Marinemax reported revenue growth of -6.98% and asset growth of -5.20% for the quarter ended Jun 2026. These growth metrics cover 63 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 29.99% | 21.79% | 30.33% | 34.23% | 79.83% | 92.81% | 80.32% | 78.99% | 19.55% | 13.17% | 8.96% | 7.59% | 4.27% | 1.60% | -4.08% | -5.17% | -7.82% | -8.66% | -5.20% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 16.31% | 19.09% | 17.20% | 20.45% | 19.94% | 36.26% | 38.60% | 47.89% | 46.17% | 37.83% | 41.68% | 37.24% | 30.88% | 30.39% | 23.52% | 22.23% | 4.74% | 1.65% | -0.31% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 13.01% | 14.93% | 12.36% | 14.83% | 16.15% | 25.57% | 27.49% | 29.41% | 30.47% | 29.43% | 28.57% | 27.98% | 27.14% | 25.82% | 25.08% | 27.58% | 26.08% | 20.27% | 21.42% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 16.60% | 2.60% | 9.48% | 2.48% | 56.22% | 10.01% | 2.39% | 1.72% | 4.34% | 4.14% | -1.42% | 0.44% | 1.12% | 1.47% | -6.93% | -0.70% | -1.70% | 0.55% | -3.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 67.33% | 238.62% | 58.15% | 100.80% | -56.25% | 92.46% | 104.18% | 8.29% | 27.71% | -1.87% | -33.63% | 0.61% | 37.41% | -16.60% | 8.34% | -19.66% | -53.37% | -13.33% | -51.20% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 37.17% | 99.05% | 17.88% | 27.25% | 60.79% | 33.38% | 107.27% | 121.67% | 53.81% | 23.68% | 44.01% | 29.82% | -8.43% | 16.35% | 13.65% | -4.34% | -6.47% | -10.82% | -29.47% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 11.39% | 40.53% | 13.12% | 25.06% | 50.15% | 30.82% | 28.13% | 44.45% | 41.20% | 34.53% | 25.34% | 22.80% | 35.27% | 33.02% | 48.77% | 50.93% | 24.08% | 3.92% | 16.64% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 211.76% | -66.31% | 39.33% | 37.21% | -32.07% | 48.20% | 47.81% | -27.23% | -19.89% | 13.88% | -0.03% | 10.33% | 9.41% | -30.89% | 29.86% | -18.18% | -36.51% | 28.48% | -26.88% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 42.90% | 78.86% | 53.55% | 2.74% | -17.82% | -6.86% | -19.63% | -11.75% | 18.31% | 6.04% | 7.20% | 11.35% | -31.05% | -6.08% | -37.71% | -24.06% | 13.51% | -7.06% | 15.73% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 65.72% | 77.65% | 51.10% | 57.79% | 80.98% | 70.31% | 46.94% | 37.54% | 9.02% | 20.26% | 14.89% | 0.32% | -12.48% | -2.48% | -18.73% | -9.30% | -2.53% | -2.54% | -8.23% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 41.93% | 42.30% | 33.54% | 36.70% | 40.33% | 37.96% | 29.04% | 29.49% | 32.77% | 40.38% | 27.78% | 27.62% | 42.25% | 32.15% | 25.87% | 11.68% | 1.84% | 6.36% | 5.77% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -2.65% | 1.43% | 28.24% | -18.87% | -22.12% | 14.94% | 10.67% | -10.91% | 4.40% | 3.02% | 11.88% | -7.47% | -35.36% | 40.34% | -25.79% | 12.80% | -3.37% | 14.90% | -7.59% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -31.20% | -67.78% | 36.54% | 9.11% | -438.45% | -346.96% | -168.70% | 54.93% | 96.53% | -26.50% | 62.49% | -34.33% | 62.65% | 40.84% | -9.29% | 17.94% | 139.66% | 54.08% | 56.94% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -40.20% | -214.29% | -8.08% | 5.98% | 4.11% | -383.95% | -228.46% | -166.70% | 18.69% | 32.06% | -53.09% | 18.05% | 58.83% | -49.56% | -3.27% | 20.80% | 26.10% | 29.95% | 43.91% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -47.02% | -91.67% | 24.19% | -33.16% | -69.25% | -188.90% | -33.68% | -59.09% | -2.45% | -42.14% | -48.16% | 3.48% | 11.80% | -8.00% | -92.63% | -50.71% | 9.94% | 15.40% | 0.51% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -208.33% | 93.77% | -157.10% | -84.16% | -1,726.61% | 94.83% | -54.56% | 69.11% | -40.65% | -88.38% | 54.17% | -10.63% | 60.89% | -198.38% | 15.35% | 16.93% | 118.90% | -445.45% | 20.