Hubbell Growth Metrics (2009-2025) | HUBB

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 12.61%7.70%5.20%4.95%4.82%5.77%3.53%3.82%4.53%5.68%8.04%8.57%8.83%8.60%4.27%0.37%0.62%-0.85%-3.36%4.46%2.63%3.21%9.86%2.76%7.29%7.22%5.55%42.37%35.57%33.51%30.95%0.01%1.31%1.54%0.63%-0.34%0.45%-3.89%3.71%6.73%2.26%7.48%3.86%-2.33%1.26%1.84%2.29%6.02%7.69%8.05%31.07%25.20%21.82%20.23%-3.30%0.87%4.04%8.53%20.17%
Assets Growth (3y) 7.04%6.38%5.57%5.76%6.04%6.68%5.26%4.20%4.61%4.40%2.88%4.41%3.97%3.58%3.45%2.52%3.47%3.14%3.87%15.18%14.29%13.90%14.94%13.53%13.79%13.28%11.63%12.37%11.32%9.22%10.98%2.08%1.33%1.60%2.73%1.28%1.32%1.71%3.29%3.39%3.70%5.75%11.67%9.04%9.93%9.78%9.04%10.22%10.92%12.13%15.06%
Assets Growth (5y) 6.68%5.33%3.47%4.40%4.25%4.44%4.37%3.96%4.74%4.72%4.77%10.74%10.33%9.73%8.88%8.94%8.76%8.27%8.11%8.78%8.72%7.59%9.65%9.25%8.64%8.47%8.42%8.15%7.39%7.36%7.75%1.95%2.56%2.91%7.76%6.64%6.41%6.45%6.91%6.90%7.16%9.07%10.11%
Assets (QoQ) 3.70%1.34%1.21%1.25%1.30%1.10%1.09%2.17%-0.85%1.38%1.78%3.29%1.36%1.87%2.03%3.08%-2.68%-1.94%2.29%1.57%-5.14%5.99%0.49%2.15%0.97%-0.86%4.92%2.09%-0.60%33.73%-0.09%0.53%-2.51%2.13%1.20%0.76%-3.38%1.14%2.01%-3.59%4.26%4.09%-2.27%1.33%0.76%-2.12%1.33%1.91%1.20%1.45%2.92%2.26%22.76%-3.09%0.14%0.92%-1.26%1.09%3.28%5.29%9.33%
Capital Expenditures Growth (1y) 33.66%98.20%-18.75%-11.30%4.44%-48.18%5.49%0.98%26.24%14.04%35.42%39.81%3.37%-2.31%10.77%7.64%-3.80%28.35%26.39%14.84%40.11%-6.13%-19.78%-10.67%-13.71%-11.11%32.88%27.04%23.83%61.76%31.44%14.85%-3.77%5.91%-4.31%7.33%-44.71%-23.61%-29.51%-32.93%120.57%8.43%2.33%55.09%-11.90%10.88%16.48%-2.32%126.64%56.07%73.17%37.94%-0.32%20.66%-4.51%9.46%9.85%-35.48%17.70%-20.16%-13.68%
Capital Expenditures Growth (3y) 20.79%5.41%5.09%7.78%10.87%-16.74%16.53%14.97%7.87%12.66%23.77%20.00%11.69%5.58%3.94%3.36%5.16%2.31%10.45%9.23%14.40%10.51%11.90%9.23%0.93%15.05%18.67%16.13%-12.98%9.39%-3.93%-6.15%5.48%-4.27%-11.63%3.74%2.42%-2.80%-5.64%0.53%63.92%23.34%27.32%27.85%25.79%27.82%24.42%13.83%35.39%6.71%24.86%6.43%-1.86%
Capital Expenditures Growth (5y) 11.87%7.99%10.20%9.13%12.93%-7.01%9.92%9.28%8.70%3.59%15.11%14.42%8.28%11.10%14.42%10.01%6.74%12.90%11.12%9.94%-4.45%1.78%-1.12%-1.27%4.63%4.75%3.81%10.25%5.07%9.49%1.11%4.61%18.57%8.71%6.84%8.51%19.41%11.58%6.80%8.94%36.98%7.87%18.33%12.80%13.55%
Capital Expenditures (QoQ) 9.90%0.90%2.68%17.39%62.96%-58.64%12.09%38.24%-19.15%-15.79%7.29%72.82%-26.97%0.00%10.77%27.78%-30.98%13.39%7.64%14.19%-7.91%11.66%-2.20%39.33%-38.31%-4.58%8.90%34.59%-36.45%42.65%4.12%31.19%-16.98%15.91%-9.02%9.91%-8.63%4.72%2.05%-43.37%26.24%-3.37%-2.91%86.23%-37.94%-8.81%47.16%5.79%-21.90%-4.21%23.41%145.45%-46.22%6.29%-1.69%77.36%-34.89%-15.88%12.68%78.01%-61.76%53.46%-23.56%92.46%
Cash & Equivalents Growth (1y) -16.88%101.43%87.72%77.35%49.30%9.39%13.18%6.70%18.33%13.24%7.79%7.71%4.10%14.84%6.78%1.84%3.71%-11.72%-36.15%-25.63%-33.65%-47.47%-22.38%-23.81%-15.98%27.39%18.77%8.63%6.01%-14.31%-43.23%-46.94%-40.79%-49.60%-5.09%7.59%31.12%-3.70%46.13%131.06%-10.27%42.09%44.60%-45.28%-4.20%10.67%-17.24%59.83%42.26%53.91%19.72%16.12%56.12%-23.70%-9.68%-19.37%-23.94%-2.08%-10.64%-3.68%53.04%46.61%
Cash & Equivalents Growth (3y) 13.66%35.63%31.81%26.79%22.52%12.47%9.21%5.39%8.50%4.71%-9.76%-6.56%-10.53%-18.94%-19.11%-16.75%-16.69%-16.09%-16.19%-14.94%-16.08%-16.92%-19.41%-23.99%-19.20%-18.06%-13.82%-14.73%-6.29%-25.36%-7.66%9.67%-11.35%-11.65%26.11%10.80%4.07%14.83%20.48%26.43%6.94%34.26%12.73%0.52%28.62%9.13%-3.63%14.39%19.10%4.77%-1.14%-3.38%22.03%3.08%
Cash & Equivalents Growth (5y) 9.65%20.40%9.32%9.07%4.82%-7.98%-8.38%-7.89%-6.56%-5.14%-7.49%-7.56%-8.59%-10.28%-18.63%-19.76%-18.35%-23.90%-20.52%-18.88%-14.43%-22.57%-6.21%1.77%-9.10%-5.52%6.22%-4.75%-6.69%-8.14%-1.18%2.90%-1.03%3.27%14.72%20.35%20.15%12.20%13.59%13.61%7.75%12.58%2.95%-4.63%19.89%13.29%
Cash & Equivalents (QoQ) -37.32%2.40%8.73%19.11%51.90%-4.57%2.72%0.27%11.29%-1.26%-3.17%11.20%6.51%-6.02%-3.23%7.47%17.50%-12.61%-7.71%9.44%0.02%-36.79%7.50%-2.36%-20.82%-6.61%5.52%7.68%20.05%-12.93%-3.49%5.09%-2.95%-42.32%-9.80%17.27%-17.40%8.62%2.24%42.93%-39.33%64.84%61.67%-44.49%-3.94%67.75%-38.82%-2.83%10.97%25.44%18.16%-13.51%20.06%-2.43%14.61%16.28%-41.32%15.50%2.32%9.69%-24.47%5.41%10.29%74.28%-27.64%
Cash from Investing Activities Growth (1y) 96.90%-80.95%54.77%-3.82%-300.89%14.21%-447.78%127.21%-20.71%-242.33%0.61%-870.27%67.16%-84.59%-45.51%-0.35%-123.03%-40.49%76.44%-103.15%24.43%-29.92%25.60%67.64%63.67%82.55%-749.60%-20.21%-670.64%-3,375.00%85.59%-34.51%81.07%98.24%-39.87%123.03%-449.69%22.39%47.20%-378.57%-216.82%3.85%15.04%-29.23%91.95%2,219.33%-151.04%-698.41%-234.08%-111.04%-286.31%83.50%-1,535.97%352.42%65.09%-8.73%93.51%-212.08%-27.08%-107.20%-1,011.50%
Cash from Investing Activities Growth (3y) 46.88%-74.51%-35.04%-29.58%-16.70%-75.67%-99.35%-28.12%4.02%-107.06%30.15%-160.62%17.89%-49.91%36.58%12.95%15.08%31.71%-14.20%7.55%-28.38%-98.97%3.07%19.42%19.07%52.54%-19.63%33.37%-100.15%21.94%52.61%4.80%-48.83%76.39%14.39%6.06%-11.94%161.18%-4.04%-213.27%5.18%-31.04%-101.97%-19.41%-63.88%99.22%-50.15%-12.73%-52.51%-32.24%-19.67%28.10%-127.67%
Cash from Investing Activities Growth (5y) 35.71%-68.99%3.33%-34.70%-21.78%-58.15%-6.79%-6.69%24.66%-15.01%-16.59%-51.98%-9.16%-82.83%20.77%-1.30%2.23%27.88%21.39%17.55%-17.10%35.95%7.63%19.62%-55.97%39.69%5.14%-6.03%-15.39%63.52%25.67%-54.85%2.37%50.15%-43.50%-1.78%-138.18%44.99%-8.72%-48.23%1.98%-44.80%-29.59%-30.85%-25.99%
Cash from Investing Activities (QoQ) 97.10%-89.52%34.17%14.50%-69.64%52.63%-51.11%-230.15%63.70%-202.45%107.51%-1,564.86%-2.95%12.19%41.84%37.54%-478.65%30.78%59.89%-38.81%-264.48%88.39%-245.83%48.36%-526.67%93.35%-50.40%42.02%-200.92%-223.78%78.72%-271.68%-1,256.90%98.66%-98.69%47.70%-26.42%-6.47%132.71%-1,348.57%82.15%27.56%-72.57%-1,320.00%94.58%36.00%-162.50%11.51%1,525.56%-107.58%-734.85%62.97%52.89%-165.24%64.34%-3,571.08%107.27%-136.68%-11.08%-119.11%-25.54%58.41%-81.11%-1,075.40%
Cash from Operations Growth (1y) -10.34%123.85%-9.10%21.59%30.60%-15.70%-5.41%-13.29%33.36%-5.32%10.59%34.32%-0.76%1.64%-12.16%16.78%-1.73%-40.55%26.12%-31.15%-4.50%141.47%-11.80%51.06%-3.08%0.96%6.22%-31.70%6.06%-100.64%123.57%91.89%18.28%19,625.00%-13.88%-6.10%-25.97%38.80%48.52%-13.45%11.85%-51.01%-30.01%-35.22%53.09%-127.12%37.97%123.17%7.49%889.58%20.73%-11.70%42.53%-18.91%5.23%17.07%25.15%-59.44%8.76%25.24%3.49%
Cash from Operations Growth (3y) 16.02%21.34%-1.67%12.30%20.01%-6.74%-2.78%10.80%9.15%-16.99%7.00%2.60%-2.35%13.42%-0.77%6.70%-3.11%13.17%5.72%-10.77%-0.61%-26.32%27.95%25.57%6.74%7.83%26.93%7.16%-2.43%19.89%41.94%15.97%-0.69%412.68%-3.62%-19.25%8.22%-29.75%12.77%7.76%22.55%1.60%5.25%8.48%32.87%20.19%20.57%32.13%24.24%66.28%11.38%8.99%22.67%
