|
Assets Growth (1y)
|
| | | -43.10% | -34.28% | -14.45% | -5.30% | 4.81% | 6.36% | 7.83% | 9.54% | 7.76% | 0.92% | 0.55% | 0.04% | 8.19% | 14.06% | 4.60% | 4.10% | 8.17% | 0.07% | 5.44% | 14.23% | 8.06% | 7.80% | 16.13% | 18.21% | 25.04% | 22.80% | 16.91% | 14.79% | 17.03% | 21.15% | 17.07% | 15.49% | 2.53% | -0.81% | 0.09% | 2.78% | 8.53% | 15.17% | 22.41% | 20.08% | 16.57% | -2.57% | -1.12% | 15.50% | 5.96% | 29.91% | 29.99% | 21.79% | 30.33% | 38.07% | 34.23% | 79.83% | 92.81% | 80.32% | 78.99% | 19.55% | 13.17% | 8.96% | 7.59% | 4.27% | 1.60% | -4.08% | -5.17% | -7.82% |
|
Assets Growth (3y)
|
| | | | | | | | | | | -13.71% | -10.98% | -2.48% | 1.24% | 6.91% | 6.98% | 4.28% | 4.49% | 8.04% | 4.83% | 3.51% | 5.96% | 8.14% | 7.16% | 8.60% | 12.02% | 13.48% | 9.83% | 12.70% | 15.73% | 16.50% | 17.05% | 16.70% | 16.15% | 14.48% | 13.85% | 11.06% | 10.86% | 9.20% | 11.44% | 12.77% | 12.54% | 9.06% | 3.63% | 6.60% | 12.54% | 10.26% | 13.38% | 16.31% | 19.09% | 17.20% | 20.45% | 19.94% | 36.26% | 38.60% | 47.89% | 46.17% | 37.83% | 41.68% | 39.47% | 37.24% | 30.88% | 30.39% | 23.52% | 22.23% | 4.74% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.54% | -4.24% | 0.45% | 4.29% | 7.39% | 5.72% | 6.79% | 9.02% | 11.25% | 8.81% | 8.53% | 10.05% | 13.10% | 12.85% | 11.88% | 13.26% | 11.89% | 9.74% | 10.90% | 12.97% | 11.96% | 12.87% | 14.26% | 14.10% | 13.67% | 10.61% | 10.64% | 13.57% | 9.97% | 11.86% | 13.01% | 14.93% | 12.36% | 14.83% | 16.15% | 25.57% | 27.49% | 29.41% | 30.47% | 29.43% | 28.57% | 27.98% | 27.14% | 25.82% | 25.08% | 27.58% | 26.08% | 20.27% |
|
Assets (QoQ)
|
-9.54% | -23.13% | -11.07% | -7.99% | 4.49% | 0.07% | -1.57% | 1.83% | 6.04% | 1.45% | -0.01% | 0.18% | -0.69% | 1.07% | -0.51% | 8.34% | 4.70% | -7.31% | -0.99% | 12.58% | -3.15% | -2.34% | 7.27% | 6.50% | -3.37% | 5.21% | 9.19% | 12.64% | -5.10% | 0.16% | 7.22% | 14.84% | -1.76% | -3.22% | 5.77% | 1.96% | -4.96% | -2.34% | 8.61% | 7.67% | 0.85% | 3.80% | 6.55% | 4.51% | -15.71% | 5.35% | 24.45% | -4.12% | 3.35% | 5.41% | 16.60% | 2.60% | 9.48% | 2.48% | 56.22% | 10.01% | 2.39% | 1.72% | 4.34% | 4.14% | -1.42% | 0.44% | 1.12% | 1.47% | -6.93% | -0.70% | -1.70% |
|
Capital Expenditures Growth (1y)
|
| | | -8.10% | 651.15% | -26.17% | 539.90% | 371.16% | 21.69% | -35.02% | 49.02% | -8.36% | -31.58% | -21.84% | 113.56% | 186.06% | -19.97% | 30.86% | -41.38% | -39.52% | 129.97% | 18.12% | 25.60% | -7.27% | -7.59% | 22.54% | -13.42% | 35.84% | 39.62% | 56.01% | 146.35% | 50.07% | -3.45% | -54.89% | -37.42% | 3.20% | -0.68% | 47.29% | 11.05% | 9.53% | 49.45% | 24.65% | 45.39% | -64.59% | -61.37% | 23.73% | 60.19% | 192.57% | 202.33% | 67.33% | 238.62% | 58.15% | 76.46% | 100.80% | -56.25% | 92.46% | 104.18% | 8.29% | 27.71% | -1.87% | -33.63% | 0.61% | 37.41% | -16.60% | 8.34% | -19.66% | -53.37% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 67.34% | 87.47% | -27.89% | 151.98% | 108.84% | -12.66% | -12.73% | 23.11% | 16.61% | 7.99% | 6.50% | 16.28% | 17.07% | 19.36% | 23.73% | -13.94% | -8.67% | 43.70% | 31.19% | 38.88% | 23.64% | 7.60% | -4.81% | 10.10% | 28.14% | 10.21% | 1.21% | 19.63% | 19.26% | 12.74% | -6.09% | 0.34% | -26.31% | -16.92% | 31.46% | 37.26% | 4.30% | 20.40% | 37.17% | 99.05% | 17.88% | 27.25% | 60.79% | 33.38% | 107.27% | 121.67% | 53.81% | 23.68% | 44.01% | 33.72% | 29.82% | -8.43% | 16.35% | 13.65% | -4.34% | -6.47% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.06% | 59.88% | -10.33% | 65.21% | 43.03% | 7.21% | -0.77% | 15.20% | 14.84% | 10.19% | 18.22% | 27.38% | 26.74% | 18.05% | 5.92% | -0.35% | 3.36% | 23.26% | 8.45% | 13.23% | 16.40% | 13.08% | 9.63% | 16.60% | -3.99% | -5.02% | 9.84% | 31.86% | 11.94% | 10.85% | 11.39% | 40.53% | 13.12% | 25.06% | 50.15% | 30.82% | 28.13% | 44.45% | 41.20% | 34.53% | 25.34% | 22.80% | 35.27% | 33.02% | 48.77% | 50.93% | 24.08% | 3.92% |
|
Capital Expenditures (QoQ)
|
29.55% | 1,257.18% | -104.92% | -169.70% | 459.18% | 55.01% | -70.70% | 66.25% | 61.19% | -17.22% | -32.82% | 2.23% | 20.35% | -5.45% | 83.58% | 36.94% | -66.33% | 54.62% | -17.76% | 41.29% | 28.01% | -20.59% | -12.55% | 4.31% | 27.57% | 5.30% | -38.22% | 63.67% | 31.12% | 17.67% | -2.44% | -0.30% | -15.65% | -45.02% | 35.32% | 64.43% | -18.82% | -18.45% | 2.02% | 62.18% | 10.76% | -31.98% | 18.99% | -60.50% | 20.84% | 117.87% | 54.06% | -27.86% | 24.87% | 20.58% | 211.76% | -66.31% | 39.33% | 37.21% | -32.07% | 48.20% | 47.81% | -27.23% | -19.89% | 13.88% | -0.03% | 10.33% | 9.41% | -30.89% | 29.86% | -18.18% | -36.51% |
|
Cash & Equivalents Growth (1y)
|
| | | 70.26% | 84.51% | -35.16% | 32.76% | -35.16% | 6.02% | 17.21% | -20.38% | 75.60% | 22.90% | 21.83% | 11.51% | 3.62% | 12.24% | 0.59% | 3.32% | 2.35% | 12.11% | 17.19% | 11.70% | 38.63% | 13.46% | 17.14% | 41.63% | 3.00% | 17.10% | 18.32% | 47.38% | 17.50% | 6.07% | 8.73% | -4.08% | 10.51% | 5.39% | 16.38% | 8.48% | 11.37% | 15.31% | -21.12% | -6.73% | 1.27% | 21.36% | 303.76% | 236.08% | 121.86% | 130.24% | 42.90% | 78.86% | 53.55% | 40.59% | 2.74% | -17.82% | -6.86% | -19.63% | -11.75% | 18.31% | 6.04% | 7.20% | 11.35% | -31.05% | -6.08% | -37.71% | -24.06% | 13.51% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 24.69% | 33.96% | -2.53% | 5.63% | 5.66% | 13.51% | 12.83% | -2.84% | 23.03% | 15.64% | 12.82% | 8.77% | 13.71% | 12.60% | 11.36% | 17.79% | 13.48% | 14.20% | 17.55% | 32.60% | 18.82% | 12.11% | 14.65% | 26.04% | 10.18% | 9.39% | 14.40% | 15.32% | 13.09% | 8.83% | -0.06% | -0.99% | 7.62% | 13.83% | 54.76% | 50.38% | 35.76% | 47.70% | 65.72% | 77.65% | 51.10% | 57.79% | 80.98% | 70.31% | 46.94% | 37.54% | 9.02% | 20.26% | 14.89% | 6.60% | 0.32% | -12.48% | -2.48% | -18.73% | -9.30% | -2.53% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.50% | 24.78% | 1.76% | 6.35% | 10.85% | 13.22% | 14.54% | 7.73% | 21.60% | 15.49% | 14.76% | 21.85% | 12.21% | 12.14% | 12.18% | 18.23% | 13.67% | 10.73% | 15.50% | 19.39% | 15.61% | 11.36% | 6.71% | 15.16% | 8.57% | 12.87% | 36.67% | 36.89% | 26.58% | 29.21% | 41.93% | 42.30% | 33.54% | 36.70% | 40.33% | 37.96% | 29.04% | 29.49% | 32.77% | 40.38% | 27.78% | 27.62% | 42.25% | 32.15% | 25.87% | 11.68% | 1.84% | 6.36% |
|
Cash & Equivalents (QoQ)
|
-7.72% | 84.51% | -48.80% | 95.31% | 0.00% | -35.16% | 4.83% | -4.61% | 63.51% | -28.31% | -28.79% | 110.39% | 14.44% | -28.94% | -34.82% | 95.49% | 23.97% | -36.32% | -33.05% | 93.65% | 35.79% | -33.43% | -36.19% | 140.35% | 11.13% | -31.27% | -22.85% | 74.78% | 26.35% | -30.55% | -3.90% | 39.35% | 14.05% | -28.81% | -15.22% | 60.56% | 8.76% | -21.39% | -20.98% | 64.84% | 12.61% | -46.23% | -6.56% | 78.98% | 34.95% | 78.89% | -22.22% | 18.15% | 40.05% | 11.03% | -2.65% | 1.43% | 28.24% | -18.87% | -22.12% | 14.94% | 10.67% | -10.91% | 4.40% | 3.02% | 11.88% | -7.47% | -35.36% | 40.34% | -25.79% | 12.80% | -3.37% |
|
Cash from Investing Activities Growth (1y)
|
| | | -32.18% | -48.68% | -1,114.49% | -415.38% | -566.67% | -416.37% | -129.95% | -20.67% | 62.72% | 36.80% | -96.63% | -42.91% | -512.06% | 35.46% | 46.48% | -4.86% | 80.90% | -206.51% | -235.40% | -29.46% | -35.01% | 129.44% | 92.99% | 14.08% | -480.66% | -1,434.58% | -816.56% | -104.28% | -89.28% | 69.13% | 55.05% | 30.79% | 73.78% | -10.40% | -454.50% | -20.39% | 24.36% | -356.44% | -184.09% | -47.48% | 84.07% | 88.23% | 26.07% | -1,154.59% | -1,149.38% | -3,084.61% | -31.20% | -67.78% | 36.54% | 77.83% | 9.11% | -438.45% | -346.96% | -168.70% | 54.93% | 96.53% | -26.50% | 62.49% | -34.33% | 62.65% | 40.84% | -9.29% | 17.94% | 139.66% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -48.65% | -69.29% | -280.09% | -107.14% | -147.77% | -28.18% | -34.26% | -21.83% | 24.19% | -7.73% | -52.26% | -24.72% | -16.42% | 37.20% | 49.88% | -5.27% | -14.40% | -129.21% | -29.18% | -31.47% | -145.73% | -6.64% | 33.89% | -6.70% | -42.31% | -87.09% | -183.74% | -19.40% | 27.86% | -15.87% | -92.02% | -7.11% | 68.39% | 15.98% | -126.67% | -181.37% | -14.60% | -157.68% | -40.20% | -214.29% | -8.08% | 5.98% | 4.11% | -383.95% | -228.46% | -166.70% | 18.69% | 32.06% | -53.09% | 39.32% | 18.05% | 58.83% | -49.56% | -3.27% | 20.80% | 26.10% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.87% | -57.20% | -150.47% | -64.55% | -31.43% | 31.29% | 10.66% | -15.00% | -27.85% | -37.48% | -17.80% | -27.77% | -76.94% | -19.13% | 12.31% | -10.52% | 5.77% | -32.63% | -39.97% | -13.62% | -24.10% | -43.62% | -35.40% | -16.62% | 19.07% | -34.76% | -116.87% | -99.36% | 5.67% | -42.28% | -47.02% | -91.67% | 24.19% | -33.16% | -69.25% | -188.90% | -33.68% | -59.09% | -2.45% | -42.14% | -48.16% | 3.48% | 11.80% | -8.00% | -92.63% | -50.71% | 9.94% | 15.40% |
|
Cash from Investing Activities (QoQ)
|
24.75% | 77.30% | -144.93% | -215.98% | 15.36% | -85.40% | -3.94% | -308.73% | 34.44% | 17.44% | 45.46% | -26.26% | -11.15% | -156.88% | 60.36% | -440.75% | 88.28% | -113.03% | 22.34% | 1.52% | -88.14% | -133.10% | 70.02% | -2.70% | 141.02% | -155.53% | -267.30% | -594.01% | 5.72% | 61.86% | 18.14% | -543.06% | 84.62% | 44.48% | -26.06% | -143.64% | 35.26% | -178.88% | 72.63% | -53.09% | -290.65% | -73.58% | 85.79% | 83.47% | -188.72% | -990.28% | -141.11% | 83.54% | -635.94% | 55.08% | -208.33% | 93.77% | -157.10% | -84.16% | -1,726.61% | 94.83% | -54.56% | 69.11% | -40.65% | -88.38% | 54.17% | -10.63% | 60.89% | -198.38% | 15.35% | 16.93% | 118.90% |
|
Cash from Operations Growth (1y)
|