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -46.89% | 162.93% | -49.20% | -204.91% | -2,034.57% | -216.31% | 57.88% | 45.53% | 43.00% | 76.56% | 61.06% | 96.91% | -63.96% | 428.24% | -1.58% | 7,958.31% | 111.55% | -23.48% | 0.32% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 34.89% | 28.55% | 203.85% | -20.14% | -40.16% | -100.82% | -417.47% | -39.33% | -32.07% | -90.74% | -28.84% | -26.36% | -171.81% | -3.64% | 35.77% | 49.23% | 28.22% | 37.31% | 16.72% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 109.19% | 16.94% | 145.69% | -1.53% | -45.21% | -22.71% | -35.45% | -5.67% | -27.75% | -6.48% | -57.36% | 5.31% | 45.90% | -49.91% | 153.69% | -18.75% | -5.91% | 27.08% | -19.04% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -81.75% | 902.81% | -58.11% | -236.83% | -236.54% | 39.71% | 156.87% | -147.21% | -252.18% | 75.21% | 490.75% | -100.91% | -18,580.43% | 149.63% | 17.16% | -27.65% | -72.54% | 228.71% | 53.60% | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 124.00 | 221.00 | 166.00 | 3.00 | -280.00 | -205.00 | -351.00 | -371.00 | -358.00 | -604.00 | -228.00 | -101.00 | 472.00 | -7.00 | -1438.00 | -225.00 | -735.00 | -155.00 | 1,241.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 396.00 | 627.00 | 840.00 | 635.00 | 540.00 | 205.00 | 656.00 | 58.00 | -244.00 | -417.00 | -644.00 | -469.00 | -167.00 | -816.00 | -2016.00 | -698.00 | -621.00 | -766.00 | -424.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 618.00 | 732.00 | 920.00 | 619.00 | 640.00 | 339.00 | 578.00 | 297.00 | 28.00 | -11.00 | 30.00 | 56.00 | 68.00 | 318.00 | 45.00 | -1608.00 | -571.00 | -680.00 | -805.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 53.00 | 178.00 | 208.00 | -435.00 | -230.00 | 253.00 | 62.00 | -456.00 | -217.00 | 7.00 | 438.00 | -330.00 | 356.00 | -472.00 | -992.00 | 883.00 | -153.00 | 108.00 | 403.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 33.42% | 47.58% | 35.77% | 16.52% | -22.67% | -22.82% | -21.74% | -32.61% | -47.95% | -61.37% | -18.17% | -21.91% | 105.13% | 6.26% | -168.07% | -48.34% | -87.38% | -52.34% | 189.60% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 37.12% | 73.83% | 91.47% | 49.12% | 59.38% | 32.67% | 78.66% | 15.33% | 1.57% | -15.94% | -26.03% | -15.04% | -6.19% | -31.83% | -34.55% | -35.22% | -48.73% | -41.95% | -20.68% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 42.47% | 50.85% | 62.79% | 30.44% | 45.78% | 32.31% | 39.11% | 22.90% | 15.15% | 16.15% | 15.92% | 16.25% | 16.33% | 20.05% | 18.54% | -23.34% | -15.82% | -31.23% | -27.16% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 124.00 | 221.00 | 166.00 | 3.00 | -280.00 | -205.00 | -351.00 | -371.00 | -358.00 | -604.00 | -228.00 | -101.00 | 472.00 | -7.00 | -1438.00 | -225.00 | -735.00 | -155.00 | 1,241.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 396.00 | 627.00 | 840.00 | 635.00 | 540.00 | 205.00 | 656.00 | 58.00 | -244.00 | -417.00 | -644.00 | -469.00 | -167.00 | -816.00 | -2016.00 | -698.00 | -621.00 | -766.00 | -424.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 618.00 | 732.00 | 920.00 | 619.00 | 640.00 | 339.00 | 578.00 | 297.00 | 28.00 | -11.00 | 30.00 | 56.00 | 68.00 | 318.00 | 45.00 | -1608.00 | -571.00 | -680.00 | -805.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 53.00 | 178.00 | 208.00 | -435.00 | -230.00 | 253.00 | 62.00 | -456.00 | -217.00 | 7.00 | 438.00 | -330.00 | 356.00 | -472.00 | -992.00 | 883.00 | -153.00 | 108.00 | 403.