IBM Balance Sheet (2009-2025) | IBM

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 12.29B11.68B9.53B12.18B12.47B10.32B9.86B10.66B12.76B11.71B11.30B11.92B11.84B10.86B11.91B10.41B10.59B9.56B10.07B10.72B9.41B9.56B9.56B8.48B8.80B8.39B9.48B7.88B14.35B10.02B9.04B8.07B10.30B11.93B11.17B12.23B12.26B10.96B11.56B11.60B17.27B45.53B10.22B8.31B11.37B12.19B14.55B13.68B10.67B7.57B7.81B6.96B10.22B7.03B7.97B7.89B9.54B9.39B7.26B13.07B14.60B12.21B13.20B13.95B11.04B11.94B11.57B13.59B
Short-term Investments (Quarter) 0.85B1.98B1.79B1.50B1.92B1.23B0.99B0.48B0.05B0.50B0.32B0.34B0.72B1.41B0.80B0.16B0.35B0.29B0.01B0.00B0.82B0.01B0.82B0.86B0.51B0.52B0.60B0.93B0.70B0.60B0.60B0.60B0.61B0.89B0.97B2.93B0.62B0.87B0.87B0.70B0.65B2.06B1.20B0.60B0.60B0.60B0.60B0.60B0.55B0.52B1.75B4.09B8.06B3.88B3.72B0.37B3.97B1.48B3.84B0.64B3.36B3.94B3.78B0.83B
Cash & Current Investments (Quarter) 12.29B12.53B11.51B13.97B13.98B12.24B11.09B11.65B13.24B11.76B11.30B11.92B12.34B11.19B12.25B11.13B11.99B10.36B10.23B11.07B9.70B9.57B9.56B9.29B8.80B9.21B10.34B8.39B14.87B10.62B9.97B8.77B10.89B12.53B11.77B12.84B13.15B11.93B14.49B12.22B18.14B46.41B10.22B9.01B12.02B14.25B15.75B14.28B11.27B8.16B8.41B7.56B10.77B7.56B9.73B11.98B17.59B13.27B10.98B13.44B18.57B13.69B17.03B14.59B14.40B15.88B15.35B14.42B
Receivables - Net (Quarter) 9.56B9.43B3.93B9.32B9.05B9.72B3.76B10.15B10.54B9.72B3.53B10.01B10.17B9.77B3.99B10.08B10.28B9.87B2.91B9.68B9.90B9.12B4.25B8.81B8.63B7.99B2.33B8.53B8.78B8.29B2.66B8.38B8.40B8.15B2.55B7.78B7.45B7.07B1.60B6.99B7.41B1.60B6.93B6.54B6.10B1.66B6.46B6.83B6.61B1.62B5.96B5.87B5.53B6.54B5.76B5.67B5.33B7.21B6.04B5.77B5.39B6.80B5.86B5.97B5.53B8.11B
Receivables - Other (Quarter) 1.18B1.25B0.04B1.10B1.14B1.19B2.24B1.15B1.13B1.12B1.48B1.67B1.70B2.07B2.00B1.97B1.90B1.68B1.58B1.65B1.55B1.47B1.83B2.74B2.39B0.93B1.63B1.56B1.13B0.87B1.61B1.13B0.99B0.93B0.56B1.21B0.52B0.51B1.07B0.53B1.78B0.49B0.49B0.51B0.92B0.69B0.52B0.55B0.57B1.00B1.00B0.91B0.52B0.82B0.46B0.84B0.45B0.64B0.53B0.76B0.57B0.43B0.90B1.19B0.53B1.05B
Receivables (Quarter) 10.74B10.68B3.96B10.43B10.19B10.90B6.01B11.29B11.67B10.84B5.01B11.68B11.88B11.84B5.99B12.05B12.18B11.55B4.49B11.33B11.46B10.59B6.09B11.55B11.02B8.92B3.96B10.08B9.91B9.16B4.27B9.51B9.39B9.08B3.11B8.98B7.96B7.58B2.67B7.51B9.20B2.09B7.42B7.05B7.02B2.35B6.98B7.37B7.17B2.62B6.97B6.78B6.05B7.36B6.22B6.51B5.78B7.85B6.57B6.53B5.96B7.24B6.75B7.16B6.07B9.16B
