Hexcel Balance Sheet (2009-2025) | HXL

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 72.60M94.70M110.10M65.70M84.00M78.50M117.20M50.60M55.90M48.40M49.50M48.70M32.60M43.20M32.60M18.30M56.70M59.70M65.50M50.00M43.80M37.70M70.90M22.70M35.30M43.20M51.80M24.20M38.90M45.70M35.20M82.10M45.50M119.10M60.10M49.80M39.10M47.20M32.70M43.70M55.40M47.00M64.40M329.30M257.20M68.00M103.30M82.00M115.30M105.80M127.70M112.80M99.20M90.90M112.00M105.70M104.20M97.70M227.00M85.90M75.40M98.20M125.40M89.20M77.20M90.50M71.00M
Short-term Investments 0.60M2.70M1.80M5.30M6.60M1.00M2.70M12.80M14.00M11.70M10.00M2.30M1.20M0.90M3.50M4.00M1.30M7.20M1.30M1.90M12.00M1.90M14.30M14.10M16.70M20.20M6.70M6.00M2.20M1.50M0.60M0.50M4.30M0.40M1.00M7.40M18.40M2.90M13.50M3.20M10.20M5.40M8.10M12.00M6.20M5.90M4.30M9.50M
Cash & Current Investments 72.60M94.70M110.10M65.70M84.00M78.50M117.20M50.60M55.90M48.40M50.10M51.40M34.40M48.50M39.20M19.30M59.40M72.50M79.50M61.70M53.80M40.00M72.10M23.60M38.80M47.20M53.10M31.40M40.20M47.60M47.20M84.00M59.80M133.20M76.80M70.00M45.80M53.20M34.90M45.20M56.00M47.50M68.70M329.70M258.20M75.40M121.70M84.90M128.80M109.00M137.90M118.20M107.30M102.90M118.20M111.60M104.20M97.70M231.30M85.90M75.40M98.20M134.90M89.20M77.20M90.50M71.00M
Receivables - Net 158.40M195.10M182.90M173.90M210.00M207.80M208.50M199.30M251.00M250.40M242.20M229.00M269.10M246.10M236.20M232.40M280.90M281.50M255.60M233.50M289.80M283.70M257.60M234.00M310.10M290.30M254.40M245.60M267.40M253.30M245.00M248.70M295.60M287.20M270.30M260.90M324.30M313.30M288.90M227.60M266.70M191.60M149.90M126.20M164.40M168.70M176.60M160.90M212.10M234.20M202.70M223.10M265.30M257.30M236.80M235.10M271.00M283.10M258.60M212.80M258.60M271.40M234.30M249.80M
Receivables - Other 38.10M35.20M37.70M43.70M50.50M53.70M59.70M56.40M52.70M55.90M54.70M48.90M43.10M42.30M40.50M38.40M30.50M32.50M30.10M32.90M32.00M28.60M27.20M31.40M25.10M31.10M34.50M35.50M29.80M35.70M40.70M38.90M35.90M
Receivables 158.40M195.10M182.90M173.90M210.00M207.80M208.50M199.30M251.00M250.40M242.20M229.00M269.10M246.10M236.20M232.40M280.90M281.50M255.60M233.50M289.80M283.70M257.60M234.00M310.10M290.30M254.40M245.60M267.40M253.30M245.00M286.80M330.80M324.90M314.00M311.40M378.00M373.00M345.30M280.30M322.60M246.30M198.80M169.30M206.70M209.20M215.00M191.40M244.60M264.30M235.60M255.10M293.90M284.50M268.20M260.20M302.10M317.60M294.10M242.60M294.30M312.10M273.20M285.70M
Raw Materials 62.90M86.40M102.40M106.20M106.90M95.00M99.30M99.40M100.00M103.40M116.90M117.30M118.10M111.10M133.00M138.00M137.50M120.70M142.70M144.80M129.20M120.60M125.80M130.90M133.60M126.70M133.20M137.00M143.70M131.40M170.30M170.30M182.60M154.90M175.90M165.00M121.50M94.90M93.90M107.10M112.00M113.70M132.30M133.80M151.80M153.30M164.70M166.40M146.40M131.40M155.50M153.40M189.70M161.10M180.30M178.20M180.90M150.70M