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 8.02% | 52.08% | 32.76% | -46.57% | -28.32% | 51.79% | 34.61% | -53.99% | -44.64% | 12.64% | 185.16% | -56.09% | 45.42% | -41.65% | -282.67% | 133.33% | -64.46% | 120.28% | 243.41% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 34.61% | 51.60% | 37.37% | 16.04% | -41.98% | -40.78% | -36.60% | -62.93% | -97.65% | -95.19% | -28.41% | -52.07% | 3,090.38% | 125.06% | -236.63% | -310.44% | -154.07% | -183.76% | 139.18% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 42.33% | 93.07% | 114.64% | 54.02% | 73.97% | 30.03% | 84.54% | 8.75% | -16.65% | -72.57% | -66.05% | -40.92% | -24.27% | -59.97% | -37.86% | -33.40% | -33.98% | -27.87% | -27.37% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 47.02% | 59.76% | 75.82% | 32.22% | 54.01% | 33.13% | 40.14% | 19.93% | 4.40% | -37.16% | -22.38% | 10.65% | -1.33% | 10.48% | -7.41% | -26.65% | -20.91% | -18.70% | -15.71% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 129.00 | 239.00 | 176.00 | -1.00 | -453.00 | -427.00 | -541.00 | -619.00 | -520.00 | -704.00 | -263.00 | -154.00 | 420.00 | 37.00 | -1455.00 | -496.00 | -648.00 | -145.00 | 1,265.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 447.00 | 718.00 | 929.00 | 697.00 | 623.00 | 128.00 | 521.00 | -105.00 | -490.00 | -734.00 | -955.00 | -773.00 | -553.00 | -1094.00 | -2259.00 | -1268.00 | -748.00 | -811.00 | -453.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 655.00 | 788.00 | 993.00 | 662.00 | 700.00 | 259.00 | 451.00 | 161.00 | -172.00 | -255.00 | -202.00 | -108.00 | -150.00 | 28.00 | -145.00 | -1823.00 | -1140.00 | -963.00 | -1062.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 54.00 | 181.00 | 204.00 | -439.00 | -398.00 | 207.00 | 90.00 | -517.00 | -299.00 | 23.00 | 530.00 | -407.00 | 274.00 | -360.00 | -962.00 | 552.00 | 122.00 | 144.00 | 447.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 8.21% | 52.75% | 32.56% | -47.04% | -45.90% | 55.93% | 41.92% | -69.04% | -96.58% | 219.72% | 2,011.40% | -79.27% | 127.99% | -77.45% | -1,381.81% | 68.07% | 41.42% | 65.06% | 699.56% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 25.62% | 53.18% | 39.20% | 18.63% | -44.03% | -44.05% | -37.94% | -60.54% | -95.86% | -95.33% | -29.65% | -69.26% | 2,005.07% | 118.48% | -269.70% | -699.95% | -146.03% | -188.16% | 129.28% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 42.24% | 96.74% | 119.25% | 56.05% | 80.70% | 29.58% | 79.85% | 7.64% | -16.23% | -67.12% | -66.86% | -47.60% | -21.26% | -61.49% | -39.95% | -39.72% | -33.92% | -27.85% | -29.56% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 45.24% | 72.01% | 84.93% | 40.99% | 61.07% | 36.83% | 37.47% | 21.14% | 6.14% | -29.30% | -22.72% | 10.65% | -6.47% | 13.67% | -9.89% | -28.39% | -25.27% | -18.58% | -15.66% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 10.05% | 49.12% | 33.21% | -45.74% | -48.07% | 49.05% | 47.77% | -65.50% | -94.55% | 68.09% | 2,124.38% | -84.93% | 273.47% | -82.55% | -1,827.72% | 46.70% | 71.34% | 66.59% | 673.85% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 24.19% | 52.85% | 40.21% | 19.39% | -43.29% | -43.53% | -37.62% | -60.33% | -95.88% | -95.37% | -30.35% | -69.47% | 1,991.99% | 118.50% | -275.64% | -719.95% | -147.60% | -190.92% | 127.90% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 42.04% | 96.25% | 118.89% | 55.83% | 80.37% | 29.53% | 79.82% | 7.66% | -16.21% | -67.07% | -66.79% | -47.51% | -21.23% | -61.50% | -40.33% | -40.12% | -34.08% | -27.89% | -30.11% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 44.87% | 71.77% | 85.05% | 41.02% | 61.00% | 37.13% | 37.83% | 21.38% | 6.30% | -29.31% | -22.81% | 10.46% | -6.60% | 13.37% | -10.08% | -28.67% | -25.50% | -18.69% | -15.69% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 10.44% | 49.75% | 33.27% | -45.83% | -47.54% | 49.11% | 47.24% | -65.56% | -94.55% | 67.48% | 2,116.50% | -84.90% | 273.22% | -82.51% | -1,881.79% | 46.70% | 71.34% | 66.59% | 646.85% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -1183.00 | 149.00 | -1755.00 | -1943.00 | -2949.00 | -3120.00 | 95.00 | 446.00 | 1,340.00 | 1,284.00 | 513.00 | 394.00 | -1567.00 | 1,587.00 | 104.00 | 1,181.00 | 3,674.00 | -104.00 | 220.