Cash from Operations Growth (5y) 8.78%1.54%1.05%2.63%10.16%3.09%0.44%7.18%3.78%6.88%2.80%2.19%-0.87%-14.98%18.34%9.75%2.68%12.47%17.87%5.06%-2.98%33.25%21.79%9.98%0.14%-3.15%16.28%-7.15%9.72%-17.39%22.52%17.66%10.02%209.99%8.32%0.74%14.20%3.38%12.75%5.28%26.84%-19.17%5.94%13.36%24.89%
Cash from Operations (QoQ) -76.24%189.54%19.80%8.81%-40.69%17.57%60.25%16.87%-61.71%31.93%46.89%79.75%-72.82%54.10%78.42%32.79%-72.16%33.18%137.20%11.74%-83.16%182.56%29.49%54.98%-57.42%3.21%121.77%-0.56%-55.64%8.59%42.61%54.41%-100.27%38,275.00%22.40%-4.82%-56.10%68.37%33.46%-24.96%-17.69%80.17%-22.22%-3.03%-63.95%157.44%-28.02%129.17%-106.39%1,409.72%16.44%10.38%-53.09%100.26%-14.84%78.18%-73.31%159.87%-5.26%90.48%-91.35%596.79%9.09%57.40%
Dividends Paid - Common Growth (1y) 659.60%-210.05%207.33%203.70%-85.44%206.09%-64.68%8.48%125.11%9.43%9.88%9.88%-40.37%10.86%10.86%10.49%10.54%9.80%9.46%9.49%12.31%9.54%7.72%8.05%5.75%8.99%10.32%10.03%8.55%8.76%9.61%9.64%9.31%8.53%8.29%8.31%8.08%8.08%8.10%8.11%7.47%7.47%7.89%8.11%7.33%6.95%5.82%5.63%5.08%5.45%6.56%6.57%9.00%9.17%8.99%9.17%8.26%7.94%7.18%7.18%6.64%
Dividends Paid - Common Growth (3y) 35.54%8.51%34.19%47.91%-41.96%48.68%-24.51%9.61%14.06%10.03%10.06%9.95%-9.53%10.06%9.34%9.34%9.50%9.44%9.16%9.19%8.84%9.10%9.21%9.23%7.86%8.76%9.40%9.32%8.64%8.46%8.66%8.69%8.28%8.03%8.09%8.18%7.63%7.50%7.26%7.28%6.62%6.62%6.75%6.77%7.12%7.18%7.11%7.11%7.43%7.51%7.57%7.63%7.96%
Dividends Paid - Common Growth (5y) 10.42%9.23%20.16%28.44%-24.66%28.82%-12.69%9.27%12.00%9.72%9.64%9.58%-3.20%9.59%9.59%9.54%9.27%9.12%9.07%9.10%8.78%8.78%8.80%8.83%7.83%8.37%8.84%8.84%8.15%7.96%7.94%7.95%7.45%7.29%7.33%7.34%7.38%7.42%7.46%7.51%7.42%7.39%7.28%7.32%7.25%
Dividends Paid - Common (QoQ) 5.56%-406.70%66.30%796.30%-115.29%399.13%-67.44%-2.23%11.42%-0.41%0.00%102.88%-45.84%0.00%0.00%10.11%0.68%0.00%-0.34%10.17%0.00%-0.31%-0.31%13.00%-2.47%-1.97%0.00%10.60%0.52%-0.77%-0.26%9.11%0.72%0.00%-0.24%8.79%0.00%-0.22%-0.22%8.55%0.00%-0.20%-0.20%7.91%0.00%0.19%0.00%7.13%-0.35%-0.88%-0.18%6.57%0.00%0.17%-0.17%9.00%0.15%0.00%0.00%8.09%-0.14%-0.71%0.00%7.55%
Dividends payables Growth (1y) 4.78%3.70%2.74%6.09%6.58%8.48%
Dividends payables (QoQ) 1.39%5.02%-0.87%-1.75%0.45%8.44%-0.41%0.00%
EBITDA Margin Growth (1y) 179.0080.00119.0035.00-77.0060.00135.00117.0071.00-15.00-85.0049.00103.0096.0060.0031.00-219.00-79.00-83.00-229.00-101.00-137.00-76.004.005.0054.00-1177.00-1413.00-1459.00-1361.00961.001,305.001,349.001,153.00107.0050.0048.00-596.00129.00175.00243.00288.00-91.00-221.00-332.00334.0087.00169.00200.00190.00700.00590.00461.00184.00-302.002.00159.00352.00117.00157.0033.00140.00
EBITDA Margin Growth (3y) 173.00125.00168.00202.0097.00141.00110.00197.00-44.002.00-108.00-150.00-217.00-120.00-99.00-195.00-315.00-162.00-1336.00-1639.00-1555.00-1444.00-292.00-105.00-105.00-155.00-109.00-59.00-63.00-804.001,197.001,530.001,639.00845.00144.004.00-42.0027.00124.00122.00111.00812.00695.00537.00329.00707.00484.00760.00821.00726.00515.00748.00654.00677.00
EBITDA Margin Growth (5y) 58.00142.00145.003.00-223.00-75.00-50.00-28.00-141.00-81.00-1362.00-1559.00-1671.00-1427.00-315.00-304.00-425.00-371.00-268.00-284.00-159.00-887.00-56.00120.00185.00-462.00-71.00-105.00-152.00-182.001,193.001,477.001,507.001,369.00931.00762.00620.00400.00521.00714.00732.001,348.00510.00696.00522.001,200.00
EBITDA Margin (QoQ) -194.00-192.00295.00270.00-293.00-153.00212.00157.00-156.00-79.00194.00111.00-242.00-148.00328.00165.00-249.00-185.00299.00-84.00-109.00-189.00153.0044.00-145.00-128.00233.0045.00-96.00-1359.00-3.000.001.00963.00340.0044.00-195.00-82.00283.0041.00-838.00642.00330.00109.00-792.00263.00200.00-2.00-126.0015.00281.0029.00-137.00525.00171.00-99.00-414.0039.00476.0059.00-221.00-196.00515.00-65.00-114.00
EBIT Growth (1y) 28.81%14.47%27.25%12.41%6.55%20.66%21.65%18.46%7.82%0.64%-3.93%6.10%12.21%14.21%7.27%8.78%-5.80%-0.08%0.19%-11.83%-8.26%-11.26%-2.95%4.26%3.82%7.06%-96.37%-97.12%-97.21%-96.83%2,591.89%4,028.95%4,210.53%3,494.74%21.39%6.37%5.56%-51.68%-1.74%-21.21%-5.78%23.18%-7.49%8.14%-10.44%65.19%30.03%34.04%39.55%28.07%74.11%51.00%35.71%24.71%-8.16%6.43%13.17%21.07%4.60%9.79%5.72%19.95%
EBIT Growth (3y) 13.95%11.60%14.14%12.21%8.83%11.52%7.82%10.99%4.45%4.72%1.07%0.59%-1.02%0.42%1.41%0.00%-3.55%-1.72%-67.19%-70.21%-70.14%-68.88%-1.74%7.39%7.73%6.87%5.86%8.11%8.33%-18.02%217.84%225.87%249.98%177.61%3.33%-3.23%-3.78%-0.56%5.73%4.53%5.60%37.61%27.94%29.83%19.26%38.18%27.63%29.15%28.93%24.58%18.70%20.84%17.54%21.89%
EBIT Growth (5y) 9.36%9.67%9.83%6.27%2.18%4.22%4.04%4.68%1.65%1.76%-48.46%-50.24%-51.04%-49.03%0.39%3.50%1.56%1.60%2.90%3.04%3.90%-12.15%2.50%0.75%4.46%-6.19%1.52%1.48%1.42%2.31%107.67%118.81%121.72%114.36%20.09%12.90%11.02%9.44%13.58%12.91%12.58%31.52%15.00%20.66%15.21%30.82%
EBIT Margin Growth (1y) 179.0080.00119.0035.00-77.0060.00135.00117.0071.00-15.00-85.0049.00103.0096.0060.0031.00-219.00-79.00-83.00-229.00-101.00-137.00-76.004.005.0054.00-1177.00-1413.00-1459.00-1361.00961.001,305.001,349.001,153.00107.0050.0048.00-596.00129.00175.00243.00288.00-91.00-221.00-332.00334.0087.00169.00200.00190.00700.00590.00461.00184.00-302.002.00159.00352.00117.00157.0033.00140.00
EBIT Margin Growth (3y) 173.00125.00168.00202.0097.00141.00110.00197.00-44.002.00-108.00-150.00-217.00-120.00-99.00-195.00-315.00-162.00-1336.00-1639.00-1555.00-1444.00-292.00-105.00-105.00-155.00-109.00-59.00-63.00-804.001,197.001,530.001,639.00845.00144.004.00-42.0027.00124.00122.00111.00812.00695.00537.00329.00707.00484.00760.00821.00726.00515.00748.00654.00677.00
EBIT Margin Growth (5y) 58.00142.00145.003.00-223.00-75.00-50.00-28.00-141.00-81.00-1362.00-1559.00-1671.00-1427.00-315.00-304.00-425.00-371.00-268.00-284.00-159.00-887.00-56.00120.00185.00-462.00-71.00-105.00-152.00-182.001,193.001,477.001,507.001,369.00931.00762.00620.00400.00521.00714.00732.001,348.00510.00696.00522.001,200.00
EBIT Margin (QoQ) -194.00-192.00295.00270.00-293.00-153.00212.00157.00-156.00-79.00194.00111.00-242.00-148.00328.00165.00-249.00-185.00299.00-84.00-109.00-189.00153.0044.00-145.00-128.00233.0045.00-96.00-1359.00-3.000.001.00963.00340.0044.00-195.00-82.00283.0041.00-838.00642.00330.00109.00-792.00263.00200.00-2.00-126.0015.00281.0029.00-137.00525.00171.00-99.00-414.0039.00476.0059.00-221.00-196.00515.00-65.00-114.00