Raw Materials (Quarter) 2.13B1.99B1.96B1.97B2.10B2.11B2.02B2.00B2.01B2.04B2.01B2.06B2.01B1.94B1.81B1.90B1.91B1.96B1.87B1.98B1.89B1.85B1.67B1.60B1.55B1.22B1.20B1.30B1.27B1.30B1.20B1.19B1.18B1.28B1.25B1.21B1.25B1.45B1.42B1.40B1.42B1.40B1.49B1.58B1.66B1.65B1.59B1.59B1.60B1.44B1.51B1.50B1.58B1.39B1.40B1.33B1.24B1.08B1.08B1.09B1.20B1.16B1.23B1.06B1.08B
Finished Goods (Quarter) 0.56B0.55B0.53B0.56B0.49B0.52B0.43B0.55B0.56B0.62B0.59B0.70B0.75B0.65B0.47B0.52B0.48B0.53B0.44B0.47B0.45B0.51B0.43B0.37B0.36B0.39B0.35B0.39B0.41B0.43B0.36B0.42B0.42B0.43B0.33B0.54B0.49B0.45B0.27B0.37B0.32B0.22B0.30B0.29B0.29B0.16B0.23B0.21B0.29B0.21B0.27B0.18B0.21B0.16B0.20B0.17B0.16B0.08B0.13B0.14B0.17B0.13B0.20B0.19B0.31B
Inventory (Quarter) 2.69B2.55B2.49B2.52B2.60B2.63B2.45B2.55B2.57B2.66B2.60B2.75B2.76B2.59B2.29B2.42B2.39B2.49B2.31B2.46B2.34B2.36B2.10B1.97B1.91B1.61B1.55B1.69B1.69B1.73B1.55B1.61B1.60B1.71B1.58B1.75B1.74B1.89B1.68B1.77B1.75B1.62B1.79B1.87B1.95B1.81B1.83B1.81B1.89B1.65B1.78B1.68B1.79B1.55B1.60B1.50B1.40B1.16B1.21B1.23B1.37B1.29B1.43B1.25B1.40B1.22B
Current Deferred Tax Assets (Quarter) 1.65B1.83B1.73B1.56B1.44B1.60B1.56B1.70B1.56B1.25B1.60B1.62B1.48B1.52B1.42B1.59B1.58B1.75B1.65B1.71B1.78B2.22B-2.00B1.80B2.13B1.66B
Prepaid Assets (Quarter) 3.71B3.93B3.95B4.12B5.12B4.66B4.23B4.38B4.66B5.17B5.25B5.30B5.11B5.02B4.02B4.75B4.75B4.72B4.49B4.43B4.26B5.02B0.52B5.89B4.47B4.16B4.21B4.33B4.68B4.54B4.56B4.71B4.16B4.39B1.86B2.57B2.44B2.39B2.38B2.48B2.41B2.10B2.51B2.26B2.19B2.09B2.65B2.77B2.95B3.47B3.55B3.41B3.45B2.61B2.50B2.73B2.58B2.64B2.80B2.78B2.41B2.52B2.77B2.80B2.74B2.53B
Current Assets (Quarter) 44.44B43.45B48.94B45.70B44.90B44.47B48.12B47.52B46.94B45.37B50.93B48.85B47.39B48.14B49.43B48.95B47.91B47.53B51.35B47.96B48.18B47.16B47.38B46.32B45.19B42.11B42.50B47.62B43.52B41.43B43.89B42.89B45.01B44.74B49.73B49.12B46.80B48.26B49.15B52.70B77.52B38.42B38.93B39.95B39.84B39.16B34.04B30.77B29.97B29.54B31.33B27.90B29.00B29.12B35.98B34.46B27.70B32.91B36.66B33.30B30.54B34.48B35.34B34.25B32.74B36.94B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 13.95B14.19B2.97B13.84B13.53B14.01B3.07B14.21B14.24B13.89B6.27B13.95B13.87B14.03B4.90B13.60B13.36B13.88B6.26B13.68B13.75B11.07B4.39B10.51B10.70B10.66B4.64B10.91B11.09B11.10B4.70B10.87B10.90B11.06B2.66B11.28B11.02B10.95B10.36B10.68B10.20B5.79B9.63B9.71B9.96B6.21B9.45B9.42B9.14B5.69B5.56B5.28B5.15B5.33B5.34B5.44B5.37B5.50B5.59B5.60B5.61B5.73B5.74B5.94B5.85B5.90B
