|
Gross Margin
|
15.21% | 21.53% | 6.09% | 21.87% | 21.98% | 29.95% | 24.18% | 25.58% | 23.15% | 25.52% | 25.07% | 27.86% | 23.87% | 26.62% | 24.06% | 26.53% | 23.53% | 26.63% | 26.80% | 27.29% | 25.46% | 25.28% | 26.15% | 23.69% | 24.51% | 24.60% | 25.40% | 24.55% | 24.57% | 22.83% | 24.84% | 23.42% | 24.92% | 25.71% | 26.46% | 25.01% | 25.61% | 25.10% | 25.60% | 26.24% | 24.44% | 25.48% | 28.38% | 26.31% | 25.54% | 24.77% | 29.21% | 29.99% | 29.98% | 30.72% | 37.76% | 35.37% | 33.65% | 34.34% | 36.66% | 36.80% | 35.23% | 33.78% | 34.26% | 33.28% | 32.67% | 31.95% | 34.31% | 36.22% | 30.01% | 30.38% | 34.67% | 31.77% |
|
EBT Margin
|
-15.76% | -6.43% | -17.38% | -9.08% | -5.89% | 0.44% | -1.61% | -5.10% | -3.88% | 1.97% | -4.78% | -4.59% | 1.51% | 3.05% | -1.21% | -4.20% | 0.24% | 7.15% | 3.57% | -3.07% | -1.45% | 5.37% | 3.17% | 0.14% | 0.23% | 6.41% | 2.87% | 0.85% | 2.00% | 6.69% | 2.76% | 1.97% | 1.73% | 7.08% | 2.30% | 2.73% | 2.88% | 6.67% | 4.84% | 2.67% | 2.37% | 6.73% | 3.08% | 4.04% | 2.17% | 9.33% | 8.02% | 7.46% | 9.90% | 12.05% | 9.31% | 9.85% | 11.66% | 13.69% | 9.30% | 5.32% | 7.39% | 8.28% | 3.11% | 0.12% | 0.35% | 5.65% | 1.58% | 4.32% | 0.72% | -8.90% | -3.38% | -2.16% |
|
EBIT Margin
|
-12.84% | -4.20% | -16.01% | -7.62% | -4.93% | 1.05% | -1.04% | -4.19% | -3.15% | 2.52% | -3.97% | -3.26% | 2.35% | 3.72% | -0.47% | -3.20% | 0.97% | 7.83% | 4.14% | -2.16% | -0.66% | 5.86% | 3.71% | 0.86% | 0.95% | 6.90% | 3.35% | 1.57% | 2.79% | 7.11% | 3.27% | 2.66% | 2.56% | 7.65% | 3.09% | 3.80% | 3.93% | 7.36% | 5.49% | 3.71% | 3.37% | 7.49% | 4.08% | 5.14% | 3.15% | 9.76% | 8.21% | 7.77% | 10.11% | 12.14% | 9.45% | 9.99% | 11.77% | 13.84% | 9.49% | 7.19% | 9.71% | 10.33% | 5.77% | 3.60% | 3.67% | 8.05% | 4.76% | 8.32% | 3.60% | -6.32% | 2.51% | 0.97% |
|
EBITDA Margin
|
-12.84% | -4.20% | -16.01% | -7.62% | -4.93% | 1.05% | -1.04% | -4.19% | -3.15% | 2.52% | -3.97% | -3.26% | 2.35% | 3.72% | -0.47% | -3.20% | 0.97% | 7.83% | 4.14% | -2.16% | -0.66% | 5.86% | 3.71% | 0.86% | 0.95% | 6.90% | 3.35% | 1.57% | 2.79% | 7.11% | 3.27% | 2.66% | 2.56% | 7.65% | 3.09% | 3.80% | 3.93% | 7.36% | 5.49% | 3.71% | 3.37% | 7.49% | 4.08% | 5.14% | 3.15% | 9.76% | 8.21% | 7.77% | 10.11% | 12.14% | 9.45% | 9.99% | 11.77% | 13.84% | 9.49% | 7.19% | 9.71% | 10.33% | 5.77% | 3.60% | 3.67% | 8.05% | 4.76% | 8.32% | 3.60% | -6.32% | 2.51% | 0.97% |
|
Operating Margin
|