Work In Process 38.00M48.40M49.60M51.50M53.30M51.20M53.60M53.60M60.10M62.20M61.90M52.90M53.80M48.50M48.20M50.50M46.60M54.70M50.50M56.20M49.30M53.70M50.80M48.90M46.80M52.10M44.80M49.60M50.60M43.60M40.80M42.40M39.70M40.90M42.50M30.00M26.70M23.60M29.40M35.60M37.60M41.00M35.60M38.20M40.40M42.80M50.80M53.10M52.20M46.00M40.50M52.40M44.20M41.60M46.30M46.10M43.30M42.30M
Finished Goods 69.00M80.90M80.00M84.50M75.50M86.60M93.00M98.70M100.20M99.70M105.10M118.20M128.80M130.50M133.20M138.30M142.10M131.80M139.90M130.50M136.60M116.70M127.00M133.20M133.00M135.20M122.80M118.80M114.40M122.80M123.40M126.60M129.90M137.30M136.00M121.60M114.70M95.00M94.10M89.70M94.90M91.00M98.00M99.50M110.90M123.20M139.10M141.40M152.20M157.00M157.80M145.70M142.10M153.50M154.90M151.10M133.40M135.80M
Inventory 157.20M175.40M197.50M169.90M198.70M231.60M236.70M215.70M232.00M242.20M235.70M232.80M245.90M251.70M260.30M265.30M283.90M288.40M300.70M290.10M314.40M326.80M326.20M307.20M333.10M331.50M315.10M291.00M303.60M313.00M313.40M314.00M300.80M305.40M308.70M297.80M334.50M339.30M352.20M333.10M354.40M316.60M262.90M213.50M217.40M232.40M244.50M245.70M265.90M271.50M303.10M319.30M354.60M360.90M350.80M334.40M353.80M351.50M376.00M356.20M381.50M375.40M357.60M328.80M
Current Deferred Tax Assets 59.80M66.40M63.10M81.30M65.80M71.80M96.90M
Prepaid Assets 35.40M34.20M40.90M36.70M44.20M50.80M59.80M59.80M53.10M81.30M93.20M86.90M80.10M74.50M87.20M84.30M106.20M100.50M40.80M24.50M23.90M25.90M35.20M33.70M36.60M30.00M33.90M34.50M38.40M29.10M33.90M26.10M30.40M27.10M27.10M34.00M29.50M46.10M38.00M50.70M49.80M42.00M39.50M47.90M44.30M43.00M38.90M44.20M51.00M48.70M43.00M47.80M63.10M59.70M50.60M50.00M75.20M66.10M45.70M
Current Assets 461.10M488.70M499.80M497.70M503.50M522.40M530.00M524.30M584.80M591.60M584.20M575.70M599.10M626.30M653.10M656.40M701.70M693.80M668.50M681.70M711.20M752.00M727.50M633.80M691.90M684.60M641.10M607.00M686.80M648.40M707.50M656.70M715.90M707.80M699.00M675.80M782.30M798.10M771.60M704.90M1,040.30M849.60M575.80M535.90M569.40M619.30M619.90M616.30M684.40M691.90M685.20M734.40M807.90M810.10M765.40M864.20M789.70M807.60M828.00M781.50M822.50M847.40M787.40M730.70M
Non-Current Assets
Property, Plant & Equipment (Net) 602.10M568.50M579.90M598.30M618.80M637.40M664.00M722.10M760.30M808.50M858.20M914.40M930.90M960.80M995.30M1,067.40M1,091.30M1,139.90M1,177.80M1,238.20M1,261.20M1,327.70M1,393.20M1,425.60M1,491.70M1,522.90M1,589.70M1,625.60M1,700.70M1,785.50M1,825.50M1,866.30M1,902.10M1,879.60M1,894.20M1,876.50M1,902.70M1,921.90M1,923.70M1,942.80M1,915.50M1,901.80M1,877.30M1,874.20M1,828.40M1,801.00M1,760.80M1,746.10M1,711.80M1,670.30M1,629.30M1,657.80M1,650.70M1,680.20M1,653.00M1,678.70M1,658.20M1,648.70M1,657.60M1,596.70M1,604.60M1,629.00M1,612.30M1,611.50M