Long-Term Investments (Quarter) 0.12B0.12B0.75B0.12B0.40B0.68B0.39B5.26B5.08B4.58B4.55B4.76B4.81B0.09B2.94B2.52B2.27B0.35B2.40B2.23B2.07B1.91B1.92B1.94B0.05B2.12B2.01B2.00B1.82B1.77B1.69B1.61B1.62B1.61B1.58B1.58B1.63B1.68B1.84B2.01B1.79B1.86B1.89B1.80B2.11B
Goodwill (Quarter) 18.74B19.27B20.19B20.89B20.54B22.70B25.14B25.41B25.61B24.91B26.21B27.47B27.73B28.27B29.25B29.02B28.85B30.88B31.18B31.21B31.57B31.05B30.56B29.87B30.54B30.27B32.02B34.32B36.42B36.40B36.20B36.31B36.52B36.78B36.79B36.73B36.48B36.53B36.27B36.28B35.28B52.47B57.52B57.83B58.35B53.77B59.98B61.65B61.38B55.64B56.11B55.04B54.22B55.95B56.19B56.38B59.60B60.18B59.53B59.42B61.09B60.71B66.06B67.51B67.40B67.72B
Intangibles (Quarter) 2.58B2.44B2.51B2.62B4.49B3.05B3.49B3.32B3.21B3.03B5.64B6.02B3.66B6.26B6.68B6.51B3.42B7.14B3.87B6.93B3.58B6.97B3.10B2.99B2.94B2.77B6.54B4.37B5.15B4.88B4.69B8.31B4.18B3.98B7.26B7.15B7.20B3.13B3.09B2.96B6.08B15.23B19.18B14.27B13.96B13.74B18.95B19.42B13.03B12.51B12.31B11.57B17.36B11.18B16.88B10.50B11.28B11.04B10.75B10.25B11.09B10.66B12.39B12.25B11.73B11.39B
Goodwill & Intangibles (Quarter) 21.32B21.71B22.70B23.51B25.04B25.75B28.62B28.73B28.81B27.95B31.86B33.49B31.39B34.53B35.93B35.54B32.26B38.02B35.05B38.14B35.15B38.01B33.66B32.86B33.47B33.05B38.56B38.70B41.57B41.28B40.89B44.62B40.70B40.76B44.05B43.88B43.68B39.66B39.35B39.24B41.36B67.71B76.70B72.10B72.32B67.50B78.94B81.07B74.40B68.15B68.42B66.61B71.58B67.13B73.07B66.88B70.87B71.21B70.28B69.67B72.18B71.37B78.46B79.76B79.12B79.11B
Long-Term Deferred Tax (Quarter) 6.76B6.34B4.20B3.54B3.12B2.95B3.22B3.08B2.88B2.57B3.50B3.10B2.79B2.56B3.97B4.23B4.15B3.68B3.05B3.03B2.83B2.70B6.46B4.37B4.21B3.69B4.69B4.81B4.39B4.29B5.08B6.46B6.81B7.29B-0.18B5.11B4.69B4.44B0.06B5.28B5.27B4.92B8.78B8.69B8.85B8.18B8.95B8.95B8.97B7.37B7.57B7.07B6.87B6.26B6.42B6.34B6.17B6.66B6.46B6.38B6.94B6.98B7.59B8.47B8.51B8.61B
Other Non-Current Assets (Quarter) 4.81B5.05B4.67B5.79B6.04B6.17B5.18B5.38B5.33B5.42B5.56B4.82B4.73B5.01B5.18B5.01B4.72B4.72B4.87B5.03B5.37B5.13B6.30B5.47B5.38B5.59B1.73B5.22B3.03B4.01B4.52B4.64B2.59B2.61B5.66B4.67B4.97B2.66B15.64B2.46B2.44B0.16B7.56B7.80B8.05B2.25B0.92B0.92B0.22B0.16B8.24B8.49B0.90B0.82B7.51B0.81B0.82B0.02B0.79B0.13B7.98B0.77B0.82B
Non-Current Assets (Quarter) 59.22B60.23B60.09B59.51B58.52B62.70B65.34B65.44B66.54B64.78B65.50B66.50B66.44B67.64B69.78B68.31B67.24B70.31B74.29B74.69B76.13B71.75B69.89B65.72B67.54B66.54B67.99B71.23B74.53B74.17B73.58B74.61B75.48B76.89B75.62B76.16B74.83B73.73B74.24B78.22B77.14B113.77B114.47B114.25B114.28B116.81B114.59B116.04B114.25B-17.77B101.94B99.61B96.85B-14.86B97.66B97.75B101.62B102.33B100.51B100.55B103.80B102.69B110.33B114.33B113.57B114.94B
