Hexcel Income Statement (2009-2025) | HXL

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	307.30M	257.10M	266.60M	263.00M	305.10M	294.50M	311.00M	331.60M	353.70M	351.80M	355.30M	400.10M	399.20M	391.60M	387.30M	416.50M	422.60M	412.30M	426.80M	461.70M	470.10M	451.90M	471.80M	471.80M	475.70M	448.80M	464.90M	497.70M	522.60M	500.50M	483.50M	478.80M	491.30M	491.50M	511.70M	540.10M	547.50M	540.50M	561.00M	609.90M	609.00M	572.50M	564.30M	541.00M	378.70M	286.90M	295.80M	310.30M	320.30M	333.80M	360.30M	390.60M	393.00M	364.70M	429.40M	457.70M	454.30M	419.50M	457.50M	472.30M	500.40M	456.50M	473.80M	456.50M	489.90M	456.20M
Cost of Revenue	230.30M	205.00M	210.30M	3.50M	226.70M	224.00M	243.40M	248.60M	266.70M	265.30M	269.70M	293.70M	293.70M	292.40M	291.70M	304.50M	305.80M	300.20M	313.70M	332.50M	341.00M	329.90M	343.30M	330.00M	336.60M	324.70M	337.10M	354.70M	372.30M	364.80M	347.90M	344.70M	351.40M	355.90M	369.50M	397.50M	402.70M	397.50M	410.60M	442.70M	440.20M	414.60M	417.80M	400.10M	323.80M	273.40M	265.40M	257.20M	258.40M	267.80M	291.20M	303.90M	303.50M	282.90M	330.30M	330.00M	343.50M	327.90M	354.40M	354.10M	373.80M	350.00M	355.30M	354.10M	378.40M	356.30M
Gross Profit	77.00M	52.10M	56.30M	66.10M	78.40M	70.50M	67.60M	83.00M	87.00M	86.50M	85.60M	106.40M	105.50M	99.20M	95.60M	112.00M	116.80M	112.10M	113.10M	129.20M	129.10M	122.00M	128.50M	141.80M	139.10M	124.10M	127.80M	143.00M	150.30M	135.70M	135.60M	134.10M	139.90M	135.60M	142.20M	142.60M	144.80M	143.00M	150.40M	167.20M	168.80M	157.90M	146.50M	140.90M	54.90M	13.50M	30.40M	53.10M	61.90M	66.00M	69.10M	86.70M	89.50M	81.80M	99.10M	127.70M	110.80M	91.60M	103.10M	118.20M	126.60M	106.50M	118.50M	102.40M	111.50M	99.90M
Operating items
Research & Development	7.80M	8.40M	7.50M	7.40M	8.30M	7.30M	7.80M	8.60M	7.90M	7.90M	8.20M	9.20M	8.60M	8.90M	10.00M	11.00M	10.10M	10.20M	10.40M	13.60M	10.90M	10.10M	13.30M	12.50M	10.40M	10.60M	10.80M	11.70M	11.60M	11.50M	12.10M	12.60M	12.10M	11.80M	12.90M	13.80M	13.00M	13.90M	15.20M	14.90M	14.20M	14.20M	13.20M	14.00M	11.30M	10.70M	10.60M	11.60M	11.50M	10.40M	11.60M	10.90M	11.30M	11.60M	12.00M	13.90M	13.30M	13.40M	12.10M	15.10M	14.70M	13.80M	13.50M	13.80M	14.30M	14.00M