EBIT (QoQ) -12.92%-17.36%42.31%25.78%-22.62%-8.13%25.72%19.22%-12.37%-7.38%22.42%8.51%-18.21%-11.58%35.21%14.76%-16.75%-16.96%37.12%-0.63%-11.69%-16.73%20.67%3.39%-14.58%-8.94%29.64%2.95%-11.91%-96.91%2.70%0.00%0.00%2,521.05%57.53%4.40%-16.61%-11.49%38.05%3.59%-61.83%80.00%10.69%23.88%-50.09%35.18%29.39%2.60%-7.95%6.40%33.38%6.82%-15.52%44.65%15.68%-4.00%-22.37%6.53%34.05%2.09%-16.95%-7.97%40.71%-1.69%-5.78%
EBT Growth (1y) 30.15%-2.85%28.47%12.16%8.06%49.63%27.84%21.06%9.32%0.20%-3.59%5.77%11.09%14.10%5.37%11.07%-5.93%1.46%-1.46%-13.49%-14.61%-23.27%-3.27%-1.02%7.82%7.94%-0.76%-0.09%-0.40%14.30%-16.61%14.82%15.29%2.50%29.29%-7.76%17.89%-30.60%1.94%-8.58%-17.26%-8.79%-4.00%-5.75%-4.32%70.66%39.10%65.26%43.46%26.55%76.16%55.57%38.89%26.53%-14.30%4.20%8.83%23.89%9.19%10.48%7.87%14.52%
EBT Growth (3y) 15.42%13.35%16.55%12.83%9.48%19.60%9.10%12.46%4.54%5.07%0.04%0.54%-3.73%-3.87%0.15%-1.66%-4.68%-5.63%-1.84%-5.07%-2.85%-1.81%-7.15%4.33%7.38%8.14%2.28%1.90%10.62%-6.67%3.20%-1.07%3.99%-13.43%8.16%-7.37%-2.27%2.61%10.83%12.50%4.33%25.36%32.99%34.31%24.00%39.81%28.06%38.88%29.43%25.65%18.13%21.44%17.70%21.54%
EBT Growth (5y) 9.95%11.01%10.46%6.66%1.06%5.90%4.36%4.02%1.01%-0.80%-0.79%0.10%-0.85%1.85%-3.63%1.76%-0.11%-0.31%0.39%-1.95%4.50%-7.60%1.07%-0.86%3.85%-4.35%0.92%-1.83%1.39%4.82%7.97%8.56%9.07%6.98%25.39%15.36%13.21%11.58%15.50%18.21%11.41%25.30%17.09%22.77%17.48%31.13%
EBT Margin Growth (1y) 181.00-119.00115.0030.00-50.00312.00183.00139.0090.00-20.00-75.0041.0081.0088.0033.0061.00-209.00-52.00-96.00-244.00-193.00-299.00-72.00-65.0055.0053.00-31.00-55.00-67.0073.00-302.00-82.00-92.00-217.00137.00-115.00187.00-281.00142.00316.0037.0070.00-40.00-339.00-205.00335.00151.00391.00222.00159.00674.00603.00477.00189.00-389.00-40.0073.00368.00171.00159.0072.0044.00
EBT Margin Growth (3y) 221.00172.00223.00210.00120.00379.00141.00242.00-38.0016.00-137.00-141.00-321.00-264.00-135.00-247.00-347.00-298.00-199.00-363.00-205.00-173.00-405.00-202.00-104.00-91.00-196.00-252.0028.00-425.00-23.00119.00132.00-428.00238.00-138.0020.00124.00253.00368.0054.00564.00785.00655.00494.00683.00437.00954.00772.00716.00457.00722.00621.00600.00
EBT Margin Growth (5y) 93.00208.00160.0027.00-282.0028.00-27.00-67.00-176.00-231.00-240.00-261.00-333.00-137.00-468.00-384.00-506.00-442.00-364.00-561.00-110.00-671.00-126.00-1.00120.00-302.00-94.00-275.00-140.00-20.0087.00171.00149.0066.001,063.00856.00718.00472.00538.00931.00604.001,121.00568.00774.00638.001,094.00
EBT Margin (QoQ) -228.00-175.00313.00271.00-529.0059.00228.00192.00-167.00-70.00185.00142.00-277.00-125.00300.00182.00-270.00-179.00329.00-88.00-113.00-223.00181.00-38.00-219.004.00188.0082.00-222.00-80.00164.0070.00-81.00-455.00384.0059.00-205.00-101.00132.00362.00-674.00322.00306.0083.00-641.00211.007.00217.00-101.0028.00247.0048.00-164.00543.00176.00-78.00-452.00-35.00525.0035.00-157.00-231.00513.00-53.00-185.00
EBT (QoQ) -16.45%-17.83%48.44%27.72%-37.64%8.66%29.59%23.04%-13.64%-7.16%22.73%11.11%-20.85%-10.68%34.65%16.69%-18.70%-17.51%41.94%-1.17%-12.31%-19.88%24.60%-2.46%-21.20%0.99%27.51%6.25%-21.11%-7.15%28.38%5.91%-9.47%-32.26%76.78%6.34%-19.51%-14.56%26.12%35.92%-52.62%25.50%13.11%23.01%-47.77%32.09%11.05%24.88%-6.84%7.67%31.93%8.41%-17.82%49.87%16.51%-3.21%-25.13%1.51%41.66%1.09%-14.77%-10.54%43.34%-1.30%-9.51%
Enterprise Value Growth (1y) 15.08%-104.12%-89.01%-78.14%-46.52%-9.81%-14.05%-8.04%-18.59%-12.21%-6.75%-5.76%-3.99%-14.73%-6.06%-1.91%-3.13%12.03%35.93%25.36%33.50%46.82%21.74%23.88%14.95%-26.23%-17.54%-9.26%-5.20%14.28%43.45%49.16%42.57%52.13%8.96%-6.85%-33.99%-1.61%-53.01%-139.10%11.65%-38.13%-42.95%45.40%2.08%-12.75%15.96%-62.52%-42.32%-56.34%-21.12%-16.69%-57.46%24.42%11.18%21.19%25.46%1.72%9.83%1.09%-54.98%-47.58%
Enterprise Value Growth (3y) -13.85%-35.99%-32.02%-26.73%-21.80%-12.23%-8.89%-5.21%-8.35%-4.23%10.15%7.00%10.65%18.73%18.98%16.65%16.45%16.10%16.16%14.69%15.89%16.83%19.58%24.95%19.91%19.69%15.42%15.96%6.80%25.29%7.64%-9.10%12.07%12.41%-25.81%-11.73%-5.05%-16.53%-22.50%-28.50%-7.18%-34.53%-13.32%-1.17%-29.95%-10.04%3.30%-14.34%-18.65%-5.11%1.01%3.11%-22.07%-3.11%
Enterprise Value Growth (5y) -9.61%-20.48%-9.35%-9.14%-4.38%7.94%8.33%7.93%6.38%5.34%7.77%7.72%8.59%10.30%18.78%20.30%18.83%24.69%21.22%19.54%14.46%22.48%6.24%-1.55%9.46%6.18%-5.77%4.98%6.88%8.27%1.10%-2.88%1.07%-3.44%-15.18%-21.48%-21.04%-13.34%-14.61%-14.31%-7.64%-12.58%-3.11%4.19%-20.45%-14.08%
Enterprise Value (QoQ) 37.61%-2.88%-8.73%-21.68%-49.97%4.74%-2.48%-0.08%-12.40%1.06%2.93%-9.86%-6.34%5.87%3.83%-8.02%-17.32%12.98%7.59%-9.31%-0.08%36.63%-7.66%2.60%19.98%6.74%-4.72%-8.81%-18.78%13.16%2.65%-4.78%3.22%42.71%12.49%-18.37%19.33%-8.95%-2.70%-48.44%38.82%-64.06%-60.49%45.15%4.36%-69.78%38.70%1.64%-10.14%-26.55%-18.54%13.86%-20.98%1.95%-14.21%-16.23%41.93%-15.22%-1.34%-9.93%23.44%-5.72%-11.16%-72.25%27.09%
EPS (Basic) Growth (1y) 17.82%-3.53%29.69%12.50%15.97%43.90%27.71%21.30%6.52%2.54%4.72%5.34%10.88%14.88%-2.70%10.87%-6.75%0.00%-0.93%-9.15%-16.45%-23.74%0.93%5.04%22.83%9.43%4.63%-1.37%-5.77%-68.10%-6.19%27.08%40.82%335.14%24.53%-3.83%15.94%16.15%4.55%-7.95%-17.92%-20.32%3.62%8.64%1.02%44.30%132.17%43.18%40.20%-9.30%2.11%52.78%33.33%54.87%-24.78%4.94%13.17%22.19%19.22%13.37%14.01%14.09%
EPS (Basic) Growth (3y) 13.33%12.49%20.15%12.86%11.06%19.23%9.17%12.31%3.27%5.61%0.31%2.00%-4.76%-4.32%-0.91%1.90%-1.45%-5.85%1.52%-2.00%-1.11%-35.67%-0.31%9.60%17.69%14.95%6.92%6.43%15.44%17.25%6.89%4.00%10.25%59.10%10.50%-1.29%-1.31%10.12%35.99%12.71%5.15%1.41%34.93%33.45%23.60%26.55%21.26%31.91%28.37%19.73%-2.89%22.04%19.82%29.25%
EPS (Basic) Growth (5y) 8.52%10.34%10.83%7.68%1.31%5.27%5.41%6.21%2.48%-0.34%1.29%1.91%0.00%-21.10%-0.92%5.81%4.90%2.98%4.10%2.84%9.57%6.11%5.22%3.11%9.18%7.05%5.77%3.81%4.99%13.13%24.05%11.84%13.67%39.43%26.18%16.04%12.44%13.41%14.08%18.08%11.90%14.56%17.11%23.10%19.50%23.09%
EPS (Basic) (QoQ) -15.84%-24.71%50.00%23.96%-31.09%1.22%30.12%27.78%-14.49%-10.17%23.58%12.21%-17.69%-8.26%24.32%18.12%-14.72%-22.30%41.67%-0.65%-8.55%-23.02%29.91%-8.63%-16.54%1.89%35.19%6.85%-25.64%-2.59%27.43%2.08%-74.83%186.49%72.64%13.11%-22.22%-18.01%33.33%36.36%-22.08%-26.20%17.39%21.60%-24.37%-4.03%23.08%13.07%8.04%54.42%-24.10%10.71%-30.11%73.85%13.57%-3.38%-18.82%-15.56%58.43%4.21%-12.35%-17.62%50.66%4.80%-12.29%
EPS (Weighted Average and Diluted) Growth (1y) 16.83%-3.57%28.13%12.63%16.10%44.44%28.05%20.56%5.84%2.56%4.76%6.20%11.72%15.00%-1.82%10.22%-6.79%0.00%-0.93%-9.27%-15.89%-23.19%0.93%5.84%22.83%9.43%4.63%-1.38%-5.77%-68.10%-7.08%27.27%40.14%332.43%25.71%-3.85%15.53%15.63%3.79%-7.43%-17.65%-20.00%3.65%7.41%1.02%44.59%133.10%44.25%40.40%-9.81%1.81%52.19%33.09%55.44%-24.93%4.97%12.97%22.00%19.76%13.72%14.11%14.48%