Assets (Quarter) 103.66B103.67B109.02B105.21B103.42B107.17B113.45B112.96B113.47B110.16B116.43B115.35B113.83B115.78B119.21B117.26B115.15B117.84B125.64B122.65B124.31B118.91B117.27B112.04B112.73B108.65B110.50B118.86B118.06B115.61B117.47B117.50B120.50B121.64B125.36B125.28B121.62B121.99B123.38B130.93B154.65B152.19B153.40B154.20B154.13B155.97B148.63B146.81B144.21B11.77B133.28B127.50B125.85B14.26B133.64B132.21B129.32B135.24B137.17B133.85B134.34B137.18B145.67B148.59B146.31B151.88B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 5.87B6.14B7.44B6.34B7.23B7.08B7.80B6.75B7.11B7.09B8.52B7.42B7.48B7.08B7.95B7.20B6.82B6.26B7.46B6.87B6.27B5.86B6.86B6.31B5.94B5.17B6.03B5.30B5.48B5.27B6.21B5.32B5.13B5.44B6.45B5.74B5.52B5.38B6.56B5.71B4.72B4.90B4.17B4.72B3.98B4.03B4.14B4.21B4.25B3.96B3.45B3.71B3.81B4.05B3.73B3.73B3.34B4.13B3.59B3.63B3.27B4.03B3.58B3.97B3.87B4.76B
Notes Payables (Quarter) 1.79B0.55B0.44B6.47B0.48B0.46B0.70B1.60B0.60B0.30B0.30B0.36B0.38B0.28B0.23B0.41B0.28B2.00B0.20B3.99B0.16B2.99B0.19B0.97B11.64B9.29B0.03B7.12B0.04B6.44B7.58B0.02B7.69B5.98B0.20B4.76B4.89B6.79B6.41B6.43B5.47B3.60B3.60B5.09B6.91B8.95B7.94B6.42B
Payables (Quarter) 5.87B6.14B7.44B6.34B7.23B7.08B7.80B6.75B7.11B7.09B8.52B7.42B7.48B7.08B9.74B7.20B6.82B6.26B8.01B6.87B6.71B12.33B7.34B6.77B6.65B6.77B6.63B5.60B5.79B5.63B6.58B5.61B5.35B5.85B6.73B7.73B5.72B9.37B6.72B8.70B4.92B5.87B15.81B14.01B4.01B11.15B4.18B10.66B11.82B3.98B11.14B9.69B4.00B8.81B8.62B10.52B9.76B10.56B9.06B7.23B6.87B9.12B10.50B12.92B11.81B11.18B
Accumulated Expenses (Quarter) 3.90B4.31B4.50B3.70B4.02B4.65B5.03B4.45B4.71B4.83B5.10B4.37B4.66B4.73B4.75B3.96B4.22B4.21B3.89B3.66B4.04B3.96B-0.02B3.33B3.99B3.79B3.56B3.44B3.95B5.35B4.71B4.52B4.59B4.35B4.51B4.75B3.69B3.70B3.94B3.95B4.46B3.41B3.03B4.51B4.73B5.63B3.26B3.85B3.78B3.89B3.70B3.68B3.70B3.48B3.87B3.65B3.26B3.50B3.19B3.19B3.47B3.71B3.65B3.35B3.48B4.12B
Other Accumulated Expenses (Quarter) 5.56B5.70B5.22B5.29B4.54B4.75B5.16B5.34B5.14B4.43B4.54B4.68B4.60B4.97B0.02B4.58B5.21B4.64B4.75B5.29B4.74B5.79B5.99B5.76B5.30B3.90B0.09B5.80B0.09B0.95B0.04B0.04B0.25B0.07B0.09B
Short term Debt (Quarter) 8.50B4.88B4.17B5.01B5.63B5.56B6.78B8.51B7.86B6.07B8.46B6.29B7.67B9.33B5.59B8.72B7.83B7.70B6.86B9.31B12.46B12.88B5.73B4.53B5.33B7.54B6.46B5.30B4.89B6.92B7.51B8.05B8.06B4.30B6.99B5.98B7.65B6.77B7.05B10.25B14.59B7.52B8.19B9.29B10.29B6.99B5.16B6.44B7.58B6.79B7.69B5.75B5.94B4.76B4.88B6.79B6.41B6.43B5.47B3.60B3.60B5.09B6.91B8.95B7.94B6.42B