Selling, General & Administrative	29.30M	25.80M	26.80M	31.40M	29.60M	28.70M	28.80M	32.90M	29.70M	29.90M	28.00M	36.60M	32.50M	30.30M	31.30M	38.00M	34.80M	32.90M	35.70M	41.00M	37.10M	32.90M	38.10M	46.70M	38.10M	35.50M	35.80M	47.40M	38.60M	35.10M	36.50M	42.90M	38.10M	34.70M	36.10M	46.40M	35.30M	32.60M	31.70M	49.50M	39.50M	33.80M	35.90M	46.50M	24.10M	24.60M	25.90M	39.60M	31.10M	32.00M	32.30M	44.70M	33.50M	29.00M	40.80M	50.80M	35.70M	35.40M	41.90M	49.00M	39.90M	39.80M	47.90M	43.30M	43.00M	41.10M
Other Operating Expenses										-2.70M			9.60M																															-14.70M	-13.10M	-15.80M	-14.30M	12.10M	-3.10M	-0.80M	-2.20M	-1.00M	19.10M	-0.40M	-5.80M	-0.20M	-0.50M	0.80M	-1.50M	-1.20M	-0.20M	-0.40M	-48.20M	-1.10M	-24.20M	-8.80M
Operating Expenses	37.10M	34.20M	34.30M	38.80M	37.90M	36.00M	36.60M	41.50M	37.60M	37.80M	36.20M	45.80M	41.10M	39.20M	41.30M	49.00M	44.90M	43.10M	46.10M	54.60M	48.00M	43.00M	51.40M	59.20M	48.50M	46.10M	46.60M	59.10M	50.20M	46.60M	48.60M	55.50M	50.20M	46.50M	49.00M	60.20M	48.30M	46.50M	46.90M	64.40M	53.70M	48.00M	49.10M	60.50M	35.40M	35.30M	36.50M	51.20M	42.60M	42.40M	43.90M	55.60M	44.80M	40.60M	52.80M	64.70M	49.00M	48.80M	54.00M	64.10M	54.60M	53.60M	61.40M	57.10M	57.30M	55.10M
Operating Income	39.90M	19.60M	14.50M	23.80M	40.50M	34.50M	31.00M	47.20M	49.40M	46.00M	49.40M	60.60M	73.90M	60.00M	54.30M	63.00M	71.90M	69.00M	67.00M	74.60M	75.10M	79.00M	77.10M	82.60M	90.60M	78.00M	81.20M	83.90M	100.10M	89.10M	87.00M	78.60M	89.70M	89.10M	93.20M	82.40M	96.50M	96.50M	95.80M	102.80M	115.10M	109.90M	97.40M	65.70M	6.40M	-37.60M	-20.40M	-10.20M	16.20M	22.80M	23.00M	30.10M	63.80M	40.80M	40.50M	62.80M	61.30M	43.60M	47.60M	52.90M	71.80M	52.50M	8.90M	44.20M	30.00M	36.00M
EBIT	39.90M	19.60M	14.50M	23.80M	40.50M	34.50M	31.00M	47.20M	49.40M	46.00M	49.40M	60.60M	73.90M	60.00M	54.30M	63.00M	71.90M	69.00M	67.00M	74.60M	75.10M	79.00M	77.10M	82.60M	90.60M	78.00M	81.20M	83.90M	100.10M	89.10M	87.00M	78.60M	89.70M	89.10M	93.20M	82.40M	96.50M	96.50M	95.80M	102.80M	115.10M	109.90M	97.40M	65.70M	6.40M	-37.60M	-20.40M	-10.20M	16.20M	22.80M	23.00M	30.10M	63.80M	40.80M	40.50M	62.80M	61.30M	43.60M	47.60M	52.90M	71.80M	52.50M	8.90M	44.20M	30.00M	36.00M
Non-operating items
Interest & Investment Income						-5.30M				-2.20M
Other Non Operating Income																																																			8.50M				10.50M				-71.60M					-0.40M	0.90M
