Ibex Balance Sheet (2018-2025) | IBEX

Balance Sheet Jun2018 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 13.52M6.51M10.04M14.53M11.19M15.49M58.03M74.61M62.55M43.40M42.78M42.62M42.78M35.48M34.96M35.19M32.78M57.43M62.03M49.02M50.66M62.72M62.30M62.72M12.98M15.35M22.69M15.46M
Short-term Investments 0.52M0.32M0.99M
Cash & Current Investments 13.52M6.51M10.04M14.53M11.19M16.00M58.03M74.61M62.55M43.71M42.78M42.62M42.78M36.47M34.96M35.19M32.78M57.43M62.03M49.02M50.66M62.72M62.30M62.72M12.98M15.35M22.69M15.46M
Receivables - Net 56.73M71.13M62.58M73.84M74.06M75.31M81.10M91.29M103.79M104.32M76.71M98.80M107.26M106.21M86.48M90.25M104.86M103.32M98.44M106.20M120.93M120.22M117.14M116.03M130.88M
Receivables - Other 0.52M1.77M1.59M1.86M1.92M1.79M1.75M1.10M1.24M1.13M0.01M0.16M0.14M0.12M0.04M0.10M0.13M0.16M0.19M0.26M0.32M0.05M0.04M
Receivables 57.24M72.90M64.17M75.70M75.98M77.10M82.86M92.39M105.03M105.46M76.72M98.96M107.39M106.33M86.53M90.34M104.99M103.48M98.63M106.45M121.25M120.27M117.18M116.03M130.88M
Current Deferred Tax Assets 2.62M
Prepaid Assets 7.13M6.62M6.84M5.28M5.88M7.71M8.20M6.91M8.10M9.44M10.49M9.17M
Current Assets 82.00M60.01M60.92M113.10M150.59M104.88M106.07M108.90M116.01M109.28M104.11M102.20M105.49M113.28M158.61M167.51M169.49M171.35M179.96M188.53M159.02M148.66M145.62M152.75M158.52M
Non-Current Assets
Property, Plant & Equipment (Net) 18.90M82.31M59.90M92.55M103.40M107.34M23.13M26.45M30.20M30.63M28.33M26.63M29.33M29.92M41.15M37.89M35.95M31.46M29.86M33.20M32.17M30.48M32.56M36.54M44.22M
Long-Term Investments 0.39M0.23M0.33M0.34M0.33M0.36M0.26M0.28M0.26M0.25M0.38M0.38M0.38M0.38M
Goodwill 11.83M8.68M8.38M8.61M11.83M8.89M11.83M11.83M11.83M11.83M11.83M11.83M11.83M11.83M11.83M11.83M11.83M11.83M11.83M11.83M11.83M11.83M11.83M11.83M11.83M
Intangibles 4.18M2.93M2.78M2.86M3.17M3.32M3.21M3.24M3.39M3.24M3.03M2.69M2.50M3.04M
Goodwill & Intangibles 16.01M8.68M11.16M8.61M15.01M12.21M15.04M15.08M14.86M11.83M11.83M11.83M11.83M11.83M11.83M11.83M11.83M11.83M11.83M11.83M
Long-Term Deferred Tax 5.22M2.52M2.22M2.95M2.40M3.02M4.25M4.13M3.37M6.81M9.28M9.15M7.86M6.35M4.58M4.34M4.29M4.00M4.29M4.41M5.05M5.99M7.16M8.22M8.60M
Other Non-Current Assets 3.46M3.40M106.98M5.15M5.53M6.21M5.24M5.51M5.44M5.02M5.69M5.41M5.44M5.15M6.23M6.76M7.42M8.78M8.82M9.49M10.37M12.03M13.76M15.34M15.47M
Non-Current Assets 75.08M78.17M77.33M85.90M128.83M100.64M99.72M103.69M107.76M109.90M106.71M97.90M102.44M103.42M134.72M127.97M128.68M118.23M113.95M117.75M113.48M126.07M127.60M131.10M137.27M
Assets 157.08M138.17M138.25M198.99M279.42M205.52M205.79M212.59M223.77M219.18M210.81M200.09M207.93M216.70M293.32M295.48M298.17M289.58M293.90M306.27M272.50M274.73M273.21M283.86M295.80M
Liabilities
Current Liabilities
Accounts Payables 45.95M34.41M37.68M43.36M51.16M38.79M41.16M45.53M44.75M40.86M43.46M45.25M47.07M45.13M18.70M18.24M17.93M17.54M16.72M19.80M19.92M18.43M18.69M25.39M24.63M
Notes Payables 51.88M35.97M22.13M29.30M37.70M23.06M26.72M26.95M37.11M26.80M14.69M7.66M4.49M0.05M
Payables 97.83M70.38M59.82M67.97M88.86M61.85M67.88M45.53M44.75M67.66M58.15M45.25M47.07M45.13M18.70M18.24M17.93M17.54M16.72M19.80M19.92M18.43M18.69M25.39M24.63M
