Hexcel Growth Metrics (2009-2025) | HXL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 0.92%6.90%5.60%9.38%14.88%15.00%18.61%16.50%11.66%11.71%12.41%14.53%16.28%14.89%11.26%10.91%9.58%12.98%14.33%7.42%11.23%7.70%6.69%9.75%10.94%10.88%14.50%15.84%12.01%7.95%3.99%1.55%9.75%12.66%10.84%10.78%8.44%0.86%-5.80%-6.74%-15.72%-9.47%-3.35%-3.37%-1.38%-3.36%-3.37%0.63%1.89%3.64%2.54%2.86%-2.96%-3.23%0.56%-6.61%-1.49%0.56%-3.63%
Assets Growth (3y) 8.75%11.15%12.08%13.43%14.26%13.86%14.05%13.96%12.47%13.19%12.66%10.91%12.33%11.82%10.72%9.35%10.58%10.50%11.78%10.94%11.39%8.83%8.30%8.89%10.89%10.48%9.69%9.23%10.06%7.04%2.78%1.61%0.10%0.95%0.30%-0.06%-3.40%-4.08%-4.18%-3.21%-5.39%-3.21%-1.43%0.01%-0.84%-1.04%-0.12%-1.12%-0.88%0.28%-0.21%
Assets Growth (5y) 10.31%12.26%12.36%11.70%12.70%12.42%12.59%11.77%11.92%11.61%11.80%11.65%11.98%10.84%10.08%8.99%10.70%10.41%9.99%8.97%10.47%7.93%5.81%5.93%4.50%4.25%3.74%3.27%2.07%1.42%0.28%0.40%0.16%0.60%0.00%0.66%-2.28%-2.41%-1.93%-2.72%-4.14%-2.47%-1.48%
Assets (QoQ) 1.36%0.57%1.49%3.33%0.13%4.16%6.60%3.44%3.27%2.31%2.18%3.48%3.92%4.24%3.74%2.24%0.64%3.91%2.49%5.41%1.85%-2.38%6.14%2.07%0.89%0.42%7.29%2.01%4.18%1.60%3.73%-1.68%0.37%-0.79%12.11%0.92%-1.25%-0.84%9.74%-6.14%-7.77%-1.83%-0.83%0.83%-1.54%-1.85%1.21%-1.20%-1.55%2.22%2.47%0.50%-2.59%2.54%-3.33%0.23%1.23%-4.78%1.97%2.31%-2.99%
Capital Expenditures Growth (1y) -41.90%80.98%184.92%339.71%373.08%171.86%130.92%133.44%22.36%-31.67%-41.98%-41.69%-33.89%33.94%14.35%59.21%86.93%3.27%72.73%15.74%15.99%-26.12%-10.11%-8.13%4.75%70.18%8.78%12.05%-47.01%-40.40%-35.95%-42.10%-9.19%-40.32%2.69%12.08%45.75%22.12%-55.48%-73.65%-88.33%-93.24%-81.99%-67.42%-21.62%360.71%326.53%295.35%251.72%39.53%-13.40%233.53%-3.92%-23.33%58.56%-59.61%-14.29%34.78%-9.06%-33.19%-18.45%
Capital Expenditures Growth (3y) 49.82%49.81%56.29%81.56%56.42%35.51%15.28%29.41%14.78%-1.86%4.65%2.42%12.76%0.72%21.09%19.18%31.45%9.09%19.09%6.01%-13.65%-9.17%-14.44%-15.84%-20.42%-15.41%-10.56%-10.08%-11.15%-24.26%-33.60%-44.50%-46.34%-63.33%-56.49%-54.18%-48.91%-27.53%-30.06%-30.25%-31.48%-24.24%-12.70%62.56%38.36%70.18%80.26%74.63%42.55%12.97%7.69%-3.45%-12.43%
Capital Expenditures Growth (5y) 32.97%35.99%49.79%61.63%52.68%13.68%18.92%18.17%12.94%3.51%2.30%2.04%-4.47%0.72%4.35%1.89%1.79%-14.32%2.13%-5.02%-3.15%-11.39%-22.13%-29.35%-38.82%-45.07%-43.54%-42.58%-42.26%-32.97%-25.80%-26.11%-15.69%-20.53%-21.18%4.87%-14.74%-16.45%-14.03%-14.49%-23.33%-14.79%-0.82%3.00%13.11%
Capital Expenditures (QoQ) -8.94%-22.70%-46.03%52.94%183.65%21.69%-16.71%64.55%63.01%3.37%-15.80%-13.75%-8.97%-12.23%-15.38%-2.21%84.42%-25.07%17.82%14.81%1.88%25.33%-21.05%15.07%-35.11%52.50%-19.32%31.20%5.42%-2.52%-16.90%-37.95%18.58%4.75%-24.87%-2.68%-22.07%80.24%-18.00%26.55%-34.70%-34.30%-51.47%-43.94%-62.16%75.00%-12.24%34.88%122.41%62.02%-18.66%20.00%-11.76%0.56%213.26%-65.43%-29.59%107.97%-20.21%-26.64%10.71%40.32%-41.38%-10.46%
Cash & Equivalents Growth (1y) 15.70%-17.11%6.45%-22.98%-33.45%-38.34%-57.76%-3.75%-41.68%-10.74%-34.14%-62.42%73.93%38.19%100.92%173.22%-22.75%-36.85%8.24%-54.60%-19.41%14.59%-26.94%6.61%10.20%5.79%-32.05%239.26%16.97%160.61%70.74%-39.34%-14.07%-60.37%-45.59%-12.25%41.69%-0.42%96.94%653.55%364.26%44.68%60.40%-75.10%-55.17%55.59%23.62%37.56%-13.96%-14.08%-12.29%-6.29%5.04%7.48%102.68%-18.73%-27.64%0.51%-44.76%3.84%2.39%-7.84%
Cash & Equivalents Growth (3y) -23.42%-23.02%-33.35%-34.69%-12.28%-8.72%-17.63%-0.40%-7.81%-7.99%12.72%-22.46%2.69%0.00%16.69%9.76%-11.80%-8.52%-18.70%17.98%1.28%46.73%-5.36%29.94%3.47%3.00%-14.22%21.77%12.51%0.94%22.31%58.88%78.14%-17.04%19.79%18.09%43.40%30.87%57.48%37.18%21.43%24.59%20.26%-31.53%-26.01%12.84%30.01%1.56%-13.20%-2.45%-0.60%-7.53%-8.02%-0.15%
Cash & Equivalents Growth (5y) -9.61%-16.82%-8.43%-19.15%-15.92%-11.26%-15.07%-13.72%-6.99%-1.14%-6.59%11.01%6.90%22.49%13.01%22.17%-7.16%-4.59%-12.97%-2.66%4.81%4.51%-1.90%70.73%48.76%9.50%14.80%27.64%24.27%18.28%29.40%6.56%16.87%-5.26%13.26%16.24%21.66%15.66%47.33%14.47%6.36%15.88%14.26%-22.99%-21.39%5.88%
Cash & Equivalents (QoQ) 30.44%16.26%-40.33%27.85%-6.55%49.30%-56.83%10.47%-13.42%2.27%-1.62%-33.06%32.52%-24.54%-43.87%209.84%5.29%9.72%-23.66%-12.40%-13.93%88.06%-67.98%55.51%22.38%19.91%-53.28%60.74%17.48%-22.98%133.24%-44.58%161.76%-49.54%-17.14%-21.49%20.72%-30.72%33.64%26.77%-15.16%37.02%411.34%-21.89%-73.56%51.91%-20.62%40.61%-8.24%20.70%-11.67%-12.06%-8.37%23.21%-5.63%-1.42%-6.24%132.34%-62.16%-12.22%30.24%27.70%-28.87%-13.45%17.23%
Cash from Investing Activities Growth (1y) 53.56%-7.98%-184.92%-325.33%-232.43%-232.39%-130.92%-76.18%-74.80%6.32%41.98%21.89%36.28%-12.77%-14.35%-46.24%-82.97%-22.98%-72.73%-11.06%-10.37%26.32%1.05%-34.08%8.67%-80.54%-1.60%12.45%28.63%-19.49%37.70%49.34%9.43%69.70%-268.91%-1.42%-29.39%-13.11%87.61%69.30%88.33%93.24%81.99%67.42%21.62%-360.71%-326.53%209.30%-251.72%-39.53%13.40%-1,253.19%54.41%271.67%-58.56%57.75%-80.65%-160.19%5.23%33.19%8.93%
Cash from Investing Activities Growth (3y) -39.23%-49.81%-56.29%-80.22%-54.71%-51.99%-15.28%-26.25%-26.78%-9.12%-4.65%-8.26%-8.77%-0.72%-25.02%-29.62%-22.63%-17.83%-20.19%-9.24%10.40%-16.70%14.44%15.91%16.11%13.22%-32.67%23.38%5.78%25.74%34.21%45.97%48.48%71.49%56.49%53.37%50.90%29.36%54.34%28.25%31.48%24.24%12.70%-60.13%-7.92%135.35%-80.26%-74.63%-42.55%-12.97%-9.18%-73.86%9.14%
Cash from Investing Activities Growth (5y) -25.77%-36.06%-49.79%-56.89%-49.54%-26.05%-21.23%-24.55%-15.49%-11.56%-2.87%-8.29%3.46%-17.13%-4.35%0.69%-3.58%9.95%-31.89%7.70%3.36%11.44%22.13%28.63%38.34%45.07%44.61%46.22%40.19%33.75%26.20%15.51%17.72%31.67%21.18%-5.03%28.28%23.25%33.43%11.84%23.33%14.79%0.00%-3.00%-15.64%
Cash from Investing Activities (QoQ) 31.80%22.70%40.48%-48.00%-58.56%-103.98%11.14%-15.67%-58.54%-41.71%32.21%-14.77%15.04%12.23%8.73%6.38%-50.36%11.00%-16.73%-17.13%-1.06%-25.00%24.95%-16.41%32.53%-67.86%-1.70%20.71%-33.38%5.54%12.36%35.36%-123.29%50.75%28.74%-15.57%25.31%-499.73%80.41%-47.44%34.70%34.30%51.47%43.94%62.16%-75.00%12.24%-34.88%-122.41%-62.02%122.49%-534.04%11.76%-0.56%-199.45%82.84%432.26%-192.88%20.21%26.64%-10.71%-46.24%43.75%0.00%
Cash from Operations Growth (1y) -31.04%75.91%482.76%109.72%-9.16%3.12%31.36%-14.57%127.60%37.65%49.55%45.35%14.34%-5.98%0.60%2.53%-7.07%63.90%-143.71%-15.73%40.00%8.32%170.55%92.28%33.13%-16.17%426.21%2.89%-16.98%4.89%15.50%-26.21%-3.89%18.97%-26.68%17.65%-0.91%49.51%-81.26%-41.60%-30.56%-49.81%-113.95%-38.31%-69.66%-18.45%-1,483.33%-6.98%50.59%33.37%-23.16%43.43%78.48%36.25%70.09%-17.38%32.50%2.26%-307.14%-47.29%22.31%
Cash from Operations Growth (3y) 12.55%35.67%125.38%37.58%33.21%10.10%25.49%8.38%34.23%28.48%-38.52%7.89%14.16%18.62%-32.30%18.44%20.09%14.17%17.51%18.57%15.66%-1.61%84.57%13.44%2.03%1.51%64.56%-3.69%-7.53%23.10%-45.86%-20.26%-12.87%-3.71%-26.39%-24.88%-40.68%-15.10%-34.15%-30.54%-31.80%-18.28%-67.76%-6.28%-6.58%14.01%-80.01%3.30%52.71%22.94%-14.47%-14.52%42.48%