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 304.00 | 2,482.00 | 1,263.00 | -1266.00 | -484.00 | -2504.00 | -1889.00 | -4347.00 | -2681.00 | -1459.00 | -3591.00 | -1103.00 | -3176.00 | -249.00 | 712.00 | 2,021.00 | 3,448.00 | 2,767.00 | 837.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 1,039.00 | 1,764.00 | 1,336.00 | -670.00 | -1487.00 | -796.00 | -3118.00 | -1460.00 | -1194.00 | 873.00 | -573.00 | -657.00 | 356.00 | -2730.00 | 981.00 | -3731.00 | -1106.00 | 648.00 | -2108.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -1126.00 | 1,530.00 | -866.00 | -1482.00 | -2131.00 | 1,359.00 | 2,349.00 | -1131.00 | -1237.00 | 1,303.00 | 1,578.00 | -1250.00 | -3198.00 | 4,457.00 | 95.00 | -173.00 | -704.00 | 679.00 | 419.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -53.52% | 20.65% | -52.73% | -268.80% | -956.80% | -250.31% | 35.08% | 32.15% | 38.57% | 66.03% | 131.54% | 58.22% | -60.51% | 260.57% | -3.70% | 373.94% | 105.07% | -25.63% | 12.68% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 34.43% | 38.59% | 236.68% | -28.11% | -44.32% | -91.62% | -371.43% | -49.45% | -36.30% | -72.70% | -30.87% | -35.33% | -118.42% | -6.40% | 44.42% | 40.55% | 27.03% | 33.99% | 35.94% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 53.45% | 19.82% | 87.62% | -7.17% | -56.37% | -23.13% | -40.07% | -14.72% | -36.75% | -8.50% | -79.18% | 3.05% | 3.15% | -47.31% | 126.15% | -22.04% | -9.43% | 19.33% | -22.03% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -143.09% | 562.57% | -68.84% | -371.77% | -169.77% | 34.21% | 128.01% | -236.51% | -144.23% | 63.62% | 290.87% | -124.64% | -838.18% | 136.40% | 14.47% | -29.92% | -82.63% | 433.84% | 73.44% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 855.00 | 539.00 | 368.00 | -110.00 | 142.00 | 157.00 | -57.00 | -240.00 | -352.00 | -256.00 | -182.00 | 5.00 | 293.00 | -266.00 | -157.00 | 36.00 | -445.00 | 436.00 | 530.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 1,215.00 | 913.00 | 921.00 | 887.00 | 828.00 | 1,049.00 | 969.00 | 900.00 | 505.00 | 329.00 | 269.00 | -345.00 | 84.00 | -364.00 | -397.00 | -199.00 | -503.00 | -85.00 | 190.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 1,291.00 | 1,195.00 | 873.00 | 863.00 | 1,019.00 | 1,179.00 | 962.00 | 867.00 | 866.00 | 704.00 | 823.00 | 647.00 | 593.00 | 991.00 | 447.00 | 560.00 | 547.00 | 178.00 | 440.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -238.00 | -172.00 | 69.00 | 231.00 | 14.00 | -157.00 | -145.00 | 49.00 | -98.00 | -61.00 | -72.00 | 236.00 | 191.00 | -621.00 | 37.00 | 430.00 | -291.00 | 261.00 | 130.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 49.87% | 35.49% | 30.94% | 12.73% | 11.78% | -2.15% | 3.10% | 3.53% | -6.11% | -5.22% | -0.70% | -5.16% | -3.32% | -0.48% | -17.55% | -0.91% | -5.41% | -4.34% | 9.25% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 30.24% | 38.10% | 40.39% | 34.26% | 31.04% | 32.68% | 36.63% | 25.46% | 20.49% | 12.45% | 6.69% | 3.44% | 0.49% | -2.63% | -5.49% | -0.91% | -4.95% | -3.37% | -3.65% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 25.31% | 25.77% | 27.45% | 22.77% | 24.30% | 25.83% | 23.73% | 21.87% | 20.86% | 22.55% | 20.74% | 19.90% | 17.18% | 16.22% | 19.19% | 10.09% | 10.45% | 5.39% | 2.94% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -4.21% | 22.80% | 15.18% | -16.79% | -5.02% | 7.50% | 21.35% | -16.44% | -13.86% | 8.51% | 27.14% | -20.20% | -12.19% | 11.70% | 5.33% | -4.10% | -16.18% | 12.97% | 20.30% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 57.26% | 193.77% | 126.70% | -21.13% | -94.81% | -96.20% | -94.67% | -95.80% | -73.12% | -73.52% | -33.57% | -31.15% | 100.97% | 13.25% | -173.26% | -46.46% | -85.08% | -40.90% | 206.04% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 