Current Leases (Quarter) 1.31B1.32B1.38B1.33B1.34B1.34B1.03B1.34B1.33B1.28B0.97B0.95B0.88B0.84B0.87B0.87B0.84B0.81B0.82B0.78B0.76B0.79B0.77B0.80B0.82B0.81B0.80B
Current Taxes (Quarter) 2.26B2.21B3.83B2.77B2.90B2.91B4.22B2.53B2.36B2.36B3.31B2.18B2.18B2.15B4.95B4.68B4.71B4.75B4.63B2.25B2.33B2.48B5.08B3.54B3.64B2.88B2.85B2.20B2.27B2.14B3.23B2.75B2.78B3.04B4.22B2.92B2.78B2.50B3.05B2.48B2.44B2.84B2.35B2.63B2.38B3.20B2.64B2.26B2.16B2.29B1.80B1.74B1.67B2.20B1.65B1.61B1.56B2.27B1.71B1.69B1.58B2.03B1.57B1.68B1.66B2.35B
Current Deferred Revenue (Quarter) 0.28B0.30B0.67B0.64B0.28B0.30B0.67B0.32B0.31B0.30B0.64B0.29B0.29B0.28B11.95B0.29B0.27B0.28B0.58B0.27B0.27B0.26B11.88B0.24B0.24B0.23B11.02B0.25B0.24B0.29B11.04B12.35B11.54B0.26B11.55B0.26B0.25B10.70B11.16B0.24B0.23B0.23B12.03B0.22B0.22B0.20B0.42B0.20B0.18B0.17B0.35B0.32B0.17B0.14B0.27B0.24B0.22B0.20B13.45B14.05B13.64B12.88B13.91B15.06B15.02B13.88B16.10B
Curent Deferred Tax Liability (Quarter) 0.02B
Total Current Liabilities (Quarter) 36.43B32.96B36.00B34.58B34.99B35.44B40.56B40.39B39.84B36.03B42.12B38.21B38.90B39.50B43.62B42.12B41.04B39.22B40.15B41.06B42.43B42.31B39.58B35.64B35.53B33.73B34.27B34.66B33.59B34.45B36.27B36.48B35.97B31.70B37.36B35.73B35.44B36.82B38.23B38.87B42.35B37.70B40.67B38.44B37.99B39.87B36.54B36.62B35.83B33.62B34.06B31.84B30.47B31.50B30.99B32.51B30.61B34.12B32.40B29.65B28.85B33.14B35.11B37.73B35.14B38.66B
Non-Current Liabilities
Non-Current Debt (Quarter) 20.87B20.58B21.93B21.30B21.02B21.90B21.85B21.75B21.91B24.09B22.86B25.76B24.77B24.33B24.09B24.67B26.29B28.48B32.86B34.67B34.01B32.82B34.99B34.30B33.34B32.12B33.43B40.25B39.64B35.56B34.66B34.44B37.61B41.33B39.84B40.41B37.85B35.99B35.60B39.73B58.45B54.10B52.69B55.45B55.13B54.22B51.21B48.73B46.93B44.92B46.55B44.33B44.94B46.19B53.83B50.69B48.83B50.12B54.03B52.93B52.98B49.88B56.37B55.22B55.17B54.84B
Non-Current Deffered Revenue (Quarter) 0.34B0.33B3.56B0.35B0.33B0.33B3.67B0.34B0.34B0.32B3.85B0.32B0.31B0.30B4.49B0.28B0.30B0.28B4.11B0.28B0.29B0.28B3.69B0.26B0.27B0.27B3.77B0.28B0.29B0.24B3.60B3.56B3.62B0.28B3.75B0.29B0.28B3.51B3.44B0.26B0.26B0.23B3.85B0.23B0.23B0.22B3.76B0.18B0.18B0.16B3.58B0.17B0.17B0.14B3.50B0.12B0.10B0.08B3.53B3.49B3.49B3.67B3.62B3.84B3.91B3.86B4.27B