Cash from Operations Growth (5y) 8.66%30.93%-47.72%17.61%25.19%18.83%-9.43%15.58%35.14%14.01%19.54%19.96%10.45%7.98%13.52%4.75%6.68%13.18%6.56%7.67%8.06%11.12%20.96%0.06%-6.08%-4.73%-16.18%-20.29%-30.13%-5.25%-18.64%-21.88%-21.29%-0.59%-18.87%-10.77%-10.92%2.14%-16.57%-16.86%-5.59%-5.33%-39.66%-18.55%5.73%
Cash from Operations (QoQ) -39.03%-91.16%893.10%28.82%55.53%-70.71%257.40%-44.21%76.56%-62.69%132.43%48.64%6.78%-59.46%125.90%16.93%-12.20%-56.62%130.24%5.98%54.85%-111.57%543.84%76.08%19.81%-92.47%1,109.71%21.91%-24.56%-52.71%136.53%-1.64%-4.68%-47.92%51.12%28.12%17.99%-67.90%142.48%7.91%78.02%-95.98%655.81%28.31%28.66%-101.12%3,441.67%-36.91%245.85%-121.71%296.32%2.14%206.30%-120.05%328.63%27.10%133.82%-104.40%731.43%103.85%80.47%-117.53%181.75%372.96%
Dividends Paid - Common Growth (1y) -3.13%7.29%4.12%7.45%8.60%-2.91%10.89%11.88%10.89%13.00%16.07%14.16%13.39%13.27%10.77%10.85%11.81%23.53%23.53%26.19%22.09%20.00%18.10%15.09%15.24%9.52%10.48%10.66%
Dividends Paid - Common Growth (3y) 5.27%5.59%10.25%11.13%10.94%7.51%12.55%12.29%12.03%-12.53%-12.76%-16.45%-15.59%-9.57%17.53%17.25%17.13%
Dividends Paid - Common Growth (5y) 8.14%-3.39%-3.20%-5.59%-5.31%-1.28%-1.46%-4.00%-4.03%-0.16%-0.63%-3.26%-3.29%-0.57%
Dividends Paid - Common (QoQ) 0.00%1.04%-3.09%-1.06%10.75%-1.94%0.00%0.00%-0.99%12.00%0.89%-0.88%0.89%15.04%-0.77%-1.55%0.79%12.50%-0.69%-0.70%0.00%-1.18%2.38%22.09%0.00%0.95%-0.94%20.00%-1.59%-1.61%-0.82%14.05%-0.72%-1.46%
EBITDA Margin Growth (1y) 29.00409.00453.00518.0069.00136.00394.0091.00455.00225.0012.00-2.00-150.00141.00168.00103.00-104.0075.0064.00135.00307.00-10.00112.00-65.0011.0042.0053.00-44.00-90.0033.0022.00-116.00-63.00-27.00-114.00160.00127.00134.0018.00-471.00-1721.00-3230.00-2416.00-1543.00337.001,994.001,328.001,099.001,118.00436.00305.00601.00-274.00-79.0097.00-252.0086.00111.00-853.00-152.00-822.00-361.00
EBITDA Margin Growth (3y) 553.00770.00858.00608.00374.00502.00573.00192.00201.00441.00244.00236.0053.00206.00345.00173.00214.00107.00230.0026.00228.0065.00187.00-225.00-142.0047.00-39.000.00-25.00139.00-73.00-427.00-1657.00-3123.00-2511.00-1854.00-1257.00-1102.00-1069.00-915.00-267.00-801.00-783.00158.001,180.002,350.001,730.001,449.00929.00467.00-451.00198.00-1011.00-330.00
EBITDA Margin Growth (5y) 299.00986.001,090.00846.00577.00566.00750.00262.00519.00473.00409.00127.00-25.00281.00419.0013.0061.00112.00138.0070.00292.00171.0092.00-536.00-1736.00-3049.00-2436.00-2014.00-1410.00-1097.00-1161.00-871.00-202.00-694.00-878.00-154.00-413.00-746.00-667.00-565.00-455.00-770.00-1538.00-246.00443.002,100.00
EBITDA Margin (QoQ) -536.00-218.00361.00422.00-156.00-175.00427.00-27.00-89.0083.00124.00337.00-319.00-130.00111.00189.00-28.00-104.0046.00-18.00151.00-114.00117.00154.00-167.009.00-61.00230.00-135.0019.00-158.00184.00-13.009.00-296.00237.0023.00-78.00-22.00204.0030.00-194.00-512.00-1045.00-1480.00621.00361.00834.00177.00-45.00132.00853.00-505.00-176.00429.00-23.00-310.001.0080.00315.00-285.00-962.00780.00-356.00177.00
EBIT Growth (1y) 1.50%76.02%113.79%98.32%21.98%33.33%59.35%28.39%49.60%30.43%9.92%3.96%-2.71%15.00%23.39%18.41%4.45%14.49%15.07%10.72%20.64%-1.27%5.32%1.57%10.49%14.23%7.14%-6.32%-10.39%0.00%7.13%4.83%7.58%8.31%2.79%24.76%19.27%13.89%1.67%-36.09%-94.44%-134.21%-120.94%-115.53%153.13%160.64%212.75%395.10%293.83%78.95%76.09%108.64%-3.92%6.86%17.53%-15.76%17.13%20.41%-81.30%-16.45%-58.22%-31.43%
EBIT Growth (3y) 22.81%45.20%55.29%38.33%21.09%25.99%29.29%16.48%14.98%19.75%16.00%10.88%7.03%9.14%14.35%10.02%11.66%8.90%9.10%1.76%6.10%4.09%6.53%-0.08%2.13%7.35%5.67%7.01%4.76%7.24%3.84%-5.80%-58.52%-34.29%-30.43%-28.54%-44.84%-38.18%-37.85%-33.60%-17.85%-28.13%-25.36%-1.49%112.37%46.74%63.03%92.98%64.26%32.05%-27.13%13.66%-22.24%-4.09%
EBIT Growth (5y) 13.48%32.15%39.68%28.26%17.47%17.72%21.24%12.19%15.17%14.14%11.98%5.34%3.95%8.23%11.41%5.52%6.06%6.94%7.41%6.62%8.91%6.83%4.79%-4.47%-41.14%-19.94%-17.62%-16.23%-30.53%-23.86%-23.36%-17.47%-6.59%-14.46%-15.35%-5.29%-8.68%-14.69%-13.05%-12.44%-9.01%-13.74%-38.03%-7.62%36.20%24.22%
EBIT Margin Growth (1y) 29.00409.00453.00518.0069.00136.00394.0091.00455.00225.0012.00-2.00-150.00141.00168.00103.00-104.0075.0064.00135.00307.00-10.00112.00-65.0011.0042.0053.00-44.00-90.0033.0022.00-116.00-63.00-27.00-114.00160.00127.00134.0018.00-471.00-1721.00-3230.00-2416.00-1543.00337.001,994.001,328.001,099.001,118.00436.00305.00601.00-274.00-79.0097.00-252.0086.00111.00-853.00-152.00-822.00-361.00
EBIT Margin Growth (3y) 553.00770.00858.00608.00374.00502.00573.00192.00201.00441.00244.00236.0053.00206.00345.00173.00214.00107.00230.0026.00228.0065.00187.00-225.00-142.0047.00-39.000.00-25.00139.00-73.00-427.00-1657.00-3123.00-2511.00-1854.00-1257.00-1102.00-1069.00-915.00-267.00-801.00-783.00158.001,180.002,350.001,730.001,449.00929.00467.00-451.00198.00-1011.00-330.00
EBIT Margin Growth (5y) 299.00986.001,090.00846.00577.00566.00750.00262.00519.00473.00409.00127.00-25.00281.00419.0013.0061.00112.00138.0070.00292.00171.0092.00-536.00-1736.00-3049.00-2436.00-2014.00-1410.00-1097.00-1161.00-871.00-202.00-694.00-878.00-154.00-413.00-746.00-667.00-565.00-455.00-770.00-1538.00-246.00443.002,100.00
EBIT Margin (QoQ) -536.00-218.00361.00422.00-156.00-175.00427.00-27.00-89.0083.00124.00337.00-319.00-130.00111.00189.00-28.00-104.0046.00-18.00151.00-114.00117.00154.00-167.009.00-61.00230.00-135.0019.00-158.00184.00-13.009.00-296.00237.0023.00-78.00-22.00204.0030.00-194.00-512.00-1045.00-1480.00621.00361.00834.00177.00-45.00132.00853.00-505.00-176.00429.00-23.00-310.001.0080.00315.00-285.00-962.00780.00-356.00177.00
EBIT (QoQ) -50.88%-26.02%64.14%70.17%-14.81%-10.14%52.26%4.66%-6.88%7.39%22.67%21.95%-18.81%-9.50%16.02%14.13%-4.03%-2.90%11.34%0.67%5.19%-2.41%7.13%9.69%-13.91%4.10%3.33%19.31%-10.99%-2.36%-9.66%14.12%-0.67%4.60%-11.59%17.11%0.00%-0.73%7.31%11.96%-4.52%-11.37%-32.55%-90.26%-687.50%45.74%50.00%258.82%40.74%0.88%30.87%111.96%-36.05%-0.74%55.06%-2.39%-28.87%9.17%11.13%35.73%-26.88%-83.05%396.63%-32.13%20.00%
EBT Growth (1y) -3.19%76.38%226.83%121.51%39.22%95.54%75.75%51.18%50.11%31.96%11.46%6.42%-1.43%16.09%24.57%18.76%6.25%13.86%14.68%10.85%20.52%-3.93%1.33%-2.97%6.70%13.90%7.50%-7.54%-11.81%-1.79%5.02%2.76%5.91%4.63%-0.47%22.04%17.54%15.13%1.64%-40.86%-104.17%-147.83%-135.25%-138.18%260.47%128.12%172.88%202.44%700.00%139.10%87.44%154.29%-5.62%12.58%-130.62%-13.11%22.26%22.91%106.25%-22.41%-67.19%-39.09%