-12.84% | -4.20% | -16.01% | -7.62% | -4.93% | 1.05% | -1.04% | -4.19% | -3.15% | 2.52% | -3.97% | -3.26% | 2.35% | 3.72% | -0.47% | -3.20% | 0.97% | 7.83% | 4.14% | -2.16% | -0.66% | 5.86% | 3.71% | 0.86% | 0.95% | 6.90% | 3.35% | 1.57% | 2.79% | 7.11% | 3.27% | 2.66% | 2.56% | 7.65% | 3.09% | 3.80% | 3.93% | 7.36% | 5.49% | 3.71% | 3.37% | 7.49% | 4.08% | 5.14% | 3.15% | 9.76% | 8.21% | 7.77% | 10.11% | 12.14% | 9.45% | 9.99% | 11.77% | 13.84% | 9.49% | 7.19% | 9.71% | 10.33% | 5.77% | 3.60% | 3.67% | 8.05% | 4.76% | 8.32% | 3.60% | -6.32% | 2.51% | 0.97% |
|
Net Margin
|
-15.76% | -6.43% | -17.38% | -9.08% | -5.89% | 0.44% | -1.47% | -5.10% | -3.88% | 1.76% | -4.81% | -4.59% | 1.60% | 3.05% | -1.16% | -4.20% | 0.21% | 7.76% | 3.48% | -3.07% | -1.45% | 5.37% | 3.12% | 0.14% | 0.23% | 6.41% | 17.35% | 0.41% | 1.25% | 4.00% | 2.46% | 1.16% | 1.12% | 4.32% | 1.56% | 1.78% | 2.29% | 4.81% | 3.74% | 2.03% | 1.75% | 4.98% | 2.17% | 2.98% | 1.64% | 7.00% | 6.42% | 5.73% | 7.44% | 8.94% | 7.10% | 7.60% | 8.77% | 10.19% | 7.15% | 3.94% | 5.25% | 6.13% | 2.57% | 0.16% | 0.24% | 4.18% | 0.85% | 3.87% | 0.50% | -7.91% | -5.14% | -1.60% |
|
FCF Margin
|
28.55% | 29.45% | 46.35% | 27.61% | 48.34% | 1.18% | -37.19% | -0.32% | 9.14% | -6.58% | -17.93% | -19.09% | 17.57% | 7.57% | -11.86% | -12.69% | -0.22% | 2.67% | 4.16% | -11.86% | -15.69% | 18.40% | -2.07% | -27.52% | 8.40% | 13.09% | -4.21% | -33.83% | -0.38% | 21.32% | -2.47% | -20.98% | -1.40% | 10.01% | 3.36% | -24.86% | 11.95% | 18.85% | 4.88% | -28.15% | -0.66% | 15.96% | -6.67% | -7.79% | -0.34% | 47.73% | 19.75% | -4.83% | 29.52% | 26.51% | 7.92% | -3.34% | 11.96% | 3.30% | -11.51% | -32.83% | -19.23% | 4.26% | -7.05% | -19.43% | -6.39% | 9.39% | -3.11% | -35.09% | 9.48% | 10.42% | 8.69% | 1.65% |
|
Inventory Average
|
201.17M | 369.48M | 272.89M | 198.09M | 111.24M | 106.81M | 185.06M | 188.98M | 95.02M | 100.88M | 210.29M | 222.17M | 215.46M | 202.65M | 207.11M | 220.97M | 228.76M | 232.88M | 231.54M | 233.05M | 249.22M | 247.33M | 239.20M | 261.13M | 277.57M | 267.31M | 265.74M | 300.12M | 336.39M | 326.52M | 314.30M | 342.80M | 384.15M | 394.98M | 393.29M | 421.01M | 432.31M | 401.67M | 378.25M | 411.27M | 450.01M | 444.64M | 456.10M | 485.71M | 500.42M | 410.49M | 306.05M | 338.43M | 340.92M | 256.20M | 220.20M | 278.19M | 327.56M | 351.97M | 414.29M | 529.86M | 658.33M | 725.21M | 775.97M | 844.53M | 904.42M | 906.51M | 893.53M | 970.91M | 1,004.30M | 939.81M | 886.77M | 867.61M |
|
Assets Average
|
584.18M | 539.09M | 452.87M | 371.85M | 336.06M | 329.30M | 336.64M | 334.12M | 334.52M | 347.75M | 360.53M | 363.12M | 363.43M | 362.50M | 363.18M | 364.19M | 378.40M | 402.80M | 396.97M | 380.02M | 401.92M | 419.01M | 407.50M | 417.31M | 445.97M | 452.24M | 456.05M | 489.12M | 542.89M | 560.50M | 546.26M | 566.41M | 629.63M | 667.19M | 650.62M | 658.45M | 683.53M | 673.03M | 648.23M | 668.12M | 722.36M | 752.22M | 769.75M | 809.74M | 854.25M | 804.53M | 755.64M | 870.10M | 945.01M | 940.61M | 981.96M | 1,091.48M | 1,190.43M | 1,262.90M | 1,336.42M | 1,733.03M | 2,219.01M | 2,352.51M | 2,400.80M | 2,473.91M | 2,578.75M | 2,612.33M | 2,599.37M | 2,619.71M | 2,653.72M | 2,580.42M | 2,479.09M | 2,449.38M |
