|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.75B | 0.43B | 0.52B | 0.35B | 0.41B | -0.03B | 0.53B | 0.75B | 0.55B | 0.27B | 0.22B | 0.37B | 0.55B | 0.35B | 0.32B | 0.22B | 0.31B | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.01B | 0.00B | 0.00B | 0.00B | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.75B | 0.44B | 0.41B | 0.36B | 0.41B | -0.03B | | | | 0.27B | 0.22B | 0.37B | 0.55B | 0.00B | 0.32B | 0.22B | 0.31B | | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.10B | 0.10B | 0.13B | 0.14B | 0.12B | -0.00B | 0.13B | 0.13B | 0.10B | 0.09B | 0.06B | 0.04B | 0.04B | 0.00B | 0.08B | 0.09B | 0.05B | 0.08B | 0.06B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.01B | 0.00B | | | | | 0.01B | | | | 0.00B | | | | 0.00B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.10B | 0.04B | 0.13B | 0.05B | 0.05B | 0.00B | 0.13B | 0.13B | 0.10B | 0.09B | 0.06B | 0.04B | 0.04B | 0.02B | 0.08B | 0.09B | 0.05B | 0.08B | 0.06B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.32B | 0.30B | 0.30B | 0.33B | 0.35B | -0.11B | 0.23B | 0.25B | 0.25B | 0.27B | 0.25B | 0.29B | 0.29B | 0.27B | 0.28B | 0.29B | 0.30B | 0.38B | 0.36B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.01B | 0.01B | | | | | | | | | 0.01B | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.95B | | | 1.52B | 1.01B | 1.16B | 0.94B | 0.75B | 0.64B | 0.88B | 0.91B | 0.67B | 0.68B | 0.60B | 0.69B | 0.90B | 0.99B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | 2.64B | 6.47B | 2.73B | 0.04B | 2.85B | -0.32B | 2.81B | 3.03B | 3.27B | 6.80B | 3.67B | 3.78B | 4.27B | 4.27B | 4.28B | 4.28B | 4.23B | 4.16B | 4.16B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.92 | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.19B | 0.20B | 0.22B | 0.22B | 0.20B | -0.03B | 0.12B | 0.11B | 0.12B | 0.09B | 0.13B | 0.12B | 0.15B | 202.80 | 0.11B | 0.12B | 0.14B | 0.12B | 0.13B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02B | 0.79B | | | 2.90B | 3.08B | 3.28B | 3.56B | 1.52B | 1.70B | 1.42B | 1.34B | 1.31B | 1.25B | 1.29B | 1.11B | 0.70B | 0.58B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74B | | | | 4.09B | 4.45B | 4.50B | | 2.34B | 2.30B | 2.25B | | 1.93B | 1.89B | 1.79B | 1.61B | 1.57B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.34B | 0.30B | 0.35B | 0.32B | 0.35B | -0.06B | 0.26B | 0.26B | 0.31B | 0.32B | 0.32B | 0.24B | 0.27B | 0.26B | 0.28B | 0.27B | 0.30B | 0.33B | 0.29B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.34B | | | | | -0.06B | | | | 0.32B | | | 0.27B | | 0.28B | 0.27B | 0.30B | 0.33B | 0.29B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.22B | 0.18B | 0.13B | 0.08B | 0.02B | 0.10B | 0.05B | 0.00B | 0.03B | 0.06B | 0.06B | 0.03B | 0.03B | 0.01B | 0.00B | 0.00B | 0.05B | 0.04B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | -0.03B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.03B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.01B | 0.01B | 0.03B | 0.05B | 0.06B | 0.06B | 0.08B | 0.09B | 0.05B | 0.10B | 0.14B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.15B | 0.19B | | | | 0.24B | | 0.13B | 0.19B | 0.25B | 0.26B | 0.27B | 0.21B | 0.15B | 0.08B | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.61B | | | 0.65B | 0.41B | 0.49B | 0.59B | 0.63B | 0.70B | 0.66B | 1.02B | 0.55B | 0.48B | 0.41B | 0.41B | 0.52B | 0.52B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.46B | -0.37B | 0.47B | 0.61B | 0.84B | 0.92B | 0.65B | 0.83B | 0.83B | -0.63B | 0.82B | 0.81B | 0.81B | 1.03B | 1.02B | 1.06B | 0.97B | | 0.55B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.04B | | 0.06B | 0.12B | 0.18B | 0.24B | 0.18B | 0.12B | 0.06B | 0.01B | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37B | 5.39B | 5.33B | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.08B | 0.09B | 0.08B | 0.07B | 0.08B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.07B | 0.00B | 0.02B | 0.05B | 0.09B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | | | | | 0.28B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.16B | 48.55 | 0.06B | 0.06B | 0.02B | -0.01B | 0.02B | 0.02B | 0.01B | 0.57B | 0.00B | 0.00B | 0.00B | 10.02 | 0.03B | 0.03B | 0.04B | 0.05B | 0.12B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | -0.05B | 0.06B | 0.06B | 0.06B | -0.00B | 0.09B | 0.11B | 0.11B | -0.09B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.08B | 0.07B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | 0.05B | 0.04B | 0.06B | -0.01B | 0.02B | 0.01B | 0.00B | 0.36B | 0.36B | 0.35B | 0.31B | 0.00B | 0.00B | 0.29B | 0.28B | 0.00B | 0.31B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.03B | 1.07B | 1.14B | -0.04B | -0.06B | 0.01B | 1.48B | 1.68B | 1.63B | 1.64B | 1.64B | 1.64B | 1.23B | 1.42B | 1.44B | 1.48B | 1.39B | 1.09B | 1.04B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90B | 2.17B | 2.22B | | | | 2.25B | | 1.93B | 1.89B | 1.79B | 1.61B | 1.57B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.47B | -0.37B | -0.37B | -0.48B | -0.65B | 0.93B | | | | -0.62B | -0.63B | -0.62B | 0.81B | | 1.02B | 1.06B | 0.97B | 0.00B | 0.55B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24B | 2.28B | | | 2.13B | 2.12B | 2.22B | 2.22B | 2.21B | 2.27B | 2.64B | 3.25B | 3.34B | 3.39B | 3.43B | 3.57B | 4.19B | 4.33B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43B | | | | 2.27B | | | 2.25B | | 1.93B | 1.89B | 1.79B | 1.61B | 1.57B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.02B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.03B | -0.21B |