EBT Growth (3y) 26.48%65.72%85.69%52.75%27.24%44.15%34.63%24.09%16.28%20.38%16.77%11.90%8.07%8.29%13.12%8.50%10.96%7.60%7.70%-0.18%4.28%2.43%4.59%-2.67%-0.11%5.38%3.96%5.06%3.16%5.76%2.04%-9.48%-27.07%-37.08%-33.08%-31.53%-57.17%-46.30%-36.08%-38.62%-18.83%-31.49%-21.62%-0.19%141.68%40.22%25.21%62.15%109.78%49.00%-67.02%19.68%-27.66%-5.54%
EBT Growth (5y) 16.20%43.17%55.69%36.23%21.41%26.79%23.18%15.50%15.12%13.80%11.65%4.68%3.50%7.27%10.32%3.95%5.00%5.06%5.48%4.52%7.14%5.30%2.97%-7.82%-15.43%-21.47%-19.16%-17.73%-40.69%-30.76%-22.87%-21.93%-7.81%-17.28%-13.40%-6.42%-9.91%-16.06%-16.54%-12.56%-9.20%-14.95%-60.83%-7.69%46.98%20.75%
EBT Margin Growth (1y) -28.00267.00554.00495.00220.00484.00464.00291.00434.00231.0030.0032.00-120.00151.00177.00105.00-73.0063.0057.00134.00297.00-55.0045.00-137.00-53.0035.0055.00-61.00-111.000.00-13.00-135.00-84.00-81.00-154.00111.0091.00138.0016.00-496.00-1808.00-3376.00-2573.00-1653.00329.002,047.001,653.001,198.001,189.00474.00355.00629.00-258.00-19.00-1253.00-184.00126.00110.00297.00-194.00-846.00-376.00
EBT Margin Growth (3y) 626.00982.001,048.00818.00533.00867.00671.00428.00240.00446.00264.00271.00104.00159.00279.00101.00171.0043.00157.00-65.00132.00-20.0087.00-333.00-248.00-46.00-112.00-84.00-104.0057.00-152.00-520.00-1801.00-3319.00-2711.00-2038.00-1388.00-1191.00-903.00-951.00-290.00-856.00-565.00174.001,260.002,502.00755.001,643.001,058.00565.00-602.00251.00-978.00-284.00
EBT Margin Growth (5y) 432.001,197.001,282.001,056.00757.00875.00773.00424.00484.00425.00364.0072.00-61.00194.00321.00-94.00-24.00-38.00-10.00-88.00140.0037.00-51.00-718.00-1966.00-3284.00-2669.00-2234.00-1583.00-1272.00-1071.00-974.00-283.00-798.00-703.00-211.00-457.00-736.00-1802.00-506.00-422.00-764.00-1521.00-204.00540.002,236.00
EBT Margin (QoQ) -629.00-186.00346.00441.00-334.00101.00287.00166.00-70.0081.00114.00309.00-273.00-120.00116.00156.00-1.00-95.0044.00-22.00136.00-101.00121.00142.00-217.00-1.00-62.00225.00-128.0019.00-178.00175.00-17.006.00-299.00226.00-14.00-67.00-34.00206.0033.00-189.00-546.00-1106.00-1535.00614.00374.00876.00183.00220.00-81.00867.00-533.00102.00193.00-20.00-293.00-1133.001,262.00291.00-309.00-947.00772.00-362.00161.00
EBT (QoQ) -63.19%-35.43%109.76%94.19%-32.93%19.64%42.16%22.05%-5.81%7.53%22.29%21.18%-17.19%-9.17%16.76%12.23%-2.47%-2.53%11.31%0.41%4.51%-1.83%7.60%9.17%-16.69%3.54%3.03%20.05%-11.06%-2.27%-11.38%14.50%-0.97%4.51%-13.29%18.01%-2.16%-0.58%6.32%13.66%-4.17%-12.23%-38.13%-108.01%-1,000.00%35.31%33.01%133.66%92.75%67.67%-5.83%162.86%-42.39%31.45%27.75%-2.43%-31.29%-135.75%462.50%37.28%-30.93%-98.18%4,400.00%-41.94%28.23%
Enterprise Value Growth (1y) 67.68%63.23%43.49%40.13%46.94%29.15%42.11%24.88%21.35%10.13%13.54%23.86%32.39%61.39%64.92%46.79%17.64%-0.09%-11.07%15.42%20.49%13.04%11.57%-17.42%-19.48%-5.33%7.77%21.29%23.74%24.00%17.25%16.81%24.41%15.79%-10.53%1.50%15.55%19.35%24.79%-52.40%-48.35%-60.72%-35.77%66.05%44.96%78.67%12.87%-1.64%-7.46%-12.81%9.04%24.69%33.72%27.26%23.51%7.46%-18.93%-8.29%-17.21%-28.18%-12.70%-1.17%
Enterprise Value Growth (3y) 44.06%32.41%32.29%29.42%33.15%31.91%38.58%31.43%23.63%21.10%18.53%28.03%23.34%22.15%17.84%11.85%4.51%2.26%2.26%4.95%6.28%9.89%12.13%5.37%7.42%10.78%4.17%12.88%21.16%19.67%9.39%-17.36%-9.45%-18.42%-10.49%-7.08%-4.71%-5.73%-3.29%-8.05%-11.51%-15.10%-7.54%26.75%21.51%25.62%14.98%9.64%0.11%0.58%3.69%-1.27%-1.82%4.87%
Enterprise Value Growth (5y) 36.02%30.21%27.70%29.71%27.32%20.99%21.43%16.70%12.89%13.70%14.90%16.02%13.33%16.43%15.64%14.67%11.93%8.95%2.32%6.51%11.53%12.90%9.50%-10.78%-5.85%-8.62%-1.95%2.60%5.90%3.76%-1.04%-1.62%-0.08%-3.30%-2.47%-0.32%1.37%-1.45%4.03%0.82%-5.56%-6.51%-4.17%9.47%4.89%12.43%
Enterprise Value (QoQ) 19.30%13.20%16.58%6.50%16.13%-0.49%13.86%11.68%2.07%9.50%0.05%8.51%-7.37%12.90%9.14%15.99%12.92%15.37%-2.86%-7.05%-4.09%2.69%26.08%-2.96%-10.03%1.36%-6.68%-5.38%5.78%15.39%5.03%-3.47%6.01%9.10%4.64%2.80%-1.33%-15.70%18.71%17.02%1.92%-11.86%-54.72%26.98%-22.49%44.12%17.07%10.85%-4.47%-8.96%2.02%4.30%-10.00%13.85%16.66%11.86%-14.35%10.50%1.50%-15.62%-3.10%-0.25%-11.94%2.56%9.69%
EPS (Basic) Growth (1y) -4.00%45.45%283.33%68.75%58.33%106.25%73.91%48.15%26.32%21.21%-7.50%7.50%2.08%22.50%27.03%18.60%6.12%18.37%17.02%39.22%23.08%-3.45%3.64%-15.49%10.94%32.14%14.04%18.33%-4.23%4.05%49.23%-4.23%13.24%19.48%-19.59%25.00%23.38%2.17%11.54%-40.00%-101.05%-87.23%-126.44%-133.33%400.00%-8.33%195.65%223.53%1,666.67%190.91%100.00%138.10%-5.66%43.75%-147.73%-12.00%22.00%6.52%138.10%-18.18%-72.13%-46.94%
EPS (Basic) Growth (3y) 24.29%53.78%83.38%39.03%26.86%45.22%26.90%23.61%11.02%20.68%11.20%21.08%10.06%11.87%15.49%11.74%13.16%14.73%11.41%11.66%9.35%9.91%20.82%-1.43%6.36%18.00%11.02%12.31%10.19%8.30%10.21%-10.44%-26.30%-46.19%-30.79%-31.04%-66.10%-50.74%-34.42%-37.25%-17.68%-30.18%-20.33%-0.66%273.25%56.50%2.99%66.17%172.94%64.54%-28.62%19.68%-31.55%-6.69%
EPS (Basic) Growth (5y) 15.77%39.45%55.76%34.72%21.67%28.47%19.90%17.32%13.32%17.53%10.20%12.16%7.21%14.00%21.26%9.60%9.46%13.43%10.66%10.76%12.81%10.14%9.61%-6.40%-15.05%-26.52%-19.17%-17.95%-46.89%-31.70%-19.48%-21.62%-4.86%-16.11%-14.62%-5.96%-8.27%-12.94%-17.81%-12.34%-8.48%-12.22%-37.95%-6.73%80.20%16.72%
EPS (Basic) (QoQ) -56.00%-45.45%166.67%50.00%-33.33%43.75%17.39%40.74%-13.16%21.21%0.00%20.00%-16.67%-7.50%16.22%13.95%0.00%-4.08%8.51%1.96%11.54%-5.17%29.09%-9.86%-12.50%1.79%5.26%18.33%4.23%-12.16%9.23%-4.23%13.24%25.97%-29.90%13.24%19.48%-15.22%8.97%11.76%-1.05%-7.45%-41.38%-101.96%1,300.00%-291.67%26.09%117.65%266.67%100.00%-4.55%152.38%-39.62%37.50%13.64%0.00%-8.00%-145.65%309.52%38.64%-19.67%-83.67%350.00%-52.78%52.94%
EPS (Weighted Average and Diluted) Growth (1y) -4.17%45.45%340.00%62.50%60.87%100.00%81.82%50.00%27.03%21.88%-10.00%10.26%2.13%23.08%27.78%16.28%6.25%18.75%17.39%40.00%23.53%-3.51%3.70%-15.71%11.11%30.91%14.29%18.64%-4.29%5.56%50.00%-2.86%13.43%19.74%-20.83%23.53%23.68%2.20%13.16%-40.48%-101.06%-87.10%-126.74%-134.00%400.00%-8.33%195.65%223.53%1,666.67%181.82%100.00%138.10%-5.66%45.16%-147.73%-14.00%20.00%8.89%133.33%-18.60%-71.67%-46.94%
EPS (Weighted Average and Diluted) Growth (3y) 25.11%52.48%93.10%39.03%27.79%44.22%27.87%24.36%11.29%21.22%10.52%21.53%10.26%12.14%15.87%11.12%13.40%14.47%11.64%11.87%9.52%10.06%21.14%-0.96%6.45%18.27%10.72%12.50%10.33%8.91%10.35%-10.61%-26.30%-45.95%-30.83%-31.04%-65.95%-50.56%-33.85%-37.00%-17.39%-30.66%-20.02%0.00%273.25%55.36%2.99%65.46%171.44%64.54%-31.73%18.56%-31.55%-5.69%
EPS (Weighted Average and Diluted) Growth (5y) 16.27%38.96%60.95%34.34%22.33%28.01%20.55%17.81%13.60%17.61%9.86%12.41%7.35%14.27%21.67%9.60%9.63%13.65%10.56%10.93%13.01%10.29%9.75%-6.51%-15.05%-26.25%-19.24%-18.00%-46.74%-31.32%-19.23%-21.40%-4.58%-16.42%-14.45%-5.96%-8.03%-13.14%-17.88%-12.53%-8.59%-12.03%-39.45%-6.89%80.20%16.72%