Long-Term Investments 17.70M19.10M19.30M19.90M20.70M21.60M21.90M21.70M22.40M22.80M21.90M22.60M22.60M23.30M22.30M23.30M22.10M23.20M24.30M34.20M32.00M33.90M33.10M30.40M20.90M48.40M48.30M53.10M62.80M63.90M67.10M47.70M51.00M44.60M45.90M48.70M50.90M51.80M45.80M46.50M47.90M45.00M45.70M44.70M44.40M43.40M43.00M44.60M45.60M46.10M47.00M47.60M52.70M50.10M51.50M5.00M5.00M5.00M5.00M5.00M5.00M5.00M5.00M5.00M
Goodwill 53.80M54.20M54.60M53.60M53.00M66.60M38.00M107.70M189.40M189.60M187.80M189.80M188.30M188.90M190.90M193.10M191.90M192.30M191.10M190.50M189.20M186.50M183.40M187.00M187.70M188.30M186.70M188.70M187.80M187.60M189.70M186.50M188.20M192.00M191.50M191.60M
Intangibles 3.60M3.60M3.60M3.60M3.50M33.50M30.50M96.80M94.00M91.60M9.20M88.30M86.70M85.70M9.30M82.50M80.90M78.80M4.20M74.80M72.30M69.70M3.60M67.50M65.90M63.90M4.10M60.90M59.20M58.00M4.30M52.00M51.20M49.70M6.60M
Goodwill & Intangibles 56.70M55.70M56.50M56.20M56.70M56.80M57.70M57.40M57.70M57.40M57.70M57.80M57.20M57.40M60.90M61.00M61.10M61.10M60.40M59.80M59.10M59.50M59.20M58.90M76.50M74.80M73.90M72.20M72.60M73.50M74.00M148.70M150.20M145.30M144.60M142.30M286.20M283.60M279.40M280.40M276.60M275.60M276.60M277.80M274.40M273.20M269.90M267.50M264.00M258.80M253.10M256.00M255.20M254.20M250.60M251.30M248.70M246.80M247.70M237.00M240.20M243.20M241.20M239.80M
Long-Term Deferred Tax 85.60M78.60M73.10M63.60M55.10M62.90M29.90M33.00M26.10M22.10M28.00M15.40M14.40M13.90M14.00M10.30M10.00M161.50M167.20M168.90M
Other Non-Current Assets 23.40M23.60M22.40M22.40M22.10M18.30M17.60M17.60M15.60M14.90M16.90M17.20M13.80M13.30M15.80M28.00M18.50M29.40M28.80M22.50M23.70M27.00M27.70M38.70M40.60M38.90M37.60M42.70M52.60M56.00M63.10M61.50M65.50M58.80M62.80M80.80M143.90M139.70M134.70M154.00M153.00M150.50M196.70M185.20M176.90M180.50M179.00M144.90M147.70M152.30M161.10M141.50M140.80M127.30M125.80M119.30M119.60M119.50M124.00M105.40M106.90M118.70M112.50M117.00M
Non-Current Assets 658.80M745.50M751.20M654.50M773.40M797.00M791.10M779.50M882.10M925.70M982.70M972.20M1,038.90M1,068.70M1,108.30M1,151.70M1,203.00M1,253.60M1,291.30M1,332.30M1,376.00M1,448.10M1,513.20M1,484.50M1,629.70M1,685.00M1,749.50M1,697.80M1,888.70M1,978.90M2,029.70M2,015.00M2,168.80M2,128.30M2,147.50M2,018.80M2,383.70M2,397.00M2,383.60M2,289.70M2,393.00M2,372.90M2,396.30M2,210.50M2,324.10M2,298.10M2,252.70M2,064.30M2,169.10M2,127.50M2,090.50M1,963.50M2,099.40M2,111.80M2,080.90M1,959.30M2,031.50M2,020.00M2,034.30M1,859.00M1,956.70M1,995.90M1,971.00M1,877.00M
Assets 1,246.60M1,234.20M1,251.00M1,258.10M1,276.90M1,319.40M1,321.10M1,376.10M1,466.90M1,517.30M1,566.90M1,603.10M1,638.00M1,695.00M1,761.40M1,836.10M1,904.70M1,947.40M1,959.80M2,036.40M2,087.20M2,200.10M2,240.70M2,187.40M2,321.60M2,369.60M2,390.60M2,400.60M2,575.50M2,627.30M2,737.20M2,780.90M2,884.70M2,836.10M2,846.50M2,824.10M3,166.00M3,195.10M3,155.20M3,128.60M3,433.30M3,222.50M2,972.10M2,917.80M2,893.50M2,917.40M2,872.60M2,819.40M2,853.50M2,819.40M2,775.70M2,837.30M2,907.30M2,921.90M2,846.30M2,918.50M2,821.20M2,827.60M2,862.30M2,725.60M2,779.20M2,843.30M2,758.40M2,704.00M
