|
Cash & Equivalents (Quarter)
|
| | | | | | | | | 57.84M | 53.99M | 51.53M | 57.84M | 48.83M | 42.85M | 38.08M | 48.83M | 57.43M | 62.03M | 49.02M | 50.66M | 62.72M | 62.30M | 20.21M | 12.98M | 15.35M | 22.69M | 15.46M | 15.41M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | 57.84M | 53.99M | 51.53M | 57.84M | 48.83M | 42.85M | 38.08M | 48.83M | 57.43M | 62.03M | 49.02M | 50.66M | 62.72M | 62.30M | 20.21M | 12.98M | 15.35M | 22.69M | 15.46M | 15.41M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | 66.69M | | | | 75.42M | | | | 86.48M | 90.25M | 104.75M | 103.32M | 98.37M | 106.04M | 120.58M | 120.22M | 117.37M | 116.32M | 130.50M | 129.61M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | 1.75M | 1.10M | 1.24M | 1.13M | 0.01M | 0.16M | 0.14M | 0.12M | 0.04M | 0.10M | 0.13M | 0.16M | 0.19M | 0.26M | 0.32M | 0.05M | 0.04M | | | |
|
Receivables (Quarter)
|
| | | | | | | | | 68.44M | | | | 75.43M | | | | 86.53M | 90.34M | 104.88M | 103.48M | 98.56M | 106.30M | 120.90M | 120.27M | 117.41M | 116.32M | 130.50M | 129.61M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 4.56M | | | | 2.19M | 2.23M | 1.96M | 2.19M | 1.89M | 1.57M | 2.04M | 2.52M | 9.44M | 10.49M | 9.17M | 1.92M |
|
Current Assets (Quarter)
|
| | | | | | | | | 141.37M | 147.24M | 157.43M | 147.77M | 142.35M | 142.74M | 146.40M | 150.94M | 158.61M | 167.51M | 169.49M | 171.35M | 179.96M | 188.53M | 159.02M | 148.66M | 145.62M | 152.75M | 158.52M | 165.43M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | 30.83M | | | | 41.94M | | | | 41.15M | 37.89M | 35.95M | 31.46M | 29.86M | 33.20M | 32.17M | 30.48M | 32.56M | 36.54M | 44.22M | 42.80M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 0.26M | 0.28M | 0.26M | 0.25M | 0.38M | 0.38M | 0.38M | 0.38M | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | 11.83M | 11.83M | 11.83M | 11.83M | 11.80M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M |
|
Intangibles (Quarter)
|
| | | | | | | | | 3.21M | | | | 3.03M | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | 15.04M | 11.83M | 11.83M | 11.83M | 14.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M | 11.83M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | 4.25M | 4.13M | 3.37M | 6.81M | 9.28M | 9.15M | 7.86M | 6.35M | 4.58M | 4.34M | 4.29M | 4.00M | 4.29M | 4.41M | 5.05M | 5.99M | 7.16M | 8.22M | 8.60M | 7.95M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | 5.24M | 5.51M | 5.44M | 5.02M | 5.69M | 5.41M | 5.44M | 5.15M | 6.23M | 6.76M | 7.42M | 8.78M | 8.82M | 9.49M | 10.37M | 12.03M | 13.76M | 15.34M | 15.47M | 15.18M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | 132.91M | 140.20M | 146.24M | 148.61M | 151.83M | 136.73M | 142.17M | 137.80M | 134.72M | 127.97M | 128.68M | 118.23M | 113.95M | 117.75M | 113.48M | 126.07M | 127.60M | 131.10M | 137.27M | 131.82M |
|
Assets (Quarter)
|
| | | | | | | | | 274.29M | 287.45M | 303.67M | 296.38M | 294.18M | 279.46M | 288.57M | 288.74M | 293.32M | 295.48M | 298.17M | 289.58M | 293.90M | 306.27M | 272.50M | 274.73M | 273.21M | 283.86M | 295.80M | 297.25M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | 54.86M | 61.57M | 60.72M | 55.25M | 21.29M | 63.20M | 65.33M | 60.13M | 18.70M | 18.24M | 17.93M | 17.54M | 16.72M | 19.80M | 19.92M | 18.43M | 18.69M | 25.39M | 24.63M | 21.47M |
|
Notes Payables (Quarter)
|
| | | | | | | | | 26.72M | | | | 14.69M | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | 81.58M | 61.57M | 60.72M | 55.25M | 35.98M | 63.20M | 65.33M | 60.13M | 18.70M | 18.24M | 17.93M | 17.54M | 16.72M | 19.80M | 19.92M | 18.43M | 18.69M | 25.39M | 24.63M | 21.47M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | 11.78M | | | | 33.45M | | | | 29.36M | 32.91M | 32.39M | 30.79M | 30.67M | 34.09M | 33.28M | 29.65M | 38.59M | 36.10M | 37.35M | 38.19M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 2.58M | | | | 2.31M | 0.08M | 0.05M | 0.06M | 0.06M | 0.03M | 0.15M | | 0.02M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | 4.28M | 3.70M | 3.71M | 3.86M | 15.08M | 2.44M | 2.48M | 2.38M | 0.41M | 0.40M | 0.44M | 0.58M | 0.66M | 0.70M | 8.22M | 19.86M | 0.82M | 0.85M | 0.84M | 0.82M |