EPS (Weighted Average and Diluted) (QoQ) -54.17%-54.55%220.00%43.75%-30.43%37.50%18.18%42.31%-13.51%25.00%-2.50%20.51%-17.02%-7.69%19.44%11.63%0.00%-4.17%8.70%2.00%11.76%-5.26%29.63%-10.00%-12.70%1.82%5.36%18.64%2.86%-11.11%9.37%-4.29%13.43%26.32%-29.17%11.76%19.74%-16.48%10.53%11.90%-1.06%-7.53%-41.86%-102.00%1,300.00%-291.67%26.09%117.65%266.67%100.00%-4.55%152.38%-41.51%41.94%13.64%0.00%-10.00%-146.67%304.76%39.53%-18.33%-85.71%400.00%-51.43%52.94%
FCF Margin Growth (1y) -490.00288.00-204.00141.00-1347.00-1489.00-944.00-1318.00862.001,282.001,159.001,268.00740.00-615.00-110.00-554.00-1005.00984.00-1855.00-472.00462.00668.00814.001,280.00609.00-1337.00701.00-28.00362.00840.00866.00-127.00-153.00706.00-307.0094.00-447.001,110.00-95.00363.001,659.00478.00147.00-250.00-2065.00-1462.00-825.00-601.00-99.00228.00115.00-587.00668.00875.00151.00496.00452.00-135.00-440.00-262.00510.00
FCF Margin Growth (3y) -975.0081.0011.0091.00255.00-822.00105.00-605.00598.001,651.00-806.00241.00198.001,036.00-1151.00254.0067.00315.00-340.00781.001,434.00171.002,380.001,126.00818.00209.001,260.00-61.00-238.002,656.00464.00330.001,058.002,294.00-254.00206.00-853.00126.00-772.00-488.00-505.00-757.00-563.00-1438.00-1495.00-359.00-559.00-692.001,022.00969.00-175.00-353.001,630.00
FCF Margin Growth (5y) -1239.00449.00-1954.00-935.00-287.00829.00-936.00204.001,669.00982.00709.001,494.001,170.00539.00415.00100.00276.001,860.00219.00748.00833.001,987.001,979.001,582.002,030.001,797.001,312.0052.00-645.001,671.00-213.00-522.00-1106.001,060.00-964.00-982.00-284.001,229.00-507.00-579.00615.00-16.00-852.00-1205.00-534.00
FCF Margin (QoQ) -777.00-988.001,090.00186.000.00-1480.001,435.00-1303.00-142.00-935.001,061.00877.00278.00-1057.001,169.00350.00-1077.00-552.00725.00-100.00911.00-3391.002,109.00834.001,116.00-3245.002,575.00163.00-830.00-1207.001,846.00553.00-352.00-1182.00854.00526.00507.00-2194.001,254.00-15.002,065.00-3399.001,712.001,281.00884.00-3729.001,314.00-534.001,486.00-3092.001,538.00-31.001,813.00-3205.00836.001,224.002,020.00-3930.001,182.001,180.001,434.00-4235.001,359.001,952.00
FCF Payout Ratio Growth (1y) -41.38%119.65%-52.93%349.27%-110.75%6.03%-12.79%-65.94%1,484.35%15.49%16.82%-33.66%-123.13%-7.64%51.79%-29.85%8.63%-18.77%-883.64%-53.85%-17.01%-39.50%117.74%-24.00%16.20%28.39%194.16%-15.95%
FCF Payout Ratio Growth (3y) 251.01%30.85%-21.73%0.50%-88.96%4.19%15.64%-45.88%-43.02%36.59%26.03%23.17%1.65%30.80%-5.86%59.92%-33.45%
FCF Payout Ratio Growth (5y) -54.19%3.98%16.39%27.07%-13.34%-15.66%-75.16%5.53%-9.37%15.83%22.72%-8.10%0.26%19.84%
FCF Payout Ratio (QoQ) -974.51%137.07%-66.62%-206.31%249.33%-11.19%218.65%-149.87%175.13%-26.96%24.45%1,927.06%-93.73%-26.12%-29.33%-806.64%125.03%21.43%-67.34%-1,020.40%296.55%13.34%-81.64%-390.38%-1,196.88%106.67%-66.98%-588.07%264.95%-71.41%-49.51%-400.79%777.55%-91.83%
Free Cash Flow Growth (1y) -25.63%70.91%-95.88%38.64%-158.05%-173.40%-219.47%-159.67%206.45%230.92%75.45%288.46%190.30%-86.72%-44.97%-64.72%-85.18%1,300.00%-407.41%-184.30%291.55%60.12%31.48%646.08%121.22%-76.08%48.47%-8.44%27.15%228.50%108.01%-2.16%-0.64%72.08%-590.32%22.65%-27.03%58.02%-22.37%-15.36%34.04%-39.39%67.20%-30.89%-74.34%-28.61%-554.10%-43.30%-9.23%32.31%-4.01%-115.76%173.45%47.11%13.98%765.63%51.45%-0.83%-52.94%-62.44%31.65%
Free Cash Flow Growth (3y) -22.83%17.99%-15.38%15.96%21.51%-49.65%-4.37%-26.52%34.96%64.29%-21.77%17.55%18.99%43.87%-71.46%17.54%8.69%75.02%-21.46%61.53%122.49%7.95%26.58%90.31%40.86%10.57%41.29%3.19%-2.67%107.49%21.67%0.52%-0.95%18.13%-58.31%-10.48%-36.92%-11.90%-37.95%-30.78%-32.16%-16.97%-30.67%-27.28%-13.96%11.59%-80.21%-15.89%55.49%24.51%-11.02%-26.68%76.00%
Free Cash Flow Growth (5y) -27.68%25.02%-62.41%-19.76%0.81%23.40%-31.64%12.80%42.94%24.01%8.61%36.86%36.50%18.53%17.17%7.79%10.16%97.84%6.79%38.29%51.52%27.89%29.86%47.91%22.28%5.30%39.47%-8.46%-20.52%31.05%-0.61%-16.83%-25.71%9.26%-72.76%-15.60%-9.03%5.88%-18.62%-19.03%5.27%-3.54%-24.03%-31.17%4.89%
Free Cash Flow (QoQ) -54.04%-158.79%326.80%21.36%5.62%-167.38%260.53%-150.82%-33.55%-193.24%70.02%190.66%64.24%-154.98%330.20%39.65%-92.48%-700.00%156.02%-41.32%609.86%-317.46%90.69%372.55%190.29%-193.06%174.17%10.41%-68.62%-300.52%231.78%53.33%-18.93%-95.11%1,509.68%55.71%40.41%-113.93%502.63%-7.35%204.06%-110.79%378.49%46.72%37.50%-105.84%686.89%-45.53%282.56%-153.49%150.88%-12.81%457.63%-142.05%92.29%1,612.50%200.00%-124.59%159.66%244.13%96.45%-137.92%114.65%1,106.25%
Gross Margin Growth (1y) 64.00367.0062.00-10.00-110.0065.00236.00156.00183.0074.0059.0030.00121.00186.00182.00109.00-18.00-19.0074.00207.00178.0065.0025.00-132.00-48.00-54.0056.00-72.00-28.0048.00-26.00-161.00-203.00-113.00-98.00101.00127.00112.00-85.00-137.00-1322.00-2288.00-1568.00-893.00483.001,507.00890.00508.00345.00266.00390.00570.00162.00-59.00-54.00-287.0091.00149.00248.00-259.00-254.00-143.00
Gross Margin Growth (3y) 137.00507.00357.00176.00194.00325.00476.00295.00287.00241.00314.00346.00281.00232.00281.00184.00112.00-8.00155.002.00101.0059.0055.00-365.00-279.00-119.00-68.00-132.00-104.0047.00-208.00-196.00-1398.00-2288.00-1751.00-929.00-712.00-668.00-763.00-522.00-494.00-515.00-288.00186.00989.001,713.001,226.00791.00597.00356.00583.0023.00-1.00-53.00
Gross Margin Growth (5y) 241.00673.00612.00492.00354.00371.00575.00370.00416.00253.00395.00141.00205.00226.00311.00-49.00-119.00-73.0031.00-57.0026.0058.00-127.00-401.00-1474.00-2295.00-1721.00-1162.00-943.00-734.00-887.00-581.00-570.00-516.00-471.00150.00-206.00-462.00-427.00-239.00-242.00-425.00-95.00-361.00826.001,719.00
Gross Margin (QoQ) -479.0085.00402.0056.00-176.00-220.00329.00-43.00-1.00-50.00250.00-17.00-110.00-65.00221.0075.00-45.00-69.00148.00-52.00-47.0024.00282.00-81.00-159.00-16.00124.003.00-165.0093.00-4.0047.00-89.0020.00-139.004.001.0035.0061.0030.00-14.00-162.008.00-1155.00-979.00557.00684.00221.0045.00-59.00302.0058.00-34.0065.00482.00-351.00-255.0070.00249.0027.00-197.00168.00-258.0033.00-86.00
Gross Profit Growth (1y) 1.82%35.32%20.07%25.57%10.97%22.70%26.63%28.19%21.26%14.68%11.68%5.26%10.71%13.00%18.31%15.36%10.53%8.83%13.62%9.75%7.75%1.72%-0.54%0.85%8.05%9.35%6.10%-6.22%-6.92%-0.07%4.87%6.34%3.50%5.46%5.77%17.25%16.57%10.42%-2.59%-15.73%-67.48%-91.45%-79.25%-62.31%12.75%388.89%127.30%63.28%44.59%23.94%43.42%47.29%23.80%11.98%4.04%-7.44%14.26%16.27%14.94%-13.37%-11.93%-6.20%
Gross Profit Growth (3y) 11.07%23.94%19.30%19.22%14.21%16.72%18.71%15.89%14.06%12.15%14.50%10.05%9.65%7.75%10.16%8.49%8.77%6.58%6.23%1.25%2.71%3.59%3.43%0.19%1.35%4.84%5.58%5.35%3.95%5.18%2.61%1.66%-26.79%-53.65%-40.21%-28.06%-24.67%-22.72%-22.84%-19.66%-19.06%-19.69%-12.22%-3.23%26.37%89.32%50.24%30.57%26.93%17.29%19.70%5.70%7.60%6.89%