EPS (Weighted Average and Diluted) Growth (3y) 12.81%12.62%19.79%12.98%11.14%19.43%9.61%12.17%3.30%5.66%0.63%2.03%-4.32%-4.05%-0.61%1.91%-1.25%-5.62%1.52%-1.80%-0.89%-35.52%-0.63%9.93%17.50%14.71%6.92%6.47%15.12%16.83%6.63%4.25%10.06%58.74%10.59%-1.49%-1.31%10.18%35.86%12.77%5.31%1.42%34.99%33.10%23.59%26.56%21.23%32.09%28.28%19.59%-2.90%22.02%19.72%29.48%
EPS (Weighted Average and Diluted) Growth (5y) 8.38%10.44%10.83%7.60%1.48%5.53%5.66%6.27%2.63%-0.17%1.48%2.08%0.27%-20.97%-0.93%5.84%4.92%3.00%4.10%2.99%9.53%6.04%5.07%3.41%9.07%6.90%5.63%3.71%4.88%13.03%23.98%11.91%13.59%39.15%26.27%15.98%12.43%13.40%13.90%18.04%11.92%14.62%17.20%23.00%19.47%23.14%
EPS (Weighted Average and Diluted) (QoQ) -16.83%-23.81%48.44%24.21%-31.36%1.23%30.49%28.04%-14.60%-10.26%22.86%12.40%-17.24%-8.33%24.55%18.25%-14.81%-21.74%39.81%0.00%-8.61%-22.46%28.04%-7.30%-16.54%1.89%34.26%7.59%-25.64%-2.59%26.55%2.80%-74.83%183.78%73.33%13.19%-22.33%-17.50%32.58%36.00%-22.27%-25.95%18.25%20.99%-24.49%-4.05%22.54%13.79%8.08%54.67%-24.17%10.76%-30.58%74.61%13.35%-3.14%-18.92%-15.67%58.50%4.24%-12.44%-17.21%50.50%4.61%-12.16%
FCF Margin Growth (1y) -329.00254.00-139.00143.00202.00-13.00-118.00-209.00450.00-64.0018.00256.00-146.003.00-152.00126.00-108.00-287.00119.00-485.00-132.00446.00-79.00523.00-55.0015.00-31.00-584.00-59.00-804.00575.00575.00-18.00730.00-195.00-137.00-266.00442.001,231.00143.00201.00-593.00-997.00-724.00534.00-663.00209.00807.00-322.00934.0069.00-321.00629.00-254.009.00153.00624.00-287.0071.00381.00-126.00
FCF Margin Growth (3y) 322.00177.00-238.00190.00505.00-74.00-251.00173.00195.00-348.00-15.00-103.00-387.00162.00-112.00164.00-295.00174.009.00-546.00-246.00-343.00464.00514.00-132.00-59.00348.00-145.00-344.00368.001,611.00581.00-83.00579.0039.00-718.00469.00-814.00443.00225.00412.00-321.00-719.00-238.00840.0018.00287.00640.00930.00393.00149.00213.001,126.00
FCF Margin Growth (5y) 67.00-107.00-271.00-169.00265.0084.00-212.00211.008.00113.00-125.00-164.00-501.00-627.00431.00155.00-373.00100.00388.00-107.00-530.00829.001,501.00520.00-197.00-210.00583.00-727.00391.00-888.00823.00664.00128.00851.00317.00-232.00775.00-133.00521.0058.001,665.00-863.00-640.00296.001,338.00
FCF Margin (QoQ) -1305.00673.00145.00157.00-721.00280.00427.00216.00-936.00175.00335.00875.00-1450.00258.00573.00472.00-1300.00103.00851.00238.00-1479.00509.00248.00591.00-901.00-16.00849.0013.00-831.00-63.00297.00538.00-1576.001,316.00297.00-56.00-828.00391.00356.00-185.00-120.001,180.00-733.00-126.00-914.00776.00-460.001,132.00-2110.001,648.00138.002.00-854.00782.00-251.00952.00-1736.001,045.00-107.001,422.00-2648.001,403.00202.00915.00
FCF Payout Ratio Growth (1y) 796.26%-144.72%215.71%181.73%-89.23%199.16%-61.92%27.48%67.58%24.16%3.84%-17.75%-39.58%7.25%34.87%-6.41%12.18%254.82%-13.15%73.81%25.25%-77.86%18.55%-34.68%6.72%3.90%12.12%80.58%5.48%-339.38%-57.86%-48.30%-11.13%144.36%28.62%17.74%40.06%-34.63%-35.00%20.43%8.77%188.08%61.34%101.61%-37.04%-200.98%-25.03%-60.59%15.45%147.01%-6.80%30.23%-30.70%68.90%1.83%-8.06%-15.75%391.41%-0.11%-20.27%-0.05%
FCF Payout Ratio Growth (3y) 17.39%-18.04%34.95%41.89%-52.23%49.19%-18.90%-0.63%4.33%67.80%6.75%10.19%-5.32%-5.55%11.57%2.04%14.46%-6.54%4.90%27.04%12.13%-36.63%-17.57%-15.20%0.01%3.33%-15.30%3.20%9.50%-11.45%-29.37%-9.83%10.63%41.54%10.49%41.92%-1.38%-57.43%-7.70%-1.46%-7.53%11.00%4.08%1.15%-20.44%-7.10%-10.72%-22.15%-12.32%80.72%-1.76%-1.54%-16.44%
FCF Payout Ratio Growth (5y) 1.86%15.94%20.46%27.68%-31.28%24.88%-11.30%2.18%8.71%1.68%10.09%9.56%-0.91%-32.58%-8.08%-0.16%7.05%-2.82%-8.95%4.53%11.91%-30.71%-14.08%-2.86%8.79%15.75%-8.62%21.69%-2.11%-32.08%-15.68%-10.24%-0.32%19.10%-1.18%7.97%-5.16%8.59%-5.69%2.76%-14.33%62.56%2.78%-5.38%-15.76%
FCF Payout Ratio (QoQ) 646.31%-167.69%72.63%748.18%-137.24%275.14%-80.67%-14.58%242.84%-32.74%-35.28%12.29%154.01%-43.75%-48.74%-17.52%350.93%-29.26%-64.43%-1.13%1,326.32%-82.69%-28.81%-28.76%152.14%-7.29%-60.77%16.39%145.48%0.04%-36.82%-32.01%-657.09%117.61%-22.48%16.85%178.10%-48.94%-29.04%39.01%29.80%-49.23%31.46%25.56%243.79%-71.57%64.28%-60.79%-651.41%121.11%-13.64%14.85%124.53%-58.15%20.68%-38.89%447.27%-74.77%8.95%-44.00%3,091.98%-94.87%-13.04%-29.79%
Free Cash Flow Growth (1y) -15.25%146.09%-7.24%26.89%35.20%6.98%-7.25%-14.90%34.33%-11.87%5.81%33.59%-1.29%3.37%-17.80%18.06%-1.45%-69.06%26.04%-37.01%-10.33%394.74%-9.14%65.40%-0.91%4.89%-1.61%-39.07%2.91%-145.44%160.12%112.05%23.00%344.64%-15.80%-8.00%-22.83%65.33%66.29%-10.23%-1.19%-62.69%-33.13%-46.38%70.48%-205.92%41.14%168.00%-8.99%324.30%14.34%-18.17%57.29%-35.37%7.02%18.74%28.49%-78.03%7.29%34.43%6.70%
Free Cash Flow Growth (3y) 15.46%32.39%-3.08%12.99%21.48%-0.85%-6.91%10.31%9.33%-34.43%3.11%-0.22%-4.45%16.53%-2.00%7.15%-4.33%17.10%4.06%-14.05%-2.94%-63.34%32.48%28.81%7.85%5.25%29.16%5.93%-0.78%22.49%53.86%20.54%-2.12%51.96%-2.17%-23.78%9.14%-38.44%16.21%8.86%15.31%-3.94%2.57%5.55%34.64%15.37%19.98%37.58%22.53%32.35%9.50%9.31%29.19%
Free Cash Flow Growth (5y) 8.41%-5.79%-1.16%1.42%9.64%8.33%-1.57%6.94%3.03%7.91%-0.40%0.03%-2.32%-22.46%19.23%9.71%2.08%12.29%19.80%4.37%-2.79%56.99%26.63%12.03%-0.89%-6.38%19.10%-10.56%10.47%-22.21%28.01%20.27%7.79%41.06%8.61%-0.58%13.23%-1.08%13.94%4.62%25.38%-33.94%4.38%13.42%27.32%
Free Cash Flow (QoQ) -85.86%353.13%23.10%7.42%-58.93%70.79%68.40%14.46%-67.50%48.07%54.51%80.67%-78.68%77.78%95.08%33.50%-77.67%41.37%180.18%11.43%-92.99%475.79%40.04%58.62%-61.32%5.74%154.93%-4.97%-59.05%-0.81%57.87%60.49%-118.08%667.86%28.69%-6.90%-64.04%95.44%40.62%-21.91%-22.96%96.58%-24.09%-14.05%-70.91%252.37%-39.13%173.24%-118.07%569.55%15.59%-7.21%-55.46%139.35%-17.27%78.36%-81.70%296.34%-8.22%93.01%-96.87%1,835.96%15.00%53.19%
Gross Margin Growth (1y) 186.00-6.0038.00-23.00-133.00-42.00116.0096.0099.00126.00-42.0057.0085.0039.0033.0023.00-176.00-115.00-116.00-179.00-2.00-27.004.00-10.00-125.00-189.00-32.00-113.0055.00126.00-227.00-134.00-278.00-351.00-28.005.0048.00153.0073.0060.0011.00-118.00-157.00-218.00-238.00-202.0053.00222.00248.00372.00693.00582.00515.00300.00-388.00-95.00-35.0082.00143.00182.00115.00129.00
Gross Margin Growth (3y) 152.0079.00113.00130.0051.00124.00108.00176.007.0050.00-125.00-98.00-93.00-103.00-79.00-165.00-303.00-331.00-145.00-302.00-72.00-90.00-256.00-257.00-348.00-415.00-287.00-242.00-175.00-73.00-182.00-69.00-219.00-316.00-112.00-153.00-179.00-167.00-32.0064.0021.0053.00589.00586.00525.00470.00357.00708.00728.00754.00447.00669.00595.00510.00