| | | 44.36% | -92.60% | -143.25% | -97.92% | -77.16% | -336.19% | 54.85% | -2,936.36% | 121.23% | 268.71% | 24.37% | 39.64% | -87.08% | -54.32% | 155.48% | -16.17% | -656.56% | 610.51% | -112.88% | -264.55% | 186.63% | -21.97% | -383.71% | -34.03% | -87.18% | 134.31% | 77.23% | 22.21% | -57.41% | -52.69% | 996.30% | -29.93% | 3,967.85% | 95.72% | 73.02% | -15.85% | -92.16% | -7.12% | -193.52% | 70.35% | -76.11% | 260.04% | 594.11% | 33.47% | 23,012.90% | -23.74% | -46.89% | 162.93% | -49.20% | -81.45% | -204.91% | -2,034.57% | -216.31% | 57.88% | 45.53% | 43.00% | 76.56% | 61.06% | 96.91% | -63.96% | 428.24% | -1.58% | 7,958.31% | 111.55% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -9.99% | -33.43% | -29.02% | -33.06% | -59.74% | 22.10% | 29.85% | -179.74% | -53.13% | 95.53% | 62.20% | -36.73% | -14.60% | 36.31% | 29.83% | -78.38% | -14.83% | 135.08% | -28.90% | -56.06% | 26.98% | -4.72% | 128.12% | -10.65% | 30.46% | 29.46% | 76.85% | -5.40% | 10.77% | -4.90% | -143.87% | 23.58% | -8.64% | 87.06% | 99.96% | 38.86% | 63.02% | 36.62% | 34.89% | 28.55% | 203.85% | -20.14% | -40.16% | -100.82% | -417.47% | -39.33% | -32.07% | -90.74% | -28.84% | -22.16% | -26.36% | -171.81% | -3.64% | 35.77% | 49.23% | 28.22% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.35% | -0.87% | -14.99% | -28.52% | -20.65% | 58.78% | 34.78% | -150.78% | -29.30% | 64.41% | 43.13% | -21.66% | -49.15% | 22.93% | 22.02% | -41.82% | 60.66% | 64.45% | 17.08% | -41.74% | 16.55% | 9.47% | -74.05% | 14.19% | -47.05% | 48.64% | 78.88% | 25.40% | 137.18% | 18.75% | 109.19% | 16.94% | 145.69% | -1.53% | -45.21% | -22.71% | -35.45% | -5.67% | -27.75% | -6.48% | -57.36% | 5.31% | 45.90% | -49.91% | 153.69% | -18.75% | -5.91% | 27.08% |
|
Cash from Operations (QoQ)
|
21.27% | 126.06% | -72.49% | 91.39% | -93.78% | -1,420.93% | 101.32% | 2,003.67% | -164.32% | -152.52% | 16.99% | 264.08% | -50.95% | -213.19% | 33.75% | 135.12% | 73.45% | 37.47% | -238.74% | -68.23% | 321.43% | -102.49% | -3,827.56% | 139.98% | 99.45% | -115.45% | -988.23% | 103.82% | 3,546.49% | -101.50% | -3,618.23% | 102.09% | 3,950.72% | -71.56% | -638.99% | 165.52% | 94.89% | -74.86% | -460.88% | 104.44% | 2,207.55% | -125.31% | -14.41% | 103.58% | 34,674.06% | -65.27% | -115.41% | 1,342.15% | 14.73% | -75.81% | -81.75% | 902.81% | -58.11% | -236.83% | -236.54% | 39.71% | 156.87% | -147.21% | -252.18% | 75.21% | 490.75% | -100.91% | -18,580.43% | 149.63% | 17.16% | -27.65% | -72.54% |
|
EBITDA Margin Growth (1y)
|
| | | 792.00 | 525.00 | 1,497.00 | 344.00 | 177.00 | 147.00 | -292.00 | 92.00 | 550.00 | 120.00 | 349.00 | 7.00 | -138.00 | 411.00 | 462.00 | 103.00 | -163.00 | -197.00 | -43.00 | 302.00 | 161.00 | 104.00 | -36.00 | 71.00 | 184.00 | 21.00 | -7.00 | 109.00 | -23.00 | 54.00 | -19.00 | 114.00 | 137.00 | -29.00 | 241.00 | -9.00 | -56.00 | 13.00 | -141.00 | 143.00 | -22.00 | 226.00 | 413.00 | 263.00 | 696.00 | 239.00 | 124.00 | 221.00 | 166.00 | 170.00 | 3.00 | -280.00 | -205.00 | -351.00 | -371.00 | -358.00 | -604.00 | -228.00 | -101.00 | 472.00 | -7.00 | -1438.00 | -225.00 | -735.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,519.00 | 792.00 | 1,554.00 | 443.00 | 590.00 | 678.00 | 519.00 | 202.00 | 249.00 | 334.00 | 768.00 | 412.00 | -140.00 | 318.00 | 382.00 | 477.00 | 182.00 | -72.00 | -87.00 | 483.00 | 322.00 | 180.00 | -63.00 | 294.00 | 298.00 | 47.00 | 214.00 | 214.00 | 58.00 | 38.00 | 81.00 | 248.00 | 59.00 | 210.00 | 513.00 | 397.00 | 618.00 | 478.00 | 396.00 | 627.00 | 840.00 | 635.00 | 540.00 | 205.00 | 656.00 | 58.00 | -244.00 | -417.00 | -644.00 | -409.00 | -469.00 | -167.00 | -816.00 | -2016.00 | -698.00 | -621.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,218.00 | 1,005.00 | 1,972.00 | 848.00 | 588.00 | 585.00 | 439.00 | 576.00 | 594.00 | 459.00 | 724.00 | 593.00 | 21.00 | 393.00 | 356.00 | 700.00 | 296.00 | -47.00 | 135.00 | 588.00 | 403.00 | 164.00 | 37.00 | 428.00 | 220.00 | 286.00 | 486.00 | 620.00 | 732.00 | 503.00 | 618.00 | 732.00 | 920.00 | 619.00 | 640.00 | 339.00 | 578.00 | 297.00 | 28.00 | -11.00 | 30.00 | 56.00 | 68.00 | 318.00 | 45.00 | -1608.00 | -571.00 | -680.00 |
|
EBITDA Margin (QoQ)
|
865.00 | -1181.00 | 838.00 | 270.00 | 598.00 | -209.00 | -314.00 | 103.00 | 567.00 | -649.00 | 70.00 | 561.00 | 137.00 | -419.00 | -272.00 | 416.00 | 686.00 | -368.00 | -631.00 | 150.00 | 651.00 | -214.00 | -285.00 | 9.00 | 594.00 | -355.00 | -178.00 | 122.00 | 432.00 | -384.00 | -61.00 | -10.00 | 509.00 | -457.00 | 71.00 | 13.00 | 343.00 | -187.00 | -178.00 | -35.00 | 413.00 | -341.00 | 106.00 | -199.00 | 661.00 | -154.00 | -44.00 | 234.00 | 204.00 | -269.00 | 53.00 | 178.00 | 208.00 | -435.00 | -230.00 | 253.00 | 62.00 | -456.00 | -217.00 | 7.00 | 438.00 | -330.00 | 356.00 | -472.00 | -992.00 | 883.00 | -153.00 |
|
EBIT Growth (1y)
|
| | | 67.41% | 119.09% | 96.09% | 49.61% | 32.70% | 217.87% | -266.59% | 22.36% | 192.69% | 45.92% | 86.34% | -5.64% | -54.20% | 144.36% | 1,055.78% | 25.06% | -158.13% | -8.76% | -1.77% | 157.34% | 282.35% | 27.38% | 4.02% | 95.81% | 238.89% | 53.69% | 17.45% | 126.92% | 12.75% | 2.68% | 3.88% | 48.98% | 69.39% | 5.40% | 119.16% | -0.19% | -3.84% | 8.06% | -25.78% | 73.96% | -4.99% | 69.14% | 160.39% | 104.61% | 444.15% | 66.43% | 33.42% | 47.58% | 35.77% | 17.79% | 16.52% | -22.67% | -22.82% | -21.74% | -32.61% | -47.95% | -61.37% | -18.17% | -21.91% | 105.13% | 6.26% | -168.07% | -48.34% | -87.38% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 30.12% | 42.37% | 73.05% | 25.51% | 31.73% | 124.63% | 89.33% | 14.98% | 37.28% | 48.17% | 48.62% | 34.88% | -21.40% | 41.61% | 127.44% | 41.64% | 53.15% | 21.33% | 6.27% | 65.68% | 107.76% | 26.20% | 8.27% | 87.77% | 86.36% | 18.48% | 38.80% | 49.99% | 22.46% | 5.36% | 19.11% | 37.27% | 15.67% | 24.43% | 61.79% | 52.59% | 70.68% | 44.89% | 37.12% | 73.83% | 91.47% | 49.12% | 59.38% | 32.67% | 78.66% | 15.33% | 1.57% | -15.94% | -26.03% | -8.97% | -15.04% | -6.19% | -31.83% | -34.55% | -35.22% | -48.73% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.19% | 31.78% | 16.91% | 16.84% | 18.16% | 67.47% | 47.11% | 21.89% | 28.66% | 44.81% | 28.96% | 32.06% | 13.16% | 34.98% | 69.32% | 37.10% | 46.98% | 14.09% | 22.27% | 42.07% | 67.92% | 18.02% | 15.60% | 62.97% | 42.68% | 24.90% | 38.89% | 64.40% | 56.86% | 26.91% | 42.47% | 50.85% | 62.79% | 30.44% | 45.78% | 32.31% | 39.11% | 22.90% | 15.15% | 16.15% | 15.92% | 16.25% | 16.33% | 20.05% | 18.54% | -23.34% | -15.82% | -31.23% |
|
EBIT Margin Growth (1y)
|
| | | 792.00 | 525.00 | 1,497.00 | 344.00 | 177.00 | 147.00 | -292.00 | 92.00 | 550.00 | 120.00 | 349.00 | 7.00 | -138.00 | 411.00 | 462.00 | 103.00 | -163.00 | -197.00 | -43.00 | 302.00 | 161.00 | 104.00 | -36.00 | 71.00 | 184.00 | 21.00 | -7.00 | 109.00 | -23.00 | 54.00 | -19.00 | 114.00 | 137.00 | -29.00 | 241.00 | -9.00 | -56.00 | 13.00 | -141.00 | 143.00 | -22.00 | 226.00 | 413.00 | 263.00 | 696.00 | 239.00 | 124.00 | 221.00 | 166.00 | 170.00 | 3.00 | -280.00 | -205.00 | -351.00 | -371.00 | -358.00 | -604.00 | -228.00 | -101.00 | 472.00 | -7.00 | -1438.00 | -225.00 | -735.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,519.00 | 792.00 | 1,554.00 | 443.00 | 590.00 | 678.00 | 519.00 | 202.00 | 249.00 | 334.00 | 768.00 | 412.00 | -140.00 | 318.00 | 382.00 | 477.00 | 182.00 | -72.00 | -87.00 | 483.00 | 322.00 | 180.00 | -63.00 | 294.00 | 298.00 | 47.00 | 214.00 | 214.00 | 58.00 | 38.00 | 81.00 | 248.00 | 59.00 | 210.00 | 513.00 | 397.00 | 618.00 | 478.00 | 396.00 | 627.00 | 840.00 | 635.00 | 540.00 | 205.00 | 656.00 | 58.00 | -244.00 | -417.00 | -644.00 | -409.00 | -469.00 | -167.00 | -816.00 | -2016.00 | -698.00 | -621.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,218.00 | 1,005.00 | 1,972.00 | 848.00 | 588.00 | 585.00 | 439.00 | 576.00 | 594.00 | 459.00 | 724.00 | 593.00 | 21.00 | 393.00 | 356.00 | 700.00 | 296.00 | -47.00 | 135.00 | 588.00 | 403.00 | 164.00 | 37.00 | 428.00 | 220.00 | 286.00 | 486.00 | 620.00 | 732.00 | 503.00 | 618.00 | 732.00 | 920.00 | 619.00 | 640.00 | 339.00 | 578.00 | 297.00 | 28.00 | -11.00 | 30.00 | 56.00 | 68.00 | 318.00 | 45.00 | -1608.00 | -571.00 | -680.00 |
|
EBIT Margin (QoQ)
|
865.00 | -1181.00 | 838.00 | 270.00 | 598.00 | -209.00 | -314.00 | 103.00 | 567.00 | -649.00 | 70.00 | 561.00 | 137.00 | -419.00 | -272.00 | 416.00 | 686.00 | -368.00 | -631.00 | 150.00 | 651.00 | -214.00 | -285.00 | 9.00 | 594.00 | -355.00 | -178.00 | 122.00 | 432.00 | -384.00 | -61.00 | -10.00 | 509.00 | -457.00 | 71.00 | 13.00 | 343.00 | -187.00 | -178.00 | -35.00 | 413.00 | -341.00 | 106.00 | -199.00 | 661.00 | -154.00 | -44.00 | 234.00 | 204.00 | -269.00 | 53.00 | 178.00 | 208.00 | -435.00 | -230.00 | 253.00 | 62.00 | -456.00 | -217.00 | 7.00 | 438.00 | -330.00 | 356.00 | -472.00 | -992.00 | 883.00 | -153.00 |
|
EBIT (QoQ)
|
61.80% | -421.69% | 76.92% | 29.16% | 122.38% | -206.75% | -197.76% | 5.39% | 205.70% | -223.11% | 36.94% | 212.95% | 66.40% | -111.53% | -387.67% | 148.97% | 787.74% | -54.92% | -138.24% | 62.02% | 1,493.34% | -51.47% | -77.68% | 20.81% | 873.28% | -60.37% | -57.98% | 109.09% | 341.40% | -69.71% | -18.82% | 3.89% | 301.96% | -69.36% | 16.42% | 18.12% | 150.12% | -36.28% | -46.98% | 13.80% | 181.07% | -56.24% | 24.28% | -37.85% | 400.36% | -32.63% | -2.34% | 65.30% | 53.03% | -45.99% | 8.02% | 52.08% | 32.76% | -46.57% | -28.32% | 51.79% | 34.61% | -53.99% | -44.64% | 12.64% | 185.16% | -56.09% | 45.42% | -41.65% | -282.67% | 133.33% | -64.46% |
|
EBT Growth (1y)
|
| | | 68.25% | 105.26% | 94.45% | 48.44% | 30.80% | 490.23% | -186.29% | 10.40% | 148.61% | 52.65% | 71.03% | 1.21% | -82.39% | 172.43% | 422.14% | 19.05% | -615.36% | -8.47% | -2.49% | 106.35% | 119.71% | 29.10% | 4.15% | 571.03% | 922.05% | 55.58% | 15.49% | 211.56% | 6.20% | 1.01% | -8.00% | 44.41% | 84.12% | 3.26% | 159.00% | 0.14% | -7.71% | 7.08% | -36.46% | 89.92% | -6.81% | 80.12% | 237.06% | 149.97% | 672.46% | 72.69% | 34.61% | 51.60% | 37.37% | 17.47% | 16.04% | -41.98% | -40.78% | -36.60% | -62.93% | -97.65% | -95.19% | -28.41% | -52.07% | 3,090.38% | 125.06% | -236.63% | -310.44% | -154.07% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 28.20% | 35.24% | 64.16% | 23.01% | 27.22% | 190.62% | 67.17% | 10.52% | 23.88% | 56.14% | 42.77% | 27.05% | -43.66% | 47.65% | 74.04% | 32.86% | 118.14% | 22.50% | 5.46% | 49.30% | 60.56% | 26.60% | 3.43% | 211.38% | 171.37% | 17.51% | 40.13% | 65.16% | 21.75% | 3.76% | 14.83% | 40.04% | 16.56% | 25.82% | 77.02% | 68.15% | 87.99% | 49.34% | 42.33% | 93.07% | 114.64% | 54.02% | 73.97% | 30.03% | 84.54% | 8.75% | -16.65% | -72.57% | -66.05% | -18.91% | -40.92% | -24.27% | -59.97% | -37.86% | -33.40% | -33.98% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.30% | 26.04% | 16.48% | 15.14% | 15.55% | 96.11% | 36.35% | 18.18% | 23.63% | 50.20% | 25.35% | 25.08% | 14.18% | 38.30% | 40.50% | 28.86% | 82.59% | 13.91% | 22.82% | 31.42% | 41.31% | 17.54% | 12.74% | 124.81% | 76.62% | 25.64% | 42.59% | 84.52% | 67.00% | 28.28% | 47.02% | 59.76% | 75.82% | 32.22% | 54.01% | 33.13% | 40.14% | 19.93% | 4.40% | -37.16% | -22.38% | 10.65% | -1.33% | 10.48% | -7.41% | -26.65% | -20.91% | -18.70% |
