|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.60M | 294.10M | 18.40M | 265.00M | 232.10M | 254.50M | -457.12M | 226.20M | 238.80M | 224.50M | 297.60M | 338.90M | 385.30M | 438.90M | 469.90M | 477.10M | 580.90M | 706.70M | 1,088.10M | 1,030.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.70M | 287.20M | 35.20M | 194.00M | 198.00M | 231.70M | 187.20M | 183.10M | 212.20M | 219.90M | 247.80M | 233.20M | 234.60M | 276.30M | 339.00M | 335.90M | 382.10M | 434.10M | 494.50M | 459.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.90M | 6.90M | -16.80M | 71.00M | 34.10M | 22.80M | 20.00M | 43.10M | 26.60M | 4.60M | 49.80M | 105.70M | 150.70M | 162.60M | 130.90M | 141.20M | 198.80M | 272.60M | 593.60M | 570.70M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.20M | | | | | | | | | | 159.69M | | | 61.70M | | | | 109.90M | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.00M | -10.00M | -5.50M | -8.00M | -9.00M | -5.40M | -6.00M | -7.70M | -8.80M | -6.20M | -3.60M | -6.20M | -5.40M | -4.40M | -5.70M | -6.60M | -6.00M | -8.90M | -48.70M | -7.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.80M | -13.60M | -4.00M | -14.20M | -16.30M | -10.90M | -10.60M | -13.20M | -13.30M | -12.90M | -11.40M | -10.00M | -12.80M | -10.80M | -15.30M | -16.40M | -12.50M | -14.60M | -101.90M | -15.40M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | | | | 1.11M | 0.52M | 1.12M | 1.76M | 0.15M | 0.15M | | | | | 0.20M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.20M | | | -1.20M | | | -0.88M | -0.37M | -0.45M | -0.45M | 0.44M | | | -27.30M | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.40M | -23.60M | | | | | -16.60M | 1.11M | 0.52M | 1.12M | 146.45M | 0.15M | 0.15M | 46.50M | | -23.00M | -18.50M | 86.60M | -150.60M | -23.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.20M | -62.70M | -33.70M | 46.00M | 10.90M | 9.10M | -24.70M | 17.40M | 1.40M | -15.30M | -3.80M | 87.50M | 127.90M | 607.40M | 121.20M | 113.10M | 177.60M | 235.00M | 567.90M | 544.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.20M | -62.70M | -33.70M | 39.00M | 14.67M | 6.98M | -24.70M | 27.22M | 9.75M | 37.97M | -3.80M | 64.64M | 160.85M | 607.40M | 121.20M | 113.10M | 177.60M | 235.00M | 567.90M | 544.60M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.10M | 7.60M | | -115.80M | 129.80M | 6.60M | | | | | | | | 0.80M | | | | 2.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.00M | 2.80M | 0.20M | 9.40M | -3.70M | -17.50M | | 6.60M | 13.00M | 26.70M | 6.90M | 3.60M | 10.90M | 44.80M | 11.60M | 0.80M | 9.50M | -4.30M | -17.00M | 2.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | -5.90M | 6.00M | -3.60M | -1.20M | -11.10M | -5.50M | 0.59M | -4.60M | -3.90M | 6.39M | 0.90M | -3.50M | 5.70M | 23.30M | 1.60M | 1.70M | -2.20M | -1.70M | -5.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.90M | -70.10M | -56.70M | 48.80M | 4.70M | -22.60M | 41.18M | 19.30M | 112.10M | 3.30M | 34.90M | 64.64M | 129.40M | 633.70M | 439.00M | 143.70M | 164.80M | 199.60M | 745.80M | 554.