Gross Profit Growth (5y) 10.89%18.55%17.94%16.49%12.15%11.97%13.58%11.49%11.55%9.42%9.64%4.74%5.81%6.45%8.27%4.95%4.39%4.99%5.87%5.29%5.51%5.29%2.66%-0.13%-16.97%-35.83%-24.96%-17.97%-16.26%-13.42%-12.61%-8.35%-8.55%-9.61%-6.97%-2.18%-5.21%-8.52%-7.27%-6.70%-5.59%-7.57%-4.15%-6.18%15.22%49.23%
Gross Profit (QoQ) -32.34%8.06%17.41%18.61%-10.08%-4.11%22.78%4.82%-0.57%-1.04%24.30%-0.85%-5.97%-3.63%17.15%4.29%-4.02%0.89%14.24%-0.08%-5.50%5.33%10.35%-1.90%-10.78%2.98%11.89%5.10%-9.71%-0.07%-1.11%4.33%-3.07%4.87%0.28%1.54%-1.24%5.17%11.17%0.96%-6.46%-7.22%-3.82%-61.04%-75.41%125.19%74.67%16.57%6.62%4.70%25.47%3.23%-8.60%21.15%28.86%-13.23%-17.33%12.55%14.65%7.11%-15.88%11.27%-13.59%8.89%-10.40%
Interest Coverage Ratio Growth (1y) -22.80%129.16%220.69%211.64%198.63%221.21%191.00%79.75%44.61%30.43%40.45%83.46%38.99%33.16%38.81%11.83%9.67%3.59%-12.32%4.90%-3.49%-54.93%-57.47%-65.54%-51.54%-4.46%5.12%-15.38%-24.89%-21.43%-23.27%-18.75%-15.91%-28.48%-26.86%-16.83%-12.80%9.74%-0.25%-36.09%-93.82%-138.80%-123.62%-118.09%191.23%161.91%215.20%434.01%311.53%88.89%76.09%101.98%-7.05%23.30%42.27%21.82%33.04%10.50%-82.46%-30.37%-62.81%-36.65%
Interest Coverage Ratio Growth (3y) 49.39%112.54%135.78%117.41%81.73%77.36%78.35%54.50%30.14%21.63%19.57%29.11%13.73%-14.65%-19.71%-26.06%-19.95%-23.59%-26.81%-32.62%-29.44%-30.32%-30.00%-38.12%-32.61%-18.72%-16.13%-17.00%-18.03%-14.88%-17.59%-24.41%-64.34%-32.09%-29.51%-27.98%-46.05%-35.88%-35.26%-27.18%-9.50%-23.16%-21.75%6.86%123.34%50.99%69.69%117.00%72.00%37.04%-23.97%19.66%-22.81%-4.79%
Interest Coverage Ratio Growth (5y) 38.42%67.65%74.00%64.53%44.74%21.10%16.17%5.92%0.61%-4.98%-5.23%-8.90%-11.74%-14.14%-16.03%-22.59%-20.18%-24.17%-26.13%-27.04%-23.76%-23.29%-24.20%-33.93%-55.99%-17.38%-16.42%-15.62%-37.01%-31.74%-31.37%-23.56%-11.48%-18.66%-18.96%-8.29%-9.69%-9.29%-7.43%-1.02%-1.73%-9.17%-34.61%0.69%40.69%24.65%
Interest Coverage Ratio (QoQ) -61.56%-18.97%56.68%58.18%14.12%13.39%52.26%51.58%22.75%2.72%-5.95%21.95%10.71%10.61%22.85%-7.61%6.07%15.31%-1.03%-9.40%0.18%-2.41%18.41%-16.64%-53.21%-7.91%-4.06%17.22%-7.75%1.33%-22.77%4.05%-3.51%-1.05%-18.22%7.69%-17.92%1.18%-7.00%12.91%3.29%-8.03%-40.42%-89.08%-748.07%44.01%54.37%275.90%37.78%4.17%32.31%116.72%-36.76%-2.89%51.76%-0.27%-16.11%12.05%29.94%8.92%-30.32%-82.21%415.73%-41.82%18.70%
Net Cash Flow Growth (1y) -168.33%133.52%-80.65%-81.28%68.29%-89.54%97.77%-406.82%328.21%-369.77%-712.50%382.96%-89.89%140.52%-17.69%-115.18%-411.11%636.17%-193.46%312.07%532.14%-84.68%35.86%30.89%-43.80%-213.21%261.46%-351.55%932.35%-898.33%-126.67%86.17%-87.61%76.46%191.13%307.14%-177.01%214.89%2,255.75%-721.55%-2,762.69%103.09%-107.36%145.35%95.46%-31.31%28.57%-132.11%50.57%-23.45%52.14%85.71%-16.28%634.10%-1,989.55%-593.33%530.00%-76.30%73.21%-37.50%-37.21%
Net Cash Flow Growth (3y) -20.93%-38.54%31.13%17.58%27.51%-51.46%40.30%-49.15%10.46%100.39%-203.88%42.79%10.78%34.94%-30.36%-25.02%96.23%-48.53%71.44%-91.14%200.26%-55.10%34.88%-34.91%-10.41%-67.03%33.74%-10.35%-43.99%67.51%78.89%-21.20%-67.89%36.61%-16.49%98.65%-44.22%53.30%-47.96%-42.69%13.74%2.21%-26.52%72.50%70.35%56.87%-92.59%-32.34%64.74%10.02%-38.88%-10.84%72.57%
Net Cash Flow Growth (5y) -16.60%14.48%-2.44%-12.14%24.44%-33.61%16.72%29.62%30.21%-27.70%98.81%-24.57%51.14%-38.87%0.94%-16.51%57.42%-37.97%22.32%31.95%-19.06%-14.08%51.30%-51.04%-77.96%44.07%7.41%15.22%-26.81%41.97%-18.14%23.66%-15.56%18.01%11.58%23.16%-20.82%61.56%-70.45%-23.70%39.11%13.19%-16.44%27.64%15.67%
Net Cash Flow (QoQ) -2.22%-326.14%159.05%-152.34%434.15%-274.94%106.12%-188.64%210.26%-137.21%-743.75%165.93%-230.34%-12.07%393.85%-97.64%422.22%-425.53%62.09%51.72%1,335.71%-229.77%127.39%-1.63%-56.20%-643.40%155.90%-57.76%-188.24%875.00%-187.10%273.33%-185.33%79.30%54.84%255.36%-262.07%180.14%2.65%-157.76%341.79%1,543.21%-127.08%-166.02%117.15%-159.57%266.84%-126.61%359.77%-161.95%25.00%59.05%502.33%-138.73%77.61%-233.33%2,640.00%-210.24%92.57%306.73%40.00%-224.58%61.87%194.41%
Net Income Growth (1y) -2.15%52.94%307.14%64.97%63.16%103.85%71.05%51.35%28.23%25.16%-5.38%10.71%1.05%21.61%26.29%15.21%4.15%14.05%12.88%35.60%21.71%-4.53%1.90%-17.99%6.87%28.08%9.89%14.75%-6.89%1.48%48.73%-5.49%11.51%14.01%-26.03%16.42%17.40%3.33%11.73%-40.31%-100.88%-88.10%-125.28%-131.03%514.29%-14.58%166.67%225.38%1,365.52%204.88%156.56%155.83%-4.47%46.00%-212.14%-12.47%23.15%9.04%68.95%-20.82%-74.80%-48.24%
Net Income Growth (3y) 26.98%57.43%87.48%40.34%28.34%45.85%26.91%24.52%10.51%20.18%10.49%20.04%8.60%9.81%13.25%8.61%10.65%11.73%8.12%8.46%6.59%7.46%18.53%-3.83%3.53%14.01%6.53%8.08%6.82%6.13%7.12%-13.08%-26.23%-48.06%-30.23%-30.37%-65.03%-52.82%-42.69%-38.54%-18.87%-32.34%-24.39%-0.16%291.49%56.08%-24.25%68.78%158.34%69.31%-42.50%21.03%-33.32%-6.25%
Net Income Growth (5y) 16.59%40.17%56.52%33.99%21.79%27.57%18.64%16.51%11.91%16.25%8.60%10.23%4.97%11.47%18.88%6.80%7.06%10.04%6.82%7.02%9.66%7.89%6.60%-9.18%-15.00%-28.86%-18.55%-17.44%-46.36%-34.40%-27.01%-23.88%-6.91%-18.26%-18.60%-7.11%-9.75%-14.11%-20.51%-12.26%-8.88%-13.18%-16.55%-7.16%82.06%16.50%
Net Income (QoQ) -56.22%-45.10%180.36%45.22%-31.58%46.15%13.60%43.63%-14.52%22.64%0.51%21.68%-16.56%-7.29%17.62%11.06%0.41%-3.72%7.30%0.40%9.96%-4.71%28.90%-9.88%-13.75%1.71%3.73%17.45%3.37%-12.74%8.32%-4.70%12.66%27.88%-31.16%12.44%15.19%-17.03%8.33%13.39%1.38%-10.29%-42.13%-101.67%1,471.43%-290.63%28.96%122.31%182.76%48.78%33.61%160.74%-41.18%25.20%33.23%-2.64%-10.10%-196.16%203.99%36.99%-20.40%-127.39%365.14%-56.40%63.49%
Net Income towards Common Stockholders Growth (1y) -2.15%52.94%308.93%68.15%64.04%106.41%72.49%50.00%28.34%23.60%-6.58%10.10%1.04%22.36%27.64%14.91%4.33%14.58%12.31%35.93%21.94%-4.12%1.89%-17.77%7.13%27.48%10.39%15.36%-6.81%2.20%48.07%-4.64%11.69%14.92%-24.97%17.21%17.59%0.25%10.74%-41.27%-101.24%-87.92%-126.50%-133.02%320.00%-7.22%197.42%227.14%1,931.82%197.78%95.77%139.89%-4.92%44.40%-149.19%-14.52%17.65%2.84%131.87%-20.82%-73.00%-48.24%
Net Income towards Common Stockholders Growth (3y) 27.24%57.43%87.48%40.56%28.61%46.15%27.17%23.81%10.60%20.11%10.23%19.81%8.73%10.36%13.46%8.70%10.87%11.88%8.10%8.84%6.78%7.70%18.53%-3.29%3.70%14.40%7.04%8.84%6.97%5.60%7.15%-13.10%-26.33%-48.18%-30.46%-30.59%-68.26%-51.75%-34.12%-37.30%-17.94%-30.64%-20.34%0.24%254.37%58.60%2.11%66.40%183.26%64.14%-32.55%17.53%-32.91%-8.40%
Net Income towards Common Stockholders Growth (5y) 16.78%40.48%56.69%34.11%22.03%27.95%18.67%16.23%12.06%16.19%8.54%10.28%5.12%11.86%19.01%7.16%7.24%10.46%7.01%7.58%9.84%7.55%6.71%-9.04%-15.06%-28.93%-18.74%-17.61%-49.37%-33.31%-20.50%-22.73%-6.21%-17.40%-15.93%-7.07%-9.18%-13.54%-17.87%-12.75%-9.18%-13.10%-39.77%-7.38%73.01%16.26%