|
EBT Margin Growth (1y)
|
| | | 987.00 | 687.00 | 1,577.00 | 398.00 | 201.00 | 153.00 | -317.00 | 51.00 | 539.00 | 108.00 | 357.00 | 39.00 | -127.00 | 410.00 | 478.00 | 113.00 | -169.00 | -179.00 | -39.00 | 321.00 | 168.00 | 104.00 | -31.00 | 71.00 | 177.00 | 28.00 | -11.00 | 112.00 | -27.00 | 39.00 | -46.00 | 76.00 | 115.00 | -41.00 | 254.00 | -5.00 | -51.00 | 6.00 | -176.00 | 137.00 | -20.00 | 260.00 | 494.00 | 342.00 | 773.00 | 272.00 | 129.00 | 239.00 | 176.00 | 165.00 | -1.00 | -453.00 | -427.00 | -541.00 | -619.00 | -520.00 | -704.00 | -263.00 | -154.00 | 420.00 | 37.00 | -1455.00 | -496.00 | -648.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,727.00 | 948.00 | 1,617.00 | 488.00 | 613.00 | 671.00 | 518.00 | 203.00 | 243.00 | 339.00 | 795.00 | 473.00 | -129.00 | 336.00 | 407.00 | 505.00 | 176.00 | -46.00 | -81.00 | 505.00 | 318.00 | 171.00 | -87.00 | 259.00 | 265.00 | 27.00 | 197.00 | 183.00 | 37.00 | 4.00 | 32.00 | 207.00 | 45.00 | 225.00 | 572.00 | 474.00 | 702.00 | 538.00 | 447.00 | 718.00 | 929.00 | 697.00 | 623.00 | 128.00 | 521.00 | -105.00 | -490.00 | -734.00 | -955.00 | -640.00 | -773.00 | -553.00 | -1094.00 | -2259.00 | -1268.00 | -748.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,431.00 | 1,179.00 | 2,056.00 | 921.00 | 611.00 | 596.00 | 447.00 | 595.00 | 587.00 | 471.00 | 753.00 | 656.00 | 21.00 | 403.00 | 351.00 | 693.00 | 264.00 | -48.00 | 127.00 | 575.00 | 382.00 | 136.00 | -10.00 | 390.00 | 195.00 | 292.00 | 515.00 | 662.00 | 790.00 | 536.00 | 655.00 | 788.00 | 993.00 | 662.00 | 700.00 | 259.00 | 451.00 | 161.00 | -172.00 | -255.00 | -202.00 | -108.00 | -150.00 | 28.00 | -145.00 | -1823.00 | -1140.00 | -963.00 |
|
EBT Margin (QoQ)
|
933.00 | -1095.00 | 830.00 | 319.00 | 633.00 | -205.00 | -349.00 | 122.00 | 585.00 | -675.00 | 19.00 | 610.00 | 153.00 | -426.00 | -299.00 | 444.00 | 691.00 | -358.00 | -664.00 | 163.00 | 681.00 | -219.00 | -304.00 | 9.00 | 618.00 | -354.00 | -202.00 | 115.00 | 469.00 | -393.00 | -78.00 | -24.00 | 535.00 | -478.00 | 43.00 | 15.00 | 379.00 | -183.00 | -216.00 | -30.00 | 436.00 | -365.00 | 96.00 | -187.00 | 716.00 | -131.00 | -55.00 | 243.00 | 215.00 | -274.00 | 54.00 | 181.00 | 204.00 | -439.00 | -398.00 | 207.00 | 90.00 | -517.00 | -299.00 | 23.00 | 530.00 | -407.00 | 274.00 | -360.00 | -962.00 | 552.00 | 122.00 |
|
EBT (QoQ)
|
52.31% | -269.87% | 74.68% | 28.90% | 107.90% | -490.43% | -135.22% | 4.57% | 167.35% | -289.38% | 26.38% | 151.77% | 111.51% | -135.94% | -151.03% | 109.23% | 3,172.66% | -57.50% | -163.08% | 41.26% | 681.25% | -54.72% | -95.89% | 82.24% | 3,707.69% | -63.47% | -73.53% | 177.58% | 479.63% | -72.89% | -28.58% | -5.39% | 451.33% | -75.31% | 12.11% | 20.63% | 209.20% | -38.06% | -56.65% | 11.17% | 258.77% | -63.25% | 29.57% | -45.45% | 593.45% | -31.23% | -3.91% | 68.57% | 55.03% | -46.39% | 8.21% | 52.75% | 32.56% | -47.04% | -45.90% | 55.93% | 41.92% | -69.04% | -96.58% | 219.72% | 2,011.40% | -79.27% | 127.99% | -77.45% | -1,381.81% | 68.07% | 41.42% |
|
Enterprise Value Growth (1y)
|
| | | -70.26% | -84.51% | 35.16% | -32.76% | 35.16% | -6.02% | -17.21% | 20.38% | -75.60% | -22.90% | -21.83% | -11.51% | -3.62% | -12.24% | -0.59% | -3.32% | -2.35% | -12.11% | -17.19% | -11.70% | -38.63% | -13.46% | -17.14% | -41.63% | -3.00% | -17.10% | -18.32% | -47.38% | -17.50% | -6.07% | -8.73% | 4.08% | -10.51% | -5.39% | -16.38% | -8.48% | -11.37% | -15.31% | 21.12% | 6.73% | -1.27% | -21.36% | -303.76% | -236.08% | -121.86% | -130.24% | -42.90% | -78.86% | -53.55% | -40.59% | -2.74% | 19.07% | 8.07% | 20.53% | 12.88% | -14.73% | -2.89% | -4.23% | -7.54% | 32.65% | 6.73% | 39.83% | 25.76% | -13.18% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -24.69% | -33.96% | 2.53% | -5.63% | -5.66% | -13.51% | -12.83% | 2.84% | -23.03% | -15.64% | -12.82% | -8.77% | -13.71% | -12.60% | -11.36% | -17.79% | -13.48% | -14.20% | -17.55% | -32.60% | -18.82% | -12.11% | -14.65% | -26.04% | -10.18% | -9.39% | -14.40% | -15.32% | -13.09% | -8.83% | 0.06% | 0.99% | -7.62% | -13.83% | -54.76% | -50.38% | -35.76% | -47.70% | -65.72% | -77.65% | -51.10% | -57.79% | -80.98% | -69.44% | -46.31% | -37.02% | -8.55% | -18.42% | -13.25% | -5.21% | 1.26% | 14.49% | 4.09% | 20.71% | 11.40% | 4.37% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.50% | -24.78% | -1.76% | -6.35% | -10.85% | -13.22% | -14.54% | -7.73% | -21.60% | -15.49% | -14.76% | -21.85% | -12.21% | -12.14% | -12.18% | -18.23% | -13.67% | -10.73% | -15.50% | -19.39% | -15.61% | -11.36% | -6.71% | -15.16% | -8.57% | -12.87% | -36.67% | -36.89% | -26.58% | -29.21% | -41.93% | -42.30% | -33.54% | -36.70% | -40.33% | -37.54% | -28.71% | -29.20% | -32.43% | -39.09% | -26.69% | -26.61% | -40.90% | -30.32% | -24.62% | -10.04% | -0.42% | -4.83% |
|
Enterprise Value (QoQ)
|
7.72% | -84.51% | 48.80% | -95.31% | 0.00% | 35.16% | -4.83% | 4.61% | -63.51% | 28.31% | 28.79% | -110.39% | -14.44% | 28.94% | 34.82% | -95.49% | -23.97% | 36.32% | 33.05% | -93.65% | -35.79% | 33.43% | 36.19% | -140.35% | -11.13% | 31.27% | 22.85% | -74.78% | -26.35% | 30.55% | 3.90% | -39.35% | -14.05% | 28.81% | 15.22% | -60.56% | -8.76% | 21.39% | 20.98% | -64.84% | -12.61% | 46.23% | 6.56% | -78.98% | -34.95% | -78.89% | 22.22% | -18.15% | -40.05% | -11.03% | 2.65% | -1.43% | -28.24% | 18.87% | 23.31% | -15.22% | -10.85% | 11.05% | -0.99% | -3.33% | -12.29% | 8.23% | 36.75% | -43.11% | 27.56% | -13.24% | 3.58% |
|
EPS (Basic) Growth (1y)
|
| | | 73.39% | -95.92% | 95.68% | -144.98% | 30.71% | 499.16% | -209.30% | 11.80% | 150.46% | 68.77% | 72.69% | 2.77% | -90.14% | 186.79% | 427.31% | 21.65% | -900.00% | -17.24% | -8.70% | 107.04% | 125.00% | 25.00% | 538.10% | 200.00% | 400.00% | -5.00% | -82.84% | 266.67% | 10.00% | 3.51% | -26.09% | 72.73% | 154.55% | 32.20% | 205.88% | 15.79% | -17.86% | 10.26% | -40.38% | 90.91% | 4.35% | 88.37% | 280.65% | 154.76% | 633.33% | 66.05% | 27.97% | 53.27% | 39.20% | 21.19% | 17.88% | -44.51% | -44.08% | -37.73% | -61.24% | -95.60% | -94.89% | -30.05% | -73.91% | 1,900.00% | 114.29% | -270.42% | -127.78% | -145.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 27.92% | -25.55% | 66.84% | -33.62% | 26.71% | 207.23% | 68.27% | 12.41% | 26.44% | 58.81% | 41.22% | 27.11% | -41.79% | 43.69% | 176.20% | 29.38% | 115.44% | -0.58% | 0.00% | 40.51% | 50.00% | 7.12% | -6.80% | 166.84% | 141.01% | 9.14% | -27.06% | 94.28% | 32.00% | 14.69% | 10.46% | 56.30% | 29.70% | 40.03% | 90.76% | 77.91% | 84.55% | 51.08% | 42.67% | 95.35% | 120.03% | 55.92% | 79.07% | 29.40% | 78.72% | 7.81% | -16.38% | -66.56% | -65.87% | -19.18% | -50.78% | -21.28% | -60.59% | -39.97% | -26.58% | -33.80% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.69% | -0.41% | 16.09% | -53.70% | 15.65% | 97.44% | 78.47% | 16.46% | 20.09% | 36.60% | 23.68% | 20.96% | 1.64% | 23.88% | 34.61% | 24.97% | 94.73% | 6.10% | 17.72% | 28.83% | 37.28% | 12.37% | 8.10% | 111.18% | 64.38% | 21.98% | -2.51% | 104.39% | 77.46% | 36.39% | 45.70% | 71.67% | 86.02% | 40.76% | 59.95% | 36.79% | 37.38% | 21.08% | 5.82% | -28.89% | -21.17% | 10.55% | -10.30% | 13.75% | -8.97% | -28.43% | -15.35% | -18.50% |
|
EPS (Basic) (QoQ)
|
144.95% | -493.43% | 124.38% | -161.70% | 106.90% | -515.93% | -154.16% | 4.95% | 159.63% | -314.71% | 27.52% | 154.38% | 99.44% | -134.75% | -158.01% | 105.52% | 5,700.00% | -60.34% | -161.76% | 43.68% | 700.00% | -56.25% | -95.24% | 100.00% | 2,900.00% | 123.33% | -97.76% | 233.33% | 470.00% | -59.65% | -52.17% | 0.00% | 436.36% | -71.19% | 11.76% | 47.37% | 178.57% | -33.33% | -57.69% | 4.55% | 273.91% | -63.95% | 35.48% | -42.86% | 575.00% | -27.16% | -9.32% | 64.49% | 52.84% | -43.87% | 8.61% | 49.39% | 33.06% | -45.40% | -48.88% | 50.55% | 48.18% | -66.01% | -94.20% | 75.00% | 1,928.57% | -87.32% | 344.44% | -81.25% | -1,713.33% | 97.93% | -620.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 126.61% | 104.08% | 95.80% | -146.67% | -168.97% | 650.00% | -216.07% | 9.52% | 150.00% | 33.33% | 73.25% | 5.26% | -90.00% | 180.00% | 406.67% | 22.22% | -900.00% | -16.07% | 0.00% | 107.14% | 125.00% | 25.53% | 528.57% | 200.00% | 400.00% | -5.08% | -83.33% | 266.67% | 10.00% | 1.79% | -22.73% | 72.73% | 145.45% | 31.58% | 194.12% | 10.53% | -14.81% | 12.00% | -38.00% | 95.24% | 0.00% | 88.10% | 264.52% | 153.66% | 634.78% | 63.92% | 28.32% | 52.88% | 40.24% | 22.39% | 19.31% | -44.03% | -43.04% | -37.54% | -62.43% | -95.51% | -94.81% | -30.81% | -73.85% | 1,825.00% | 100.00% | -276.64% | -129.41% | -146.75% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 27.89% | 34.04% | 67.13% | -33.89% | -67.45% | 203.66% | 66.23% | 12.64% | 26.32% | 46.33% | 41.29% | 27.09% | -41.52% | 43.42% | 177.10% | 29.40% | 115.44% | 0.00% | 1.56% | 40.71% | 50.00% | 6.64% | -6.80% | 166.84% | 138.11% | 8.33% | -27.65% | 91.29% | 32.00% | 14.47% | 12.11% | 55.05% | 27.87% | 40.47% | 88.02% | 76.24% | 84.29% | 51.15% | 42.60% | 96.36% | 117.61% | 55.69% | 77.38% | 29.48% | 80.39% | 7.81% | -16.83% | -66.24% | -65.40% | -19.13% | -51.06% | -21.47% | -61.05% | -40.33% | -26.60% | -33.97% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.69% | 24.23% | 16.09% | -53.30% | -41.42% | 96.77% | 78.85% | 16.47% | 20.11% | 30.14% | 23.38% | 20.86% | 1.92% | 23.30% | 34.99% | 25.03% | 93.32% | 6.02% | 18.95% | 28.47% | 37.28% | 12.31% | 8.10% | 110.16% | 62.98% | 21.78% | -3.06% | 103.23% | 76.03% | 35.84% | 45.81% | 70.61% | 84.79% | 40.94% | 59.04% | 36.18% | 37.97% | 21.43% | 5.39% | -28.23% | -21.17% | 10.28% | -11.32% | 13.43% | -9.45% | -28.71% | -15.37% | -18.60% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
