|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 956.30M | 1,054.30M | 1,083.40M | 1,100.10M | 1,156.10M | 1,256.00M | 1,316.20M | 1,219.60M | 1,285.40M | 1,365.90M | 1,375.80M | 1,345.80M | 1,399.10M | 1,452.50M | 1,442.60M | 1,334.30M | 1,365.20M | 1,484.30M | 1,502.40M | 1,492.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 694.10M | 756.00M | 782.30M | 810.20M | 833.00M | 872.80M | 917.70M | 852.80M | 837.10M | 869.70M | 888.40M | 900.70M | 965.50M | 938.70M | 936.60M | 882.10M | 922.60M | 932.20M | 958.10M | 967.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.20M | 298.30M | 301.10M | 289.90M | 323.10M | 383.20M | 398.50M | 366.80M | 448.30M | 496.20M | 487.40M | 445.10M | 433.60M | 513.80M | 506.00M | 452.20M | 442.60M | 552.10M | 544.30M | 525.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.30M | 156.10M | 155.20M | 155.60M | 180.20M | 192.60M | 194.90M | 194.80M | 199.50M | 208.40M | 211.10M | 230.60M | 219.20M | 207.50M | 193.30M | 192.50M | 212.20M | 215.80M | 213.70M | 213.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.90M | -0.10M | | | | | | | | | | -5.30M | | | | | -0.40M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.30M | 156.10M | 155.20M | 155.60M | 180.20M | 192.60M | 194.90M | 194.80M | 199.50M | 208.40M | 211.10M | 230.60M | 219.20M | 207.50M | 193.30M | 192.50M | 212.20M | 215.80M | 213.70M | 213.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.90M | 142.20M | 145.90M | 134.30M | 142.90M | 190.60M | 203.60M | 172.00M | 248.80M | 287.80M | 276.30M | 214.50M | 228.50M | 306.30M | 312.70M | 259.70M | 239.00M | 336.30M | 330.60M | 311.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.90M | 142.20M | 145.90M | 134.30M | 142.90M | 190.60M | 203.60M | 172.00M | 248.80M | 287.80M | 276.30M | 214.50M | 228.50M | 306.30M | 312.70M | 259.70M | 239.00M | 336.30M | 330.60M | 311.50M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.20M | -7.80M | -10.00M | -21.10M | -19.80M | -18.70M | -14.20M | -13.80M | -14.50M | -13.60M | -22.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 16.80M | | -19.30M | 3.60M | 2.50M | 0.80M | -2.40M | -4.10M | -4.80M | -3.50M | -6.10M | -0.70M | -1.20M | -5.60M | 0.30M | -5.30M | -6.20M | -5.90M | -7.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | -35.70M | -12.90M | 68.00M | 3.60M | 2.50M | -12.80M | -2.40M | -4.10M | -4.80M | -3.50M | -42.80M | -0.70M | -1.20M | -24.30M | 0.30M | -19.10M | -6.20M | -19.50M | 34.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.90M | 106.50M | 133.00M | 123.90M | 133.40M | 176.00M | 190.80M | 156.80M | 235.00M | 273.80M | 265.00M | 198.40M | 201.40M | 285.30M | 288.40M | 245.80M | 219.90M | 315.20M | 311.10M | 281.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.20M | 16.90M | 27.50M | 22.60M | 29.60M | 38.90M | 38.80M | 32.90M | 51.60M | 65.60M | 63.00M | 34.40M | 52.30M | 66.20M | 60.60M | 46.40M | 48.90M | 69.70M | 54.40M | 56.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 88.80M | 105.50M | 101.30M | 180.20M | 122.00M | 150.30M | 118.40M | 1.50M | 208.20M | 202.00M | 162.60M | 137.10M | 219.10M | 227.80M | 199.40M | 163.20M | 244.20M | 256.70M | 225.20M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.30M | -15.20M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 0.80M | 2.10M | 1.80M | 1.30M | 1.50M | 1.70M | 1.00M | 1.50M | 1.40M | 1.90M | 1.40M | 1.30M | 1.60M | 1.60M | 1.20M | 1.30M | 1.30M | 1.20M | 1.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.70M | 89.60M | 105.50M | 101.30M | 103.80M | 137.10M | 152.00M | 123.90M | 183.40M | 208.20M | 202.00M | 164.00M | 149.10M | 219.10M | 227.80M | 199.40M | 171.00M | 245.50M | 256.70M | 225.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | 7.00M | 5.00M | 18.10M | 77.70M | -13.60M | -11.20M | -18.30M | | | | | 149.10M | 219.10M | 227.80M | 199.40M | 171.00M | 245.50M | 256.70M | 225.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.90M | -8.20M | 5.00M | 18.10M | 77.70M | -13.60M | -11.20M | -18.30M | | | | | 149.10M | 219.10M | 227.80M | 199.40M | 171.00M | 245.50M | 256.70M | 225.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.90M | -8.20M | 5.00M | 18.10M | 77.70M | -13.60M | -11.20M | -18.30M | | | | | 149.10M | 219.10M | 227.80M | 199.40M | 171.00M | 245.50M | 256.70M | 225.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34 | 1.76 | 1.89 | 1.82 | 3.32 | 2.27 | 2.58 | 2.93 | 3.39 | 3.85 | 3.72 | 3.02 | 2.55 | 4.04 | 4.21 | 3.69 | 3.04 | 4.58 | 4.80 | 4.21 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33 | 1.74 | 1.98 | 2.14 | 3.31 | 2.51 | 2.78 | 1.29 | 3.37 | 3.82 | 3.70 | 3.00 | 2.53 | 4.01 | 4.18 | 3.66 | 3.03 | 4.56 | 4.77 | 4.19 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.20M | 54.30M | 54.30M | 54.30M | 54.10M | 53.80M | 53.80M | 53.70M | 53.60M | 53.60M | 53.60M | 53.60M | 53.70M | 53.70M | 53.70M | 53.70M | 53.50M | 53.40M | 53.10M | 53.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.90M | 142.20M | 145.90M | 134.30M | 142.90M | 190.60M | 203.60M | 172.00M | 248.80M | 287.80M | 276.30M | 214.50M | 228.50M | 306.30M | 312.70M | 259.70M | 239.00M | 336.30M | 330.60M | 311.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.11% | 15.87% | 20.68% | 18.24% | 22.19% | 22.10% | 20.34% | 20.98% | 21.96% | 23.96% | 23.77% | 17.34% | 25.97% | 23.20% | 21.01% | 18.88% | 22.24% | 22.11% | 17.49% | 20.00% |