|
Cash & Equivalents (Quarter)
|
652.00M | 664.10M | 615.10M | 830.60M | 941.50M | 544.90M | 407.80M | 367.10M | 347.50M | 421.90M |
|
Short-term Investments (Quarter)
|
| 127.20M | 119.00M | 6.10M | 6.00M | 7.60M | | | | |
|
Cash & Current Investments (Quarter)
|
652.00M | 791.30M | 734.10M | 836.70M | 947.50M | 552.50M | 407.80M | 367.10M | 347.50M | 421.90M |
|
Receivables - Net (Quarter)
|
49.20M | 52.20M | 63.20M | 51.40M | 80.70M | 48.40M | 84.20M | 67.80M | 34.70M | 60.90M |
|
Receivables - Other (Quarter)
|
31.30M | 0.10M | 0.10M | | 120.70M | 96.50M | 128.00M | 85.70M | 48.90M | 79.60M |
|
Receivables (Quarter)
|
80.50M | 52.30M | 63.30M | 51.40M | 201.40M | 144.90M | 212.20M | 153.50M | 83.60M | 140.50M |
|
Inventory (Quarter)
|
207.90M | 200.00M | 274.70M | 308.50M | 327.30M | 302.10M | 199.90M | 266.30M | 271.90M | 377.00M |
|
Current Assets (Quarter)
|
1,012.90M | 1,161.00M | 1,086.90M | 1,263.00M | 1,395.50M | 951.10M | 1,521.30M | 753.70M | 668.30M | 903.70M |
|
Property, Plant & Equipment (Net) (Quarter)
|
154.90M | 1,940.20M | 8.20M | -8.50M | -1324.00M | | 1,563.90M | 1.80M | 4,269.40M | 4,162.80M |
|
Long-Term Investments (Quarter)
|
52.60M | 69.00M | 76.80M | 10.00M | 9.00M | | | | | |
|
Other Non-Current Assets (Quarter)
|
18.70M | 102.70M | 23.90M | 56.00M | 38.60M | 42.20M | 128.80M | 76.30M | 135.70M | 124.10M |
|
Non-Current Assets (Quarter)
|
2,387.60M | 2,805.90M | 2,874.10M | 2,599.10M | 2,758.80M | 3,020.50M | 2,903.80M | 3,784.20M | 4,706.10M | 4,948.80M |
|
Assets (Quarter)
|
3,400.50M | 6.00M | 3,961.00M | 3,862.10M | 4,154.30M | 3,971.60M | 4,425.10M | 4,537.90M | 5,374.40M | 5,852.50M |
|
Accounts Payables (Quarter)
|
162.90M | 196.20M | 196.00M | 211.90M | 244.70M | 304.40M | 294.10M | 317.60M | 264.80M | 329.10M |
|
Payables (Quarter)
|
162.90M | 196.20M | 196.00M | 211.90M | 244.70M | 304.40M | 294.10M | 317.60M | 264.80M | 329.10M |
|
Current Leases (Quarter)
|
| | 2.20M | 13.40M | 18.00M | 21.40M | 5.10M | 21.10M | 28.80M | 32.30M |
|
Current Taxes (Quarter)
|
14.70M | 14.90M | 15.40M | 12.80M | 29.60M | 29.50M | 37.80M | 5.80M | 62.70M | 99.60M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 240.70M | 151.10M | |
|
Total Current Liabilities (Quarter)
|
195.50M | 231.10M | | 18.50M | 334.80M | 581.70M | 646.20M | 5.60M | 550.60M | 517.10M |
|
Non-Current Debt (Quarter)
|
485.10M | 391.60M | 398.50M | 403.90M | 458.70M | 456.90M | 910.00M | 825.80M | 1,027.90M | 648.80M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 170.50M | 179.80M | | 240.80M | 10.90M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
19.70M | 198.20M | 7.20M | 26.40M | 4.60M | 21.70M | 11.80M | 5.60M | 14.00M | 52.60M |
|
Operating Leases (Quarter)
|
| | 9.00M | 58.80M | 66.80M | 65.60M | 73.80M | 121.30M | 95.40M | 79.70M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.20M | 6.00M | | 29.90M | 40.30M | 19.60M | | 0.70M | 0.10M |
|
Total Non-Current Liabilities (Quarter)
|
933.90M | 889.00M | 941.20M | 1,177.30M | 1,274.00M | 1,072.80M | 1,572.10M | 1,643.00M | 1,423.10M | 1,089.50M |
|
Total Liabilities (Quarter)
|
1,129.40M | 1,120.10M | 1,168.40M | 1,443.30M | 1,608.80M | 1,654.50M | 2,218.30M | 2,273.80M | 1,973.70M | 1,606.60M |
|
Total Debt (Quarter)
|
485.10M | 391.60M | 398.50M | 403.90M | 458.70M | 456.90M | 910.00M | 825.80M | 1,027.90M | 648.80M |
|
Common Equity (Quarter)
|
2,221.70M | 2,791.60M | 2,732.60M | 2,346.10M | 2,458.20M | 2,239.80M | 2,130.80M | 2,206.00M | 3,336.70M | 4,191.40M |
|
Shareholder's Equity (Quarter)
|
2,221.70M | 2,791.60M | 2,732.60M | 2,346.10M | 2,458.20M | 2,239.80M | 2,130.80M | 2,206.00M | 3,336.70M | 4,191.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
3,400.50M | 6.00M | 3,961.00M | 3,862.10M | 4,154.30M | 3,971.60M | 4,425.10M | 4,537.90M | 5,374.40M | 5,852.50M |
|
Retained Earnings (Quarter)
|
-36.90M | -20.50M | -58.80M | -44.50M | -307.90M | 23.80M | -632.40M | -538.30M | 259.40M | 872.60M |