55.05% | -293.43% | 123.34% | -35.56% | -93.10% | -504.90% | -159.32% | 4.76% | 175.00% | -270.64% | 25.77% | 152.63% | 100.00% | -134.24% | -162.86% | 105.56% | 5,500.00% | -62.50% | -166.67% | 42.86% | 687.50% | -55.32% | -95.24% | 100.00% | 2,850.00% | 123.73% | -97.73% | 233.33% | 460.00% | -60.71% | -50.00% | 0.00% | 418.18% | -70.18% | 11.76% | 42.11% | 177.78% | -33.33% | -58.00% | 9.52% | 265.22% | -63.10% | 32.26% | -43.90% | 586.96% | -28.48% | -7.96% | 62.50% | 53.25% | -44.02% | 9.66% | 49.06% | 33.76% | -45.43% | -48.55% | 51.69% | 46.67% | -67.17% | -93.85% | 75.00% | 1,857.14% | -87.59% | 352.94% | -81.82% | -1,828.57% | 97.93% | -620.00% |
|
FCF Margin Growth (1y)
|
| | | 1,979.00 | -2827.00 | -8353.00 | -2793.00 | -3919.00 | -775.00 | 1,926.00 | -1877.00 | 842.00 | 1,415.00 | 607.00 | 640.00 | -1779.00 | -491.00 | 1,602.00 | 82.00 | -1547.00 | 1,573.00 | -622.00 | -1566.00 | 2,409.00 | -530.00 | -214.00 | -631.00 | -878.00 | 823.00 | 174.00 | 1,285.00 | -102.00 | -1132.00 | 583.00 | -389.00 | 1,335.00 | 885.00 | 153.00 | -329.00 | -1261.00 | -289.00 | -1156.00 | 2,036.00 | 33.00 | 3,177.00 | 2,643.00 | 296.00 | 2,986.00 | -2122.00 | -1183.00 | 149.00 | -1755.00 | -2320.00 | -1943.00 | -2949.00 | -3120.00 | 95.00 | 446.00 | 1,340.00 | 1,284.00 | 513.00 | 394.00 | -1567.00 | 1,587.00 | 104.00 | 1,181.00 | 3,674.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1098.00 | -2187.00 | -5821.00 | -4029.00 | -4856.00 | 149.00 | 4,135.00 | -1154.00 | -2484.00 | 2,497.00 | 1,586.00 | -843.00 | -917.00 | 552.00 | 765.00 | -2114.00 | -16.00 | 1,866.00 | -663.00 | -911.00 | 1,429.00 | -839.00 | 542.00 | 266.00 | 355.00 | 576.00 | 909.00 | 568.00 | -28.00 | -536.00 | -420.00 | 1,319.00 | 106.00 | 3,773.00 | 1,640.00 | 2,003.00 | 1,757.00 | 765.00 | 304.00 | 2,482.00 | 1,263.00 | -1266.00 | -484.00 | -2504.00 | -1889.00 | -4347.00 | -2681.00 | -1459.00 | -3591.00 | -1712.00 | -1103.00 | -3176.00 | -249.00 | 712.00 | 2,021.00 | 3,448.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4424.00 | -1105.00 | -4841.00 | -5513.00 | -3994.00 | 1,191.00 | 3,298.00 | -3351.00 | -953.00 | 2,790.00 | 1,546.00 | -189.00 | -1897.00 | 243.00 | 1,522.00 | -1218.00 | 1,217.00 | 1,619.00 | 73.00 | -1629.00 | 1,503.00 | -244.00 | -461.00 | 1,973.00 | -873.00 | 3,464.00 | 2,396.00 | 2,900.00 | 2,990.00 | 518.00 | 1,039.00 | 1,764.00 | 1,336.00 | -670.00 | -1487.00 | -796.00 | -3118.00 | -1460.00 | -1194.00 | 873.00 | -573.00 | -657.00 | 356.00 | -2730.00 | 981.00 | -3731.00 | -1106.00 | 648.00 |
|
FCF Margin (QoQ)
|
90.00 | 1,690.00 | -1874.00 | 2,073.00 | -4716.00 | -3837.00 | 3,686.00 | 947.00 | -1572.00 | -1135.00 | -116.00 | 3,666.00 | -999.00 | -1943.00 | -82.00 | 1,246.00 | 289.00 | 149.00 | -1602.00 | -383.00 | 3,409.00 | -2046.00 | -2545.00 | 3,592.00 | 470.00 | -1730.00 | -2962.00 | 3,345.00 | 2,171.00 | -2380.00 | -1850.00 | 1,958.00 | 1,141.00 | -665.00 | -2822.00 | 3,681.00 | 691.00 | -1397.00 | -3304.00 | 2,749.00 | 1,663.00 | -2263.00 | -112.00 | 745.00 | 4,807.00 | -2798.00 | -2459.00 | 3,435.00 | -301.00 | -1859.00 | -1126.00 | 1,530.00 | -866.00 | -1482.00 | -2131.00 | 1,359.00 | 2,349.00 | -1131.00 | -1237.00 | 1,303.00 | 1,578.00 | -1250.00 | -3198.00 | 4,457.00 | 95.00 | -173.00 | -704.00 |
|
Free Cash Flow Growth (1y)
|
| | | 43.87% | -96.95% | -148.16% | -101.08% | -80.11% | -841.28% | 53.57% | -5,760.20% | 138.96% | 213.77% | 24.15% | 28.29% | -101.41% | -59.10% | 138.21% | -3.48% | -5,904.48% | 741.54% | -154.47% | -234.69% | 167.42% | -23.04% | -135.04% | -31.80% | -105.31% | 142.78% | 29.41% | 17.01% | -347.85% | -55.22% | 249.53% | -23.77% | 1,041.34% | 106.41% | 79.18% | -15.63% | -106.24% | -10.14% | -236.44% | 65.21% | 48.12% | 288.58% | 483.06% | 16.09% | 14,846.61% | -25.74% | -53.52% | 20.65% | -52.73% | -87.12% | -268.80% | -956.80% | -250.31% | 35.08% | 32.15% | 38.57% | 66.03% | 131.54% | 58.22% | -60.51% | 260.57% | -3.70% | 373.94% | 105.07% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -11.91% | -36.43% | -29.46% | -34.87% | -26.13% | 51.09% | 28.76% | -251.65% | -59.07% | 80.85% | 45.96% | -35.42% | -17.02% | 38.36% | 21.21% | -65.88% | -29.04% | 150.52% | -42.67% | -54.12% | 45.68% | -5.77% | 64.87% | -10.62% | 30.79% | 30.92% | 57.29% | -5.90% | -38.05% | -6.00% | -54.05% | 20.74% | 32.70% | 93.17% | 110.78% | 30.37% | 68.39% | 37.39% | 34.43% | 38.59% | 236.68% | -28.11% | -44.32% | -91.62% | -371.43% | -49.45% | -36.30% | -72.70% | -30.87% | -26.15% | -35.33% | -118.42% | -6.40% | 44.42% | 40.55% | 27.03% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.87% | -2.44% | -15.27% | -28.98% | -22.95% | 86.12% | 29.66% | -186.14% | -15.69% | 56.26% | 23.51% | -22.12% | -16.39% | 23.55% | 20.27% | -36.21% | 147.34% | 70.79% | 19.35% | -39.27% | 37.66% | 9.19% | -43.41% | 11.45% | -15.69% | 50.94% | 64.06% | 19.09% | 189.49% | 19.10% | 53.45% | 19.82% | 87.62% | -7.17% | -56.37% | -23.13% | -40.07% | -14.72% | -36.75% | -8.50% | -79.18% | 3.05% | 3.15% | -47.31% | 126.15% | -22.04% | -9.43% | 19.33% |
|
Free Cash Flow (QoQ)
|
20.60% | 115.27% | -71.13% | 91.95% | -97.45% | -3,503.97% | 99.35% | 3,640.13% | -195.17% | -113.19% | 18.42% | 244.36% | -54.69% | -242.14% | 22.87% | 97.16% | 1,412.89% | 32.79% | -308.90% | -64.87% | 284.00% | -108.59% | -1,183.66% | 133.21% | 110.04% | -126.25% | -619.80% | 98.66% | 9,708.34% | -107.63% | -746.15% | 92.78% | 1,060.64% | -74.51% | -800.37% | 154.89% | 110.64% | -77.87% | -551.95% | 97.04% | 3,133.10% | -133.60% | -15.24% | 95.58% | 22,816.52% | -66.88% | -125.24% | 876.49% | 14.40% | -79.27% | -143.09% | 562.57% | -68.84% | -371.77% | -169.77% | 34.21% | 128.01% | -236.51% | -144.23% | 63.62% | 290.87% | -124.64% | -838.18% | 136.40% | 14.47% | -29.92% | -82.63% |
|
Gross Margin Growth (1y)
|
| | | 677.00 | 842.00 | 1,809.00 | 371.00 | 117.00 | -443.00 | 90.00 | 228.00 | 73.00 | 111.00 | -102.00 | -133.00 | -34.00 | 1.00 | 275.00 | 76.00 | 193.00 | -135.00 | -65.00 | -361.00 | -95.00 | -68.00 | -75.00 | 86.00 | 5.00 | -177.00 | -56.00 | -112.00 | 35.00 | 288.00 | 162.00 | 159.00 | 69.00 | -61.00 | -86.00 | 123.00 | -116.00 | 38.00 | 278.00 | 7.00 | 110.00 | -70.00 | 83.00 | 368.00 | 444.00 | 594.00 | 855.00 | 539.00 | 368.00 | 363.00 | -110.00 | 142.00 | 157.00 | -57.00 | -240.00 | -352.00 | -256.00 | -182.00 | 5.00 | 293.00 | -266.00 | -157.00 | 36.00 | -445.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 866.00 | 510.00 | 1,796.00 | 466.00 | 155.00 | -332.00 | 262.00 | 171.00 | 231.00 | -23.00 | 108.00 | -418.00 | 64.00 | -202.00 | 134.00 | -198.00 | 104.00 | -380.00 | -196.00 | -387.00 | -54.00 | 43.00 | 31.00 | 132.00 | 109.00 | 50.00 | 20.00 | 169.00 | -12.00 | 265.00 | 353.00 | 289.00 | 62.00 | -93.00 | 274.00 | 498.00 | 437.00 | 561.00 | 1,215.00 | 913.00 | 921.00 | 887.00 | 828.00 | 1,049.00 | 969.00 | 900.00 | 505.00 | 329.00 | 269.00 | 123.00 | -345.00 | 84.00 | -364.00 | -397.00 | -199.00 | -503.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,025.00 | 376.00 | 2,006.00 | 181.00 | 253.00 | -534.00 | 122.00 | -103.00 | 142.00 | -268.00 | -23.00 | -444.00 | 105.00 | -91.00 | 241.00 | -152.00 | 208.00 | -153.00 | -120.00 | -105.00 | -102.00 | 20.00 | 222.00 | 262.00 | 102.00 | 17.00 | 381.00 | 544.00 | 541.00 | 789.00 | 1,291.00 | 1,195.00 | 873.00 | 863.00 | 1,019.00 | 1,179.00 | 962.00 | 867.00 | 866.00 | 704.00 | 823.00 | 647.00 | 593.00 | 991.00 | 447.00 | 560.00 | 547.00 | 178.00 |
|
Gross Margin (QoQ)
|
632.00 | -1543.00 | 1,578.00 | 11.00 | 796.00 | -577.00 | 140.00 | -243.00 | 237.00 | -44.00 | 279.00 | -399.00 | 275.00 | -257.00 | 247.00 | -300.00 | 310.00 | 17.00 | 49.00 | -183.00 | -18.00 | 87.00 | -247.00 | 83.00 | 9.00 | 80.00 | -86.00 | 2.00 | -174.00 | 201.00 | -142.00 | 150.00 | 79.00 | 76.00 | -146.00 | 60.00 | -50.00 | 50.00 | 64.00 | -180.00 | 104.00 | 290.00 | -207.00 | -77.00 | -76.00 | 443.00 | 78.00 | -1.00 | 74.00 | 704.00 | -238.00 | -172.00 | 69.00 | 231.00 | 14.00 | -157.00 | -145.00 | 49.00 | -98.00 | -61.00 | -72.00 | 236.00 | 191.00 | -621.00 | 37.00 | 430.00 | -291.00 |
|
Gross Profit Growth (1y)
|
| | | 22.79% | 5.94% | 138.19% | 7.33% | 10.70% | 13.11% | -0.14% | 8.45% | 28.30% | 3.09% | 10.01% | 2.75% | 9.52% | 16.18% | 21.42% | 13.82% | -7.61% | 15.81% | 6.97% | 25.23% | 21.31% | 5.23% | 12.01% | 11.10% | 16.18% | 38.33% | 17.50% | 27.69% | 24.54% | 7.46% | 17.42% | 11.50% | 13.49% | 6.95% | 19.11% | 7.14% | 7.08% | 7.74% | 10.68% | 26.06% | 6.16% | 26.35% | 33.19% | 54.22% | 99.05% | 65.79% | 49.87% | 35.49% | 30.94% | 15.54% | 12.73% | 11.78% | -2.15% | 3.10% | 3.53% | -6.11% | -5.22% | -0.70% | -5.16% | -3.32% | -0.48% | -17.55% | -0.91% | -5.41% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 20.37% | 7.30% | 37.80% | 6.15% | 15.86% | 10.65% | 10.08% | 8.25% | 9.09% | 11.52% | 12.63% | 13.56% | 7.07% | 12.29% | 13.31% | 16.56% | 9.20% | 19.01% | 12.08% | 21.11% | 20.63% | 16.08% | 15.62% | 16.52% | 17.98% | 16.71% | 18.01% | 15.11% | 14.81% | 7.39% | 15.68% | 14.62% | 8.86% | 13.34% | 20.64% | 27.71% | 31.29% | 31.17% | 30.24% | 38.10% | 40.39% | 34.26% | 31.04% | 32.68% | 36.63% | 25.46% | 20.49% | 12.45% | 6.69% | 5.76% | 3.44% | 0.49% | -2.63% | -5.49% | -0.91% | -4.95% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.03% | 10.69% | 27.72% | 11.26% | 11.76% | 10.54% | 9.83% | 12.03% | 12.84% | 15.09% | 13.47% | 15.75% | 12.17% | 16.05% | 14.95% | 17.66% | 12.98% | 14.14% | 14.51% | 16.24% | 16.36% | 12.51% | 15.30% | 16.40% | 13.30% | 16.70% | 19.36% | 24.28% | 26.18% | 21.00% | 25.31% | 25.77% | 27.45% | 22.77% | 24.30% | 25.83% | 23.73% | 21.87% | 20.86% | 22.55% | 20.74% | 19.90% | 17.18% | 16.22% | 19.19% | 10.09% | 10.45% | 5.39% |
|
Gross Profit (QoQ)
|