Non Operating Income						-6.80M		-4.90M			-3.50M				-9.20M				-11.50M			-0.50M	-15.40M								-26.40M																				8.50M				10.50M				-71.60M				2.80M	-0.40M	0.90M
Net income details
EBT	34.50M	12.70M	8.20M	17.20M	33.40M	22.40M	26.80M	38.10M	46.50M	43.80M	47.10M	57.60M	69.80M	57.80M	52.50M	61.30M	68.80M	67.10M	65.40M	72.80M	73.10M	76.40M	75.00M	80.70M	88.10M	73.40M	76.00M	78.30M	94.00M	83.60M	81.70M	72.40M	82.90M	82.10M	85.80M	74.40M	87.80M	85.90M	85.40M	90.80M	103.20M	98.90M	86.80M	53.70M	-4.30M	-47.30M	-30.60M	-20.50M	6.90M	13.30M	22.30M	21.00M	55.20M	31.80M	41.80M	53.40M	52.10M	35.80M	-12.80M	46.40M	63.70M	44.00M	0.80M	36.00M	20.90M	26.80M
Tax Provisions	11.20M	2.50M	2.60M	1.50M	10.60M	6.80M	4.00M	12.20M	9.30M	12.00M	8.10M	18.40M	22.10M	18.00M	15.60M	17.90M	20.60M	18.70M	18.80M	22.80M	22.90M	21.20M	22.40M	12.90M	27.00M	20.70M	22.40M	22.70M	28.70M	16.10M	22.80M	8.60M	22.10M	13.60M	-1.80M	14.10M	20.00M	7.80M	20.60M	20.60M	23.60M	18.20M	14.40M	11.80M	-3.60M	-56.90M	-12.30M	-7.50M	4.00M	5.10M	10.10M	4.70M	12.70M	6.80M	10.50M	11.70M	11.50M	-0.70M	22.30M	9.90M	13.70M	4.20M	11.70M	7.10M	8.30M	6.20M
Profit After Tax	23.40M	10.40M	5.00M	15.80M	23.10M	15.60M	22.90M	26.40M	37.40M	32.20M	39.50M	39.60M	48.00M	39.80M	36.90M	43.60M	48.50M	48.70M	47.10M	50.10M	50.60M	55.80M	52.90M	68.10M	61.70M	53.50M	53.90M	56.00M	66.10M	68.20M	59.50M	64.60M	61.60M	69.70M	88.10M	61.60M	68.80M	80.10M	66.10M	72.20M	80.90M	80.30M	73.20M	41.90M	-0.70M	9.60M	-19.40M	-13.00M	2.90M	8.20M	18.00M	16.30M	42.50M	25.00M	34.40M	41.70M	40.60M	36.50M	-21.20M	36.50M	63.70M	44.00M	-22.00M	28.90M	36.00M	26.80M
Equity Income	0.10M	0.20M			0.10M																			0.30M	0.60M	0.80M	0.30M	0.40M	0.80M	0.70M	0.60M	0.80M	0.80M	1.20M	0.50M	1.30M	1.00M	2.00M	1.30M	2.00M	1.30M	-0.40M	0.80M	0.50M	-0.30M	0.10M	-1.90M	-1.00M	-0.70M	0.80M	0.90M	1.50M	2.20M	1.80M	2.60M	1.00M	1.90M	2.20M	3.00M
Income from Continuing Operations	23.30M	10.20M	5.60M	15.70M	22.80M	15.60M	22.80M	25.90M	37.20M	31.80M	39.00M	39.20M	47.70M	39.80M	36.90M	43.40M	48.20M	48.40M	46.60M	50.00M	50.20M	55.20M	52.60M	67.80M	61.10M	52.70M	53.60M	55.60M	65.30M	67.50M	58.90M	63.80M	60.80M	68.50M	87.60M	60.30M	67.80M	78.10M	64.80M	70.20M	79.60M	80.70M	72.40M	41.90M	-0.70M	9.60M	-18.30M	-13.00M	2.90M	8.20M	12.20M	16.30M	42.50M	25.00M	31.30M	41.70M	40.60M	36.50M	-35.10M	36.50M	50.00M	39.80M	-10.90M	28.90M	12.60M	20.60M