Pension (Quarter) 18.46B18.43B15.95B15.22B14.60B15.14B15.98B15.99B16.01B15.38B18.37B17.58B16.54B16.68B20.42B19.07B17.96B17.99B16.24B16.03B15.98B15.09B18.26B17.21B17.30B17.01B16.50B16.94B16.72B16.69B17.07B16.97B17.32B17.55B16.72B16.75B15.96B15.77B17.00B16.47B16.47B17.14B16.47B16.48B16.73B17.18B17.35B17.27B16.76B14.44B13.94B13.12B11.76B9.60B9.51B9.38B9.09B10.81B10.42B10.20B10.37B9.43B9.54B9.88B9.73B9.02B
Minority Interest (Quarter) 0.09B0.10B0.12B0.12B0.12B0.12B0.13B0.10B0.08B0.09B0.10B0.08B0.09B0.13B0.12B0.12B0.13B0.13B0.14B0.13B0.14B0.14B0.15B0.15B0.15B0.16B0.16B0.15B0.16B0.15B0.15B0.12B0.12B0.13B0.13B0.12B0.13B0.13B0.13B0.13B0.13B0.14B0.13B0.14B0.13B0.13B0.12B0.12B0.13B0.10B0.06B0.07B0.07B0.08B0.07B0.07B0.07B0.08B0.07B0.08B0.08B0.09B0.07B0.08B0.09B0.09B
Liabilities from Discontinued Operations (Quarter) 0.07B3.82B
Non-Current Deferred Tax Liability (Quarter) 0.47B0.38B0.55B0.45B1.74B0.13B0.25B0.42B0.55B3.70B5.23B4.96B3.96B2.29B
Operating Leases (Quarter) 5.10B3.59B3.95B3.88B3.80B3.68B3.63B2.72B3.38B3.28B3.19B2.46B2.36B2.18B2.10B2.19B2.09B1.99B2.48B2.57B2.58B2.55B2.76B2.65B2.75B2.73B2.65B2.55B
Other Non-Current Liabilities (Quarter) 9.14B9.86B8.82B8.51B8.29B8.84B0.16B8.33B8.85B8.65B0.17B9.11B9.17B9.34B7.61B7.77B7.81B8.06B0.13B10.11B10.22B0.19B0.02B0.04B0.06B8.74B0.36B0.19B8.38B8.14B2.62B7.60B7.44B7.72B9.96B10.25B10.00B9.98B0.80B12.18B12.19B0.09B15.87B15.67B15.48B5.27B14.49B14.74B15.18B0.09B13.84B13.49B13.41B12.24B12.10B12.10B12.08B11.47B10.91B10.93B11.19B11.05B11.11B11.52B11.76B9.81B
Total Non-Current Liabilities (Quarter) 79.04B75.32B77.45B74.55B73.95B75.97B90.12B81.86B81.41B79.13B96.03B85.45B84.10B84.78B92.62B90.27B89.46B89.78B103.17B95.80B96.58B104.32B105.24B99.71B98.83B86.46B95.71B103.59B93.78B90.31B96.46B91.45B94.51B94.16B97.67B96.75B92.97B92.09B105.66B102.14B124.69B131.11B117.40B117.85B117.31B129.97B112.63B110.01B106.68B112.91B100.32B94.54B92.29B92.98B99.86B97.84B94.08B101.15B102.92B98.81B98.62B98.73B107.61B109.48B106.56B109.33B
Total Liabilities (Quarter) 88.18B85.18B86.27B83.06B82.24B84.81B90.28B90.19B90.26B87.78B96.20B94.56B93.27B94.11B100.23B98.04B97.27B97.84B103.29B105.91B106.80B104.52B105.26B99.75B98.89B95.20B96.07B103.78B102.17B98.45B99.08B99.05B101.95B101.88B107.63B107.00B102.97B102.07B106.45B114.32B136.88B-18.10B131.20B133.28B133.51B132.79B135.24B127.12B124.75B121.86B113.00B114.16B108.03B105.70B105.22B111.96B109.94B106.17B112.63B113.84B109.75B109.81B109.78B118.71B121.00B118.32B119.14B
Shareholder's Equity