65.45% | -61.29% | 74.00% | 10.17% | 42.75% | -12.96% | -21.59% | 13.62% | 45.86% | -23.15% | -14.85% | 34.43% | 17.20% | -17.99% | -20.47% | 43.28% | 24.32% | -14.29% | -25.44% | 16.30% | 55.83% | -20.83% | -12.72% | 12.67% | 35.17% | -15.72% | -13.43% | 17.81% | 60.94% | -28.41% | -5.93% | 14.91% | 38.87% | -21.78% | -10.67% | 16.95% | 30.87% | -12.88% | -19.65% | 16.89% | 31.68% | -10.51% | -8.49% | -1.55% | 56.71% | -5.66% | 5.95% | 27.07% | 30.53% | -14.72% | -4.21% | 22.80% | 15.18% | -16.79% | -5.02% | 7.50% | 21.35% | -16.44% | -13.86% | 8.51% | 27.14% | -20.20% | -12.19% | 11.70% | 5.33% | -4.10% | -16.18% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -16.14% | 191.92% | 84.17% | 12.61% | 14.75% | 166.60% | -165.14% | 46.22% | 164.41% | 19.97% | 86.84% | -28.95% | -52.74% | 108.52% | 1,218.77% | 25.06% | -162.87% | 3.56% | -4.33% | 149.88% | 256.88% | 17.33% | 0.72% | 82.88% | 168.41% | 19.05% | -9.03% | 77.46% | -12.78% | -20.27% | -37.78% | -8.04% | 21.97% | -19.99% | 113.53% | 0.84% | -9.96% | -8.02% | -51.50% | 30.89% | -4.36% | 132.82% | 926.31% | 439.59% | 1,401.41% | 455.53% | 57.26% | 193.77% | 126.70% | -25.33% | -21.13% | -94.81% | -96.20% | -94.67% | -95.80% | -73.12% | -73.52% | -33.57% | -31.15% | 100.97% | 13.25% | -173.26% | -46.46% | -85.08% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 38.17% | 70.31% | 61.92% | 15.37% | 31.22% | 88.23% | 80.73% | 19.60% | 42.37% | 37.34% | 50.50% | 35.40% | -22.46% | 36.33% | 133.80% | 38.97% | 38.34% | 13.10% | -4.29% | 53.53% | 78.35% | 3.65% | -17.08% | 43.97% | 41.87% | -8.76% | 6.52% | 18.06% | -1.42% | -16.28% | -13.62% | 6.67% | 1.65% | 19.66% | 119.87% | 92.40% | 134.71% | 128.28% | 98.56% | 174.78% | 219.30% | 112.96% | 133.49% | -6.28% | 8.97% | -39.53% | -62.67% | -65.51% | -71.64% | -70.21% | -71.65% | -69.61% | -77.50% | -26.53% | -75.09% | -56.80% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.30% | 52.87% | 20.97% | 17.36% | 17.67% | 51.96% | 41.94% | 19.86% | 22.92% | 29.33% | 26.90% | 28.94% | 1.76% | 19.18% | 51.96% | 25.52% | 23.01% | -1.59% | 3.10% | 28.48% | 43.26% | -3.90% | -10.00% | 31.55% | 19.72% | 10.21% | 43.18% | 63.33% | 68.93% | 49.98% | 59.74% | 80.65% | 104.49% | 48.03% | 67.49% | 1.68% | 2.19% | -13.89% | -23.67% | -21.95% | -20.00% | -19.31% | -18.13% | -14.96% | -17.25% | -16.08% | -54.65% | -58.51% |
|
Interest Coverage Ratio (QoQ)
|
57.35% | -519.14% | 55.03% | 2.20% | 133.76% | -206.60% | -148.31% | 4.60% | 205.57% | -206.02% | 49.63% | 214.27% | 96.64% | -111.63% | -393.54% | 141.87% | 767.65% | -37.61% | -133.06% | 64.87% | 1,529.14% | -42.36% | -82.76% | 10.49% | 968.82% | -50.52% | -68.70% | 62.17% | 374.06% | -62.19% | -38.95% | -20.29% | 333.32% | -70.49% | -9.77% | 5.72% | 184.25% | -21.25% | -57.39% | -5.60% | 190.35% | -58.47% | 14.99% | -31.02% | 606.79% | 83.06% | -39.54% | 91.94% | 161.52% | -48.18% | 12.94% | 48.12% | -13.86% | -45.27% | -92.56% | 8.41% | 20.80% | -56.92% | -52.35% | 6.78% | 203.07% | -55.35% | 39.08% | -39.83% | -296.07% | 132.63% | -61.23% |
|
Net Cash Flow Growth (1y)
|
| | | 2,335.29% | 754.28% | -166.91% | 106.42% | 9.98% | -25.93% | 2.05% | -798.62% | 271.84% | -25.18% | -25.64% | -47.33% | -3.54% | 71.92% | -40.83% | 4.52% | 1.33% | 52.83% | -3.20% | -28.31% | 67.39% | -56.88% | -6.12% | 26.03% | -24.53% | 143.76% | -14.41% | 79.79% | -22.45% | -37.34% | -0.02% | -324.04% | 47.60% | -31.06% | 21.75% | -60.37% | 16.16% | 60.24% | -147.82% | 73.30% | 14.20% | 179.21% | 307.16% | -1,177.29% | -22.27% | 155.22% | -66.91% | 84.24% | -84.83% | 10.02% | -328.35% | -849.63% | 682.13% | -65.51% | 53.50% | 115.21% | -75.61% | 20.15% | 21.03% | -1,079.63% | 801.85% | -306.93% | 200.45% | 92.64% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 363.53% | 77.85% | -41.34% | 12.90% | 58.01% | -1.60% | -20.12% | -127.84% | 53.75% | 25.27% | -22.22% | -21.75% | 17.83% | 4.25% | -15.54% | 3.23% | 8.58% | 17.12% | -7.81% | 42.33% | -0.68% | -12.99% | -6.69% | 14.10% | -4.76% | 1.74% | 3.61% | -11.18% | 9.96% | -11.54% | -24.71% | -21.99% | 25.11% | 45.57% | 81.89% | -76.18% | 1.03% | 125.19% | 54.65% | 18.70% | -48.75% | 98.66% | -16.11% | -167.37% | -2.67% | -1.07% | -32.98% | 30.60% | -33.86% | -23.04% | -41.59% | -141.85% | 158.17% | -41.90% | 33.31% | 52.14% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 149.84% | 63.06% | -26.17% | 4.14% | 46.25% | -8.89% | -13.67% | -62.49% | 35.64% | 15.62% | -17.26% | 23.05% | -0.86% | 11.59% | -12.03% | 4.93% | 7.94% | -7.05% | 0.39% | -5.46% | 10.93% | -6.16% | -18.69% | 22.96% | 2.76% | 36.34% | 45.84% | -36.20% | 3.37% | 37.60% | 27.20% | -29.59% | -25.41% | 54.00% | -24.87% | -52.26% | 4.11% | 34.08% | -12.52% | 22.65% | -23.80% | 26.57% | 10.48% | -95.39% | 15.19% | -34.54% | -22.55% | 30.34% |
|
Net Cash Flow (QoQ)
|
-856.21% | 1,109.77% | -206.55% | 129.93% | 103.17% | -203.26% | 110.22% | 412.89% | 36.82% | -236.56% | 27.10% | 372.98% | -72.47% | -329.32% | 14.51% | 278.73% | -50.94% | -287.85% | 42.04% | 289.68% | -26.00% | -226.85% | 27.94% | 347.45% | -80.94% | -412.16% | 49.77% | 352.48% | -38.42% | -246.51% | 91.13% | 1,068.86% | -50.24% | -333.86% | 62.39% | 437.25% | -76.76% | -365.45% | 22.92% | 344.28% | -67.94% | -510.55% | 91.70% | 1,144.99% | -21.62% | 204.60% | -151.20% | 163.59% | 157.36% | -60.51% | -124.38% | 161.20% | 1,766.92% | -181.96% | -1.40% | 150.41% | -17.68% | -210.51% | 133.16% | -19.14% | 305.45% | -172.64% | -311.37% | 174.44% | -193.03% | 135.26% | -130.13% |
|
Net Income Growth (1y)
|
| | | 68.25% | 105.26% | 94.92% | 48.44% | 30.80% | 425.20% | -214.59% | 10.40% | 151.19% | 71.55% | 72.24% | 1.21% | -85.02% | 195.62% | 425.72% | 19.05% | -675.29% | -15.65% | -1.69% | 106.35% | 119.71% | 29.10% | 541.74% | 221.50% | 538.21% | -6.94% | -82.99% | 284.16% | 10.45% | 3.08% | -29.99% | 59.36% | 124.95% | 21.99% | 195.07% | 16.57% | -14.25% | 9.85% | -42.07% | 84.50% | -4.49% | 82.75% | 282.69% | 160.51% | 668.71% | 70.77% | 28.31% | 52.30% | 37.43% | 17.81% | 16.99% | -44.39% | -44.07% | -36.90% | -60.28% | -95.77% | -95.23% | -28.42% | -68.67% | 2,044.85% | 121.58% | -263.95% | -694.04% | -144.66% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 28.31% | 35.24% | 64.60% | 23.01% | 27.10% | 198.64% | 69.20% | 10.52% | 23.88% | 62.33% | 42.42% | 27.05% | -44.63% | 47.65% | 182.52% | 29.37% | 93.41% | 0.44% | 2.38% | 40.69% | 50.21% | 7.38% | -8.57% | 170.00% | 151.23% | 5.38% | -29.43% | 92.53% | 28.68% | 11.37% | 6.17% | 50.77% | 22.59% | 34.79% | 87.02% | 77.61% | 84.65% | 50.78% | 41.69% | 94.17% | 116.09% | 54.34% | 79.10% | 30.18% | 80.78% | 8.28% | -15.83% | -67.04% | -66.78% | -18.97% | -47.39% | -20.41% | -61.05% | -39.94% | -39.92% | -33.98% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.30% | 26.04% | 16.46% | 15.14% | 15.55% | 96.11% | 81.95% | 16.50% | 20.63% | 38.73% | 24.33% | 21.31% | 3.66% | 25.29% | 34.78% | 24.67% | 78.21% | 4.97% | 17.26% | 28.16% | 36.16% | 10.66% | 5.49% | 111.51% | 66.99% | 18.62% | -4.87% | 102.80% | 73.33% | 33.94% | 42.50% | 68.54% | 81.07% | 37.57% | 57.91% | 36.54% | 37.07% | 20.58% | 5.74% | -29.67% | -23.09% | 10.68% | -6.49% | 14.88% | -8.99% | -28.40% | -25.47% | -18.56% |
|
Net Income (QoQ)
|
52.31% | -269.87% | 74.68% | 28.90% | 107.90% | -457.42% | -156.94% | 4.57% | 159.93% | -314.09% | 26.82% | 154.52% | 100.83% | -134.64% | -160.45% | 108.27% | 3,864.24% | -61.83% | -164.73% | 41.26% | 681.25% | -55.52% | -95.82% | 82.24% | 3,707.69% | 121.13% | -97.90% | 261.77% | 455.20% | -59.58% | -52.69% | 4.01% | 418.15% | -72.54% | 7.70% | 46.82% | 180.98% | -33.59% | -57.45% | 8.00% | 259.93% | -64.98% | 35.51% | -44.09% | 588.69% | -26.66% | -7.75% | 64.98% | 53.00% | -44.89% | 9.50% | 48.87% | 31.16% | -45.28% | -47.95% | 49.72% | 47.98% | -65.55% | -94.46% | 68.88% | 2,121.30% | -84.92% | 279.24% | -82.55% | -1,743.58% | 45.37% | 71.49% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 68.25% | 105.26% | 94.92% | 48.44% | 30.80% | 425.20% | -214.59% | 10.40% | 151.19% | 71.55% | 72.24% | 1.21% | -85.02% | 195.62% | 425.72% | 19.05% | -675.29% | -15.65% | -1.69% | 106.35% | 119.71% | 29.10% | 541.74% | 221.50% | 538.21% | -6.94% | -82.99% | 284.16% | 10.45% | 3.08% | -29.99% | 59.36% | 124.95% | 21.99% | 195.07% | 16.57% | -14.25% | 9.85% | -42.07% | 84.50% | -4.49% | 82.75% | 282.69% | 160.51% | 668.71% | 70.77% | 28.31% | 52.30% | 37.43% | 17.81% | 16.99% | -44.39% | -44.07% | -36.90% | -60.28% | -95.77% | -95.23% | -28.42% | -68.67% | 2,044.85% | 121.58% | -263.95% | -694.04% | -144.66% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 28.31% | 35.24% | 64.60% | 23.01% | 27.10% | 198.64% | 69.20% | 10.52% | 23.88% | 62.33% | 42.42% | 27.05% | -44.63% | 47.65% | 182.52% | 29.37% | 93.41% | 0.44% | 2.38% | 40.69% | 50.21% | 7.38% | -8.57% | 170.00% | 151.23% | 5.38% | -29.43% | 92.53% | 28.68% | 11.37% | 6.17% | 50.77% | 22.59% | 34.79% | 87.02% | 77.61% | 84.65% | 50.78% | 41.69% | 94.17% | 116.09% | 54.34% | 79.10% | 30.18% | 80.78% | 8.28% | -15.83% | -67.04% | -66.78% | -18.97% | -47.39% | -20.41% | -61.05% | -39.94% | -39.92% | -33.98% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.30% | 26.04% | 16.46% | 15.14% | 15.55% | 96.11% | 81.95% | 16.50% | 20.63% | 38.73% | 24.33% | 21.31% | 3.66% | 25.29% | 34.78% | 24.67% | 78.21% | 4.97% | 17.26% | 28.16% | 36.16% | 10.66% | 5.49% | 111.51% | 66.99% | 18.62% | -4.87% | 102.80% | 73.33% | 33.94% | 42.50% | 68.54% | 81.07% | 37.57% | 57.91% | 36.54% | 37.07% | 20.58% | 5.74% | -29.67% | -23.09% | 10.68% | -6.49% | 14.88% | -8.99% | -28.40% | -25.47% | -18.56% |
|
Net Income towards Common Stockholders (QoQ)
|
52.31% | -269.87% | 74.68% | 28.90% | 107.90% | -457.42% | -156.94% | 4.57% | 159.93% | -314.09% | 26.82% | 154.52% | 100.83% | -134.64% | -160.45% | 108.27% | 3,864.24% | -61.83% | -164.73% | 41.26% | 681.25% | -55.52% | -95.82% | 82.24% | 3,707.69% | 121.13% | -97.90% | 261.77% | 455.20% | -59.58% | -52.69% | 4.01% | 418.15% | -72.54% | 7.70% | 46.82% | 180.98% | -33.59% | -57.45% | 8.00% | 259.93% | -64.98% | 35.51% | -44.09% | 588.69% | -26.66% | -7.75% | 64.98% | 53.00% | -44.89% | 9.50% | 48.87% | 31.16% | -45.28% | -47.95% | 49.72% | 47.98% | -65.55% | -94.46% | 68.88% | 2,121.30% | -84.92% | 279.24% | -82.55% | -1,743.58% | 45.37% | 71.49% |
|
Net Margin Growth (1y)
|