|
Current Leases (Quarter)
|
| | | | | | | | | 12.12M | 26.95M | 37.11M | 26.80M | 13.81M | 12.70M | 13.94M | 13.85M | 13.04M | 13.01M | 13.61M | 13.07M | 12.05M | 12.39M | 12.21M | 14.22M | 14.33M | 14.27M | 14.41M | 14.60M |
|
Current Taxes (Quarter)
|
| | | | | | | | | 3.66M | 4.10M | 2.40M | 2.13M | 2.96M | 3.65M | 2.79M | 1.76M | 3.02M | 3.16M | 3.35M | 3.32M | 6.08M | 5.89M | 4.64M | 0.82M | 1.99M | 1.24M | 0.75M | 2.89M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | 7.09M | 5.84M | 7.86M | 8.68M | 12.59M | 11.33M | 9.69M | 9.87M | 7.80M | 7.42M | 8.10M | 6.70M | 5.88M | 5.96M | 8.34M | 7.08M | 6.63M | 7.24M | 9.99M | 6.83M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | 105.72M | 115.94M | 125.15M | 111.52M | 97.77M | 97.57M | 96.11M | 85.47M | 73.26M | 73.73M | 74.23M | 70.76M | 71.00M | 77.77M | 110.64M | 89.01M | 79.94M | 84.01M | 86.50M | 84.80M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | 1.89M | 60.90M | 75.53M | 76.50M | 0.66M | 46.09M | 52.45M | 40.62M | 0.60M | 0.58M | 0.56M | 0.82M | 0.87M | 0.80M | 0.69M | 0.73M | 0.80M | 0.73M | 0.59M | 0.57M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | 112.52M | 114.88M | 127.06M | 117.95M | 104.74M | 88.94M | 90.53M | 84.29M | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | 3.01M | | | | 3.99M | | | | 1.38M | 1.50M | 1.63M | 1.30M | 1.13M | 1.08M | 1.12M | 1.06M | 1.13M | 1.08M | 1.47M | 1.83M |
|
Pension (Quarter)
|
| | | | | | | | | 0.95M | | | | 0.83M | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 71.88M | 72.80M | 76.03M | 75.76M | 75.99M | 68.58M | 72.10M | 70.39M | 77.89M | 61.06M | 62.41M | 55.66M | 53.44M | 52.83M | 48.29M | 56.94M | 68.14M | 64.97M | 48.50M | 59.63M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 11.14M | 9.17M | 5.09M | 6.83M | 2.30M | 6.50M | 9.24M | 9.01M | 3.26M | 2.57M | 3.23M | 1.73M | 1.67M | 2.69M | 2.82M | 2.80M | 3.23M | 3.72M | 4.21M | 4.23M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | 87.91M | 88.05M | 86.35M | 88.00M | 82.95M | 78.50M | 83.95M | 81.97M | 70.10M | 65.72M | 67.83M | 59.51M | 57.11M | 57.41M | 52.92M | 61.54M | 58.97M | 56.22M | 54.78M | 51.67M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | 193.63M | 203.99M | 211.50M | 199.52M | 180.72M | 176.07M | 180.06M | 167.45M | 143.36M | 139.44M | 142.06M | 130.27M | 128.10M | 135.18M | 163.56M | 150.55M | 138.91M | 140.23M | 141.28M | 136.46M |
|
Total Debt (Quarter)
|
| | | | | | | | | 6.17M | 64.60M | 79.23M | 80.36M | 15.74M | 48.54M | 54.93M | 43.00M | 1.01M | 0.98M | 1.00M | 1.41M | 1.53M | 1.50M | 8.91M | 20.60M | 1.62M | 1.57M | 1.43M | 1.39M |
|
Common Equity (Quarter)
|
| | | | | | | | | 94.75M | 83.46M | 92.17M | 96.86M | 113.46M | 118.88M | 131.72M | 144.37M | 149.96M | 156.04M | 156.11M | 159.31M | 165.80M | 171.09M | 108.94M | 124.18M | 134.31M | 143.62M | 154.51M | 160.78M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | 94.75M | | | | 113.46M | 118.88M | 131.72M | 144.37M | 149.96M | 156.04M | 156.11M | 159.31M | 165.80M | 171.09M | 108.94M | 124.18M | 134.31M | 143.62M | 154.51M | 160.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | 274.29M | 287.45M | 303.67M | 296.38M | 294.18M | 279.46M | 288.57M | 288.74M | 293.32M | 295.48M | 298.17M | 289.58M | 293.90M | 306.27M | 272.50M | 274.73M | 273.21M | 283.86M | 295.80M | 297.25M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | 0.23M | 0.02M | 0.02M | 0.02M | 0.02M | 0.38M | 0.87M | 1.37M | 1.32M | 0.28M | 5.46M | 5.46M | 5.52M | 0.09M | 0.17M | 5.83M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | -110.68M | -107.67M | -99.20M | -92.60M | -4.56M | -83.38M | -81.52M | -69.82M | -6.31M | -7.21M | -6.13M | -6.55M | -11.12M | -3.59M | -7.25M | 16.14M | 25.74M | -9.74M | 50.00M | 63.33M |