Gross Margin Growth (5y) 60.003.0030.00-25.00-127.00-18.00-5.00-12.00-119.00-166.00-153.00-222.00-164.00-166.00-339.00-413.00-526.00-556.00-400.00-431.00-302.00-289.00-211.00-192.00-289.00-380.00-372.00-400.00-402.00-392.00-286.00-65.00-209.00-146.00634.00651.00584.00505.00273.00550.00501.00434.00343.00672.00605.00681.00
Gross Margin (QoQ) -8.00-161.00184.00169.00-199.00-117.00124.0059.00-108.0041.00103.0062.00-80.00-127.00202.0090.00-126.00-133.00192.00-109.00-65.00-134.00129.0068.00-90.00-104.00116.00-48.00-154.0054.0035.00120.00-83.00-299.00128.00-24.00-156.0024.00161.0019.00-52.00-56.00148.00-30.00-180.00-95.0088.00-50.00-144.00160.00256.00-23.00-20.00480.00145.00-90.00-235.00-208.00438.00-30.00-119.00-147.00478.00-97.00-105.00
Gross Profit Growth (1y) 21.93%7.82%16.79%8.96%7.27%14.26%14.08%13.01%6.42%5.71%0.94%4.70%8.49%8.45%3.68%7.54%1.68%1.62%2.78%-3.21%-2.09%-3.05%3.22%3.67%-0.45%-3.11%1.04%0.68%6.55%11.91%7.73%17.73%13.46%10.78%8.62%2.73%3.72%1.68%-9.66%-28.60%-19.12%-20.18%-5.55%16.89%2.83%11.41%23.23%28.46%32.35%26.53%38.75%29.49%22.31%21.35%-3.28%3.55%3.82%1.60%2.08%7.45%7.57%16.12%
Gross Profit Growth (3y) 11.65%9.21%10.38%8.83%7.39%9.42%6.09%8.36%5.49%5.22%2.46%2.90%2.60%2.23%3.22%2.57%-0.30%-1.54%2.34%0.34%1.27%1.68%3.96%7.11%6.37%6.30%5.74%6.79%7.83%8.03%1.87%-4.77%-1.63%-3.48%-2.50%-5.00%-4.80%-3.30%1.69%2.35%3.25%4.01%17.32%24.81%18.51%19.60%18.25%19.87%18.89%15.97%11.06%12.94%10.95%12.70%
Gross Profit Growth (5y) 8.96%7.50%7.46%6.06%4.28%5.23%4.84%5.01%2.73%1.82%2.32%2.61%2.76%2.99%3.67%5.05%3.68%3.43%4.64%4.09%4.09%3.44%1.97%-2.05%0.19%-0.51%0.18%0.32%0.84%2.31%4.23%5.34%5.31%4.85%9.64%7.36%6.91%6.78%7.13%7.53%6.93%6.76%9.78%16.69%13.20%15.08%
Gross Profit (QoQ) -0.57%-8.39%20.09%11.47%-12.07%-0.77%12.04%9.74%-6.34%-0.93%10.98%3.35%-6.96%-5.40%15.11%7.10%-7.00%-9.56%19.39%1.26%-7.06%-8.54%12.43%2.44%-7.97%-2.62%12.93%-1.64%-10.43%1.55%12.53%4.09%-5.92%-2.25%22.98%0.32%-8.14%-4.15%16.30%1.29%-9.94%-14.85%-8.07%14.73%-11.13%0.77%13.77%0.94%-3.72%11.45%18.60%3.99%-7.95%22.22%10.68%-1.77%-8.68%-2.58%18.50%-1.52%-10.63%-2.12%24.74%-1.41%-3.53%
Net Cash Flow Growth (1y) 214.23%-483.33%-62.45%-80.17%-66.70%57.25%-229.47%496.84%-34.18%-194.92%-23.58%-31.75%187.08%-173.56%-254.61%77.52%-87.67%-139.60%143.23%-94.76%-742.34%90.71%25.32%666.67%197.50%-201.89%-163.36%-65.22%-109.32%-158.12%38.92%263.54%-352.50%108.66%149.56%166.48%-422.10%798.60%3,166.07%-334.73%69.47%32.68%-200.38%99.59%139.17%-45.40%152.67%-4,755.56%214.60%-114.18%-37.44%294.28%-441.91%520.45%-78.35%-60.19%61.46%-76.40%104.58%741.42%-97.97%
Net Cash Flow Growth (3y) 31.04%-89.76%-37.52%-6.86%-14.31%-51.09%-97.24%93.38%-38.47%-168.38%57.33%-60.11%-62.28%15.23%57.69%-10.66%-8.25%12.40%29.98%-48.11%-37.22%10.20%-35.45%113.23%25.63%38.81%-42.33%49.92%-61.38%58.84%128.22%-191.38%-93.21%44.74%-153.28%-26.53%37.93%86.73%158.47%-35.17%33.44%-28.11%-30.84%33.68%-61.51%-31.21%27.47%240.72%-83.17%-47.99%-34.80%104.15%-66.42%
Net Cash Flow Growth (5y) 15.87%-102.06%-1.63%-40.41%-20.10%5.14%25.18%23.78%7.85%-40.24%-8.51%-29.90%-17.15%-36.55%5.76%-2.05%-18.39%16.55%16.04%6.24%-73.66%20.72%51.00%-128.75%8.10%58.62%-52.65%-15.24%-23.42%28.14%48.52%-45.64%61.21%39.67%49.04%19.46%-46.36%31.16%18.53%-18.33%13.09%-36.66%-31.89%26.99%-26.31%
Net Cash Flow (QoQ) 104.66%251.39%89.33%268.68%-115.63%134.42%0.00%518.95%-120.07%-4.24%560.98%-31.75%-189.92%56.32%354.61%187.08%-185.69%43.38%227.46%-80.06%-1,764.96%110.21%-84.55%-2,544.44%75.91%237.74%-5.48%210.87%-174.59%71.09%151.89%-183.33%-1,965.00%93.16%408.85%-203.72%139.50%-60.84%1,560.71%-303.23%167.99%42.33%-219.35%73.57%395.49%-207.68%99.51%2,611.11%311.95%3.87%-145.19%262.70%-118.57%558.33%40.33%-386.34%122.83%-76.40%158.02%-377.22%113.98%104.58%961.19%-165.23%
Net Income Growth (1y) 24.70%0.20%30.00%13.47%16.18%40.44%25.44%18.72%5.16%3.40%5.03%6.41%10.96%13.58%-2.25%9.40%-6.89%-2.66%-2.91%-10.46%-17.46%-22.21%-2.21%0.86%17.94%4.78%3.06%-1.46%-6.02%-65.91%-6.42%26.73%38.53%298.21%23.41%-4.39%15.61%-28.59%2.57%-8.99%-18.10%-3.77%-94.19%-92.14%-95.40%-70.47%1,665.91%-294.29%-324.00%-201.10%14.69%12.05%12.69%12.94%
Net Income Growth (3y) 15.07%13.32%19.65%12.75%10.67%18.15%8.80%11.39%2.80%4.56%-0.10%1.39%-5.17%-4.90%-2.45%-0.40%-3.22%-7.42%-0.72%-3.81%-2.92%-34.74%-1.93%7.99%15.37%12.47%5.98%6.09%14.60%-1.03%5.81%3.31%9.46%39.87%-58.10%-59.11%-64.81%-41.24%1.73%-28.84%-27.74%-31.76%223.60%215.15%257.16%122.51%30.07%171.67%192.09%142.76%
Net Income Growth (5y) 9.50%9.98%10.21%7.02%0.82%4.55%4.11%4.53%1.13%-1.40%0.09%0.71%-1.12%-21.02%-2.19%4.29%3.37%1.50%2.48%1.52%7.94%-4.60%3.61%1.85%7.77%-0.45%-41.09%-38.87%-43.66%-22.73%3.99%-16.74%-16.38%-23.01%15.10%17.48%11.43%25.64%17.70%22.47%18.77%29.72%
Net Income (QoQ) -12.87%-22.16%48.46%23.83%-29.99%1.00%29.59%26.79%-15.37%-9.79%22.64%12.31%-16.78%-8.37%24.25%17.11%-14.81%-21.14%39.05%-0.33%-10.94%-21.34%28.23%-8.12%-16.06%-1.12%32.26%7.44%-25.43%-2.74%26.45%2.48%-72.95%166.96%71.24%12.01%-22.23%-17.26%32.66%35.44%-51.96%18.84%17.70%21.89%-43.55%-92.82%59.09%-28.57%262.00%329.28%-117.50%17.65%-63.39%46.95%3.97%-12.47%-14.24%43.57%4.56%-12.27%
Net Income towards Common Stockholders Growth (1y) 24.70%0.20%30.00%13.47%16.18%40.44%25.44%18.72%5.16%3.40%5.03%6.41%10.96%2.06%-2.25%9.40%-6.89%-3.23%-16.69%-20.48%-28.18%-24.58%-2.21%0.83%21.54%1.84%1.13%-3.98%-10.00%-84.27%-19.52%22.32%37.41%714.94%27.02%-7.84%22.93%-29.06%12.91%-4.19%-21.40%-8.75%-117.55%-110.86%-94.70%-60.57%812.84%-65.85%-324.00%-201.10%14.69%12.05%12.69%12.94%
Net Income towards Common Stockholders Growth (3y) 15.07%13.32%19.65%12.75%10.67%14.01%8.80%11.39%2.80%0.70%-5.08%-2.54%-9.47%-9.35%-7.31%-4.28%-6.68%-9.42%-6.25%-8.35%-7.73%-50.56%-7.32%5.80%14.55%9.30%1.12%2.68%14.98%-3.11%4.90%2.60%9.91%74.09%-31.07%-27.97%-62.87%-36.56%12.21%-29.52%-27.92%-33.21%150.29%206.24%257.16%122.51%30.07%171.67%192.09%142.76%
Net Income towards Common Stockholders Growth (5y) 9.50%7.52%6.88%4.51%-1.94%1.58%0.97%2.07%-1.05%-4.74%-3.29%-2.17%-4.09%-34.63%-8.31%0.60%0.10%-0.96%-3.37%-2.80%5.82%-6.92%2.68%0.90%7.75%-3.31%-17.13%-16.14%-42.42%-20.02%7.63%-17.02%-16.62%-32.63%22.07%22.69%13.66%31.71%22.46%26.60%22.15%37.45%
Net Income towards Common Stockholders (QoQ) -12.87%-22.16%48.46%23.83%-29.99%1.00%29.59%26.79%-15.37%-9.79%22.64%12.31%-16.78%-8.37%24.25%17.11%-23.46%-12.23%39.05%-0.33%-20.44%-24.44%32.72%-9.97%-16.46%-2.03%36.84%8.52%-30.00%-2.71%29.93%1.72%-87.76%397.70%97.46%14.27%-27.43%-22.43%43.27%52.41%-58.12%23.46%21.58%25.03%-51.38%-123.75%24.77%160.98%262.00%329.28%-117.50%17.65%-63.39%46.95%3.97%-12.47%-14.24%43.57%4.56%-12.27%