98.56% | 174.78% | 219.30% | 112.96% | 133.49% | -6.28% | 8.97% | -39.53% | -62.67% | -65.51% | -71.64% | -71.65% | -69.61% | -77.50% | -26.53% | -75.09% | -56.80% | -43.83% | -19.79% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 59.74% | 80.65% | 104.49% | 48.03% | 67.49% | 1.68% | 2.19% | -13.89% | -23.67% | -21.95% | -20.00% | -19.31% | -18.13% | -14.96% | -17.25% | -16.08% | -54.65% | -58.51% | -56.67% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 12.94% | 48.12% | -13.86% | -45.27% | -92.56% | 8.41% | 20.80% | -56.92% | -52.35% | 6.78% | 203.07% | -55.35% | 39.08% | -39.83% | -296.07% | 132.63% | -61.23% | 138.27% | 251.79% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -66.91% | 84.24% | -84.83% | -328.35% | -849.63% | 682.13% | -65.51% | 53.50% | 115.21% | -75.61% | 20.15% | 21.03% | -1,079.63% | 801.85% | -306.93% | 200.45% | 92.64% | -57.09% | 73.79% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 54.65% | 18.70% | -48.75% | 98.66% | -16.11% | -167.37% | -2.67% | -1.07% | -32.98% | 30.60% | -33.86% | -41.59% | -141.85% | 158.17% | -41.90% | 33.31% | 52.14% | -1.90% | -38.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 27.20% | -29.59% | -25.41% | 54.00% | -24.87% | -52.26% | 4.11% | 34.08% | -12.52% | 22.65% | -23.80% | 26.57% | 10.48% | -95.39% | 15.19% | -34.54% | -22.55% | 30.34% | 2.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -124.38% | 161.20% | 1,766.92% | -181.96% | -1.40% | 150.41% | -17.68% | -210.51% | 133.16% | -19.14% | 305.45% | -172.64% | -311.37% | 174.44% | -193.03% | 135.26% | -130.13% | 534.11% | -156.82% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 28.31% | 52.30% | 37.43% | 16.99% | -44.39% | -44.07% | -36.90% | -60.28% | -95.77% | -95.23% | -28.42% | -68.67% | 2,044.85% | 121.58% | -263.95% | -694.04% | -144.66% | -185.86% | 130.03% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 41.69% | 94.17% | 116.09% | 54.34% | 79.10% | 30.18% | 80.78% | 8.28% | -15.83% | -67.04% | -66.78% | -47.39% | -20.41% | -61.05% | -39.94% | -39.92% | -33.98% | -27.87% | -29.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 42.50% | 68.54% | 81.07% | 37.57% | 57.91% | 36.54% | 37.07% | 20.58% | 5.74% | -29.67% | -23.09% | 10.68% | -6.49% | 14.88% | -8.99% | -28.40% | -25.47% | -18.56% | -15.66% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 9.50% | 48.87% | 31.16% | -45.28% | -47.95% | 49.72% | 47.98% | -65.55% | -94.46% | 68.88% | 2,121.30% | -84.92% | 279.24% | -82.55% | -1,743.58% | 45.37% | 71.49% | 66.46% | 674.92% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 28.31% | 52.30% | 37.43% | 16.99% | -44.39% | -44.07% | -36.90% | -60.28% | -95.77% | -95.23% | -28.42% | -68.67% | 2,044.85% | 121.58% | -263.95% | -694.04% | -144.66% | -185.86% | 130.03% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 41.69% | 94.17% | 116.09% | 54.34% | 79.10% | 30.18% | 80.78% | 8.28% | -15.83% | -67.04% | -66.78% | -47.39% | -20.41% | -61.05% | -39.94% | -39.92% | -33.98% | -27.87% | -29.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 42.50% | 68.54% | 81.07% | 37.57% | 57.91% | 36.54% | 37.07% | 20.58% | 5.74% | -29.67% | -23.09% | 10.68% | -6.49% | 14.88% | -8.99% | -28.40% | -25.47% | -18.56% | -15.66% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 9.50% | 48.87% | 31.16% | -45.28% | -47.95% | 49.72% | 47.98% | -65.55% | -94.46% | 68.88% | 2,121.30% | -84.92% | 279.24% | -82.55% | -1,743.58% | 45.37% | 71.49% | 66.46% | 674.92% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 68.00 | 187.00 | 133.00 | 5.00 | -367.00 | -352.00 | -406.00 | -459.00 | -377.00 | -500.00 | -195.00 | -172.00 | 371.00 | 26.00 | -1209.00 | -599.00 | -547.00 | -102.00 | 1,046.