Consolidated Net Income	23.30M	10.20M	5.60M	15.70M	22.80M	15.60M	22.80M	25.90M	37.20M	31.80M	39.00M	39.20M	47.70M	39.80M	36.90M	43.40M	48.20M	48.40M	46.60M	50.00M	50.20M	55.20M	52.60M	67.80M	61.10M	52.70M	53.60M	55.60M	65.30M	67.50M	58.90M	63.80M	60.80M	68.50M	87.60M	60.30M	67.80M	78.10M	64.80M	70.20M	79.60M	80.70M	72.40M	41.90M	-0.70M	9.60M	-18.30M	-13.00M	2.90M	8.20M	12.20M	16.30M	42.50M	25.00M	31.30M	41.70M	40.60M	36.50M	-35.10M	36.50M	50.00M	39.80M	-10.90M	28.90M	12.60M	20.60M
Income towards Parent Company	23.30M	10.20M	5.60M	15.70M	22.80M	15.60M	22.80M	25.90M	37.20M	31.80M	39.00M	39.20M	47.70M	39.80M	36.90M	43.40M	48.20M	48.40M	46.60M	50.00M	50.20M	55.20M	52.60M	67.80M	61.10M	52.70M	53.60M	55.60M	65.30M	67.50M	58.90M	63.80M	60.80M	68.50M	87.60M	60.30M	67.80M	78.10M	64.80M	70.20M	79.60M	80.70M	72.40M	41.90M	-0.70M	9.60M	-18.30M	-13.00M	2.90M	8.20M	12.20M	16.30M	42.50M	25.00M	31.30M	41.70M	40.60M	36.50M	-35.10M	36.50M	50.00M	39.80M	-10.90M	28.90M	12.60M	20.60M
Net Income towards Common Stockholders	23.30M	10.20M	5.60M	15.70M	22.80M	15.60M	22.90M	26.40M	37.40M	32.20M	39.50M	39.60M	48.00M	39.80M	36.90M	43.60M	48.50M	48.70M	47.10M	50.10M	50.60M	55.80M	52.90M	68.10M	61.70M	53.50M	53.90M	56.00M	66.10M	68.20M	59.50M	64.60M	61.60M	69.70M	88.10M	61.60M	68.80M	80.10M	66.10M	72.20M	80.90M	80.30M	73.20M	42.40M	-1.00M	9.70M	-19.40M	-14.00M	2.20M	9.00M	18.90M	17.80M	44.70M	26.80M	37.00M	42.70M	42.50M	38.70M	-18.20M	36.50M	50.00M	39.80M	5.80M	28.90M	13.50M	20.60M
Additional items
EPS (Basic)	0.25	0.11	0.06	0.16	0.24	0.16	0.23	0.27	0.38	0.33	0.40	0.40	0.48	0.40	0.37	0.43	0.49	0.49	0.47	0.51	0.52	0.58	0.55	0.71	0.64	0.56	0.57	0.60	0.71	0.74	0.65	0.71	0.68	0.77	0.97	0.68	0.77	0.92	0.78	0.85	0.95	0.94	0.87	0.51	-0.01	0.12	-0.23	-0.17	0.03	0.11	0.22	0.21	0.53	0.32	0.44	0.50	0.50	0.46	-0.21	0.44	0.61	0.49	0.08	0.36	0.17	0.26
EPS (Weighted Average and Diluted)	0.24	0.11	0.05	0.16	0.23	0.16	0.22	0.26	0.37	0.32	0.40	0.39	0.47	0.39	0.36	0.43	0.48	0.48	0.46	0.50	0.51	0.57	0.54	0.70	0.63	0.55	0.56	0.59	0.70	0.72	0.64	0.70	0.67	0.76	0.96	0.68	0.76	0.91	0.76	0.84	0.94	0.93	0.86	0.50	-0.01	0.12	-0.23	-0.17	0.03	0.11	0.22	0.21	0.53	0.31	0.44	0.50	0.50	0.45	-0.21	0.43	0.60	0.49	0.07	0.35	0.17	0.26