|
Equity Average
|
| | | | | | | | | | 197.45M | 193.58M | 193.74M | 198.50M | 201.32M | 199.56M | 199.53M | 208.43M | 218.90M | 221.53M | 221.22M | 227.48M | 236.54M | 240.23M | 242.85M | 251.66M | 271.21M | 284.39M | 285.71M | 293.97M | 307.06M | 314.00M | 318.16M | 327.76M | 318.46M | 305.83M | 314.20M | 330.28M | 347.36M | 357.26M | 364.96M | 369.14M | 369.30M | 374.78M | 383.91M | 406.05M | 440.21M | 468.99M | 502.94M | 548.04M | 583.83M | 614.12M | 653.81M | 708.50M | 762.70M | 798.80M | 833.09M | 876.81M | 910.39M | 926.49M | 937.51M | 958.70M | 981.59M | 994.73M | 1,003.29M | 977.35M | 950.04M | 946.54M |
|
Invested Capital
|
| | 197.76M | | | | 295.87M | | | 305.10M | 313.83M | 322.40M | 315.41M | 313.48M | 321.59M | 321.55M | 342.01M | 358.31M | 344.28M | 347.17M | 381.28M | 364.82M | 363.72M | 398.38M | 409.83M | 396.17M | 420.83M | 472.64M | 505.31M | 478.63M | 479.02M | 529.04M | 586.71M | 576.37M | 556.38M | 617.20M | 618.09M | 574.39M | 566.04M | 632.15M | 666.02M | 659.63M | 680.88M | 714.83M | 749.98M | 572.07M | 599.79M | 536.07M | 576.19M | 625.05M | 646.57M | 684.14M | 724.15M | 792.13M | 831.36M | 1,264.41M | 1,292.68M | 1,335.70M | 1,343.32M | 1,351.12M | 1,348.56M | 1,376.47M | 1,377.43M | 1,385.68M | 1,377.49M | 1,353.59M | 1,341.95M | 1,328.59M |
|
Asset Utilization Ratio
|
1.14 | 1.01 | 1.30 | 1.58 | 1.69 | 1.62 | 1.34 | 1.32 | 1.34 | 1.40 | 1.33 | 1.32 | 1.40 | 1.40 | 1.44 | 1.46 | 1.45 | 1.42 | 1.47 | 1.57 | 1.42 | 1.46 | 1.53 | 1.61 | 1.59 | 1.61 | 1.65 | 1.56 | 1.46 | 1.61 | 1.72 | 1.76 | 1.66 | 1.54 | 1.62 | 1.61 | 1.59 | 1.66 | 1.82 | 1.77 | 1.68 | 1.65 | 1.61 | 1.60 | 1.53 | 1.76 | 2.00 | 1.86 | 1.94 | 2.13 | 2.10 | 1.95 | 1.86 | 1.77 | 1.73 | 1.35 | 1.04 | 0.99 | 1.00 | 0.98 | 0.94 | 0.94 | 0.94 | 0.91 | 0.91 | 0.90 | 0.93 | 0.96 |
|
Interest Coverage Ratio
|
-4.41 | -1.88 | -11.65 | -5.24 | -5.12 | 1.73 | -1.84 | -4.58 | -4.37 | 4.61 | -4.89 | -2.46 | 2.81 | 5.53 | -0.64 | -3.17 | 1.33 | 11.53 | 7.20 | -2.38 | -0.84 | 11.94 | 6.88 | 1.19 | 1.31 | 14.01 | 6.93 | 2.17 | 3.52 | 16.68 | 6.31 | 3.85 | 3.07 | 13.30 | 3.93 | 3.54 | 3.74 | 10.64 | 8.38 | 3.57 | 3.37 | 9.79 | 4.07 | 4.67 | 3.22 | 22.79 | 41.72 | 25.22 | 48.42 | 126.62 | 65.61 | 74.10 | 109.76 | 94.54 | 51.75 | 3.85 | 4.17 | 5.04 | 2.17 | 1.03 | 1.10 | 3.35 | 1.49 | 2.08 | 1.25 | -2.45 | 0.80 | 0.31 |