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 336.00 | 557.00 | 702.00 | 522.00 | 499.00 | 96.00 | 360.00 | -87.00 | -385.00 | -557.00 | -720.00 | -625.00 | -374.00 | -827.00 | -1810.00 | -1230.00 | -554.00 | -576.00 | -358.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 464.00 | 644.00 | 765.00 | 587.00 | 559.00 | 216.00 | 296.00 | 132.00 | -117.00 | -187.00 | -150.00 | -79.00 | -132.00 | 89.00 | -114.00 | -1491.00 | -1156.00 | -734.00 | -796.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 50.00 | 117.00 | 142.00 | -304.00 | -322.00 | 131.00 | 89.00 | -357.00 | -241.00 | 8.00 | 394.00 | -333.00 | 302.00 | -337.00 | -841.00 | 277.00 | 354.00 | 109.00 | 307.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 33.42% | 47.58% | 35.77% | 16.52% | -22.67% | -22.82% | -21.74% | -32.61% | -47.95% | -61.37% | -18.17% | -21.91% | 105.13% | 6.26% | -168.07% | -48.34% | -87.38% | -52.34% | 189.60% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 37.12% | 73.83% | 91.47% | 49.12% | 59.38% | 32.67% | 78.66% | 15.33% | 1.57% | -15.94% | -26.03% | -15.04% | -6.19% | -31.83% | -34.55% | -35.22% | -48.73% | -41.95% | -20.68% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 42.47% | 50.85% | 62.79% | 30.44% | 45.78% | 32.31% | 39.11% | 22.90% | 15.15% | 16.15% | 15.92% | 16.25% | 16.33% | 20.05% | 18.54% | -23.34% | -15.82% | -31.23% | -27.16% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 8.02% | 52.08% | 32.76% | -46.57% | -28.32% | 51.79% | 34.61% | -53.99% | -44.64% | 12.64% | 185.16% | -56.09% | 45.42% | -41.65% | -282.67% | 133.33% | -64.46% | 120.28% | 243.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 124.00 | 221.00 | 166.00 | 3.00 | -280.00 | -205.00 | -351.00 | -371.00 | -358.00 | -604.00 | -228.00 | -101.00 | 472.00 | -7.00 | -1438.00 | -225.00 | -735.00 | -155.00 | 1,241.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 396.00 | 627.00 | 840.00 | 635.00 | 540.00 | 205.00 | 656.00 | 58.00 | -244.00 | -417.00 | -644.00 | -469.00 | -167.00 | -816.00 | -2016.00 | -698.00 | -621.00 | -766.00 | -424.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 618.00 | 732.00 | 920.00 | 619.00 | 640.00 | 339.00 | 578.00 | 297.00 | 28.00 | -11.00 | 30.00 | 56.00 | 68.00 | 318.00 | 45.00 | -1608.00 | -571.00 | -680.00 | -805.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 53.00 | 178.00 | 208.00 | -435.00 | -230.00 | 253.00 | 62.00 | -456.00 | -217.00 | 7.00 | 438.00 | -330.00 | 356.00 | -472.00 | -992.00 | 883.00 | -153.00 | 108.00 | 403.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 28.31% | 52.30% | 37.43% | 16.86% | -44.39% | -44.07% | -36.71% | -60.27% | -95.77% | -95.16% | -28.60% | -69.35% | 2,044.85% | 118.22% | -264.43% | -118.22% | -144.66% | -185.86% | 130.01% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 41.69% | 94.17% | 116.09% | 54.34% | 79.03% | 30.18% | 80.78% | 8.34% | -15.86% | -67.04% | -66.61% | -47.79% | -20.41% | -61.05% | -39.98% | -26.46% | -33.98% | -27.87% | -29.37% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 42.50% | 68.54% | 81.07% | 37.57% | 57.88% | 36.54% | 37.07% | 20.65% | 5.72% | -29.67% | -22.85% | 10.69% | -6.92% | 14.88% | -8.99% | -28.42% | -15.25% | -18.56% | -15.66% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 9.50% | 48.87% | 31.16% | -45.34% | -47.90% | 49.72% | 48.43% | -65.69% | -94.46% | 71.48% | 2,088.61% | -85.27% | 288.01% | -82.55% | -1,749.15% | 98.37% | -851.23% | 66.46% | 676.32% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 23.62% | 45.34% | 45.83% | 40.21% | 130.60% | 126.42% | 130.15% | 114.44% | 6.16% | 7.36% | 2.36% | 26.88% | 0.64% | 2.01% | 3.37% | -17.45% | 2.38% | -0.03% | -1.86% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 8.15% | 16.17% | 16.12% | 16.51% | 19.46% | 51.32% | 51.66% | 54.34% | 54.90% | 52.66% | 52.48% | 56.25% | 35.06% | 35.35% | 34.54% | 30.96% | 3.03% | 3.07% | 