Net Margin Growth (1y) 79.00-61.0087.0031.0043.00167.00108.0076.0019.0016.0024.0034.0054.00-46.00-43.0025.00-152.00-74.00-188.00-235.00-270.00-194.00-35.00-25.00129.00-7.00-6.00-64.00-123.00-553.00-194.00-4.0080.00525.0069.00-74.00169.00-164.00143.00243.00-25.0045.00-762.00-979.00-927.00-336.00786.00-31.00-131.00-315.00187.00146.00130.0014.00
Net Margin Growth (3y) 141.00122.00219.00140.00116.00137.0089.00135.00-79.00-104.00-207.00-176.00-368.00-314.00-265.00-235.00-292.00-275.00-229.00-324.00-263.00-753.00-235.00-93.0087.00-35.00-131.00-142.00127.00-191.0017.00164.00225.00406.00-551.00-811.00-782.00-455.00166.00-767.00-1083.00-606.001,180.001,586.001,533.001,330.00580.001,762.001,794.001,659.00
Net Margin Growth (5y) 43.002.00-12.00-70.00-306.00-131.00-133.00-125.00-219.00-305.00-247.00-265.00-361.00-874.00-466.00-303.00-335.00-303.00-354.00-402.00-13.00-392.00-23.0075.00232.00-154.00-751.00-879.00-824.00-483.0041.00-845.00-833.00-245.00560.00850.00582.001,039.00604.00752.00736.001,008.00
Net Margin (QoQ) -122.00-163.00212.00151.00-261.00-15.00156.00163.00-137.00-74.00123.00107.00-141.00-66.00133.00127.00-240.00-63.00201.00-50.00-163.00-176.00154.00-85.00-87.00-17.00164.0070.00-223.00-16.00106.0011.00-653.00342.00296.0095.00-208.00-114.00153.00339.00-542.00193.00253.0071.00-472.00-614.0036.00124.00118.00508.00-780.0023.00-65.00443.0071.00-85.00-242.00401.0055.00-200.00
Operating Income Growth (1y) 28.81%14.47%27.25%12.41%6.55%20.66%21.65%18.46%7.82%0.64%-3.93%6.10%12.21%14.21%7.27%8.78%-5.80%-0.08%0.19%-11.83%-8.26%-11.26%-2.95%4.26%3.82%7.06%-96.37%-97.12%-97.21%-96.83%2,591.89%4,028.95%4,210.53%3,494.74%21.39%6.37%5.56%-51.68%-1.74%-21.21%-5.78%23.18%-7.49%8.14%-10.44%65.19%30.03%34.04%39.55%28.07%74.11%51.00%35.71%24.71%-8.16%6.43%13.17%21.07%4.60%9.79%5.72%19.95%
Operating Income Growth (3y) 13.95%11.60%14.14%12.21%8.83%11.52%7.82%10.99%4.45%4.72%1.07%0.59%-1.02%0.42%1.41%0.00%-3.55%-1.72%-67.19%-70.21%-70.14%-68.88%-1.74%7.39%7.73%6.87%5.86%8.11%8.33%-18.02%217.84%225.87%249.98%177.61%3.33%-3.23%-3.78%-0.56%5.73%4.53%5.60%37.61%27.94%29.83%19.26%38.18%27.63%29.15%28.93%24.58%18.70%20.84%17.54%21.89%
Operating Income Growth (5y) 9.36%9.67%9.83%6.27%2.18%4.22%4.04%4.68%1.65%1.76%-48.46%-50.24%-51.04%-49.03%0.39%3.50%1.56%1.60%2.90%3.04%3.90%-12.15%2.50%0.75%4.46%-6.19%1.52%1.48%1.42%2.31%107.67%118.81%121.72%114.36%20.09%12.90%11.02%9.44%13.58%12.91%12.58%31.52%15.00%20.66%15.21%30.82%
Operating Income (QoQ) -12.92%-17.36%42.31%25.78%-22.62%-8.13%25.72%19.22%-12.37%-7.38%22.42%8.51%-18.21%-11.58%35.21%14.76%-16.75%-16.96%37.12%-0.63%-11.69%-16.73%20.67%3.39%-14.58%-8.94%29.64%2.95%-11.91%-96.91%2.70%0.00%0.00%2,521.05%57.53%4.40%-16.61%-11.49%38.05%3.59%-61.83%80.00%10.69%23.88%-50.09%35.18%29.39%2.60%-7.95%6.40%33.38%6.82%-15.52%44.65%15.68%-4.00%-22.37%6.53%34.05%2.09%-16.95%-7.97%40.71%-1.69%-5.78%
Operating Margin Growth (1y) 179.0080.00119.0035.00-77.0060.00135.00117.0071.00-15.00-85.0049.00103.0096.0060.0031.00-219.00-79.00-83.00-229.00-101.00-137.00-76.004.005.0054.00-1177.00-1413.00-1459.00-1361.00961.001,305.001,349.001,153.00107.0050.0048.00-596.00129.00175.00243.00288.00-91.00-221.00-332.00334.0087.00169.00200.00190.00700.00590.00461.00184.00-302.002.00159.00352.00117.00157.0033.00140.00
Operating Margin Growth (3y) 173.00125.00168.00202.0097.00141.00110.00197.00-44.002.00-108.00-150.00-217.00-120.00-99.00-195.00-315.00-162.00-1336.00-1639.00-1555.00-1444.00-292.00-105.00-105.00-155.00-109.00-59.00-63.00-804.001,197.001,530.001,639.00845.00144.004.00-42.0027.00124.00122.00111.00812.00695.00537.00329.00707.00484.00760.00821.00726.00515.00748.00654.00677.00
Operating Margin Growth (5y) 58.00142.00145.003.00-223.00-75.00-50.00-28.00-141.00-81.00-1362.00-1559.00-1671.00-1427.00-315.00-304.00-425.00-371.00-268.00-284.00-159.00-887.00-56.00120.00185.00-462.00-71.00-105.00-152.00-182.001,193.001,477.001,507.001,369.00931.00762.00620.00400.00521.00714.00732.001,348.00510.00696.00522.001,200.00
Operating Margin (QoQ) -194.00-192.00295.00270.00-293.00-153.00212.00157.00-156.00-79.00194.00111.00-242.00-148.00328.00165.00-249.00-185.00299.00-84.00-109.00-189.00153.0044.00-145.00-128.00233.0045.00-96.00-1359.00-3.000.001.00963.00340.0044.00-195.00-82.00283.0041.00-838.00642.00330.00109.00-792.00263.00200.00-2.00-126.0015.00281.0029.00-137.00525.00171.00-99.00-414.0039.00476.0059.00-221.00-196.00515.00-65.00-114.00
Profit After Tax Growth (1y) 24.70%0.20%30.00%13.47%16.18%40.44%25.44%18.72%5.16%3.40%5.03%6.41%10.96%13.58%-2.25%9.40%-6.89%-1.81%-2.91%-10.46%-17.46%-22.88%-2.21%0.86%17.94%4.78%3.06%-1.46%-6.02%-65.91%-6.42%26.73%38.53%298.21%23.41%-4.39%15.61%15.58%-7.99%-11.24%-25.72%-21.05%14.43%10.24%10.05%24.45%131.92%43.11%40.22%3.26%1.78%51.86%32.89%56.79%-24.54%5.24%12.77%21.59%18.86%12.05%12.69%12.94%
Profit After Tax Growth (3y) 15.07%13.32%19.65%12.75%10.67%18.15%8.80%11.39%2.80%4.87%-0.10%1.39%-5.17%-4.90%-2.45%-0.40%-3.22%-7.42%-0.72%-3.81%-2.92%-34.93%-1.93%7.99%15.37%12.47%5.98%6.09%14.60%16.21%2.04%2.46%5.96%53.74%9.12%-2.20%-1.87%4.33%34.66%11.88%4.66%0.48%39.27%33.81%27.05%26.30%21.22%31.75%28.09%25.33%-2.99%21.43%19.09%29.13%
Profit After Tax Growth (5y) 9.50%10.17%10.21%7.02%0.82%4.55%4.11%4.53%1.13%-1.40%0.09%0.71%-1.12%-21.02%-2.19%4.29%3.37%1.50%2.48%1.52%7.94%4.87%1.38%1.34%5.69%5.36%4.62%3.16%4.23%9.05%23.04%11.15%12.92%36.10%25.12%15.25%11.98%12.95%13.40%17.48%11.43%14.10%19.36%23.09%21.11%22.57%
Profit After Tax (QoQ) -12.87%-22.16%48.46%23.83%-29.99%1.00%29.59%26.79%-15.37%-9.79%22.64%12.31%-16.78%-8.37%24.25%17.11%-14.81%-21.14%39.05%-0.33%-10.17%-22.02%28.23%-8.12%-16.06%-1.12%32.26%7.44%-25.43%-2.74%26.45%2.48%-72.95%166.96%71.24%12.01%-22.23%-17.26%32.66%35.44%-22.25%-34.14%27.98%13.35%-17.36%-4.55%23.29%13.15%-6.55%77.89%-23.92%10.87%-31.18%75.33%13.52%-2.98%-18.81%-15.61%58.31%3.97%-12.47%-17.50%49.24%4.56%-12.27%
Property, Plant & Equipment (Net) Growth (1y) 20.23%-0.11%0.36%-1.09%-2.33%-0.11%1.42%0.80%3.79%3.75%3.40%5.84%8.14%8.16%6.39%4.30%2.22%2.62%4.61%7.06%5.45%6.16%4.79%1.62%2.39%2.93%4.21%13.04%12.39%11.22%9.56%1.94%2.62%-0.38%0.62%-1.78%-3.97%-2.47%-13.16%4.28%6.05%7.40%4.74%-10.90%-10.39%-8.19%14.91%17.07%19.94%19.58%23.60%22.86%20.99%21.04%11.34%10.90%10.54%10.61%15.77%
Property, Plant & Equipment (Net) Growth (3y) 6.96%1.16%1.72%1.81%3.11%3.88%3.72%3.63%4.69%4.82%4.79%5.73%5.24%5.62%5.26%4.30%3.34%3.89%4.54%7.14%6.66%6.72%6.16%5.41%5.70%4.48%4.73%4.21%3.46%2.62%-1.45%1.45%1.48%1.43%-2.91%-3.00%-3.00%-1.30%1.48%2.84%4.46%5.64%14.15%8.62%9.15%9.94%16.50%16.84%17.06%16.99%16.79%