Liabilities
Current Liabilities
Accounts Payables 74.30M87.70M82.60M83.00M107.80M108.70M113.90M141.70M119.20M121.30M104.30M115.70M125.20M114.20M108.30M135.90M131.80M128.00M131.20M175.00M140.10M146.00M134.20M148.90M142.60M140.40M149.30M137.30M141.70M139.50M128.60M144.10M154.80M147.10M143.10M161.90M165.20M177.80M164.50M157.60M151.90M73.20M61.10M70.00M88.50M86.80M90.10M113.20M112.50M103.40M113.20M155.50M122.00M117.50M97.80M159.10M128.10M124.80M124.20M142.30M117.70M111.10M124.40M146.60M
Notes Payables 1.30M
Payables 74.30M87.70M82.60M83.00M107.80M108.70M113.90M141.70M119.20M121.30M104.30M115.70M125.20M114.20M108.30M135.90M131.80M128.00M131.20M176.30M140.10M146.00M134.20M148.90M142.60M140.40M149.30M137.30M141.70M139.50M128.60M144.10M154.80M147.10M143.10M161.90M165.20M177.80M164.50M157.60M151.90M73.20M61.10M70.00M88.50M86.80M90.10M113.20M112.50M103.40M113.20M155.50M122.00M117.50M97.80M159.10M128.10M124.80M124.20M142.30M117.70M111.10M124.40M146.60M
Accumulated Expenses 43.50M99.40M103.80M50.50M89.30M109.10M94.90M57.50M87.10M100.90M108.10M58.80M106.70M94.50M130.20M89.20M129.30M136.80M125.70M66.40M139.20M134.90M143.30M80.90M120.70M130.40M122.60M66.80M128.90M127.00M125.00M73.00M64.70M68.80M68.10M75.80M112.90M105.30M102.60M74.40M106.70M97.60M65.60M65.40M72.20M81.70M66.80M73.40M73.80M75.30M69.40M82.50M91.90M83.20M70.80M75.70M88.60M85.40M95.60M99.70M105.10M126.80M86.20M93.30M
Other Accumulated Expenses 40.80M37.90M35.70M44.20M23.20M40.60M25.90M67.90M80.90M
Short term Debt 33.50M7.00M10.50M27.60M11.40M9.30M11.90M12.60M14.50M19.20M17.10M16.60M15.40M5.00M4.80M3.00M2.80M2.80M2.80M1.30M0.20M4.70M4.30M4.20M4.30M4.20M4.30M4.40M9.30M9.30M9.70M9.70M9.70M9.30M17.70M0.60M0.50M0.50M3.60M2.80M1.10M2.40M5.70M7.80M20.70M39.90M22.00M15.00M13.70M14.00M6.00M4.50M3.20M0.40M8.00M2.80M2.10M2.90M3.80M
Current Leases 0.90M0.80M0.50M0.30M0.70M0.70M0.60M0.60M0.60M0.50M0.50M0.90M0.30M0.90M0.90M0.90M0.70M0.50M0.30M0.20M0.20M0.10M0.10M0.10M0.10M0.10M0.10M0.10M
Total Current Liabilities 201.70M194.10M196.90M205.90M208.50M227.10M220.70M247.50M220.80M241.40M229.50M235.30M247.30M213.70M243.30M268.70M263.90M267.60M259.70M310.60M279.50M280.90M277.50M292.60M264.20M271.60M276.60M271.90M274.80M270.80M257.80M262.10M270.80M293.80M270.90M326.70M349.90M359.70M347.00M322.60M309.90M219.90M175.50M183.10M219.90M235.60M224.90M247.60M247.10M271.20M283.70M329.80M290.10M276.10M252.90M315.90M288.60M293.70M300.00M353.50M317.50M315.50M286.00M322.70M
Non-Current Liabilities
Capital Leases 2.00M1.80M
