38B20.24B20.78B20.56B21.67B18.98B19.21B17.88B20.01B22.93B16.74B17.51B14.39B12.01B12.29B13.84B13.45B14.42B15.07B15.89B17.16B18.39B18.45B18.54B19.76B17.73B18.29B18.65B19.92B16.93B16.61B17.78B18.10B20.98B20.13B20.69B21.33B20.73B21.51B22.07B22.36B19.00B19.11B19.48B20.15B22.02B21.67B22.27B23.16B22.61B23.33B24.10B24.53B27.39B26.95B27.59B27.99B
Shareholder's Equity 15.47B18.49B22.75B22.15B21.18B22.36B23.17B22.78B23.21B22.38B20.24B20.78B20.56B21.67B18.98B19.21B17.88B20.01B22.93B16.74B17.51B14.39B12.01B12.29B13.84B13.45B14.42B15.07B15.89B17.16B18.39B18.45B18.54B19.76B17.73B18.29B18.65B19.92B16.93B16.61B17.78B18.10B20.98B20.13B20.69B21.33B20.73B21.51B22.07B22.36B19.00B19.11B19.48B20.15B22.02B21.67B22.27B23.16B22.61B23.33B24.10B24.53B27.39B26.95B27.59B27.99B
Liabilities and Shareholders Equity 103.66B103.67B109.02B105.21B103.42B107.17B113.45B112.96B113.47B110.16B116.43B115.35B113.83B115.78B119.21B117.26B115.15B117.84B125.64B122.65B124.31B118.91B117.27B112.04B112.73B108.65B110.50B118.86B118.06B115.61B117.47B117.50B120.50B121.64B125.36B125.28B121.62B121.99B123.38B130.93B154.65B149.62B152.19B153.40B154.20B154.13B155.97B148.63B146.81B144.21B98.98B133.28B127.50B125.85B98.08B133.64B132.21B129.32B135.24B137.17B133.85B134.34B137.18B145.67B148.59B146.31B
Treasury Shares 0.79B0.80B0.01B0.85B0.88B0.91B0.01B0.96B0.98B1.00B0.01B1.03B0.03B1.06B0.01B1.09B0.03B0.04B0.01B0.05B1.22B0.07B0.01B1.23B0.01B1.25B0.01B0.01B0.01B1.27B0.01B1.29B0.02B1.30B0.01B0.00B1.32B0.02B0.01B0.01B0.01B0.01B0.01B1.35B1.35B1.35B0.02B1.35B1.35B1.35B0.02B1.35B1.35B1.35B0.02B1.35B1.35B1.35B1.35B1.35B1.35B1.35B1.35B1.35B1.35B1.35B
Retained Earnings 74.33B76.81B-18.83B82.78B85.32B88.09B-18.74B94.59B97.33B100.27B-21.89B-21.11B-21.50B-20.72B-25.76B-25.47B-25.77B-24.97B-21.60B-21.16B-20.37B-20.98B-27.88B-27.84B141.22B142.90B146.12B146.89B148.07B149.59B152.76B153.29B154.23B155.56B0.52B156.37B157.35B158.61B0.58B159.40B160.47B160.71B-0.07B162.63B162.56B162.81B162.72B162.22B162.09B161.75B154.21B153.40B153.30B148.61B149.82B149.25B149.32B149.51B151.28B151.36B151.66B149.79B151.16B150.70B151.37B151.58B