Property, Plant & Equipment (Net) Growth (5y) 6.13%2.82%3.21%3.34%3.39%4.08%4.11%3.90%4.37%4.70%4.67%6.31%6.05%6.17%5.89%5.51%4.94%4.44%4.72%4.25%3.64%3.38%0.89%3.70%3.76%3.62%0.88%1.01%1.03%1.28%2.87%1.72%2.35%2.75%5.38%5.59%5.78%6.84%7.54%8.19%8.80%9.56%13.91%
Property, Plant & Equipment (Net) (QoQ) 0.17%2.04%-0.16%-2.11%0.64%0.56%-1.41%0.11%2.19%-0.05%1.51%0.08%1.84%2.31%3.71%0.10%0.17%0.30%1.64%0.49%2.12%2.64%0.12%1.16%0.80%-0.45%0.87%1.70%2.05%7.99%0.28%0.64%0.52%0.48%0.95%-2.30%1.53%-1.92%-1.29%-0.78%-9.60%17.78%0.39%0.48%-11.84%0.20%0.96%2.95%10.34%2.08%3.43%2.64%14.05%1.47%1.86%2.68%4.91%1.07%1.53%2.75%9.80%
Return on Assets Growth (1y) 1.001.002.001.001.000.000.000.000.000.000.00-1.00-1.000.00-1.00-1.00-1.00-1.00-1.000.000.000.000.00-1.00-2.00-3.00-3.00-2.001.002.002.002.000.000.000.00-1.00-1.00-2.00-4.00-5.00-6.00-3.00-2.000.000.00-3.00-2.00-2.003.006.009.0010.007.003.000.00
Return on Assets Growth (3y) 2.002.002.001.000.000.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-3.00-4.00-4.00-3.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.00-1.00-2.00-5.00-7.00-6.00-6.00-6.00-7.00-8.00-8.00-7.00-3.002.007.0011.0010.0010.0011.0011.00
Return on Assets Growth (5y) 0.000.000.000.00-1.00-1.00-2.00-2.00-4.00-5.00-5.00-4.00-3.00-2.00-3.00-2.00-2.00-2.00-2.00-2.00-2.00-3.00-5.00-7.00-8.00-6.00-7.00-7.00-6.00-6.00-6.00-6.00-6.00-2.001.004.004.005.005.005.00
Return on Assets (QoQ) 0.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.00-1.00-1.000.001.001.000.000.000.000.000.000.000.000.00-2.00-2.00-2.00-1.001.000.000.00-1.00-1.000.000.003.003.003.000.000.000.000.00
Return on Capital Employed Growth (1y) 2.001.002.001.001.000.00-1.000.000.000.000.00-1.00-1.000.00-1.00-1.000.00-1.00-1.00-1.00-1.00-4.00-7.00-12.00-16.00-10.00-4.006.0013.0011.008.004.00-1.00-1.00-2.00-3.000.00-1.000.000.000.001.003.004.004.005.006.005.004.00-1.00-2.00-2.000.005.004.003.00-1.00
Return on Capital Employed Growth (3y) 2.002.001.000.000.000.00-1.00-2.00-1.00-1.00-2.00-2.00-2.00-5.00-8.00-14.00-18.00-15.00-12.00-7.00-4.00-3.00-3.00-2.00-4.00-1.002.007.0012.009.005.001.00-1.00-1.000.002.004.006.008.0010.008.006.007.008.007.009.008.006.003.00
Return on Capital Employed Growth (5y) 1.000.00-1.00-1.00-1.00-5.00-9.00-15.00-18.00-15.00-12.00-8.00-5.00-5.00-4.00-4.00-5.00-6.00-6.00-6.00-5.00-5.00-5.00-5.00-4.000.004.0011.0016.0015.0014.0011.007.004.004.005.007.0010.0011.0011.007.00
Return on Capital Employed (QoQ) 1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.00-1.00-1.000.000.000.000.000.00-3.00-3.00-6.00-4.003.003.004.003.001.000.000.00-2.000.00-1.000.001.000.000.000.001.001.001.001.001.002.002.001.00-1.00-2.000.001.000.003.000.000.00-3.00
Return on Equity Growth (1y) 1.003.003.003.002.000.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-1.000.000.00-1.00-2.00-1.001.003.002.001.001.000.00-3.00-4.00-3.00-1.005.006.005.004.00-2.00-2.00-2.00-4.00-2.00-6.00-10.00-13.00-14.00-7.00-5.00-1.000.00-6.00-5.00-4.006.0013.0020.0020.0013.005.000.00
Return on Equity Growth (3y) 2.003.001.001.000.00-2.00-2.00-3.00-3.00-4.00-2.000.000.00-1.000.002.002.00-2.00-3.00-1.002.004.003.003.003.001.000.000.00-1.001.00-2.00-7.00-14.00-18.00-15.00-17.00-18.00-16.00-19.00-20.00-17.00-7.004.0015.0023.0020.0021.0021.0022.00
Return on Equity Growth (5y) 0.000.000.002.002.00-1.00-2.00-1.00-1.00-4.00-4.00-2.00-1.001.002.003.005.001.001.002.001.000.00-4.00-9.00-15.00-15.00-13.00-15.00-15.00-13.00-15.00-17.00-18.00-15.00-8.00-2.006.007.006.007.009.00
Return on Equity (QoQ) -1.001.000.001.002.001.000.000.000.000.000.000.000.00-1.000.00-1.000.001.000.00-1.00-1.002.002.001.00-1.000.001.00-1.00-4.000.002.001.002.000.001.000.00-3.000.001.00-2.00-2.00-3.00-3.00-5.00-2.003.00-1.00-1.00-2.00-3.001.001.007.007.005.000.000.00-1.000.00
Return on Invested Capital Growth (1y) 2.003.002.002.001.000.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-2.000.000.00-1.00-3.00-6.00-5.00-4.001.003.00-2.00-8.00-15.00-12.00-1.0010.0015.0012.0016.009.00-1.00-2.00-6.00-6.00-1.00-2.00-2.00-1.004.007.005.006.004.006.006.004.00-3.00-9.00-12.00-10.00-1.003.003.002.003.00
Return on Invested Capital Growth (3y) 2.002.000.000.00-2.00-2.00-2.00-3.00-3.00-5.00-7.00-7.00-6.00-4.00-3.00-8.00-13.00-17.00-15.00-9.00-2.001.003.0012.0011.00-1.00-2.008.0013.0013.009.008.002.002.003.00-3.00-1.008.0011.009.009.006.003.00-1.000.000.00-1.00-3.00-5.00-1.00
Return on Invested Capital Growth (5y) 0.00-3.00-5.00-6.00-6.00-5.00-5.00-11.00-15.00-19.00-16.00-11.00-5.00-4.00-3.006.007.00-3.00-4.001.001.00-1.000.004.004.003.003.0011.0018.0022.0021.0019.0012.004.000.00-8.00-7.003.004.000.001.008.00
Return on Invested Capital (QoQ) 0.001.000.001.001.001.000.00-1.000.000.000.000.000.00-1.000.00-1.000.001.000.00-1.00-2.00-2.000.000.002.001.00-6.00-5.00-4.003.005.006.000.000.009.000.00-10.000.004.00-1.00-5.00-1.005.000.001.001.003.002.00-1.003.003.00-1.00-8.00-4.001.001.001.001.000.000.002.00
Return on Sales Growth (1y) 1.00-1.001.000.000.002.001.001.000.000.000.000.001.001.000.000.00-2.00-1.00-1.00-1.00-2.00-2.000.000.001.000.000.00-1.00-1.00-5.00-1.000.001.005.001.00-1.001.00-2.001.002.000.001.00-7.00-10.00-11.00-5.006.00-2.00-1.00-3.00-8.001.001.0012.0016.0016.002.001.001.000.00
Return on Sales Growth (3y) 1.001.002.001.001.002.001.001.00-1.000.00-1.00-1.00-3.00-2.00-2.00-1.00-2.00-3.00-1.00-2.00-1.00-7.00-2.00-1.001.000.00-1.00-1.001.00-2.000.002.002.004.00-6.00-8.00-9.00-6.000.00-9.00-12.00-7.00-9.00-11.00-12.0010.0014.0015.0013.006.0018.0018.0017.00
Return on Sales Growth (5y) 0.001.001.000.00-2.000.000.000.00-1.00-2.00-1.00-2.00-2.00-7.00-3.00-2.00-2.00-2.00-2.00-2.001.00-4.000.001.003.00-1.00-7.00-8.00-9.00-6.00-1.00-10.00-10.00-4.00-7.00-9.00-10.004.007.005.009.005.006.006.008.00
Return on Sales (QoQ) -1.00-2.002.002.00-3.000.002.002.00-1.00-1.001.001.00-1.00-1.001.001.00-1.00-2.002.00-1.00-1.00-2.001.00-1.00-1.000.002.001.00-2.000.001.000.00-6.004.003.001.00-2.00-1.001.003.00-5.002.003.001.00-5.00-6.000.000.001.005.00-8.000.00-1.001.000.000.004.001.00-1.00-2.004.001.00-2.00
Revenue Growth (1y) 15.34%8.01%15.35%9.72%11.58%15.75%9.98%9.76%3.32%1.69%2.25%2.94%5.85%7.19%2.62%6.80%7.11%5.23%6.61%2.13%-2.04%-2.25%3.10%3.98%3.47%2.95%2.10%4.35%4.75%7.43%16.30%23.03%24.11%24.67%9.70%2.55%2.06%-3.57%-11.93%-30.00%-19.41%-16.88%-0.14%25.89%11.66%19.95%20.89%19.13%21.49%10.86%11.18%8.75%4.53%10.35%8.85%6.34%4.86%-0.85%-2.42%2.19%4.15%11.87%