|
Debt to Equity
|
| | | | | | 0.46 | | | 0.53 | 0.61 | 0.68 | 0.61 | 0.55 | 0.60 | 0.62 | 0.70 | 0.66 | 0.55 | 0.57 | 0.72 | 0.56 | 0.52 | 0.65 | 0.68 | 0.53 | 0.48 | 0.66 | 0.77 | 0.59 | 0.53 | 0.68 | 0.83 | 0.72 | 0.84 | 0.99 | 0.94 | 0.68 | 0.60 | 0.75 | 0.81 | 0.78 | 0.85 | 0.88 | 0.94 | 0.35 | 0.33 | 0.44 | 0.16 | 0.09 | 0.12 | 0.25 | 0.16 | 0.21 | 0.23 | 0.93 | 1.06 | 1.01 | 1.01 | 1.12 | 1.18 | 1.09 | 1.08 | 1.14 | 1.16 | 1.16 | 1.13 | 1.11 |
|
Debt Ratio
|
| | | | | | 0.28 | | | 0.29 | 0.33 | 0.36 | 0.33 | 0.31 | 0.33 | 0.34 | 0.36 | 0.35 | 0.32 | 0.33 | 0.38 | 0.32 | 0.31 | 0.36 | 0.36 | 0.31 | 0.29 | 0.37 | 0.38 | 0.32 | 0.30 | 0.36 | 0.40 | 0.37 | 0.40 | 0.45 | 0.43 | 0.35 | 0.33 | 0.39 | 0.40 | 0.38 | 0.40 | 0.40 | 0.42 | 0.20 | 0.20 | 0.22 | 0.09 | 0.05 | 0.07 | 0.14 | 0.09 | 0.12 | 0.13 | 0.36 | 0.39 | 0.38 | 0.38 | 0.41 | 0.42 | 0.41 | 0.41 | 0.43 | 0.43 | 0.44 | 0.43 | 0.43 |
|
Equity Ratio
|
| | 0.50 | | | | 0.60 | | | 0.56 | 0.54 | 0.53 | 0.54 | 0.56 | 0.55 | 0.55 | 0.51 | 0.52 | 0.58 | 0.59 | 0.52 | 0.57 | 0.59 | 0.56 | 0.53 | 0.58 | 0.61 | 0.56 | 0.50 | 0.55 | 0.57 | 0.54 | 0.48 | 0.51 | 0.47 | 0.46 | 0.46 | 0.52 | 0.55 | 0.52 | 0.49 | 0.49 | 0.47 | 0.46 | 0.44 | 0.58 | 0.59 | 0.50 | 0.57 | 0.60 | 0.59 | 0.54 | 0.56 | 0.56 | 0.58 | 0.39 | 0.37 | 0.38 | 0.38 | 0.37 | 0.36 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.39 |
|
Times Interest Earned
|
-4.41 | -1.88 | -11.65 | -5.24 | -5.12 | 1.73 | -1.84 | -4.58 | -4.37 | 4.61 | -4.89 | -2.46 | 2.81 | 5.53 | -0.64 | -3.17 | 1.33 | 11.53 | 7.20 | -2.38 | -0.84 | 11.94 | 6.88 | 1.19 | 1.31 | 14.01 | 6.93 | 2.17 | 3.52 | 16.68 | 6.31 | 3.85 | 3.07 | 13.30 | 3.93 | 3.54 | 3.74 | 10.64 | 8.38 | 3.57 | 3.37 | 9.79 | 4.07 | 4.67 | 3.22 | 22.79 | 41.72 | 25.22 | 48.42 | 126.62 | 65.61 | 74.10 | 109.76 | 94.54 | 51.75 | 3.85 | 4.17 | 5.04 | 2.17 | 1.03 | 1.10 | 3.35 | 1.49 | 2.08 | 1.25 | -2.45 | 0.80 | 0.31 |
|
Enterprise Value
|
-14.98M | -13.82M | -25.51M | -13.06M | -25.51M | -25.51M | -16.54M | -17.34M | -16.54M | -27.04M | -19.39M | -13.80M | -29.04M | -33.24M | -23.62M | -15.39M | -30.09M | -37.30M | -23.76M | -15.90M | -30.80M | -41.82M | -27.84M | -17.76M | -42.70M | -47.45M | -32.61M | -25.16M | -43.97M | -55.56M | -38.59M | -37.08M | -51.67M | -58.93M | -41.95M | -35.57M | -57.10M | -62.11M | -48.82M | -38.58M | -63.60M | -71.62M | -38.51M | -35.98M | -64.41M | -86.92M | -155.49M | -120.94M | -142.89M | -200.12M | -222.19M | -216.31M | -219.40M | -281.35M | -228.27M | -175.07M | -201.71M | -223.59M | -198.88M | -200.85M | -207.53M | -233.04M | -213.87M | -135.27M | -193.58M | -140.22M | -158.79M | -153.10M |