Net Income towards Common Stockholders (QoQ) -56.22%-45.10%180.36%45.22%-31.58%46.79%15.28%41.67%-13.90%22.67%0.25%21.21%-17.08%-7.29%18.16%11.24%0.41%-3.29%6.37%1.00%10.28%-5.20%28.73%-9.40%-13.29%0.75%3.90%18.04%3.18%-12.76%8.57%-4.64%13.15%26.40%-30.08%11.69%16.42%-17.48%9.23%12.05%-0.74%-8.84%-42.08%-102.36%1,070.00%-300.00%27.84%115.71%309.09%110.00%-5.82%151.12%-40.04%38.06%15.41%-0.47%-8.94%-147.03%300.55%36.99%-20.40%-85.43%398.28%-53.29%52.59%
Net Margin Growth (1y) -11.00133.00526.00199.00310.00386.00375.00194.00145.00101.00-159.0057.00-55.00165.00151.0038.00-71.0054.0018.00358.00221.00-43.0038.00-318.00-32.00171.0071.00224.00-11.0055.00491.00-209.003.0064.00-543.0043.0072.00-79.00119.00-400.00-1355.00-1065.00-1953.00-1235.0095.00-68.001,180.00907.001,069.00465.00337.00477.00-202.00188.00-1259.00-160.0064.00-51.00520.00-140.00-724.00-420.00
Net Margin Growth (3y) 444.00620.00743.00450.00400.00651.00367.00289.0019.00319.0010.00454.0095.00176.00207.0078.00117.00181.00127.00264.00177.00183.00600.00-303.00-40.00290.0019.0059.0064.0040.0067.00-565.00-1280.00-1080.00-2378.00-1592.00-1188.00-1212.00-654.00-728.00-191.00-668.00-436.00149.00962.00584.00258.001,224.00931.00602.00-402.00177.00-862.00-283.00
Net Margin Growth (5y) 318.00838.00911.00846.00550.00662.00423.00329.00207.00447.00119.00359.0051.00402.00769.0094.00109.00301.0075.0099.00252.00168.00176.00-660.00-1323.00-854.00-1815.00-1576.00-1196.00-1093.00-706.00-893.00-116.00-683.00-860.00-208.00-321.00-559.00-1576.00-411.00-329.00-531.00-1175.00-151.00302.00113.00
Net Margin (QoQ) -361.00-187.00387.00150.00-218.00207.0060.00261.00-142.00196.00-122.00213.00-186.00-64.0094.00101.0034.00-78.00-18.00-9.00158.00-114.00322.00-146.00-105.00-33.00-34.00140.0098.00-132.00119.00-95.00164.00304.00-581.00116.00225.00-304.006.00145.0074.00-105.00-513.00-810.00365.00-994.00205.00520.00201.00255.00-69.00682.00-403.00127.0071.003.00-13.00-1320.001,171.00226.00-127.00-749.00511.00-358.00176.00
Operating Income Growth (1y) 1.50%76.02%113.79%98.32%21.98%33.33%59.35%28.39%49.60%30.43%9.92%3.96%-2.71%15.00%23.39%18.41%4.45%14.49%15.07%10.72%20.64%-1.27%5.32%1.57%10.49%14.23%7.14%-6.32%-10.39%0.00%7.13%4.83%7.58%8.31%2.79%24.76%19.27%13.89%1.67%-36.09%-94.44%-134.21%-120.94%-115.53%153.13%160.64%212.75%395.10%293.83%78.95%76.09%108.64%-3.92%6.86%17.53%-15.76%17.13%20.41%-81.30%-16.45%-58.22%-31.43%
Operating Income Growth (3y) 22.81%45.20%55.29%38.33%21.09%25.99%29.29%16.48%14.98%19.75%16.00%10.88%7.03%9.14%14.35%10.02%11.66%8.90%9.10%1.76%6.10%4.09%6.53%-0.08%2.13%7.35%5.67%7.01%4.76%7.24%3.84%-5.80%-58.52%-34.29%-30.43%-28.54%-44.84%-38.18%-37.85%-33.60%-17.85%-28.13%-25.36%-1.49%112.37%46.74%63.03%92.98%64.26%32.05%-27.13%13.66%-22.24%-4.09%
Operating Income Growth (5y) 13.48%32.15%39.68%28.26%17.47%17.72%21.24%12.19%15.17%14.14%11.98%5.34%3.95%8.23%11.41%5.52%6.06%6.94%7.41%6.62%8.91%6.83%4.79%-4.47%-41.14%-19.94%-17.62%-16.23%-30.53%-23.86%-23.36%-17.47%-6.59%-14.46%-15.35%-5.29%-8.68%-14.69%-13.05%-12.44%-9.01%-13.74%-38.03%-7.62%36.20%24.22%
Operating Income (QoQ) -50.88%-26.02%64.14%70.17%-14.81%-10.14%52.26%4.66%-6.88%7.39%22.67%21.95%-18.81%-9.50%16.02%14.13%-4.03%-2.90%11.34%0.67%5.19%-2.41%7.13%9.69%-13.91%4.10%3.33%19.31%-10.99%-2.36%-9.66%14.12%-0.67%4.60%-11.59%17.11%0.00%-0.73%7.31%11.96%-4.52%-11.37%-32.55%-90.26%-687.50%45.74%50.00%258.82%40.74%0.88%30.87%111.96%-36.05%-0.74%55.06%-2.39%-28.87%9.17%11.13%35.73%-26.88%-83.05%396.63%-32.13%20.00%
Operating Margin Growth (1y) 29.00409.00453.00518.0069.00136.00394.0091.00455.00225.0012.00-2.00-150.00141.00168.00103.00-104.0075.0064.00135.00307.00-10.00112.00-65.0011.0042.0053.00-44.00-90.0033.0022.00-116.00-63.00-27.00-114.00160.00127.00134.0018.00-471.00-1721.00-3230.00-2416.00-1543.00337.001,994.001,328.001,099.001,118.00436.00305.00601.00-274.00-79.0097.00-252.0086.00111.00-853.00-152.00-822.00-361.00
Operating Margin Growth (3y) 553.00770.00858.00608.00374.00502.00573.00192.00201.00441.00244.00236.0053.00206.00345.00173.00214.00107.00230.0026.00228.0065.00187.00-225.00-142.0047.00-39.000.00-25.00139.00-73.00-427.00-1657.00-3123.00-2511.00-1854.00-1257.00-1102.00-1069.00-915.00-267.00-801.00-783.00158.001,180.002,350.001,730.001,449.00929.00467.00-451.00198.00-1011.00-330.00
Operating Margin Growth (5y) 299.00986.001,090.00846.00577.00566.00750.00262.00519.00473.00409.00127.00-25.00281.00419.0013.0061.00112.00138.0070.00292.00171.0092.00-536.00-1736.00-3049.00-2436.00-2014.00-1410.00-1097.00-1161.00-871.00-202.00-694.00-878.00-154.00-413.00-746.00-667.00-565.00-455.00-770.00-1538.00-246.00443.002,100.00
Operating Margin (QoQ) -536.00-218.00361.00422.00-156.00-175.00427.00-27.00-89.0083.00124.00337.00-319.00-130.00111.00189.00-28.00-104.0046.00-18.00151.00-114.00117.00154.00-167.009.00-61.00230.00-135.0019.00-158.00184.00-13.009.00-296.00237.0023.00-78.00-22.00204.0030.00-194.00-512.00-1045.00-1480.00621.00361.00834.00177.00-45.00132.00853.00-505.00-176.00429.00-23.00-310.001.0080.00315.00-285.00-962.00780.00-356.00177.00
Profit After Tax Growth (1y) -1.28%50.00%358.00%67.09%61.90%106.41%72.49%50.00%28.34%23.60%-6.58%10.10%1.04%22.36%27.64%14.91%4.33%14.58%12.31%35.93%21.94%-4.12%1.89%-17.77%7.13%27.48%10.39%15.36%-6.81%2.20%48.07%-4.64%11.69%14.92%-24.97%17.21%17.59%0.25%10.74%-41.97%-100.87%-88.04%-126.50%-131.03%514.29%-14.58%192.78%225.38%1,365.52%204.88%91.11%155.83%-4.47%46.00%-161.63%-12.47%56.90%20.55%-3.77%-20.82%-43.49%-39.09%
Profit After Tax Growth (3y) 27.06%56.42%94.69%40.26%28.05%46.15%27.17%23.81%10.60%20.11%10.23%19.81%8.73%10.36%13.46%8.70%10.87%11.88%8.10%8.84%6.78%7.70%18.53%-3.29%3.70%14.40%7.04%8.84%6.97%5.60%7.15%-13.44%-26.23%-48.36%-30.46%-30.28%-65.20%-53.22%-35.18%-39.11%-19.31%-32.22%-22.25%-0.16%291.49%56.08%-3.00%68.78%180.06%75.07%-47.70%21.03%-5.38%2.34%
Profit After Tax Growth (5y) 16.68%39.93%60.29%33.94%21.71%27.95%18.67%16.23%12.06%16.19%8.54%10.28%5.12%11.86%19.01%7.16%7.24%10.46%7.01%7.58%9.84%7.55%6.71%-9.26%-15.00%-29.08%-18.74%-17.42%-46.49%-34.54%-21.27%-24.07%-7.15%-18.54%-17.15%-7.51%-10.01%-14.55%-18.34%-12.75%-4.67%-11.34%-18.13%-7.16%121.59%22.79%
Profit After Tax (QoQ) -55.56%-51.92%216.00%46.20%-32.47%46.79%15.28%41.67%-13.90%22.67%0.25%21.21%-17.08%-7.29%18.16%11.24%0.41%-3.29%6.37%1.00%10.28%-5.20%28.73%-9.40%-13.29%0.75%3.90%18.04%3.18%-12.76%8.57%-4.64%13.15%26.40%-30.08%11.69%16.42%-17.48%9.23%12.05%-0.74%-8.84%-42.76%-101.67%1,471.43%-302.08%32.99%122.31%182.76%119.51%-9.44%160.74%-41.18%37.60%21.22%-2.64%-10.10%-158.08%272.17%74.52%-30.93%-150.00%231.36%24.57%-25.56%
Property, Plant & Equipment (Net) Growth (1y) -0.63%12.12%14.50%20.69%22.87%26.84%29.25%26.63%22.44%18.84%15.98%16.73%17.23%18.64%18.34%16.00%15.57%16.48%18.29%15.13%18.28%14.70%14.10%14.03%14.01%17.24%14.83%14.81%11.84%5.27%3.76%0.55%0.03%2.25%1.56%3.53%0.67%-1.05%-2.41%-3.53%-4.55%-5.30%-6.21%-6.83%-6.38%-7.26%-7.47%-5.06%-3.57%0.59%1.45%1.26%0.45%-1.87%0.28%-4.88%-3.23%-1.19%-2.73%
