Hexcel Corp /De/ Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1,108.30M1,173.60M1,392.40M1,578.20M1,678.20M1,855.50M1,861.20M2,004.30M1,973.30M2,189.10M2,355.70M1,502.40M1,324.70M1,577.70M1,789.00M1,903.00M
Cost of Revenue 859.80M891.00M1,050.30M1,171.50M1,224.20M1,346.70M1,328.40M1,439.70M1,421.50M1,608.30M1,715.30M1,262.70M1,074.60M1,220.60M1,355.80M1,433.20M
Gross Profit 248.50M282.60M342.10M406.70M454.00M508.80M532.80M564.60M551.80M580.80M640.40M239.70M250.10M357.10M433.20M469.80M
Operating items
Research & Development 30.10M30.80M32.60M36.70M41.70M47.90M44.30M46.90M49.40M55.90M56.50M46.60M45.10M45.80M52.70M57.10M
Selling, General & Administrative 107.20M118.50M120.50M130.70M141.40M149.10M156.10M157.60M151.80M146.00M158.70M121.10M135.00M148.00M163.80M176.60M
Restructuring Costs 7.50M
Other Operating Expenses 9.60M-7.70M-57.90M-18.20M11.90M-1.40M-50.00M
Operating Expenses 144.80M149.30M153.10M167.40M183.10M197.00M200.40M204.50M201.20M201.90M215.20M167.70M180.10M193.80M216.50M233.70M
Operating Income 103.70M129.80M192.00M248.80M270.90M305.80M332.40M360.10M350.60M371.20M425.20M14.10M51.80M175.20M215.30M186.10M
EBIT 103.70M129.80M192.00M248.80M270.90M305.80M332.40M360.10M350.60M371.20M425.20M14.10M51.80M175.20M215.30M186.10M
Non-operating items
Other Non Operating Income 8.50M10.80M-71.60M
Non Operating Income -6.80M-8.40M-10.30M-12.50M-15.90M-22.60M-26.80M-14.40M4.60M5.10M-1.90M8.50M10.80M-71.60M2.80M
Net income details
EBT 77.60M99.80M175.50M237.70M262.60M297.30M318.20M337.60M323.20M333.50M379.70M-28.50M22.00M149.80M128.50M154.90M
Tax Provisions 22.00M22.90M41.60M74.10M76.00M89.30M83.00M90.30M42.50M62.50M76.80M-61.00M8.50M34.70M44.80M39.50M
Profit After Tax 55.60M76.90M133.90M163.60M186.60M208.00M235.20M247.30M280.70M271.00M302.90M33.30M16.10M118.20M97.60M132.10M
Equity Income 1.40M2.00M2.50M3.30M5.60M3.70M-1.60M8.10M8.10M
Income from Continuing Operations 55.60M76.90M133.90M163.60M186.60M208.00M235.20M247.30M280.70M271.00M302.90M32.50M13.50M115.10M83.70M115.40M
Consolidated Net Income 55.60M76.90M133.90M163.60M186.60M208.00M235.20M247.30M280.70M271.00M302.90M32.50M13.50M115.10M83.70M115.40M
Income towards Parent Company 55.60M76.90M133.90M163.60M186.60M208.00M235.20M247.30M280.70M271.00M302.90M32.50M13.50M115.10M83.70M115.40M
Net Income towards Common Stockholders 56.30M77.40M135.50M164.30M187.90M209.40M237.20M249.80M284.00M276.60M306.60M31.70M16.10M126.30M105.70M132.10M
Additional items
EPS (Basic) 0.580.791.371.641.882.162.482.693.133.153.610.380.191.501.251.61
EPS (Weighted Average and Diluted) 0.570.771.351.611.842.122.442.653.093.113.570.380.191.491.241.59
Shares Outstanding (Weighted Average) 96.65M97.26M98.46M99.74M99.56M95.40M94.49M91.76M89.83M86.10M84.38M83.54M83.99M84.17M84.11M81.00M
Shares Outstanding (Diluted Average) 98.20M99.90M85.00M85.50M83.00M
EBITDA 103.70M129.80M192.00M248.80M270.90M305.80M332.40M360.10M350.60M371.20M425.20M14.10M51.80M175.20M215.30M186.10M
Interest Expenses 26.10M23.20M11.60M10.00M7.30M8.00M14.20M22.10M27.40M37.70M45.50M41.80M38.30M36.20M34.00M31.20M
Tax Rate 28.35%22.95%23.70%31.17%28.94%30.04%26.08%26.75%13.15%18.74%20.23%38.64%23.16%34.86%25.50%