Accumulated Expenses 8.11M12.06M11.78M33.45M29.36M32.91M32.39M30.79M30.67M34.09M33.28M29.65M38.59M36.10M37.35M
Other Accumulated Expenses 11.55M6.17M5.74M5.68M4.33M4.27M4.28M3.70M3.71M3.86M2.58M2.44M2.48M2.38M2.31M0.08M0.05M0.06M0.06M0.03M0.15M0.02M
Short term Debt 41.84M27.48M26.72M15.08M0.41M0.40M0.44M0.58M0.66M0.70M25.00M19.86M0.82M0.85M0.84M
Current Leases 30.70M19.46M29.30M37.70M23.06M12.12M19.93M27.34M19.82M10.67M9.10M10.04M10.40M13.04M13.01M13.61M13.07M12.05M12.39M12.21M14.22M14.33M14.27M14.41M
Current Taxes 1.47M3.09M2.75M3.20M4.21M3.66M4.10M2.40M2.13M2.96M3.65M2.79M1.76M3.02M3.16M3.35M3.32M6.08M5.89M4.64M0.82M1.99M1.24M0.75M
Current Deferred Revenue 5.66M0.55M0.31M4.21M4.83M5.33M2.26M5.84M7.86M8.68M2.90M7.91M7.09M7.30M7.80M7.42M8.10M6.70M5.88M5.96M8.34M7.08M5.50M7.24M8.52M
Total Current Liabilities 116.23M81.73M74.82M83.65M112.07M75.03M79.31M85.74M92.22M82.47M74.38M69.86M69.25M64.15M73.26M73.73M74.23M70.76M71.00M77.77M110.64M89.01M79.94M84.01M86.50M
Non-Current Liabilities
Non-Current Debt 7.18M3.78M1.89M0.66M0.60M0.58M0.56M0.82M0.87M0.80M0.69M0.73M0.80M0.73M0.59M
Convertible Debt 86.77M75.04M83.89M93.09M83.53M84.42M84.97M93.63M87.23M76.10M63.68M65.23M63.26M
Non-Current Deffered Revenue 0.75M0.43M3.01M3.99M1.38M1.50M1.63M1.30M1.13M1.08M1.12M1.06M1.13M1.08M1.47M
Pension 0.36M0.68M0.95M0.83M
Non-Current Deferred Tax Liability 0.15M0.12M0.11M0.09M0.09M0.09M0.09M0.09M0.09M
Operating Leases 58.60M74.71M68.03M72.59M73.03M71.88M72.80M76.03M75.76M89.80M68.58M72.10M70.39M77.89M74.07M76.01M68.73M65.49M65.23M60.49M71.17M53.80M64.97M48.50M
Other Non-Current Liabilities -4.29M-0.15M3.89M12.35M13.30M18.83M11.14M9.17M5.09M6.83M2.30M6.50M9.24M9.01M3.26M2.57M3.23M1.73M1.67M2.69M2.82M2.80M3.23M3.72M4.21M
Total Non-Current Liabilities 12.89M50.11M52.00M62.62M91.92M73.40M65.96M65.12M63.63M65.08M63.56M56.21M60.49M61.52M70.10M65.72M67.83M59.51M57.11M57.41M52.92M61.54M58.97M56.22M54.78M
Total Liabilities 129.13M131.84M126.82M146.27M203.99M148.43M145.27M150.87M155.85M147.55M137.94M126.07M129.74M125.67M143.36M139.44M142.06M130.27M128.10M135.18M163.56M150.55M138.91M140.23M141.28M
Shareholder's Equity
Total Debt 31.26M28.61M15.74M1.01M0.98M1.00M1.41M1.53M1.50M25.70M20.60M1.62M1.57M1.43M
Common Equity 25.87M6.33M11.43M52.72M75.43M57.09M60.52M61.73M67.92M71.63M72.87M74.03M78.19M91.03M149.96M156.04M156.11M159.31M165.80M171.09M108.94M124.18M134.31M143.62M154.51M
Shareholder's Equity 25.87M8.63M16.15M80.66M113.46M149.96M156.04M156.11M159.31M165.80M171.09M108.94M124.18M134.31M143.62M154.51M
Liabilities and Shareholders Equity 157.08M138.17M138.25M198.99M279.42M205.52M205.79M212.59M223.77M219.18M210.81M200.09M207.93M216.70M293.32M295.48M298.17M289.58M293.90M306.27M272.50M274.73M273.21M283.86M295.80M
Treasury Shares 0.17M0.01M0.01M0.01M0.02M0.38M0.62M1.37M1.57M1.85M3.89M5.46M5.52M5.61M5.69M
Retained Earnings -126.06M-117.18M-109.53M-116.95M-114.47M-114.71M-110.68M-107.67M-99.20M-92.60M-76.36M-83.38M-81.52M-69.82M-44.78M-37.35M-31.28M-20.97M-11.12M-6.15M-7.25M16.14M25.74M37.78M50.00M