| | | 987.00 | 687.00 | 1,591.00 | 398.00 | 201.00 | 131.00 | -334.00 | 51.00 | 547.00 | 129.00 | 364.00 | 39.00 | -138.00 | 471.00 | 464.00 | 113.00 | -166.00 | -239.00 | -36.00 | 321.00 | 168.00 | 104.00 | 1,423.00 | 27.00 | 102.00 | -241.00 | -1489.00 | 76.00 | -13.00 | 32.00 | -90.00 | 61.00 | 116.00 | 49.00 | 218.00 | 25.00 | -54.00 | 17.00 | -157.00 | 95.00 | -10.00 | 202.00 | 425.00 | 276.00 | 580.00 | 194.00 | 68.00 | 187.00 | 133.00 | 125.00 | 5.00 | -367.00 | -352.00 | -406.00 | -459.00 | -377.00 | -500.00 | -195.00 | -172.00 | 371.00 | 26.00 | -1209.00 | -599.00 | -547.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,735.00 | 948.00 | 1,622.00 | 488.00 | 610.00 | 732.00 | 495.00 | 203.00 | 243.00 | 361.00 | 792.00 | 473.00 | -137.00 | 336.00 | 1,851.00 | 461.00 | 103.00 | -376.00 | -102.00 | 424.00 | 257.00 | -105.00 | -156.00 | 164.00 | 206.00 | -160.00 | -1361.00 | 162.00 | 50.00 | 98.00 | -29.00 | 181.00 | 52.00 | 268.00 | 486.00 | 396.00 | 516.00 | 413.00 | 336.00 | 557.00 | 702.00 | 522.00 | 499.00 | 96.00 | 360.00 | -87.00 | -385.00 | -557.00 | -720.00 | -476.00 | -625.00 | -374.00 | -827.00 | -1810.00 | -1230.00 | -554.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,431.00 | 1,179.00 | 2,050.00 | 921.00 | 611.00 | 596.00 | 1,882.00 | 551.00 | 512.00 | 224.00 | 726.00 | 575.00 | -47.00 | 127.00 | 272.00 | 598.00 | 207.00 | -295.00 | 26.00 | 510.00 | 320.00 | -39.00 | -95.00 | 284.00 | 142.00 | 60.00 | -1094.00 | 533.00 | 620.00 | 494.00 | 464.00 | 644.00 | 765.00 | 587.00 | 559.00 | 216.00 | 296.00 | 132.00 | -117.00 | -187.00 | -150.00 | -79.00 | -132.00 | 89.00 | -114.00 | -1491.00 | -1156.00 | -734.00 |
|
Net Margin (QoQ)
|
933.00 | -1095.00 | 830.00 | 319.00 | 633.00 | -191.00 | -363.00 | 122.00 | 563.00 | -656.00 | 22.00 | 619.00 | 145.00 | -421.00 | -304.00 | 442.00 | 754.00 | -428.00 | -655.00 | 163.00 | 681.00 | -225.00 | -298.00 | 9.00 | 618.00 | 1,095.00 | -1695.00 | 84.00 | 275.00 | -154.00 | -129.00 | -4.00 | 320.00 | -276.00 | 22.00 | 51.00 | 252.00 | -107.00 | -171.00 | -28.00 | 323.00 | -281.00 | 81.00 | -134.00 | 536.00 | -58.00 | -68.00 | 171.00 | 150.00 | -184.00 | 50.00 | 117.00 | 142.00 | -304.00 | -322.00 | 131.00 | 89.00 | -357.00 | -241.00 | 8.00 | 394.00 | -333.00 | 302.00 | -337.00 | -841.00 | 277.00 | 354.00 |
|
Operating Income Growth (1y)
|
| | | 67.41% | 119.09% | 96.09% | 49.61% | 32.70% | 217.87% | -266.59% | 22.36% | 192.69% | 45.92% | 86.34% | -5.64% | -54.20% | 144.36% | 1,055.78% | 25.06% | -158.13% | -8.76% | -1.77% | 157.34% | 282.35% | 27.38% | 4.02% | 95.81% | 238.89% | 53.69% | 17.45% | 126.92% | 12.75% | 2.68% | 3.88% | 48.98% | 69.39% | 5.40% | 119.16% | -0.19% | -3.84% | 8.06% | -25.78% | 73.96% | -4.99% | 69.14% | 160.39% | 104.61% | 444.15% | 66.43% | 33.42% | 47.58% | 35.77% | 17.79% | 16.52% | -22.67% | -22.82% | -21.74% | -32.61% | -47.95% | -61.37% | -18.17% | -21.91% | 105.13% | 6.26% | -168.07% | -48.34% | -87.38% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 30.12% | 42.37% | 73.05% | 25.51% | 31.73% | 124.63% | 89.33% | 14.98% | 37.28% | 48.17% | 48.62% | 34.88% | -21.40% | 41.61% | 127.44% | 41.64% | 53.15% | 21.33% | 6.27% | 65.68% | 107.76% | 26.20% | 8.27% | 87.77% | 86.36% | 18.48% | 38.80% | 49.99% | 22.46% | 5.36% | 19.11% | 37.27% | 15.67% | 24.43% | 61.79% | 52.59% | 70.68% | 44.89% | 37.12% | 73.83% | 91.47% | 49.12% | 59.38% | 32.67% | 78.66% | 15.33% | 1.57% | -15.94% | -26.03% | -8.97% | -15.04% | -6.19% | -31.83% | -34.55% | -35.22% | -48.73% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.19% | 31.78% | 16.91% | 16.84% | 18.16% | 67.47% | 47.11% | 21.89% | 28.66% | 44.81% | 28.96% | 32.06% | 13.16% | 34.98% | 69.32% | 37.10% | 46.98% | 14.09% | 22.27% | 42.07% | 67.92% | 18.02% | 15.60% | 62.97% | 42.68% | 24.90% | 38.89% | 64.40% | 56.86% | 26.91% | 42.47% | 50.85% | 62.79% | 30.44% | 45.78% | 32.31% | 39.11% | 22.90% | 15.15% | 16.15% | 15.92% | 16.25% | 16.33% | 20.05% | 18.54% | -23.34% | -15.82% | -31.23% |
|
Operating Income (QoQ)
|
61.80% | -421.69% | 76.92% | 29.16% | 122.38% | -206.75% | -197.76% | 5.39% | 205.70% | -223.11% | 36.94% | 212.95% | 66.40% | -111.53% | -387.67% | 148.97% | 787.74% | -54.92% | -138.24% | 62.02% | 1,493.34% | -51.47% | -77.68% | 20.81% | 873.28% | -60.37% | -57.98% | 109.09% | 341.40% | -69.71% | -18.82% | 3.89% | 301.96% | -69.36% | 16.42% | 18.12% | 150.12% | -36.28% | -46.98% | 13.80% | 181.07% | -56.24% | 24.28% | -37.85% | 400.36% | -32.63% | -2.34% | 65.30% | 53.03% | -45.99% | 8.02% | 52.08% | 32.76% | -46.57% | -28.32% | 51.79% | 34.61% | -53.99% | -44.64% | 12.64% | 185.16% | -56.09% | 45.42% | -41.65% | -282.67% | 133.33% | -64.46% |
|
Operating Margin Growth (1y)
|
| | | 792.00 | 525.00 | 1,497.00 | 344.00 | 177.00 | 147.00 | -292.00 | 92.00 | 550.00 | 120.00 | 349.00 | 7.00 | -138.00 | 411.00 | 462.00 | 103.00 | -163.00 | -197.00 | -43.00 | 302.00 | 161.00 | 104.00 | -36.00 | 71.00 | 184.00 | 21.00 | -7.00 | 109.00 | -23.00 | 54.00 | -19.00 | 114.00 | 137.00 | -29.00 | 241.00 | -9.00 | -56.00 | 13.00 | -141.00 | 143.00 | -22.00 | 226.00 | 413.00 | 263.00 | 696.00 | 239.00 | 124.00 | 221.00 | 166.00 | 170.00 | 3.00 | -280.00 | -205.00 | -351.00 | -371.00 | -358.00 | -604.00 | -228.00 | -101.00 | 472.00 | -7.00 | -1438.00 | -225.00 | -735.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,519.00 | 792.00 | 1,554.00 | 443.00 | 590.00 | 678.00 | 519.00 | 202.00 | 249.00 | 334.00 | 768.00 | 412.00 | -140.00 | 318.00 | 382.00 | 477.00 | 182.00 | -72.00 | -87.00 | 483.00 | 322.00 | 180.00 | -63.00 | 294.00 | 298.00 | 47.00 | 214.00 | 214.00 | 58.00 | 38.00 | 81.00 | 248.00 | 59.00 | 210.00 | 513.00 | 397.00 | 618.00 | 478.00 | 396.00 | 627.00 | 840.00 | 635.00 | 540.00 | 205.00 | 656.00 | 58.00 | -244.00 | -417.00 | -644.00 | -409.00 | -469.00 | -167.00 | -816.00 | -2016.00 | -698.00 | -621.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,218.00 | 1,005.00 | 1,972.00 | 848.00 | 588.00 | 585.00 | 439.00 | 576.00 | 594.00 | 459.00 | 724.00 | 593.00 | 21.00 | 393.00 | 356.00 | 700.00 | 296.00 | -47.00 | 135.00 | 588.00 | 403.00 | 164.00 | 37.00 | 428.00 | 220.00 | 286.00 | 486.00 | 620.00 | 732.00 | 503.00 | 618.00 | 732.00 | 920.00 | 619.00 | 640.00 | 339.00 | 578.00 | 297.00 | 28.00 | -11.00 | 30.00 | 56.00 | 68.00 | 318.00 | 45.00 | -1608.00 | -571.00 | -680.00 |
|
Operating Margin (QoQ)
|
865.00 | -1181.00 | 838.00 | 270.00 | 598.00 | -209.00 | -314.00 | 103.00 | 567.00 | -649.00 | 70.00 | 561.00 | 137.00 | -419.00 | -272.00 | 416.00 | 686.00 | -368.00 | -631.00 | 150.00 | 651.00 | -214.00 | -285.00 | 9.00 | 594.00 | -355.00 | -178.00 | 122.00 | 432.00 | -384.00 | -61.00 | -10.00 | 509.00 | -457.00 | 71.00 | 13.00 | 343.00 | -187.00 | -178.00 | -35.00 | 413.00 | -341.00 | 106.00 | -199.00 | 661.00 | -154.00 | -44.00 | 234.00 | 204.00 | -269.00 | 53.00 | 178.00 | 208.00 | -435.00 | -230.00 | 253.00 | 62.00 | -456.00 | -217.00 | 7.00 | 438.00 | -330.00 | 356.00 | -472.00 | -992.00 | 883.00 | -153.00 |
|
Profit After Tax Growth (1y)
|
| | | 68.73% | 105.58% | 94.45% | -146.31% | 29.20% | 555.27% | -210.87% | 10.40% | 151.19% | 37.50% | 71.91% | 1.21% | -85.02% | 195.62% | 425.72% | 19.05% | -675.29% | -15.65% | -1.69% | 106.35% | 119.71% | 29.10% | 541.74% | 221.50% | 538.21% | -6.94% | -82.99% | 284.16% | 10.45% | 3.08% | -29.99% | 59.36% | 124.95% | 21.99% | 195.07% | 16.57% | -14.25% | 9.85% | -42.07% | 84.50% | -4.49% | 82.99% | 282.69% | 160.51% | 668.71% | 70.69% | 28.31% | 52.30% | 37.43% | 17.71% | 16.86% | -44.39% | -43.87% | -36.71% | -60.27% | -95.35% | -94.72% | -28.60% | -69.35% | 1,848.82% | 107.94% | -264.43% | -118.22% | -144.66% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 28.33% | 35.77% | 63.54% | -34.07% | 27.12% | 198.64% | 69.20% | 10.52% | 23.88% | 50.79% | 42.60% | 27.05% | -44.63% | 47.65% | 182.52% | 29.37% | 93.41% | 0.44% | 2.38% | 40.69% | 50.21% | 7.38% | -8.57% | 170.00% | 151.23% | 5.38% | -29.43% | 92.53% | 28.68% | 11.37% | 6.17% | 50.77% | 22.59% | 34.85% | 87.02% | 77.61% | 84.65% | 50.83% | 41.69% | 94.17% | 116.09% | 54.34% | 79.03% | 30.18% | 81.00% | 8.34% | -15.86% | -65.97% | -65.59% | -18.97% | -47.79% | -20.41% | -60.49% | -39.98% | -26.46% | -33.98% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.21% | 26.61% | 16.60% | -53.79% | 15.57% | 96.11% | 81.95% | 16.50% | 20.63% | 32.73% | 24.42% | 21.31% | 3.66% | 25.29% | 34.78% | 24.67% | 78.21% | 4.97% | 17.26% | 28.16% | 36.16% | 10.66% | 5.49% | 111.51% | 66.99% | 18.66% | -4.87% | 102.80% | 73.33% | 33.96% | 42.50% | 68.54% | 81.07% | 37.57% | 57.88% | 36.54% | 37.17% | 20.65% | 5.72% | -28.31% | -21.44% | 10.69% | -6.92% | 14.88% | -8.21% | -28.42% | -15.25% | -18.56% |
|
Profit After Tax (QoQ)
|
54.71% | -259.29% | 130.78% | -162.42% | 108.08% | -457.42% | -156.94% | 4.57% | 174.77% | -269.57% | 25.94% | 154.52% | 100.83% | -134.64% | -160.45% | 108.27% | 3,864.24% | -61.83% | -164.73% | 41.26% | 681.25% | -55.52% | -95.82% | 82.24% | 3,707.69% | 121.13% | -97.90% | 261.77% | 455.20% | -59.58% | -52.69% | 4.01% | 418.15% | -72.54% | 7.70% | 46.82% | 180.98% | -33.59% | -57.45% | 8.00% | 259.93% | -64.98% | 35.51% | -44.09% | 589.58% | -26.75% | -7.75% | 64.98% | 53.12% | -44.94% | 9.50% | 48.87% | 31.16% | -45.34% | -47.90% | 50.27% | 47.88% | -65.69% | -93.90% | 70.65% | 1,898.30% | -85.27% | 288.01% | -81.79% | -1,680.18% | 98.37% | -851.23% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -10.46% | -10.10% | -0.14% | -1.93% | -0.98% | 3.41% | -0.06% | 2.82% | 2.81% | -0.66% | -3.24% | -2.74% | 1.64% | -1.01% | 1.56% | 1.33% | -2.52% | 1.72% | 1.53% | 7.80% | 7.59% | 4.34% | -2.84% | -8.49% | 4.54% | 8.53% | 22.59% | 25.02% | 12.04% | 10.75% | 4.79% | 3.12% | 2.58% | 2.30% | 9.09% | 8.89% | 8.47% | 9.67% | 4.02% | 4.34% | 1.62% | -0.99% | -1.64% | 3.39% | 5.65% | 17.03% | 23.62% | 45.34% | 45.83% | 36.49% | 40.21% | 130.60% | 126.42% | 130.15% | 114.44% | 6.16% | 7.36% | 2.36% | 0.99% | 0.64% | 2.01% | 3.37% | 3.71% | 2.38% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -3.04% | -2.62% | -1.16% | -0.64% | 1.14% | 0.56% | -0.60% | 0.44% | 0.62% | 0.01% | -0.07% | 2.04% | 2.15% | 1.66% | 0.06% | -0.02% | 3.12% | 4.83% | 6.54% | 7.24% | 8.01% | 7.84% | 7.67% | 5.67% | 6.31% | 7.13% | 11.90% | 11.97% | 7.62% | 7.51% | 5.94% | 5.42% | 4.18% | 3.56% | 3.73% | 5.51% | 5.21% | 8.31% | 8.15% | 16.17% | 16.12% | 16.51% | 19.46% | 51.32% | 51.66% | 54.34% | 54.90% | 52.66% | 52.48% | 47.60% | 44.81% | 35.06% | 35.35% | 34.54% | 30.96% | 3.03% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.02% | -1.44% | -0.09% | 1.39% | 1.65% | 1.54% | -0.63% | -0.01% | 2.76% | 2.52% | 3.51% | 3.98% | 4.54% | 4.78% | 5.18% | 5.20% | 4.73% | 5.47% | 6.69% | 6.73% | 6.99% | 7.07% | 7.21% | 6.03% | 5.78% | 5.95% | 7.47% | 8.65% | 6.00% | 7.56% | 7.65% | 11.98% | 11.74% | 12.15% | 14.11% | 31.53% | 30.91% | 31.90% | 30.63% | 30.87% | 30.64% | 30.09% | 29.85% | 29.92% | 30.74% | 31.21% | 31.24% | 29.67% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-1.55% | -6.58% | -1.48% | -1.18% | -1.16% | 3.76% | -3.24% | -0.22% | 3.23% | 0.27% | -0.45% | -0.23% | -0.26% | -2.33% | 0.07% | 4.25% | -2.85% | 0.20% | -0.16% | 0.29% | 1.37% | 0.02% | 6.00% | 0.10% | -1.68% | -6.86% | -0.17% | 14.36% | 2.07% | 5.21% | 1.81% | 2.48% | 0.90% | -0.46% | 0.19% | 1.94% | 0.62% | 6.15% | 0.01% | 1.55% | 1.73% | 0.68% | 0.32% | -1.10% | -0.89% | 0.03% | 5.44% | 1.07% | 9.79% | 5.66% | 23.97% | 1.40% | 2.76% | 8.54% | 103.89% | -0.43% | 4.45% | 1.13% | 0.94% | 0.69% | -0.42% | -0.22% | 0.59% | 2.06% | 0.91% | 0.11% | -0.71% |