Revenue Growth (3y) 9.96%8.33%9.06%7.42%6.86%8.06%4.89%6.46%5.41%4.68%3.81%3.94%3.56%3.31%4.10%4.29%2.77%1.93%3.92%3.48%2.01%2.64%6.97%10.11%10.39%11.30%9.21%9.60%9.89%8.90%3.96%-4.06%0.69%-0.02%-1.19%-3.32%-2.80%-1.30%2.07%1.63%3.01%3.40%10.31%17.71%12.34%13.64%13.52%11.27%10.02%6.64%5.70%5.72%4.51%6.97%
Revenue Growth (5y) 8.56%7.48%7.25%6.22%5.07%5.35%4.87%5.08%3.49%2.91%3.32%4.03%3.78%4.05%6.02%7.80%7.13%7.24%7.44%6.93%6.10%5.38%3.41%-0.85%2.04%2.02%2.75%3.01%3.61%5.19%6.29%5.78%6.73%5.85%5.34%3.20%3.12%3.30%5.17%3.96%3.68%3.88%7.35%12.13%9.14%10.23%
Revenue (QoQ) -0.34%-3.62%13.30%5.97%-6.67%2.94%7.76%7.77%-3.18%-2.19%7.54%1.45%-4.71%-1.65%8.27%4.32%-3.51%-5.84%12.68%4.62%-5.19%-4.61%7.94%0.34%-5.39%0.61%8.86%-0.15%-5.86%-0.22%11.26%0.23%-3.45%8.01%17.71%1.11%-3.02%-4.96%10.03%0.64%-8.36%-13.21%-12.54%15.86%-5.48%4.27%10.25%2.76%1.54%5.09%8.64%4.79%-7.34%5.40%6.26%0.72%-2.18%3.96%3.82%-0.68%-7.51%2.32%8.72%1.22%-0.65%
Share-based Compensation Growth (1y) 9.76%13.64%13.04%8.33%64.44%12.00%-3.85%3.85%5.41%7.14%8.00%0.00%-24.36%13.33%22.22%18.52%10.17%14.71%3.03%9.38%-4.62%17.95%23.53%22.86%48.39%-8.70%-7.14%-11.63%13.04%21.43%12.82%2.63%3.85%-19.61%-4.55%33.33%-90.74%182.93%2.38%-21.15%90.00%-20.69%-16.28%-31.71%0.00%19.57%58.33%78.57%47.37%7.27%-24.56%10.00%75.00%8.47%41.86%-3.64%30.61%12.50%3.28%18.87%-6.25%
Share-based Compensation Growth (3y) 23.91%10.89%5.49%4.00%9.45%10.79%8.27%7.17%-4.23%11.68%10.79%9.04%-7.37%15.31%15.87%16.78%15.96%7.30%5.73%5.90%16.96%9.35%8.97%3.67%20.32%-3.76%0.00%6.54%-52.28%40.30%3.31%2.57%-43.26%21.73%-6.47%-10.46%-43.97%38.95%10.72%-1.30%40.95%0.57%0.00%10.29%37.13%11.64%19.22%23.70%49.90%9.39%3.39%8.01%28.92%
Share-based Compensation Growth (5y) 9.65%12.13%8.13%7.84%6.62%12.97%10.07%10.59%4.45%8.45%9.30%7.07%5.92%11.20%10.26%7.63%12.85%3.82%4.94%10.20%-31.23%24.36%4.81%3.22%-21.06%14.87%-3.04%-8.22%-27.06%21.24%7.89%5.64%-23.08%18.27%-0.46%7.12%-14.62%25.57%7.75%0.38%44.96%4.42%7.94%8.97%25.86%
Share-based Compensation (QoQ) -46.34%4.55%4.35%87.50%-44.44%4.00%0.00%184.62%-62.16%-10.71%8.00%188.89%-61.54%-10.00%0.00%118.52%-42.37%-2.94%-3.03%103.13%-40.00%-12.82%2.94%77.14%-25.81%-8.70%2.38%113.95%-54.35%-7.14%-2.56%173.68%-50.96%-13.73%-11.36%176.92%-62.04%2.44%23.81%-80.77%1,060.00%-62.93%-4.65%-53.66%384.21%-60.87%-22.22%-32.14%478.95%-48.18%-12.28%-44.00%321.43%-63.56%27.91%-10.91%161.22%-52.34%-13.11%20.75%125.00%-56.25%0.00%-4.76%
Shareholder's Equity Growth (1y) 12.40%9.50%3.46%0.59%3.04%3.80%9.18%13.18%13.06%12.40%11.45%14.76%14.11%15.07%12.81%1.98%-3.76%-3.47%-4.00%-2.98%-15.79%-18.44%-16.33%-0.36%0.83%1.51%2.02%0.70%5.65%6.15%6.24%9.09%8.84%9.00%8.12%10.41%5.56%6.39%6.02%5.01%8.79%8.48%7.24%6.95%6.02%5.93%6.98%5.68%11.63%16.01%32.06%22.32%18.53%16.54%4.92%3.06%11.18%14.10%14.38%13.11%
Shareholder's Equity Growth (3y) 8.57%8.51%7.98%9.32%9.96%10.32%11.14%9.82%7.48%7.68%6.47%4.32%-2.58%-3.24%-3.23%-0.48%-6.51%-7.20%-6.42%-0.89%-3.56%-4.22%-3.20%3.06%5.05%5.51%5.43%6.65%6.67%7.17%6.79%8.15%7.72%7.95%7.12%7.44%6.78%6.93%6.75%5.88%8.79%10.06%14.86%11.40%11.94%12.72%14.02%10.03%13.73%15.55%16.59%12.56%
Shareholder's Equity Growth (5y) 8.41%7.25%6.40%5.27%1.50%1.11%1.97%5.07%1.06%0.66%0.60%2.64%-0.30%-0.48%-0.36%1.61%-1.24%-1.55%-1.20%3.23%0.61%0.38%0.78%4.88%5.89%6.27%5.91%6.38%6.96%7.18%6.92%7.41%8.15%9.11%11.67%9.90%10.01%10.57%11.01%8.39%11.15%12.13%12.70%10.02%
Shareholder's Equity (QoQ) 5.01%1.84%0.23%2.17%-0.79%-0.99%2.68%2.92%4.35%2.63%2.58%2.32%3.46%5.68%1.99%3.18%1.44%-4.47%-3.75%3.49%0.88%-3.46%-16.46%0.23%3.49%14.97%-15.46%0.91%4.02%13.47%-11.30%1.39%4.11%16.51%-11.50%1.54%3.27%18.99%-15.39%2.33%2.91%17.86%-12.35%2.04%1.74%17.53%-13.11%1.96%2.75%16.11%-8.22%5.96%16.96%7.54%-11.07%4.19%5.30%5.63%-4.06%6.93%5.55%4.47%
Tax Rate Growth (1y) 287.00-225.00-81.00-79.00-493.00453.00128.00133.00269.00-222.00-602.00-41.008.0033.00530.00102.0069.00288.00100.00-233.00224.00-94.00-74.00-131.00-609.00202.00-261.0097.00400.004,709.00-859.00-718.00-1350.00-5775.00359.00-279.00156.00-226.00-47.0036.0080.00-441.00-212.00-528.00-119.00268.008.00623.00-34.00274.00-23.00186.00344.00-364.00401.00-76.00-276.00154.00-373.00-109.00-353.00112.00
Tax Rate Growth (3y) 63.007.00-554.0013.00-217.00264.0056.00194.00346.00100.0028.00-171.00301.00227.00556.00-262.00-316.00396.00-235.00-267.0015.004,817.00-1194.00-752.00-1559.00-864.00-762.00-900.00-794.00-1292.00-548.00-961.00-1114.00-6442.00100.00-771.00117.00-399.00-250.00131.00-74.00101.00-227.00281.00190.00177.00386.00734.0034.0064.005.001.00-285.00-98.00
Tax Rate Growth (5y) 140.00328.0076.00-118.0076.00459.0083.00-170.00-40.00208.00-307.00-205.0092.005,138.00-565.00-883.00-1266.00-670.00-736.00-1264.00-1179.00-1184.00-883.00-995.00-1323.00-1531.00-1021.00-1393.00-833.00-1465.00-751.00-866.00-1267.00-5900.0085.0038.00426.00-489.00127.00241.00-6.00-110.00-199.0096.00-438.00444.00
Tax Rate (QoQ) -294.00376.00-1.00206.00-806.00520.000.00-208.00141.00196.005.00-72.00-349.00-185.00566.00-24.00-324.00312.00138.00-57.00-105.00124.00-195.00400.00-423.00144.00-252.00-79.00388.00-319.00106.00225.004,697.00-5887.00247.00-407.00272.00246.00-390.0028.00-110.00425.00-307.0072.00-631.00654.00-624.00481.00-244.00395.00-9.00-177.0065.0098.00200.00-19.00-643.00863.00-276.00-219.00-214.00336.00-12.00-463.00251.00
Total Debt Growth (1y) 20.21%18.66%0.25%-0.18%-0.27%-0.28%-0.42%0.02%0.03%0.07%0.13%0.23%0.27%0.22%-0.20%-0.08%-0.08%-0.03%8.02%65.55%75.25%66.45%54.28%0.66%4.50%8.49%6.19%108.91%81.58%77.95%69.94%-13.07%-10.65%-8.99%-12.37%-5.79%-1.20%-16.67%1.18%5.31%-10.47%7.24%-9.11%-19.54%-8.23%-7.83%-0.18%-0.05%-0.11%0.12%48.38%46.58%39.02%33.85%-26.74%-12.07%-7.79%3.35%48.29%
Total Debt Growth (3y) 6.27%5.79%-0.01%0.02%0.01%0.00%-0.16%0.06%0.07%0.08%2.58%18.36%20.64%18.59%18.48%18.52%22.31%21.76%20.95%51.56%49.26%47.57%40.68%22.27%19.25%20.67%16.50%19.60%17.03%10.51%14.64%-4.81%-7.54%-6.66%-6.94%-7.24%-6.72%-6.26%-2.81%-5.39%-6.37%-0.35%10.42%5.64%8.42%7.29%2.76%8.81%8.59%11.47%17.25%
Total Debt Growth (5y) 3.70%3.47%1.51%10.60%11.86%10.72%10.65%10.79%12.91%12.61%12.08%28.37%27.21%26.35%24.58%24.77%24.32%23.94%21.38%23.31%24.04%19.50%19.81%12.64%8.44%9.44%7.78%7.71%5.66%5.93%6.45%-7.06%-6.24%-5.58%3.61%3.18%2.43%1.99%-0.04%1.77%1.02%6.48%7.90%
Total Debt (QoQ) 18.50%0.02%0.08%0.03%0.12%-0.42%0.00%0.02%-0.02%0.02%0.02%0.05%0.05%0.12%0.05%0.00%-0.37%0.23%0.05%0.05%7.66%53.63%5.91%-4.97%-0.22%0.23%9.96%-1.34%-2.34%97.19%-4.42%-3.31%-6.74%0.87%-1.76%-1.52%-10.21%8.44%3.03%-16.94%9.04%12.86%-12.41%-0.51%-7.58%-0.09%-0.10%-0.08%0.09%0.04%-0.16%0.15%48.34%-1.18%-5.30%-3.58%-18.81%18.62%-0.70%8.08%16.49%