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.20M | -2.40M | -9.30M | -25.00M | -16.63M | -20.90M | 78.10M | -6.36M | -12.58M | -4.10M | 1.10M | -20.04M | -36.90M | -31.20M | | | -78.90M | -44.40M | -400.00M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 72.50M | 204.00M | 31.80M | 16.50M | 109.90M | 98.72M | 17.00M | 95.20M | -0.80M | 116.72M | 61.70M | 92.50M | 602.50M | 91.10M | 46.50M | 85.90M | 155.20M | 444.70M | 417.40M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.20M | | | | | | -0.10M | | 0.50M | | | | 0.50M | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 2.80M | | 8.00M | 6.10M | 2.00M | -14.07M | 5.10M | 2.60M | -5.22M | 8.80M | 6.90M | 8.00M | 8.40M | 4.90M | | 7.20M | 15.80M | 38.10M | 37.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.10M | -67.70M | -47.40M | 58.74M | 31.30M | -23.77M | -36.92M | 33.58M | 22.33M | 60.05M | 33.80M | 84.68M | 207.57M | 664.90M | 439.00M | 143.70M | 243.70M | 244.00M | 1,145.80M | 554.20M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | | | | | 18.86M | 0.01 | 0.19 | | -0.02 | 0.11 | 0.16 | 1.03 | 0.13 | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.10M | -64.50M | 15.10M | 8.00M | 13.00M | -66.40M | -27.26M | 0.01 | 17.35M | 17.38M | 10.58M | 84.68M | 207.57M | 664.90M | | 143.70M | 243.70M | 244.00M | 1,145.80M | 554.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | 75.30M | 26.80M | 23.80M | 22.20M | 108.30M | -35.60M | 11.90M | 92.60M | 0.80M | 44.70M | 39.33M | 84.50M | 594.10M | | 39.70M | 78.70M | 139.40M | 406.60M | 379.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | 75.30M | | 12.95M | -4.94M | -10.50M | -35.60M | 29.22M | -2.46M | 24.32M | 44.70M | 39.33M | 100.75M | 594.10M | | 39.70M | 78.70M | 139.40M | 406.60M | 379.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.16 | | 0.03 | -0.01 | -0.02 | -0.07 | 0.06 | -0.01 | 0.05 | 0.09 | 0.08 | 0.19 | 1.04 | | 0.07 | 0.14 | 0.24 | 0.71 | 0.65 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.16 | | 0.03 | -0.01 | -0.02 | -0.07 | 0.06 | -0.01 | 0.05 | 0.09 | 0.08 | 0.19 | 1.03 | | 0.07 | 0.14 | 0.24 | 0.70 | 0.64 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 476.60M | 476.80M | 476.50M | 477.60M | 478.90M | 479.00M | 478.60M | 479.00M | 481.00M | 481.10M | 480.60M | 489.30M | 525.40M | 570.60M | 539.80M | 572.50M | 573.80M | 575.20M | 575.10M | 587.60M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 481.20M | 476.80M | 476.50M | 482.40M | 482.50M | 479.00M | 478.60M | 483.10M | 484.20M | 484.30M | 484.60M | 493.00M | 530.70M | 577.00M | 545.90M | 579.60M | 580.70M | 581.40M | 581.70M | 594.00M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 476.60M | 476.80M | 476.50M | 477.60M | 478.90M | 479.00M | 478.60M | 479.00M | 481.00M | 481.10M | 480.60M | 489.30M | 525.40M | 570.60M | 539.80M | 572.50M | 573.80M | 575.20M | 575.10M | 587.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.80M | -62.70M | 265.70M | 137.50M | 110.00M | 103.10M | -24.70M | 27.22M | 9.75M | 37.97M | 248.64M | 64.64M | 160.85M | 221.70M | 121.20M | 113.10M | 177.60M | 359.50M | 567.90M | 544.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.40M | -4.30M | | -1.20M | -1.30M | -3.10M | | 4.70M | -6.80M | -4.20M | 15.43M | 3.30M | -5.90M | 24.20M | | -29.80M | -24.00M | -28.90M | -194.90M | -7.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -102.75% | 3.42% | 16.40% | -51.23% | -353.79% | 92.48% | 189.65% | -32.96% | -11.22% | -124.24% | 3.15% | -31.00% | -28.52% | -4.92% | | | -47.88% | -22.24% | -53.63% | |