1.26% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 7.65% | 11.98% | 11.74% | 12.15% | 14.11% | 31.53% | 30.91% | 31.90% | 30.63% | 30.87% | 30.64% | 30.09% | 35.92% | 29.92% | 30.74% | 31.21% | 31.24% | 29.67% | 29.31% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 23.97% | 1.40% | 2.76% | 8.54% | 103.89% | -0.43% | 4.45% | 1.13% | 0.94% | 0.69% | -0.42% | 25.36% | -19.94% | 2.06% | 0.91% | 0.11% | -0.71% | -0.34% | -0.93% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 179.00 | 53.00 | -152.00 | -640.00 | -960.00 | -1026.00 | -686.00 | -475.00 | -375.00 | -307.00 | -151.00 | -22.00 | -289.00 | -387.00 | -562.00 | -592.00 | 2.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 604.00 | 813.00 | 981.00 | 1,014.00 | 555.00 | 247.00 | -129.00 | -531.00 | -659.00 | -1062.00 | -989.00 | -1137.00 | -1624.00 | -1720.00 | -1399.00 | -1089.00 | -662.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 770.00 | 960.00 | 1,146.00 | 1,120.00 | 669.00 | 297.00 | 93.00 | -151.00 | -234.00 | -302.00 | -354.00 | -318.00 | -282.00 | -249.00 | -793.00 | -1225.00 | -1373.00 | -1676.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 151.00 | 170.00 | -42.00 | -431.00 | -336.00 | -151.00 | -108.00 | -91.00 | -125.00 | -51.00 | -39.00 | 65.00 | 4.00 | -318.00 | -138.00 | -110.00 | -26.00 | 276.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 228.00 | 269.00 | -122.00 | -933.00 | -1615.00 | -1579.00 | -1153.00 | -720.00 | -547.00 | -454.00 | -225.00 | 14.00 | -576.00 | -610.00 | -970.00 | -1070.00 | 144.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 583.00 | 796.00 | 1,276.00 | 1,175.00 | 647.00 | 59.00 | -205.00 | -917.00 | -1047.00 | -1385.00 | -1500.00 | -1640.00 | -2738.00 | -2644.00 | -2348.00 | -1776.00 | -979.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 1,007.00 | 1,054.00 | 1,725.00 | 1,438.00 | 706.00 | 26.00 | -75.00 | -452.00 | -692.00 | -857.00 | -887.00 | -858.00 | -731.00 | -647.00 | -1328.00 | -1981.00 | -2242.00 | -2441.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 157.00 | 407.00 | -163.00 | -523.00 | -654.00 | -275.00 | -126.00 | -97.00 | -221.00 | -102.00 | -33.00 | 132.00 | 18.00 | -692.00 | -68.00 | -228.00 | -82.00 | 522.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 504.00 | 185.00 | -407.00 | -1026.00 | -1412.00 | -1281.00 | -729.00 | -429.00 | -325.00 | -300.00 | -150.00 | -38.00 | -208.00 | -193.00 | -394.00 | -425.00 | 409.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 1,115.00 | 1,375.00 | 1,606.00 | 1,456.00 | 790.00 | 395.00 | 1.00 | -478.00 | -631.00 | -1270.00 | -1285.00 | -1493.00 | -1945.00 | -1775.00 | -1273.00 | -893.00 | -124.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 1,271.00 | 1,513.00 | 1,761.00 | 1,568.00 | 922.00 | 473.00 | 253.00 | 45.00 | -20.00 | -80.00 | -132.00 | -126.00 | -88.00 | -72.00 | -532.00 | -972.00 | -1175.00 | -1734.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 195.00 | 241.00 | -201.00 | -642.00 | -424.00 | -146.00 | -70.00 | -89.00 | -124.00 | -42.00 | -45.00 | 62.00 | -13.00 | -211.00 | -31.00 | -139.00 | -44.00 | 623.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 124.00 | 221.00 | 166.00 | 3.00 | -280.00 | -205.00 | -351.00 | -371.00 | -358.00 | -604.00 | -228.00 | -101.00 | 472.00 | -7.00 | -1438.00 | -225.00 | -735.00 | -155.00 | 1,241.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 396.00 | 627.00 | 840.00 | 635.00 | 540.00 | 205.00 | 656.00 | 58.00 | -244.00 | -417.00 | -644.00 | -469.00 | -167.00 | -816.00 | -2016.00 | -698.00 | -621.00 | -766.00 | -424.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 618.00 | 732.00 | 920.00 | 619.00 | 640.00 | 339.00 | 578.00 | 297.00 | 28.00 | -11.00 | 30.00 | 56.00 | 68.00 | 318.00 | 45.00 | -1608.00 | -571.00 | -680.00 | -805.