|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.07B | -0.03B | 0.01B | 0.01B | -0.07B | 0.03B | 0.00B | 0.11B | 0.00B | 0.09B | 0.09B | 0.13B | 0.63B | | 0.09B | 0.16B | 0.20B | 0.75B | 0.53B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.09B | 0.23B | 0.08B | 0.07B | 0.07B | 0.04B | 0.04B | 0.05B | 0.05B | 0.07B | 0.06B | 0.05B | 0.06B | | 0.08B | 0.10B | 0.11B | | 0.12B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.03B | 0.05B | 0.02B | 0.30B | 0.02B | | | 0.12B | | | | -0.26B | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.01B | 0.00B | -0.01B | -0.04B | -0.01B | -0.01B | -0.01B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.02B | -0.06B | -0.07B | -0.32B | -0.03B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.00B | 0.00B | 0.04B | 0.12B | 0.11B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.46B | 0.91B | 0.00B | | 0.01B | | 0.00B |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.00B | 0.00B | 0.01B | -0.03B | -0.02B | -0.04B | -0.04B | -0.04B | -0.03B | -0.01B | -0.07B | -0.07B | -0.09B | -0.11B | -0.03B | -0.07B | 0.07B | -0.06B | -0.06B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.08B | 67.50 | 0.14B | 0.08B | 0.12B | 66.80 | 0.03B | 0.02B | 0.04B | 0.07B | 0.08B | 0.16B | 0.15B | 0.10B | 0.07B | 0.09B | 0.28B | 0.70B | 0.57B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 4.11B | 0.01B | -0.02B | 0.00B | -0.02B | 0.01B | 4.50B | 4.54B | -0.01B | -0.00B | 5.56B | 10.02 | 5.39B | 5.33B | -0.01B | 5.85B | 0.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.09B | 0.23B | | | 0.07B | 0.04B | | 0.05B | 0.05B | 0.07B | 0.06B | 0.05B | 0.06B | | 0.08B | 0.10B | 0.11B | | 0.12B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | -0.06B | -0.03B | -0.02B | 0.02B | 0.15B | -0.01B | 0.02B | -0.00B | 0.06B | 0.03B | 0.04B | 0.03B | -0.03B | 0.04B | 0.08B | -0.04B | -0.40B | 0.12B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15B | -0.14B | -0.13B | -0.14B | -0.21B | -0.20B | -0.19B | -0.22B | -0.21B | -0.23B | -0.25B | -0.15B | -0.17B | -0.11B | -0.12B | -0.06B | -0.08B | -0.06B | -0.50B | -0.10B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.04B | | 0.00B | | 0.00B | | | 0.00B | | | | 0.03B | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | -0.03B | -0.04B | -0.03B | -0.66B | -0.01B | 0.02B | | -0.30B | | | | 0.53B | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.00B | -0.01B | 0.01B | 0.00B | -0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.02B | 0.00B | 0.01B | 0.01B | 0.00B | -0.02B | 0.03B | 0.00B | -0.03B | 0.02B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16B | -0.14B | -0.26B | -0.16B | -0.27B | -0.23B | -0.23B | 0.16B | -0.05B | -0.24B | -0.27B | -0.16B | -0.21B | -0.11B | -0.10B | -0.09B | -0.06B | -0.07B | -0.60B | -0.08B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.00B | -0.02B | -0.01B | -0.03B | -0.00B | -0.01B | -0.01B | -0.06B | 0.01B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | | -0.03B | -0.01B | 0.10B | | 0.30B | -0.05B | | 0.01B | 0.15B | | 0.27B | | -0.07B | | -0.13B | -0.12B | -0.99B | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | 0.00B | | -0.01B | -0.02B | | | -0.00B | -0.01B | -0.03B | | -0.02B | | 0.04B | | -0.13B | -0.26B | 0.26B | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | -0.01B | | -0.01B | 0.00B | 0.00B | | 0.00B | | -0.00B | | 0.01B | | 0.01B | 0.00B | -0.00B | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | | 0.31B | -0.04B | -0.05B | 0.09B | 0.07B | 0.09B | 0.22B | | 0.13B | | | 0.04B | -0.28B | | -0.09B | 0.09B | 0.11B | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.22B | 0.13B | | | 0.32B | 0.19B | | 0.23B | 0.27B | 0.32B | 0.23B | 0.33B | 0.26B | | 0.14B | 0.17B | 0.34B | 1.20B | 0.67B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | -0.06B | -0.30B | -0.01B | 0.10B | -0.11B | 0.06B | -0.05B | -0.03B | -0.19B | -0.05B | -0.09B | 0.22B | 0.04B | -0.07B | -0.01B | -0.11B | 0.09B | -0.88B | 0.49B |