Property, Plant & Equipment (Net) Growth (3y) 14.94%19.12%19.73%21.28%20.82%21.38%21.05%19.69%18.38%17.98%17.53%15.95%17.02%16.59%16.89%15.05%15.94%16.14%15.73%14.66%14.68%12.29%10.78%9.59%8.45%8.07%6.56%6.12%4.04%2.13%0.94%0.14%-1.31%-1.41%-2.40%-2.37%-3.46%-4.57%-5.39%-5.15%-4.84%-4.05%-4.15%-3.61%-3.20%-2.90%-1.99%-2.94%-2.13%-0.83%-0.35%
Property, Plant & Equipment (Net) Growth (5y) 15.51%18.49%19.16%18.96%19.24%19.03%19.08%17.62%17.47%17.17%16.29%15.34%15.36%14.36%13.74%11.94%11.76%11.01%10.31%9.43%8.72%7.45%6.15%5.62%4.15%3.41%2.07%1.44%0.13%-1.33%-2.25%-2.34%-2.80%-2.22%-2.69%-2.20%-2.71%-3.02%-2.93%-3.85%-3.48%-3.05%-3.00%
Property, Plant & Equipment (Net) (QoQ) 2.01%3.17%3.43%3.01%4.17%8.75%5.29%6.34%6.15%6.55%1.80%3.21%3.59%7.24%2.24%4.45%3.32%5.13%1.86%5.27%4.93%2.33%4.64%2.09%4.39%2.26%4.62%4.99%2.24%2.24%1.92%-1.18%0.78%-0.93%1.40%1.01%0.09%0.99%-1.41%-0.72%-1.29%-0.17%-2.44%-1.50%-2.23%-0.83%-1.96%-2.42%-2.45%1.75%-0.43%1.79%-1.62%1.55%-1.22%-0.57%0.54%-3.67%0.49%1.52%-1.03%
Return on Assets Growth (1y) 4.004.003.003.002.000.000.000.00-1.000.000.000.000.000.001.001.000.000.00-1.00-1.000.000.000.000.00-1.000.000.000.001.00-1.000.00-1.00-1.000.00-1.00-3.00-5.00-9.00-9.00-6.00-5.00-1.002.003.004.004.003.002.002.00-1.00-2.00-2.00-2.001.001.00-1.00-1.00
Return on Assets Growth (3y) 5.004.003.002.001.000.001.000.000.000.000.000.000.000.000.000.00-1.000.00-1.00-1.000.00-1.00-1.000.00-1.00-1.00-2.00-4.00-5.00-9.00-11.00-11.00-11.00-9.00-8.00-6.00-6.00-6.00-3.00-1.001.002.004.004.004.004.003.000.00-2.00
Return on Assets Growth (5y) 6.004.003.002.001.000.000.00-1.00-1.000.00-1.000.000.00-1.00-1.00-1.00-1.00-1.00-3.00-5.00-7.00-10.00-11.00-10.00-11.00-10.00-9.00-7.00-6.00-6.00-5.00-5.00-5.00-7.00-7.00-6.00-6.00-6.00-4.00-3.00-2.00
Return on Assets (QoQ) 1.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.00-1.000.001.000.000.000.00-1.000.000.000.000.00-1.00-3.00-2.00-3.00-2.000.000.001.001.001.001.001.001.000.000.00-2.000.000.000.001.000.00-1.00-1.00
Return on Capital Employed Growth (1y) 5.005.003.003.003.001.001.00-1.00-1.00-1.00-1.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.00-1.00-2.00-3.00-3.00-2.00-1.000.001.001.000.001.000.00-2.00-6.00-10.00-15.00-15.00-11.00-4.001.006.007.006.005.004.002.002.001.000.001.001.00-1.00-1.00-3.00-4.00
Return on Capital Employed Growth (3y) 7.005.003.002.002.001.000.00-1.00-2.00-1.00-2.00-1.00-1.00-1.00-2.00-2.00-3.00-4.00-4.00-4.00-3.00-3.00-2.00-2.00-2.00-2.00-3.00-6.00-10.00-14.00-16.00-16.00-14.00-13.00-11.00-9.00-9.00-8.00-5.00-1.003.008.0010.0010.009.006.004.000.00-2.00
Return on Capital Employed Growth (5y) 6.005.002.001.001.000.00-1.00-4.00-4.00-4.00-4.00-3.00-3.00-3.00-3.00-3.00-2.00-3.00-5.00-9.00-12.00-17.00-19.00-18.00-17.00-15.00-12.00-9.00-8.00-7.00-6.00-6.00-6.00-6.00-7.00-6.00-6.00-7.00-6.00-4.000.00
Return on Capital Employed (QoQ) 2.002.001.001.002.000.001.000.000.000.00-1.000.000.000.000.000.001.00-1.000.00-1.000.00-1.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.00-2.00-4.00-4.00-4.00-3.000.002.002.002.002.001.001.001.000.000.000.000.001.000.00-1.000.00-2.00-1.00
Return on Equity Growth (1y) 5.005.005.004.003.000.00-1.00-2.00-2.000.000.000.001.002.003.003.001.002.00-1.00-1.000.000.002.001.00-1.00-1.00-2.000.003.001.003.002.00-1.001.00-2.00-7.00-12.00-19.00-21.00-15.00-10.00-1.004.007.008.007.006.003.002.00-3.00-4.00-3.00-3.002.002.00-1.00-2.00
Return on Equity Growth (3y) 7.004.004.003.003.001.002.002.001.003.002.002.003.003.004.003.001.001.00-1.000.002.000.002.002.001.001.00-1.00-6.00-10.00-17.00-20.00-20.00-23.00-19.00-18.00-15.00-14.00-13.00-10.00-5.001.003.006.007.007.007.004.00-1.00-3.00
Return on Equity Growth (5y) 9.008.006.005.004.003.003.001.000.002.001.003.005.004.004.004.003.003.000.00-6.00-11.00-18.00-20.00-20.00-21.00-19.00-18.00-14.00-12.00-12.00-9.00-11.00-12.00-15.00-16.00-15.00-15.00-14.00-12.00-9.00-5.00
Return on Equity (QoQ) 2.001.001.001.002.001.000.000.00-1.000.000.000.000.000.000.001.001.001.000.000.001.00-1.000.001.000.001.00-1.00-1.001.00-1.001.002.00-1.001.000.000.001.00-2.00-6.00-5.00-6.00-4.000.000.002.002.003.001.001.001.000.001.00-4.000.001.000.002.000.00-2.00-1.00
Return on Invested Capital Growth (1y) 3.003.003.002.002.00-3.00-3.00-2.00-3.00-2.000.00-2.000.005.005.005.004.002.000.000.001.000.002.001.00-1.000.00-2.000.004.001.003.002.000.001.00-2.00-7.00-22.00-17.005.007.007.007.006.003.002.00-1.00-2.00-1.00-1.001.001.00-3.00-5.00
Return on Invested Capital Growth (3y) 2.00-1.000.00-2.00-1.001.002.002.001.005.004.003.006.007.007.006.004.002.000.001.003.002.004.003.002.002.000.00-5.00-21.00-22.00-23.00-21.00-19.00-17.00-15.00-15.00-12.00-7.009.0010.009.007.005.00-1.00-3.00
Return on Invested Capital Growth (5y) 6.006.004.004.004.003.003.002.001.005.004.004.008.009.008.008.007.005.002.00-4.00-21.00-21.00-20.00-19.00-18.00-14.00-12.00-12.00-10.00-11.00-13.00-14.00-15.00-14.00-14.00-15.00-13.00-10.00
Return on Invested Capital (QoQ) 2.001.001.000.002.000.000.000.00-3.000.001.00-2.00-1.002.000.001.003.001.000.000.001.00-1.000.001.000.001.00-1.00-1.001.00-1.001.002.00-1.001.000.000.000.00-2.00-5.000.001.001.002.003.001.001.001.000.001.00-2.000.001.000.000.000.00-3.00-1.00
Return on Sales Growth (1y) 2.003.003.003.003.003.002.001.000.000.000.001.001.001.000.000.001.002.001.001.000.00-1.000.000.001.001.001.002.001.001.001.00-2.00-1.00-1.00-1.000.000.00-3.00-6.00-11.00-14.00-11.00-9.00-1.005.007.008.007.006.003.002.00-3.00-4.00-3.00-4.001.001.00-1.00-2.00
Return on Sales Growth (3y) 6.005.006.005.004.003.002.002.002.002.002.002.001.001.001.001.002.002.002.003.002.001.001.000.001.001.000.001.00-1.00-3.00-6.00-12.00-15.00-15.00-15.00-12.00-10.00-7.00-6.00-6.00-3.00-1.002.003.006.006.006.005.003.00-2.00-4.00
Return on Sales Growth (5y) 7.008.007.006.005.004.003.003.003.002.002.004.003.003.003.001.001.002.001.002.000.00-3.00-6.00-10.00-14.00-13.00-14.00-12.00-10.00-7.00-7.00-7.00-5.00-5.00-5.00-8.00-8.00-8.00-8.00-7.00-6.00-6.00-4.00
Return on Sales (QoQ) 0.000.001.000.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.001.001.000.000.00-1.000.000.000.001.000.000.001.00-1.000.000.00-1.000.000.000.000.00-1.00-3.00-2.00-5.00-4.000.000.002.002.003.001.001.001.000.000.00-4.000.000.000.001.000.00-2.00-1.00
Revenue Growth (1y) -0.72%14.55%16.65%26.08%15.93%19.46%14.24%20.66%12.86%11.31%9.01%4.10%5.86%5.29%10.20%10.85%11.24%9.60%10.54%2.19%1.19%-0.69%-1.46%5.49%9.86%11.52%4.00%-3.80%-5.99%-1.80%5.83%12.80%11.44%9.97%9.63%12.92%11.23%5.92%0.59%-11.30%-37.82%-49.89%-47.58%-42.64%-15.42%16.35%21.81%25.88%22.70%9.26%19.18%17.18%15.60%15.03%6.54%3.19%10.15%8.82%3.56%-3.35%-2.10%-0.07%