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 53.00 | 178.00 | 208.00 | -435.00 | -230.00 | 253.00 | 62.00 | -456.00 | -217.00 | 7.00 | 438.00 | -330.00 | 356.00 | -472.00 | -992.00 | 883.00 | -153.00 | 108.00 | 403.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 15.94% | 14.86% | 16.63% | 16.10% | 7.45% | -6.52% | 4.84% | 10.77% | 3.81% | 2.20% | 4.97% | -5.29% | -11.15% | 8.34% | -13.27% | -1.95% | 7.84% | -16.48% | -6.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 14.42% | 25.01% | 26.19% | 21.54% | 20.32% | 18.64% | 22.74% | 13.15% | 14.24% | 8.61% | 3.67% | 6.80% | -0.30% | 1.16% | -1.54% | 0.95% | -0.18% | -2.57% | -5.39% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 15.25% | 15.81% | 20.02% | 15.86% | 16.45% | 16.48% | 16.08% | 14.85% | 14.02% | 16.86% | 13.94% | 14.59% | 12.82% | 9.02% | 15.41% | 5.69% | 6.73% | 4.19% | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 2.25% | 29.07% | 12.86% | -22.04% | -5.37% | 12.29% | 26.56% | -17.63% | -11.32% | 10.55% | 29.99% | -25.68% | -16.81% | 34.81% | 4.06% | -15.98% | -8.51% | 4.40% | 15.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 44.70% | 7.40% | -2.50% | 71.73% | 12.78% | 38.46% | 41.03% | 21.44% | 11.85% | 11.11% | 10.91% | 8.80% | 1.00% | -11.67% | -8.20% | -55.00% | -15.70% | -20.75% | -21.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 27.54% | 12.71% | 9.14% | 9.14% | 46.45% | 17.33% | 10.52% | 11.20% | 44.51% | 10.65% | 14.47% | 31.40% | 8.41% | 10.77% | 12.82% | -15.91% | -1.62% | -8.04% | -7.17% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 21.26% | 15.86% | 5.39% | 5.39% | 24.53% | 10.06% | 12.47% | 12.89% | 34.04% | 12.55% | 14.87% | 15.25% | 32.93% | 12.78% | 5.79% | 6.96% | 8.12% | 2.90% | 0.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 50.47% | -9.22% | 0.00% | 25.72% | -1.18% | 11.46% | 1.85% | 8.25% | -8.99% | 10.72% | 1.67% | 6.20% | -15.51% | -3.16% | 5.66% | -47.95% | 58.28% | -8.97% | 4.76% | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 375.00 | -36.00 | -3.00 | -62.00 | 321.00 | 419.00 | 35.00 | -550.00 | -5930.00 | 64.00 | 1.00 | 2,854.00 | 4,368.00 | 109.00 | -1481.00 | -9819.00 | 1,558.00 | -174.00 | 2,074.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 103.00 | -130.00 | -150.00 | -46.00 | -642.00 | -26.00 | 453.00 | 97.00 | -238.00 | -5645.00 | 480.00 | 2,242.00 | -1241.00 | 591.00 | -1445.00 | -7515.00 | -4.00 | -2.00 | 594.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 1,289.00 | -1811.00 | -1028.00 | -1339.00 | -904.00 | -879.00 | 831.00 | -197.00 | -509.00 | -5739.00 | 332.00 | -10.00 | 1,662.00 | -1588.00 | 625.00 | -1383.00 | -7203.00 | 281.00 | 414.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -91.00 | 196.00 | 80.00 | -248.00 | 292.00 | 295.00 | -304.00 | -833.00 | -5088.00 | 6,288.00 | -366.00 | 2,020.00 | -3574.00 | 2,029.00 | -1956.00 | -6318.00 | 7,804.00 | 297.00 | 292.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -67.79% | -27.42% | 35.13% | 224.32% | 301.28% | 759.29% | 448.37% | 373.04% | 55.84% | 31.43% | 23.77% | 21.22% | 13.27% | 7.39% | 3.91% | 0.77% | -9.53% | -13.32% | -15.46% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -39.27% | -20.35% | -34.99% | -23.43% | -20.86% | 18.00% | 24.62% | 69.31% | 70.33% | 65.57% | 148.04% | 164.94% | 92.05% | 129.75% | 91.77% | 79.45% | 16.89% | 6.95% | 2.83% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -22.13% | -8.52% | -21.02% | -11.64% | -9.46% | 12.27% | 18.61% | 25.12% | 28.00% | 25.87% | 25.41% | 24.96% | 23.23% | 23.73% | 22.26% | 44.23% | 43.27% | 35.99% | 70.02% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 186.78% | -40.24% | 59.23% | 18.85% | 254.83% | 27.96% | 1.61% | 2.53% | 16.90% | 7.91% | -4.31% | 0.42% | 9.23% | 2.31% | -7.41% | -2.61% | -1.94% | -1.97% | -9.70% |