|
Return on Assets Growth (1y)
|
| | | 10.00 | -4.00 | 14.00 | 17.00 | 15.00 | 13.00 | 2.00 | 1.00 | 2.00 | 2.00 | 4.00 | 4.00 | 1.00 | 3.00 | 3.00 | 4.00 | 4.00 | 1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 8.00 | 6.00 | 6.00 | 4.00 | -6.00 | -6.00 | -5.00 | -5.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 5.00 | 5.00 | 8.00 | 9.00 | 6.00 | 5.00 | 2.00 | 0.00 | -1.00 | -5.00 | -8.00 | -10.00 | -10.00 | -7.00 | -5.00 | -4.00 | -3.00 | -2.00 | 0.00 | -3.00 | -4.00 | -6.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 27.00 | 10.00 | 19.00 | 21.00 | 18.00 | 18.00 | 9.00 | 8.00 | 6.00 | 5.00 | 6.00 | 7.00 | 5.00 | 5.00 | 10.00 | 10.00 | 10.00 | 7.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -5.00 | -4.00 | -4.00 | -3.00 | 1.00 | 1.00 | 1.00 | 3.00 | 6.00 | 6.00 | 9.00 | 11.00 | 10.00 | 9.00 | 10.00 | 10.00 | 10.00 | 6.00 | 2.00 | -1.00 | -5.00 | -7.00 | -11.00 | -14.00 | -14.00 | -13.00 | -13.00 | -16.00 | -17.00 | -14.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.00 | 14.00 | 22.00 | 24.00 | 22.00 | 20.00 | 16.00 | 14.00 | 13.00 | 11.00 | 8.00 | 8.00 | 5.00 | 5.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | -1.00 | 0.00 | 4.00 | 7.00 | 12.00 | 11.00 | 11.00 | 11.00 | 11.00 | 7.00 | 3.00 | 1.00 | -2.00 | -2.00 | -3.00 | -4.00 | -3.00 | -3.00 | -2.00 | -8.00 | -12.00 | -14.00 |
|
Return on Assets (QoQ)
|
17.00 | -8.00 | -1.00 | 2.00 | 3.00 | 10.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 6.00 | -1.00 | -1.00 | 0.00 | -5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 0.00 | 3.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | -3.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 43.00 | 0.00 | 21.00 | 23.00 | 20.00 | 20.00 | 2.00 | 1.00 | 4.00 | 3.00 | 7.00 | 6.00 | 2.00 | 5.00 | 5.00 | 6.00 | 7.00 | 1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | 4.00 | 5.00 | 4.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 3.00 | 0.00 | -2.00 | -2.00 | -1.00 | 5.00 | 5.00 | 7.00 | 11.00 | 7.00 | 9.00 | 6.00 | 3.00 | 0.00 | -8.00 | -13.00 | -16.00 | -16.00 | -12.00 | -7.00 | -5.00 | -5.00 | -2.00 | 0.00 | -6.00 | -6.00 | -10.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 66.00 | 22.00 | 30.00 | 30.00 | 26.00 | 28.00 | 14.00 | 13.00 | 12.00 | 9.00 | 11.00 | 12.00 | 10.00 | 9.00 | 7.00 | 7.00 | 10.00 | 7.00 | 5.00 | 6.00 | 7.00 | 7.00 | 8.00 | 8.00 | 7.00 | 6.00 | 8.00 | 9.00 | 6.00 | 5.00 | 4.00 | 2.00 | 1.00 | 3.00 | 8.00 | 6.00 | 7.00 | 13.00 | 11.00 | 13.00 | 11.00 | 13.00 | 12.00 | 6.00 | 1.00 | -2.00 | -9.00 | -10.00 | -14.00 | -19.00 | -20.00 | -22.00 | -20.00 | -27.00 | -26.00 | -23.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 75.00 | 28.00 | 34.00 | 36.00 | 33.00 | 32.00 | 16.00 | 15.00 | 16.00 | 15.00 | 17.00 | 18.00 | 16.00 | 12.00 | 12.00 | 14.00 | 15.00 | 9.00 | 10.00 | 10.00 | 10.00 | 11.00 | 11.00 | 9.00 | 7.00 | 7.00 | 13.00 | 12.00 | 12.00 | 15.00 | 16.00 | 17.00 | 14.00 | 17.00 | 14.00 | 7.00 | 0.00 | -1.00 | -5.00 | -7.00 | -9.00 | -9.00 | -9.00 | -7.00 | -6.00 | -13.00 | -20.00 | -22.00 |
|
Return on Capital Employed (QoQ)
|
45.00 | -6.00 | 0.00 | 3.00 | 1.00 | 16.00 | 2.00 | 1.00 | 1.00 | -2.00 | 0.00 | 4.00 | 1.00 | 2.00 | 0.00 | -1.00 | 4.00 | 2.00 | 1.00 | 0.00 | -2.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | 2.00 | 1.00 | -3.00 | 1.00 | 2.00 | 0.00 | -2.00 | 3.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 6.00 | 0.00 | 1.00 | 4.00 | 1.00 | 3.00 | -2.00 | 1.00 | -2.00 | -5.00 | -7.00 | -3.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | -7.00 | -1.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | 7.00 | 7.00 | 2.00 | 5.00 | 6.00 | 7.00 | 7.00 | 1.00 | -2.00 | -1.00 | 1.00 | 3.00 | 13.00 | 11.00 | 11.00 | 9.00 | -10.00 | -9.00 | -10.00 | -9.00 | 0.00 | 0.00 | 1.00 | 2.00 | 4.00 | 3.00 | 2.00 | 1.00 | -2.00 | 0.00 | 0.00 | 3.00 | 7.00 | 8.00 | 14.00 | 13.00 | 10.00 | 8.00 | 3.00 | 0.00 | -1.00 | -4.00 | -9.00 | -12.00 | -14.00 | -13.00 | -12.00 | -10.00 | -8.00 | -4.00 | -1.00 | -8.00 | -10.00 | -15.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 11.00 | 12.00 | 10.00 | 10.00 | 17.00 | 17.00 | 18.00 | 13.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | -6.00 | -6.00 | -7.00 | -6.00 | 2.00 | 3.00 | 3.00 | 6.00 | 10.00 | 11.00 | 15.00 | 17.00 | 15.00 | 16.00 | 17.00 | 16.00 | 16.00 | 12.00 | 9.00 | 1.00 | -5.00 | -9.00 | -18.00 | -22.00 | -23.00 | -22.00 | -22.00 | -30.00 | -32.00 | -32.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00 | 14.00 | 10.00 | 9.00 | 7.00 | 8.00 | 9.00 | 6.00 | 4.00 | 4.00 | 5.00 | 6.00 | 5.00 | 5.00 | 3.00 | 6.00 | -1.00 | 2.00 | 7.00 | 10.00 | 19.00 | 19.00 | 20.00 | 19.00 | 19.00 | 15.00 | 10.00 | 6.00 | 1.00 | -1.00 | -4.00 | -6.00 | -6.00 | -5.00 | -5.00 | -16.00 | -23.00 | -28.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | 0.00 | 4.00 | 1.00 | 2.00 | 0.00 | -1.00 | 4.00 | 3.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 10.00 | -1.00 | 1.00 | -1.00 | -10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 3.00 | 3.00 | 2.00 | 5.00 | 2.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -3.00 | -2.00 | -3.00 | -1.00 | -1.00 | 2.00 | 0.00 | -8.00 | -4.00 | -3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | 3.00 | | 1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 0.00 | -1.00 | -1.00 | 0.00 | 2.00 | 10.00 | 8.00 | 7.00 | 5.00 | -9.00 | -8.00 | -7.00 | -7.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 2.00 | 1.00 | -2.00 | -1.00 | 0.00 | 2.00 | 7.00 | 10.00 | 16.00 | 15.00 | 11.00 | 9.00 | 3.00 | 1.00 | 0.00 | -7.00 | -12.00 | -13.00 | -14.00 | -8.00 | -5.00 | -5.00 | -4.00 | -2.00 | 0.00 | -4.00 | -4.00 | -8.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 5.00 | | 5.00 | 6.00 | 12.00 | 11.00 | 11.00 | 8.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -6.00 | -5.00 | -5.00 | -4.00 | 1.00 | 1.00 | 2.00 | 5.00 | 9.00 | 11.00 | 17.00 | 19.00 | 17.00 | 18.00 | 19.00 | 18.00 | 18.00 | 11.00 | 7.00 | 3.00 | -3.00 | -7.00 | -14.00 | -17.00 | -18.00 | -17.00 | -18.00 | -22.00 | -22.00 | -18.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00 | | 5.00 | 5.00 | 3.00 | 3.00 | 5.00 | 3.00 | 3.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 4.00 | 0.00 | 4.00 | 10.00 | 13.00 | 19.00 | 20.00 | 21.00 | 21.00 | 20.00 | 13.00 | 8.00 | 6.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -6.00 | -11.00 | -17.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | 1.00 | 2.00 | 0.00 | -1.00 | 3.00 | 2.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 8.00 | -1.00 | -1.00 | -1.00 | -6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 3.00 | 4.00 | 3.00 | 6.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -6.00 | -4.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00 | -5.00 | -1.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | 10.00 | 7.00 | 16.00 | 4.00 | 2.00 | 1.00 | -3.00 | 1.00 | 5.00 | 1.00 | 4.00 | 0.00 | -1.00 | 5.00 | 5.00 | 1.00 | -2.00 | -2.00 | 0.00 | 3.00 | 2.00 | 1.00 | 14.00 | 0.00 | 1.00 | -2.00 | -15.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | -2.00 | 1.00 | 0.00 | 2.00 | 4.00 | 3.00 | 6.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -4.00 | -4.00 | -4.00 | -5.00 | -4.00 | -5.00 | -2.00 | -2.00 | 4.00 | 0.00 | -12.00 | -6.00 | -5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 17.00 | 9.00 | 16.00 | 5.00 | 6.00 | 7.00 | 5.00 | 2.00 | 2.00 | 4.00 | 8.00 | 5.00 | -1.00 | 3.00 | 19.00 | 5.00 | 1.00 | -4.00 | -1.00 | 4.00 | 3.00 | -1.00 | -2.00 | 2.00 | 2.00 | -2.00 | -14.00 | 2.00 | 0.00 | 1.00 | 0.00 | 2.00 | 1.00 | 3.00 | 5.00 | 4.00 | 5.00 | 4.00 | 3.00 | 6.00 | 7.00 | 5.00 | 5.00 | 1.00 | 4.00 | -1.00 | -4.00 | -6.00 | -7.00 | -5.00 | -6.00 | -4.00 | -8.00 | -18.00 | -12.00 | -6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.00 | 12.00 | 21.00 | 9.00 | 6.00 | 6.00 | 19.00 | 6.00 | 5.00 | 2.00 | 7.00 | 6.00 | 0.00 | 1.00 | 3.00 | 6.00 | 2.00 | -3.00 | 0.00 | 5.00 | 3.00 | 0.00 | -1.00 | 3.00 | 1.00 | 1.00 | -11.00 | 5.00 | 6.00 | 5.00 | 5.00 | 6.00 | 8.00 | 6.00 | 6.00 | 2.00 | 3.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | -1.00 | -15.00 | -12.00 | -7.00 |
|
Return on Sales (QoQ)
|
9.00 | -11.00 | 8.00 | 3.00 | 6.00 | -2.00 | -4.00 | 1.00 | 6.00 | -7.00 | 0.00 | 6.00 | 1.00 | -4.00 | -3.00 | 4.00 | 8.00 | -4.00 | -7.00 | 2.00 | 7.00 | -2.00 | -3.00 | 0.00 | 6.00 | 11.00 | -17.00 | 1.00 | 3.00 | -2.00 | -1.00 | 0.00 | 3.00 | -3.00 | 0.00 | 1.00 | 3.00 | -1.00 | -2.00 | 0.00 | 3.00 | -3.00 | 1.00 | -1.00 | 5.00 | -1.00 | -1.00 | 2.00 | 1.00 | -2.00 | 1.00 | 1.00 | 1.00 | -3.00 | -3.00 | 1.00 | 1.00 | -4.00 | -2.00 | 0.00 | 4.00 | -3.00 | 3.00 | -3.00 | -8.00 | 3.00 | 4.00 |
|
Revenue Growth (1y)
|