Total Debt (Quarter) 29.37B25.47B26.10B26.32B26.65B27.45B28.62B30.26B29.77B30.16B31.32B32.05B32.44B33.67B29.68B33.40B34.12B36.18B39.72B43.98B46.47B45.70B40.72B38.83B38.67B39.66B39.89B45.56B44.52B42.48B42.17B42.50B45.67B45.63B46.82B46.39B45.50B42.76B42.66B49.98B73.04B61.62B60.88B64.74B65.41B61.20B56.37B55.18B54.50B51.70B54.23B50.08B50.88B50.95B58.71B57.48B55.24B56.55B59.50B56.53B56.58B54.97B63.28B64.16B63.12B61.26B
Common Equity (Quarter) 15.47B18.49B22.75B22.15B21.18B22.36B23.17B22.78B23.21B22.38B20.24B20.78B20.56B21.67B18.98B19.21B17.88B20.01B22.93B16.74B17.51B14.39B12.01B12.29B13.84B13.45B14.42B15.07B15.89B17.16B18.39B18.45B18.54B19.76B17.73B18.29B18.65B19.78B16.93B16.61B17.78B18.10B20.98B20.13B20.69B21.33B20.73B21.51B22.07B22.36B19.00B19.11B19.48B20.15B22.02B21.67B22.27B23.16B22.61B23.33B24.10B24.53B27.39B26.95B27.59B27.91B32.65B
Shareholder's Equity (Quarter) 15.47B18.49B22.75B22.15B21.18B22.36B23.17B22.78B23.21B22.38B20.24B20.78B20.56B21.67B18.98B19.21B17.88B20.01B22.93B16.74B17.51B14.39B12.01B12.29B13.84B13.45B14.42B15.07B15.89B17.16B18.39B18.45B18.54B19.76B17.73B18.29B18.65B19.78B16.93B16.61B17.78B18.10B20.98B20.13B20.69B21.33B20.73B21.51B22.07B22.36B19.00B19.11B19.48B20.15B22.02B21.67B22.27B23.16B22.61B23.33B24.10B24.53B27.39B26.95B27.59B27.99B32.74B
Liabilities and Shareholders Equity (Quarter) 103.66B103.67B109.02B105.21B103.42B107.17B113.45B112.96B113.47B110.16B116.43B115.35B113.83B115.78B119.21B117.26B115.15B117.84B125.64B122.65B124.31B118.91B117.27B112.04B112.73B108.65B110.50B118.86B118.06B115.61B117.47B117.50B120.50B121.64B125.36B125.28B121.62B121.99B123.38B130.93B154.65B152.19B153.40B154.20B154.13B155.97B148.63B146.81B144.21B11.77B133.28B127.50B125.85B14.26B133.64B132.21B129.32B135.24B137.17B133.85B134.34B137.18B145.67B148.59B146.31B151.88B
Treasury Shares (Quarter) 0.79B0.80B0.00B0.85B0.88B0.91B0.01B0.96B0.05B1.00B0.00B0.02B0.03B1.06B0.01B1.09B1.11B1.12B0.01B0.05B0.06B0.07B0.00B0.01B0.01B1.25B0.00B1.26B0.01B1.27B0.00B0.01B1.30B0.02B0.01B0.00B0.01B1.32B0.00B0.01B0.01B0.01B0.01B1.35B1.35B1.35B0.02B1.35B1.35B1.35B0.02B1.35B1.35B1.35B0.00B1.35B1.35B1.35B0.00B1.35B1.35B1.35B1.35B1.35B1.35B1.35B1.35B
Retained Earnings (Quarter) 74.33B-20.49B-18.83B-18.18B85.32B-17.48B-18.74B94.59B-17.11B100.27B-21.89B-21.11B-21.50B-20.72B-25.76B-25.47B-25.77B-24.97B-21.60B-21.16B-20.37B-20.98B-27.88B-27.84B141.22B-28.16B-29.61B-29.00B-28.60B-28.16B152.76B153.29B154.23B155.56B0.52B-28.58B-28.29B-27.82B0.58B159.40B-28.84B-0.07B162.63B162.56B-28.58B-29.34B-28.26B162.09B-27.30B154.21B0.06B153.30B-17.14B-16.74B149.25B149.32B149.51B151.28B151.36B151.66B149.79B151.16B150.70B-16.04B-15.98B-15.71B