Non-Current Debt 358.80M356.80M321.10M304.60M268.40M242.10M236.90M238.30M294.80M280.70M279.30M240.00M258.50M309.00M262.00M292.00M352.00M395.00M430.00M415.00M480.00M508.00M596.40M576.50M688.00M706.80M670.20M684.40M837.00M817.30M829.60M805.60M835.60M930.10M980.70M947.40M1,160.00M1,115.80M1,115.20M1,050.60M1,389.50M1,264.70M998.70M925.50M912.00M904.50M876.40M822.40M857.50M812.00M797.00M723.30M768.50M779.00M754.10M699.40M714.60M794.90M805.10M700.60M787.10M827.70M757.90M993.00M
Pension 38.60M40.90M41.90M46.30M42.00M41.90M53.30M53.10M54.10M55.50M53.90M52.20M52.40M53.20M52.60M52.40M48.70M47.40M42.70M44.30M44.80M44.90M42.60M44.30M31.10M32.70M31.90M30.00M31.00M29.90M28.40M
Liabilities from Discontinued Operations 4.20M4.20M4.20M
Non-Current Deferred Tax Liability 144.70M155.70M153.00M141.50M143.10M149.70M140.00M135.50M128.60M121.20M126.40M123.90M117.50M111.80M213.30M108.40M106.50M106.40M194.80M84.10M82.90M92.20M205.50M
Other Non-Current Liabilities 73.10M100.70M97.80M61.90M81.00M73.70M74.20M68.50M87.00M100.70M109.20M81.30M121.80M131.10M136.30M73.90M123.80M128.60M142.90M122.20M162.20M164.20M171.50M100.10M151.90M166.10M184.40M159.40M201.00M208.90M223.10M172.70M173.00M171.10M184.90M41.30M241.60M234.80M233.30M100.30M259.70M246.90M243.00M92.10M81.00M79.00M74.10M71.30M73.90M78.60M81.40M60.90M58.30M38.40M36.30M33.50M33.20M30.20M28.60M30.50M27.90M32.30M25.70M22.50M
Total Non-Current Liabilities 597.90M550.90M518.00M536.80M476.90M469.20M457.60M505.40M515.60M522.10M508.80M527.70M505.80M522.70M505.30M601.80M615.90M662.60M689.70M764.30M759.50M788.90M873.90M907.70M952.20M978.40M946.80M996.30M1,111.80M1,088.10M1,087.40M1,113.10M1,149.20M1,265.20M1,294.30M1,460.80M1,552.00M1,517.90M1,504.10M1,582.20M1,752.50M1,538.70M1,229.70M1,315.50M1,325.60M1,335.60M1,304.20M1,262.60M1,292.50M1,260.50M1,249.30M6.70M1,226.80M1.70M2.60M0.20M1.00M1.40M0.10M5.50M1.20M0.20M0.60M0.80M
Total Liabilities 671.00M651.60M615.80M598.70M557.90M542.90M531.80M573.90M602.60M622.80M618.00M609.00M627.60M653.80M641.60M675.70M739.70M791.20M832.60M886.50M921.70M953.10M1,045.40M1,007.80M1,104.10M1,144.50M1,131.20M1,155.70M1,312.80M1,297.00M1,310.50M1,285.80M1,322.20M1,436.30M1,479.20M1,502.10M1,793.60M1,752.70M1,737.40M1,682.50M2,012.20M1,785.60M1,472.70M1,407.60M1,406.60M1,414.60M1,378.30M1,333.90M1,366.40M1,339.10M1,330.70M1,283.10M1,285.10M1,255.80M1,200.00M1,202.00M1,189.10M1,256.40M1,272.80M1,197.70M1,246.60M1,289.40M1,191.70M1,453.30M
Shareholder's Equity
Total Debt 392.30M363.80M331.60M332.20M279.80M251.40M248.80M250.90M309.30M299.90M296.40M256.60M273.90M314.00M266.80M295.00M354.80M397.80M432.80M416.30M480.20M508.00M596.40M576.50M688.00M706.80M674.90M688.70M841.20M821.60M833.80M809.90M840.00M939.40M990.00M957.10M1,169.70M1,125.50M1,124.50M1,068.30M1,390.10M1,265.20M999.20M929.10M914.80M905.60M878.80M828.10M865.30M832.70M836.90M745.30M783.50M792.70M768.10M705.40M719.10M798.10M805.50M708.60M789.90M829.80M760.80M996.80M