|
Return on Sales
|
-0.16% | -0.06% | -0.17% | -0.09% | -0.06% | 0.00% | -0.01% | -0.05% | -0.04% | 0.02% | -0.05% | -0.05% | 0.02% | 0.03% | -0.01% | -0.04% | 0.00% | 0.08% | 0.03% | -0.03% | -0.01% | 0.05% | 0.03% | 0.00% | 0.00% | 0.06% | 0.17% | 0.00% | 0.01% | 0.04% | 0.02% | 0.01% | 0.01% | 0.04% | 0.02% | 0.02% | 0.02% | 0.05% | 0.04% | 0.02% | 0.02% | 0.05% | 0.02% | 0.03% | 0.02% | 0.07% | 0.06% | 0.06% | 0.07% | 0.09% | 0.07% | 0.08% | 0.09% | 0.10% | 0.07% | 0.04% | 0.05% | 0.06% | 0.03% | 0.00% | 0.00% | 0.04% | 0.01% | 0.04% | 0.01% | -0.08% | -0.05% | -0.02% |
|
Return on Capital Employed
|
-0.66% | -0.22% | -0.27% | -0.27% | -0.24% | -0.22% | -0.06% | -0.05% | -0.04% | -0.03% | -0.04% | -0.04% | 0.00% | 0.01% | 0.03% | 0.03% | 0.02% | 0.06% | 0.08% | 0.09% | 0.08% | 0.06% | 0.06% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.12% | 0.12% | 0.13% | 0.15% | 0.16% | 0.13% | 0.14% | 0.16% | 0.17% | 0.15% | 0.17% | 0.19% | 0.18% | 0.18% | 0.17% | 0.17% | 0.16% | 0.16% | 0.22% | 0.22% | 0.24% | 0.28% | 0.29% | 0.32% | 0.30% | 0.30% | 0.29% | 0.23% | 0.17% | 0.14% | 0.13% | 0.12% | 0.10% | 0.09% | 0.08% | 0.10% | 0.10% | 0.03% | 0.02% | 0.00% |
|
Return on Invested Capital
|
| | | | | | | | | | -0.01% | | 0.00% | 0.00% | 0.02% | 0.02% | 0.01% | 0.04% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.14% | 0.13% | 0.12% | 0.12% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.10% | 0.14% | 0.17% | 0.23% | 0.25% | 0.25% | 0.25% | 0.26% | 0.26% | 0.25% | 0.18% | 0.14% | 0.12% | 0.11% | 0.10% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.04% | 0.03% | 0.00% |
|
Return on Assets
|
-0.28% | -0.11% | -0.19% | -0.20% | -0.18% | -0.16% | -0.05% | -0.04% | -0.03% | -0.02% | -0.03% | -0.03% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.02% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.11% | 0.10% | 0.09% | 0.09% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.07% | 0.10% | 0.10% | 0.13% | 0.16% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.11% | 0.07% | 0.06% | 0.05% | 0.04% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | -0.01% | -0.02% | -0.03% |
|
Return on Equity
|
| | | | | | | | | | -0.06% | -0.06% | -0.03% | -0.02% | 0.01% | 0.01% | 0.00% | 0.04% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.18% | 0.17% | 0.18% | 0.17% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.10% | 0.14% | 0.17% | 0.19% | 0.24% | 0.27% | 0.27% | 0.27% | 0.28% | 0.27% | 0.26% | 0.23% | 0.19% | 0.15% | 0.12% | 0.10% | 0.07% | 0.05% | 0.04% | 0.06% | 0.06% | -0.03% | -0.06% | -0.09% |