Shares Outstanding (Weighted Average)	96.54M	96.65M	96.65M	96.95M	97.03M	97.17M	97.26M	97.53M	97.94M	98.35M	98.46M	99.39M	99.58M	99.73M	99.74M	100.35M	100.25M	99.49M	99.56M	98.92M	97.79M	96.33M	95.40M	95.75M	96.37M	96.41M	94.49M	93.29M	92.91M	92.49M	91.76M	91.51M	90.87M	89.78M	89.83M	89.84M	89.47M	87.52M	86.10M	84.79M	84.89M	85.08M	84.38M	83.34M	83.49M	83.51M	83.54M	83.65M	83.77M	83.85M	83.99M	84.05M	84.10M	84.10M	84.17M	84.28M	84.37M	84.47M	84.11M	84.39M	83.11M	81.75M	81.00M	81.13M	80.41M	79.56M
Shares Outstanding (Diluted Average)	97.80M	98.10M	98.20M	99.00M	99.70M	100.00M	99.90M	100.40M																																						84.00M		84.00M	84.70M	84.70M		84.90M	85.00M	85.10M	85.00M	85.50M	85.60M	85.60M	85.50M	84.80M	84.00M	83.30M	83.00M	81.70M	81.10M	80.90M
EBITDA	39.90M	19.60M	14.50M	23.80M	40.50M	34.50M	31.00M	47.20M	49.40M	46.00M	49.40M	60.60M	73.90M	60.00M	54.30M	63.00M	71.90M	69.00M	67.00M	74.60M	75.10M	79.00M	77.10M	82.60M	90.60M	78.00M	81.20M	83.90M	100.10M	89.10M	87.00M	78.60M	89.70M	89.10M	93.20M	82.40M	96.50M	96.50M	95.80M	102.80M	115.10M	109.90M	97.40M	65.70M	6.40M	-37.60M	-20.40M	-10.20M	16.20M	22.80M	23.00M	30.10M	63.80M	40.80M	40.50M	62.80M	61.30M	43.60M	47.60M	52.90M	71.80M	52.50M	8.90M	44.20M	30.00M	36.00M
Interest Expenses	5.40M	6.90M	6.30M	6.60M	7.10M	5.30M	4.20M	4.20M	2.90M	2.20M	2.30M	3.00M	3.00M	2.20M	1.80M	1.70M	2.10M	1.90M	1.60M	1.80M	2.00M	2.10M	2.10M	1.90M	2.50M	4.60M	5.20M	5.60M	5.70M	5.50M	5.30M	6.20M	6.80M	7.00M	7.40M	8.00M	8.70M	10.60M	10.40M	12.00M	11.90M	11.00M	10.60M	12.00M	10.70M	9.70M	9.40M	10.30M	9.30M	9.50M	9.20M	9.10M	8.90M	9.00M	9.20M	9.40M	9.20M	7.80M	7.60M	6.50M	8.10M	8.50M	8.10M	7.80M	9.10M	9.20M
Tax Rate	32.46%	19.69%	31.71%	8.72%	31.74%	30.36%	14.93%	32.02%	20.00%	27.40%	17.20%	31.94%	31.66%	31.14%	29.71%	29.20%	29.94%	27.87%	28.75%	31.32%	31.33%	27.75%	29.87%	15.99%	30.65%	28.20%	29.47%	28.99%	30.53%	19.26%	27.91%	11.88%	26.66%	16.57%		18.95%	22.78%	9.08%	24.12%	22.69%	22.87%	18.40%	16.59%	21.97%	83.72%		40.20%	36.59%	57.97%	38.35%	45.29%	22.38%	23.01%	21.38%	25.12%	21.91%	22.07%			21.34%	21.51%	9.55%		19.72%	39.71%	23.13%

Research Tools

Hexcel Income Statement (2009-2025) | HXL

Create an account

Sign In

Reset Password

Get Pro for 60% off