Revenue Growth (3y) 9.11%15.06%13.26%16.56%11.47%11.87%11.13%11.66%9.95%8.70%9.91%5.65%6.02%4.65%6.28%6.12%7.34%6.68%4.25%1.22%1.48%2.84%2.74%4.61%4.80%6.39%6.46%7.01%5.23%4.58%5.29%4.16%-8.31%-16.43%-16.70%-16.87%-16.36%-14.84%-13.72%-13.80%-13.58%-13.96%-8.70%-5.42%6.25%13.50%15.65%15.03%16.03%11.00%9.56%5.33%7.62%7.75%
Revenue Growth (5y) 8.87%11.94%12.09%12.40%9.29%8.79%8.37%8.46%8.12%7.31%6.36%3.66%4.24%4.65%5.73%5.33%5.32%5.56%5.62%5.73%5.31%4.84%3.65%2.78%-4.46%-8.56%-8.65%-9.02%-9.33%-7.78%-5.71%-3.99%-4.37%-5.79%-3.45%-3.26%-3.66%-4.94%-4.00%-4.99%-3.85%-4.43%-3.44%-3.34%5.28%9.72%
Revenue (QoQ) -16.34%3.70%-1.35%16.01%-3.47%5.60%6.62%6.66%-0.54%0.99%12.61%-0.22%-1.90%-1.10%7.54%1.46%-2.44%3.52%8.18%1.82%-3.87%4.40%0.00%0.83%-5.65%3.59%7.06%5.00%-4.23%-3.40%-0.97%2.61%0.04%4.11%5.55%1.37%-1.28%3.79%8.72%-0.15%-5.99%-1.43%-4.13%-30.00%-24.24%3.10%4.90%3.22%4.21%7.94%8.41%0.61%-7.20%17.74%6.59%-0.74%-7.66%9.06%3.23%5.95%-8.77%3.79%-3.65%7.32%-6.88%
Share-based Compensation Growth (1y) 83.33%18.75%12.28%-7.69%13.64%36.84%17.19%25.00%4.00%3.85%16.00%10.00%3.85%55.56%1.15%-18.18%-7.41%-23.81%36.36%-11.11%-68.00%-15.63%-12.50%-4.17%0.00%-7.41%3.81%4.35%175.00%-16.00%-9.17%-12.50%-9.09%4.76%12.12%14.29%20.00%9.09%29.73%-170.83%-87.50%0.00%-37.50%352.94%866.67%16.67%15.56%-44.19%-17.24%71.43%24.04%16.67%8.33%-45.83%1.55%17.86%11.54%11.54%-25.95%-18.18%-65.52%
Share-based Compensation Growth (3y) 29.40%19.06%15.14%8.27%7.06%30.27%11.20%4.00%0.00%7.17%16.96%-7.17%-32.49%0.00%6.47%-11.34%-33.33%-15.88%7.39%-3.85%-4.17%-13.10%-6.21%-4.35%35.72%-6.60%1.87%1.43%44.22%-1.35%9.73%-39.39%-48.53%4.55%-3.13%26.98%13.19%8.37%-2.15%0.00%0.00%25.99%-3.60%53.93%105.41%2.70%13.33%-8.45%0.00%1.18%-2.30%4.00%-25.31%
Share-based Compensation Growth (5y) 15.81%14.87%16.05%-1.59%-18.32%7.28%10.41%-0.85%-20.38%-0.78%7.76%-4.36%-3.29%-4.90%2.62%-8.64%-5.83%-12.13%4.75%-2.33%-0.81%-5.59%3.71%-22.05%-17.81%-2.33%-3.04%13.33%29.38%2.29%-0.93%0.00%1.76%17.98%5.44%5.92%5.39%3.40%3.37%6.58%3.86%3.86%-7.60%29.11%27.23%
Share-based Compensation (QoQ) 33.33%256.25%-54.39%-15.38%-13.64%236.84%-62.50%4.17%4.00%188.46%-60.00%-13.33%3.85%222.22%-62.07%-18.18%55.56%109.52%-69.32%-7.41%28.00%275.00%-80.00%-66.67%237.50%288.89%-78.10%-65.22%212.50%336.00%-77.98%-8.33%-4.55%371.43%-78.79%-4.76%10.00%404.55%-78.38%0.00%0.00%500.00%-111.81%117.65%700.00%275.00%-52.22%-32.56%-3.45%271.43%-76.92%0.00%100.00%168.75%-78.29%-7.14%0.00%403.85%-74.81%-12.12%0.00%234.48%-72.16%-62.96%
Shareholder's Equity Growth (1y) 14.56%33.28%24.26%21.66%20.21%15.20%20.22%23.92%16.90%16.40%18.01%16.73%15.30%11.04%0.66%-0.90%0.04%7.85%6.04%2.58%4.46%-1.76%5.36%5.54%3.71%8.59%13.28%20.10%23.74%5.22%-4.16%-11.58%-12.17%3.04%3.69%9.39%3.55%-0.38%5.76%4.43%4.63%4.59%-0.34%-1.64%0.01%-1.50%-3.30%4.62%9.08%12.55%13.93%10.44%0.61%-5.70%-3.45%-10.99%-6.10%-1.10%-1.43%
Shareholder's Equity Growth (3y) 19.98%21.35%20.80%20.73%17.45%14.19%12.61%12.75%10.48%11.71%8.00%5.87%6.41%5.57%3.99%2.37%2.72%4.79%8.17%9.14%10.26%3.93%4.58%3.87%4.07%5.59%4.03%5.12%4.02%2.60%1.67%0.34%-1.64%2.39%3.00%3.96%2.71%0.87%0.64%2.43%4.51%5.06%3.16%4.36%3.15%1.49%2.08%0.94%1.01%1.63%2.73%
Shareholder's Equity Growth (5y) 14.84%16.44%13.48%12.34%11.11%9.55%9.80%9.19%7.88%8.26%8.50%8.50%9.11%6.10%4.07%2.64%3.33%4.52%4.69%4.69%4.05%2.88%4.64%5.07%4.08%4.17%3.48%3.60%3.33%2.16%0.26%0.78%0.75%3.54%3.78%5.36%3.53%1.73%2.31%1.11%1.52%1.58%0.88%
Shareholder's Equity (QoQ) 9.03%3.81%9.04%8.00%1.65%1.63%7.74%3.49%6.08%4.76%1.64%3.05%7.55%3.63%0.40%-0.76%-2.51%2.01%1.36%6.99%-4.15%-1.31%3.21%0.62%2.80%-1.15%1.43%5.35%7.25%4.79%4.51%-10.41%-2.32%-3.31%3.81%5.10%-1.71%2.00%-1.73%1.11%4.35%0.72%-1.54%1.07%-0.57%-0.59%0.11%-0.46%-2.38%7.56%4.38%2.71%-1.19%4.26%-4.92%-3.73%1.16%-3.88%0.31%1.39%0.82%
Tax Rate Growth (1y) -73.001,067.00-1678.002,330.00-1174.00-296.00227.00-8.001,166.00374.001,252.00-274.00-172.00-327.00-97.00212.00139.00-12.00112.00-1533.00-68.0045.00-39.001,301.00-12.00-894.00-157.00-1711.00-387.00-269.00707.00-388.00-748.00374.009.00932.00-753.00-71.006,085.002,361.001,461.00-2575.00510.00-1420.00-3496.00-1696.00-2017.00-47.00-93.00-57.00-57.00-161.001,821.001,359.00
Tax Rate Growth (3y) -80.001,146.00-199.002,048.00-179.00-249.001,382.00-70.001,133.0035.001,267.00-1596.00-101.00-294.00-24.00-21.0059.00-861.00-84.00-1944.00-467.00-1118.00297.00-787.00-1912.00-535.00-630.00-766.00-86.00-1132.001,010.005,706.001,763.003,519.002,927.002,117.00-31.0014.00298.00853.00-6.00-6165.00-1525.00-3646.00-2880.00-266.001,671.00175.00
Tax Rate Growth (5y) -114.00806.00-184.00726.00-109.00-216.001,455.00-303.001,053.00-814.001,071.00-2007.00-500.00-1458.00-1025.00-716.00-1879.00-462.00-863.00-846.00-935.00-1328.00599.005,307.001,072.00759.002,744.001,909.001,738.001,050.00-365.00482.00296.00-71.00-135.00-136.00-886.00-225.00-4401.00
Tax Rate (QoQ) -1278.001,202.00-2299.002,302.00-138.00-1543.001,710.00-1202.00740.00-1020.001,475.00-28.00-52.00-143.00-51.0074.00-207.0088.00257.001.00-358.00212.00-1388.001,466.00-245.00127.00-48.00154.00-1127.00865.00-1603.001,478.00-1009.00383.00-1370.001,504.00-143.0018.00-447.00-181.00538.006,175.00-361.002,139.00-1963.00695.00-2291.0063.00-162.00374.00-321.0016.0017.00-1196.001,999.00-1658.00
Total Debt Growth (1y) -15.32%-30.90%-24.97%-24.47%10.54%19.29%19.13%2.27%-11.45%4.70%-9.99%14.96%29.54%26.69%62.22%41.12%35.34%27.70%37.80%38.48%43.27%39.13%13.16%19.46%22.27%16.24%23.54%17.60%-0.14%14.34%18.73%18.18%39.25%19.81%13.59%11.62%18.84%12.41%-11.14%-13.03%-34.19%-28.42%-12.05%-10.87%-5.41%-8.05%-4.77%-10.00%-9.45%-4.80%-8.22%-5.35%-8.22%0.68%4.87%0.45%9.85%3.97%-5.55%
Total Debt Growth (3y) -13.19%-4.79%-6.99%-3.88%8.24%16.53%20.27%18.39%15.79%19.21%26.25%30.97%35.94%31.06%36.25%32.66%33.34%27.35%24.43%24.84%20.49%22.74%18.40%18.41%19.35%16.77%18.55%15.76%18.23%15.48%6.22%4.68%2.88%-1.21%-3.89%-4.71%-9.56%-9.56%-9.38%-11.31%-17.40%-14.43%-8.39%-8.77%-7.71%-4.12%-2.86%-5.06%-2.99%-0.12%-3.13%
Total Debt Growth (5y) 1.19%6.91%12.46%11.66%19.71%22.97%22.09%22.38%22.15%22.33%22.98%25.84%25.12%24.50%29.98%26.54%26.95%23.12%21.04%20.74%23.69%20.02%10.87%10.02%5.86%5.08%5.42%3.76%0.57%0.27%0.07%-1.65%-1.38%-3.34%-4.95%-5.92%-9.27%-6.64%-6.45%-7.88%-10.69%-8.09%-5.31%
Total Debt (QoQ) -8.85%0.18%-15.77%-10.15%-1.03%0.84%23.28%-3.04%-1.17%-13.43%6.74%14.64%-15.03%10.57%20.27%12.12%8.80%-3.81%15.35%5.79%17.40%-3.34%19.34%2.73%-4.51%2.04%22.14%-2.33%1.48%-2.87%3.72%11.83%5.39%-3.32%22.21%-3.78%-0.09%-5.00%30.12%-8.98%-21.02%-7.02%-1.54%-1.01%-2.96%-5.77%4.49%-3.77%0.50%-10.95%5.13%1.17%-3.10%-8.16%1.94%10.99%0.93%-12.03%11.47%5.05%-8.32%