Common Equity 575.60M582.60M635.20M659.40M719.00M776.50M789.30M802.20M864.30M894.50M948.90M994.10M1,010.40M1,041.20M1,119.80M1,160.40M1,165.00M1,156.20M1,127.20M1,149.90M1,165.50M1,247.00M1,195.30M1,179.60M1,217.50M1,225.10M1,259.40M1,244.90M1,262.70M1,330.30M1,426.70M1,495.10M1,562.50M1,399.80M1,367.30M1,322.00M1,372.40M1,442.40M1,417.80M1,446.10M1,421.10M1,436.90M1,499.40M1,510.20M1,486.90M1,502.80M1,494.30M1,485.50M1,487.10M1,480.30M1,445.00M1,554.20M1,622.20M1,666.10M1,646.30M1,716.50M1,632.10M1,571.20M1,589.50M1,527.90M1,532.60M1,553.90M1,566.70M1,250.70M
Shareholder's Equity 575.60M582.60M635.20M659.40M719.00M776.50M789.30M802.20M864.30M894.50M948.90M994.10M1,010.40M1,041.20M1,119.80M1,160.40M1,165.00M1,156.20M1,127.20M1,149.90M1,165.50M1,247.00M1,195.30M1,179.60M1,217.50M1,225.10M1,259.40M1,244.90M1,262.70M1,330.30M1,426.70M1,495.10M1,562.50M1,399.80M1,367.30M1,322.00M1,372.40M1,442.40M1,417.80M1,446.10M1,421.10M1,436.90M1,499.40M1,510.20M1,486.90M1,502.80M1,494.30M1,485.50M1,487.10M1,480.30M1,445.00M1,554.20M1,622.20M1,666.10M1,646.30M1,716.50M1,632.10M1,571.20M1,589.50M1,527.90M1,532.60M1,553.90M1,566.70M1,250.70M
Liabilities and Shareholders Equity 1,246.60M1,234.20M1,251.00M1,258.10M1,276.90M1,319.40M1,321.10M1,376.10M1,466.90M1,517.30M1,566.90M1,603.10M1,638.00M1,695.00M1,761.40M1,836.10M1,904.70M1,947.40M1,959.80M2,036.40M2,087.20M2,200.10M2,240.70M2,187.40M2,321.60M2,369.60M2,390.60M2,400.60M2,575.50M2,627.30M2,737.20M2,780.90M2,884.70M2,836.10M2,846.50M2,824.10M3,166.00M3,195.10M3,155.20M3,128.60M3,433.30M3,222.50M2,972.10M2,917.80M2,893.50M2,917.40M2,872.60M2,819.40M2,853.50M2,819.40M2,775.70M2,837.30M2,907.30M2,921.90M2,846.30M2,918.50M2,821.20M2,827.60M2,862.30M2,725.60M2,779.20M2,843.30M2,758.40M2,704.00M
Treasury Shares 2.00M2.20M2.20M2.20M2.10M2.00M2.00M2.20M2.50M2.50M2.50M2.50M3.30M1.57M4.30M5.10M6.60M8.20M3.99M9.30M9.50M9.50M11.50M12.50M13.50M14.00M14.70M15.30M16.60M17.70M17.70M18.20M18.70M20.90M22.40M23.70M24.00M24.00M24.70M25.70M26.10M26.10M26.10M26.10M26.10M26.10M26.10M26.10M26.20M26.20M26.20M26.20M26.20M26.20M26.60M26.70M28.20M29.70M30.50M30.60M31.50M32.40M32.40M36.40M
Retained Earnings 71.00M109.90M125.50M148.40M174.80M212.20M244.40M283.90M323.50M371.50M411.30M448.20M491.80M540.30M589.00M636.10M686.20M736.80M792.60M845.50M904.00M956.10M999.90M1,044.40M1,091.40M1,147.30M1,205.20M1,254.70M1,309.10M1,360.60M1,419.10M1,496.10M1,548.70M1,606.20M1,673.30M1,726.50M1,786.00M1,854.10M1,920.00M1,978.90M2,007.10M2,006.10M2,015.80M1,996.40M1,982.40M1,984.60M1,993.60M2,012.50M2,021.80M2,058.00M2,076.40M2,104.90M2,137.20M2,169.20M2,197.30M2,168.70M2,192.60M2,230.20M2,257.80M2,251.50M2,266.60M2,266.40M2,273.50M2,307.00M