|
Revenue (Quarter)
|
| | | | | | | | 108.88M | 108.57M | 132.18M | 129.11M | 123.71M | 127.81M | 139.32M | 131.56M | 124.43M | 124.61M | 132.63M | 126.80M | 124.53M | 129.72M | 140.68M | 140.74M | 147.14M | 151.18M | 164.22M | 164.41M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 19.15M | 18.02M | 20.46M | 18.56M | 17.95M | 96.15M | 99.79M | 91.69M | 87.36M | 88.20M | 95.88M | 87.08M | 85.37M | 90.04M | 98.76M | 96.02M | 100.87M | 106.58M | 116.63M | 115.61M |
|
Gross Profit (Quarter)
|
| | | | | | | | 89.72M | 90.55M | 111.72M | 110.55M | 105.75M | 31.65M | 39.53M | 39.86M | 37.08M | 36.41M | 36.75M | 39.71M | 39.16M | 39.68M | 41.92M | 44.72M | 46.27M | 44.60M | 47.59M | 48.79M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | 0.52M | 0.36M | 0.14M | 0.80M | 0.55M | 1.12M | 1.53M | 1.32M | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | 19.30M | 23.50M | 22.14M | 23.72M | 23.04M | 24.86M | 23.57M | 21.68M | 26.21M | 25.71M | 27.06M | 29.76M | 26.52M | 27.55M | 27.47M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | 0.12M | | | | -0.07M | 100.83M | 104.37M | -0.25M | 92.41M | 93.24M | 100.83M | 91.95M | 89.98M | 94.41M | 103.05M | 100.35M | 105.12M | 110.95M | 121.38M | 120.78M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 120.14M | 127.87M | 118.51M | 116.12M | 116.28M | 125.69M | 115.51M | 111.66M | 120.62M | 128.75M | 127.41M | 134.88M | 137.48M | 148.93M | 148.25M |
|
Operating Income (Quarter)
|
| | | | | | | | 5.97M | 5.72M | 12.12M | 5.89M | 6.08M | 7.67M | 11.45M | 13.05M | 8.31M | 8.33M | 6.95M | 11.28M | 12.87M | 9.09M | 11.93M | 13.33M | 12.26M | 13.70M | 15.29M | 16.16M |
|
EBIT (Quarter)
|
| | | | | | | | 5.97M | 5.72M | 12.12M | 5.89M | 6.08M | 7.67M | 11.45M | 13.05M | 8.31M | 8.33M | 6.95M | 11.28M | 12.87M | 9.09M | 11.93M | 13.33M | 12.26M | 13.70M | 15.29M | 16.16M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | 0.05M | 0.14M | 0.20M | 0.25M | 0.59M | 0.51M | 0.43M | 0.54M | 0.58M | 0.31M | 0.03M | 0.03M | 0.03M | 0.06M | 0.06M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | -0.03M | -0.02M | 0.02M | -0.02M | -0.02M | -0.85M | 0.75M | -0.33M | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | 3.86M | 3.61M | 9.80M | 3.71M | 3.88M | 5.40M | 3.93M | 13.15M | 8.32M | 8.81M | 7.35M | 11.59M | 13.24M | 9.51M | 11.62M | 12.96M | 11.84M | 13.51M | 15.10M | 15.97M |
|
Tax Provisions (Quarter)
|
| | | | | | | | 0.16M | 0.59M | 1.34M | 2.89M | 1.03M | 1.00M | 2.02M | 1.90M | 3.84M | 1.40M | 1.30M | 1.30M | 3.43M | 2.00M | 2.35M | 2.49M | 2.27M | 1.47M | 2.90M | 2.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | 4.03M | 3.01M | 8.46M | 6.60M | 4.91M | 6.52M | 9.27M | 11.28M | 4.51M | 7.42M | 6.08M | 10.31M | 9.85M | 7.53M | 9.27M | 10.47M | 9.60M | 12.04M | 12.22M | 13.32M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | 3.70M | 3.01M | 8.46M | 0.83M | 2.85M | 4.40M | 1.91M | 11.25M | 4.47M | 7.41M | 6.05M | 10.29M | 9.80M | 7.51M | 9.27M | 10.47M | 9.57M | 12.04M | 12.20M | 13.37M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | 3.70M | 3.01M | 8.46M | 0.83M | 2.85M | 4.40M | 1.91M | 11.25M | 4.47M | 7.41M | 6.05M | 10.29M | 9.80M | 7.51M | 9.27M | 10.47M | 9.57M | 12.04M | 12.20M | 13.37M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | 3.70M | 3.01M | 8.46M | 0.83M | 2.85M | 4.40M | 1.91M | 11.25M | 4.47M | 7.41M | 6.05M | 10.29M | 9.80M | 7.51M | 9.27M | 10.47M | 9.57M | 12.04M | 12.20M | 13.37M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | 3.70M | 3.01M | 8.46M | 0.83M | 2.85M | 4.40M | 1.91M | 11.25M | 4.47M | 7.41M | 6.05M | 10.29M | 9.80M | 7.51M | 9.27M | 10.47M | 9.57M | 12.04M | 12.20M | 13.37M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | 0.21 | 1.51 | 4.23 | 834.34 | 0.16 | 0.36 | 0.51 | 0.62 | 0.25 | 0.41 | 0.34 | 0.59 | 0.57 | 0.45 | 0.61 | 0.79 | 0.71 | 0.90 | 0.91 | 0.99 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | 0.20 | 0.02M | 0.01M | 860.42 | 0.15 | 0.35 | 0.49 | 0.59 | 0.24 | 0.39 | 0.33 | 0.57 | 0.55 | 0.43 | 0.57 | 0.73 | 0.66 | 0.82 | 0.83 | 0.89 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | 17.65M | 2.00M | 2.00M | 990.00 | 18.23M | 2.00M | 18.15M | 18.18M | 18.20M | 18.29M | 18.08M | 17.88M | 1.17M | 16.88M | 15.13M | 13.26M | 1.17M | 13.36M | 13.47M | 13.43M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | 18.36M | 160.00 | 610.00 | 960.00 | 18.72M | 230.00 | 330.00 | 950.00 | 18.89M | 18.90M | 18.44M | 18.04M | 18.25M | 17.49M | 16.46M | 16.14M | 15.72M | 14.61M | 14.67M | 14.78M |
|
EBITDA (Quarter)
|
| | | | | | | | 3.94M | 2.26M | 8.34M | 6.48M | 4.11M | 4.58M | 10.64M | 10.46M | 4.15M | 6.53M | 7.15M | 9.89M | 8.48M | 9.30M | 8.16M | 11.23M | 9.75M | 8.64M | 11.43M | 10.52M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 2.11M | 2.11M | 2.31M | 2.17M | 2.20M | 0.10M | 0.30M | 0.10M | 0.24M | 0.10M | 0.11M | 0.12M | 0.17M | 0.16M | 0.62M | 0.40M | 0.45M | 0.22M | 0.25M | 0.25M |
|
Tax Rate (Quarter)
|
| | | | | | | | 4.25% | 16.44% | 13.67% | 77.75% | 26.66% | 18.53% | 51.37% | 14.45% | 46.22% | 15.89% | 17.69% | 11.22% | 25.92% | 21.02% | 20.23% | 19.20% | 19.15% | 10.88% | 19.21% | 16.28% |