| | | -15.04% | -23.85% | -39.98% | -8.22% | 5.12% | 32.75% | -3.71% | -0.44% | 24.39% | -1.20% | 14.67% | 7.91% | 11.12% | 16.14% | 8.98% | 10.64% | -14.62% | 21.99% | 9.62% | 44.29% | 26.01% | 8.14% | 15.34% | 7.22% | 15.93% | 49.06% | 20.13% | 33.82% | 22.78% | -4.57% | 10.23% | 4.43% | 10.44% | 9.53% | 23.13% | 2.12% | 12.19% | 6.16% | -0.15% | 25.72% | 1.61% | 29.94% | 29.41% | 35.29% | 69.57% | 33.72% | 15.94% | 14.86% | 16.63% | 3.33% | 16.10% | 7.45% | -6.52% | 4.84% | 10.77% | 3.81% | 2.20% | 4.97% | -5.29% | -11.15% | 8.34% | -13.27% | -1.95% | 7.84% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 3.57% | -0.04% | -12.81% | -0.47% | 13.27% | 15.06% | 6.36% | 5.93% | 5.68% | 11.86% | 11.06% | 19.88% | 6.13% | 15.28% | 11.28% | 19.62% | 7.64% | 25.28% | 14.95% | 27.45% | 21.50% | 15.44% | 15.16% | 14.43% | 16.27% | 15.93% | 17.70% | 12.58% | 15.01% | 3.53% | 10.67% | 10.27% | 7.98% | 14.75% | 16.74% | 20.21% | 24.57% | 22.64% | 14.42% | 25.01% | 26.19% | 21.54% | 20.32% | 18.64% | 22.74% | 13.15% | 14.24% | 8.61% | 3.67% | 4.38% | 6.80% | -0.30% | 1.16% | -1.54% | 0.95% | -0.18% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.06% | 7.19% | -4.56% | 9.50% | 9.35% | 14.98% | 8.76% | 12.96% | 11.51% | 17.67% | 13.68% | 19.84% | 11.22% | 16.86% | 12.78% | 19.06% | 11.08% | 15.50% | 15.57% | 17.16% | 17.32% | 12.33% | 13.43% | 13.98% | 12.37% | 16.54% | 16.07% | 19.41% | 21.25% | 14.03% | 15.25% | 15.81% | 20.02% | 15.86% | 16.45% | 16.48% | 16.08% | 14.85% | 14.02% | 16.86% | 13.94% | 14.59% | 12.82% | 9.02% | 15.41% | 5.69% | 6.73% | 4.19% |
|
Revenue (QoQ)
|
16.90% | 36.78% | -51.53% | 9.62% | 4.78% | 7.81% | -25.89% | 25.56% | 32.32% | -21.80% | -23.37% | 56.88% | 5.10% | -9.24% | -27.88% | 61.54% | 9.84% | -14.84% | -26.78% | 24.66% | 56.94% | -23.47% | -3.63% | 8.86% | 34.68% | -18.37% | -10.42% | 17.71% | 73.17% | -34.21% | -0.21% | 8.00% | 34.61% | -24.01% | -5.47% | 14.22% | 33.50% | -14.58% | -21.60% | 25.48% | 26.32% | -19.65% | -1.29% | 1.41% | 61.54% | -19.98% | 3.20% | 27.11% | 27.38% | -30.62% | 2.25% | 29.07% | 12.86% | -22.04% | -5.37% | 12.29% | 26.56% | -17.63% | -11.32% | 10.55% | 29.99% | -25.68% | -16.81% | 34.81% | 4.06% | -15.98% | -8.51% |
|
Share-based Compensation Growth (1y)
|
| | | -40.62% | -15.26% | -313.71% | 7.74% | -32.25% | -27.75% | 121.93% | 1.59% | -8.13% | 14.42% | 26.92% | -3.58% | -4.43% | -44.99% | -36.23% | 9.71% | -30.25% | 2.14% | -8.06% | -12.15% | 20.12% | 38.16% | 64.49% | 24.31% | 47.32% | 49.92% | 48.77% | 63.59% | 39.40% | 29.45% | 50.32% | -26.77% | 34.76% | 29.16% | -15.94% | -3.92% | 2.23% | 7.45% | 13.44% | 4.49% | 1.90% | 26.08% | 26.39% | 33.05% | 35.31% | 10.90% | 44.70% | 62.10% | 63.07% | 58.54% | 71.73% | 48.48% | 37.22% | 39.52% | 21.44% | 11.85% | 11.48% | 10.75% | 8.80% | 1.00% | -11.08% | -7.17% | -55.00% | -51.67% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -28.24% | -11.19% | -15.90% | 1.81% | -15.90% | -23.10% | 29.61% | 2.43% | -15.08% | -13.69% | -9.38% | -2.41% | -7.14% | -8.10% | -1.20% | 6.21% | 7.27% | 28.37% | 31.04% | 21.34% | 35.12% | 38.93% | 54.37% | 14.19% | 40.40% | 35.84% | 23.42% | 4.80% | 24.30% | 21.57% | 12.75% | -9.75% | 11.97% | 20.50% | 6.42% | 10.13% | 12.12% | 14.53% | 27.54% | 31.10% | 31.00% | 30.39% | 46.45% | 47.40% | 44.67% | 34.87% | 44.51% | 39.11% | 35.62% | 34.80% | 31.40% | 18.81% | 10.80% | 12.78% | -15.91% | -18.27% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.43% | -17.01% | -19.00% | 0.34% | -13.00% | -8.49% | 17.80% | 3.25% | 1.62% | 5.89% | 12.74% | 13.58% | 10.46% | 8.54% | 16.62% | 7.49% | 18.32% | 28.75% | 23.24% | 4.68% | 27.72% | 30.06% | 28.53% | 8.38% | 23.59% | 27.70% | 21.93% | 9.86% | 21.50% | 20.23% | 21.26% | 9.66% | 25.37% | 25.20% | 24.53% | 26.31% | 25.83% | 27.15% | 34.04% | 30.21% | 28.02% | 27.92% | 32.93% | 29.32% | 24.58% | 20.32% | 8.12% | 5.61% |
|
Share-based Compensation (QoQ)
|
-41.67% | 5.28% | -22.02% | 24.02% | -16.77% | -365.53% | 139.31% | -22.01% | -11.24% | -19.41% | 82.11% | -29.48% | 10.55% | -10.60% | 38.34% | -30.10% | -36.38% | 3.64% | 138.02% | -55.56% | -6.84% | -6.71% | 127.42% | -39.23% | 7.15% | 11.08% | 71.86% | -27.98% | 9.05% | 10.22% | 88.98% | -38.63% | 1.27% | 27.99% | -7.94% | 12.94% | -2.94% | -16.71% | 5.23% | 20.17% | 2.01% | -12.06% | -3.07% | 17.18% | 26.23% | -11.84% | 2.03% | 19.18% | 3.46% | 15.03% | 14.29% | 19.89% | 0.59% | 24.60% | -1.18% | 10.79% | 2.27% | 8.45% | -8.99% | 10.43% | 1.60% | 6.55% | -15.51% | -2.78% | 6.07% | -48.35% | -9.26% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 2.16% | | | | -3.48% | | | 0.90% | 3.05% | 3.13% | 2.85% | 7.09% | 10.38% | 11.64% | 10.11% | 8.24% | 7.88% | 9.00% | 10.56% | 10.69% | 18.53% | 18.23% | 17.07% | 16.57% | 10.16% | 10.66% | 12.05% | 10.96% | -3.29% | -1.93% | -0.58% | 2.06% | 16.84% | 16.80% | 15.54% | 8.24% | 4.45% | 5.34% | 5.04% | 14.94% | 23.47% | 26.75% | 35.19% | 34.76% | 30.63% | 31.24% | 28.85% | 29.67% | 31.56% | 28.67% | 26.25% | 21.49% | 17.34% | 14.68% | 10.48% | 8.26% | 7.39% | 7.34% | 6.69% | -2.62% | -3.80% | -5.87% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 0.53% | | | | 3.16% | | | 5.36% | 7.06% | 7.86% | 7.78% | 8.66% | 12.18% | 12.89% | 12.54% | 11.78% | 12.10% | 12.56% | 13.19% | 12.71% | 8.09% | 8.67% | 9.26% | 9.70% | 7.57% | 8.23% | 8.78% | 7.02% | 5.68% | 6.46% | 6.46% | 8.29% | 14.65% | 15.96% | 17.95% | 18.80% | 18.99% | 20.56% | 22.31% | 26.17% | 28.51% | 28.87% | 30.04% | 28.53% | 26.34% | 24.65% | 21.58% | 19.48% | 18.35% | 16.57% | 14.17% | 8.60% | 6.62% | 5.03% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.89% | | | | 7.02% | | | 8.58% | 9.89% | 10.43% | 10.43% | 10.66% | 8.50% | 9.32% | 9.69% | 9.60% | 9.74% | 10.31% | 10.75% | 9.60% | 9.04% | 9.56% | 9.62% | 10.43% | 9.93% | 11.10% | 12.82% | 13.68% | 13.74% | 14.95% | 16.02% | 17.28% | 20.96% | 21.37% | 21.69% | 21.44% | 21.07% | 20.92% | 20.61% | 21.45% | 21.74% | 21.38% | 20.99% | 17.49% | 15.81% | 14.37% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | -2.45% | -1.46% | 1.64% | 3.26% | -0.37% | -1.37% | 1.36% | 7.52% | 2.70% | -0.25% | -0.03% | 5.70% | 2.36% | 0.78% | 1.41% | 5.82% | 9.61% | 0.52% | 0.41% | 5.37% | 3.59% | 0.98% | 1.67% | 4.35% | -9.72% | 2.40% | 3.06% | 7.11% | 3.36% | 2.36% | 1.95% | 0.35% | -0.26% | 3.23% | 1.66% | 9.80% | 7.15% | 5.97% | 8.44% | 9.45% | 3.86% | 6.47% | 6.46% | 10.16% | 5.38% | 4.12% | 4.46% | 6.00% | 1.78% | 1.76% | 0.63% | 3.88% | 0.95% | 1.72% | 0.02% | -5.19% | -0.27% | -0.47% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | -905.00 | | | | 421.00 | | 1,574.00 | | -107.00 | | | | -80.00 | | | | -50717.00 | | | | 51,624.00 | -1116.00 | -250.00 | -122.00 | 2,131.00 | -612.00 | -1440.00 | -1107.00 | -945.00 | -1070.00 | 562.00 | -186.00 | 683.00 | 217.00 | -184.00 | -108.00 | -954.00 | -311.00 | 37.00 | 83.00 | 375.00 | -36.00 | -3.00 | -22.00 | -62.00 | 321.00 | 419.00 | 35.00 | -550.00 | -5930.00 | 64.00 | 1.00 | 2,854.00 | 4,368.00 | 109.00 | -1481.00 | -9819.00 | 1,558.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | -591.00 | | | | 234.00 | | | | -50904.00 | | 2,714.00 | 4,870.00 | 828.00 | | | | 3,039.00 | | | | 52,811.00 | -2798.00 | -1128.00 | -1415.00 | 1,869.00 | -1465.00 | -1062.00 | -1401.00 | -1217.00 | -1164.00 | 415.00 | -211.00 | 103.00 | -130.00 | -150.00 | -46.00 | -642.00 | -26.00 | 453.00 | 97.00 | -238.00 | -5645.00 | 480.00 | 15.00 | 2,242.00 | -1241.00 | 591.00 | -1445.00 | -7515.00 | -4.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -51387.00 | | | 2,917.00 | 1,142.00 | | 4,038.00 | | 2,852.00 | | 1,024.00 | 3,641.00 | 2,014.00 | | | | 2,777.00 | | | | 52,539.00 | -2892.00 | -1275.00 | -1440.00 | 1,289.00 | -1811.00 | -1028.00 | -1339.00 | -904.00 | -879.00 | 831.00 | -197.00 | -509.00 | -5739.00 | 332.00 | -10.00 | 1,662.00 | -1588.00 | 625.00 | -1383.00 | -7203.00 | 281.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | -1161.00 | | | | | | | -1893.00 | 1,106.00 | | | | | | | | | 55,751.00 | -1453.00 | 263.00 | -2936.00 | 3,010.00 | -587.00 | 391.00 | -683.00 | 267.00 | -1415.00 | 724.00 | -521.00 | 143.00 | 216.00 | -24.00 | 348.00 | -324.00 | -184.00 | 52.00 | -499.00 | 320.00 | 164.00 | 98.00 | -207.00 | -91.00 | 196.00 | 80.00 | -248.00 | 292.00 | 295.00 | -304.00 | -833.00 | -5088.00 | 6,288.00 | -366.00 | 2,020.00 | -3574.00 | 2,029.00 | -1956.00 | -6318.00 | 7,804.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | 26.62% | | | 6.25% | 1.53% | -5.27% | 17.52% | 27.32% | 1.51% | 2.06% | 13.44% | -7.93% | 1.60% | 24.87% | 3.24% | 4.84% | 10.26% | 19.26% | 32.51% | 28.81% | 21.40% | 13.86% | 21.41% | 36.54% | 52.61% | 44.13% | 12.50% | -3.67% | -16.22% | -12.03% | -0.54% | 24.52% | 46.54% | 23.41% | 21.97% | -49.27% | -51.38% | -36.09% | -76.52% | -64.86% | -52.92% | -25.03% | 22.77% | 196.24% | 148.21% | 372.55% | 766.10% | 496.68% | 422.36% | 38.25% | 22.45% | 16.65% | 14.96% | 9.24% | 4.63% | 3.28% | 0.66% | -8.08% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | 9.28% | | | 7.59% | 1.55% | 6.48% | 11.24% | 7.11% | 4.38% | 14.98% | 15.78% | 7.53% | 10.79% | 19.25% | 18.43% | 22.63% | 26.89% | 25.09% | 21.87% | 19.21% | 15.79% | 13.02% | 10.75% | 17.87% | 23.28% | 16.09% | 10.92% | -15.26% | -15.80% | -11.47% | -34.21% | -39.45% | -30.52% | -16.06% | -29.42% | -19.17% | -17.17% | 31.31% | 35.66% | 83.81% | 82.76% | 69.83% | 135.25% | 174.21% | 146.10% | 92.53% | 123.05% | 93.00% | 82.16% | 11.56% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7.89% | | | 10.96% | 6.99% | 10.39% | 17.23% | 16.67% | 16.07% | 20.06% | 16.21% | 10.34% | 11.70% | 16.54% | 13.19% | 17.21% | 20.19% | 16.27% | 17.03% | 1.37% | 2.04% | 2.63% | -17.21% | -21.83% | -15.57% | -5.60% | -17.02% | -8.73% | -6.95% | 19.71% | 24.81% | 31.44% | 34.18% | 31.04% | 30.11% | 29.74% | 27.82% | 27.88% | 26.18% | 49.56% | 47.85% | 37.52% |
|
Total Debt (QoQ)
|
| | | | | | | | | 12.94% | 9.60% | -7.79% | -6.91% | 7.92% | 2.25% | 14.40% | 0.85% | -13.96% | 2.81% | 27.15% | -18.15% | -5.05% | 26.36% | 5.13% | -16.88% | -0.15% | 36.69% | 16.81% | -19.20% | -5.89% | 28.20% | 24.55% | -9.13% | 5.19% | 21.07% | -2.79% | -22.19% | -8.51% | 27.13% | 9.91% | -2.58% | 7.67% | 7.06% | 8.62% | -59.48% | 3.19% | 40.72% | -60.10% | -39.36% | 38.27% | 124.08% | -34.66% | 46.32% | 15.86% | 326.60% | 19.76% | 0.80% | 1.43% | 12.91% | 6.07% | -3.97% | -0.04% | 7.28% | 1.60% | -5.21% | -2.58% | -2.02% |