|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,054.30M | 1,083.40M | 1,100.10M | 1,156.10M | 1,256.00M | 1,316.20M | 1,219.60M | 1,285.40M | 1,365.90M | 1,375.80M | 1,345.80M | 1,399.10M | 1,452.50M | 1,442.60M | 1,334.30M | 1,365.20M | 1,484.30M | 1,502.40M | 1,492.70M | 1,516.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 756.00M | 782.30M | 810.20M | 833.00M | 872.80M | 917.70M | 852.80M | 837.10M | 869.70M | 888.40M | 900.70M | 965.50M | 938.70M | 936.60M | 882.10M | 922.60M | 932.20M | 958.10M | 967.60M | 1,011.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.30M | 301.10M | 289.90M | 323.10M | 383.20M | 398.50M | 366.80M | 448.30M | 496.20M | 487.40M | 445.10M | 433.60M | 513.80M | 506.00M | 452.20M | 442.60M | 552.10M | 544.30M | 525.10M | 505.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.10M | 155.20M | 155.60M | 180.20M | 192.60M | 194.90M | 194.80M | 199.50M | 208.40M | 211.10M | 230.60M | 219.20M | 207.50M | 193.30M | 192.50M | 212.20M | 215.80M | 213.70M | 213.60M | 241.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.90M | -0.10M | | | | | | | | | | -5.30M | | | | | -0.40M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.10M | 155.20M | 155.60M | 180.20M | 192.60M | 194.90M | 194.80M | 199.50M | 208.40M | 211.10M | 230.60M | 219.20M | 207.50M | 193.30M | 192.50M | 212.20M | 215.80M | 213.70M | 213.60M | 241.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.20M | 145.90M | 134.30M | 142.90M | 190.60M | 203.60M | 172.00M | 248.80M | 287.80M | 276.30M | 214.50M | 228.50M | 306.30M | 312.70M | 259.70M | 230.40M | 336.30M | 330.60M | 311.50M | 263.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.20M | 145.90M | 134.30M | 142.90M | 190.60M | 203.60M | 172.00M | 248.80M | 287.80M | 276.30M | 214.50M | 228.50M | 306.30M | 312.70M | 259.70M | 230.40M | 336.30M | 330.60M | 311.50M | 263.80M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | 1.50M | 1.10M | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.80M | 0.80M | -56.20M | 3.60M | 2.50M | -12.80M | -15.20M | -13.80M | -14.00M | -3.50M | 20.60M | -27.10M | -1.20M | -24.30M | 65.20M | -5.30M | -21.10M | -5.90M | 34.50M | -27.40M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.70M | -12.90M | -10.40M | -9.50M | -14.60M | -12.80M | -12.70M | -13.80M | -9.20M | -7.80M | -16.10M | -21.10M | -21.00M | -24.30M | -14.20M | -19.10M | -14.50M | -13.60M | -22.20M | -27.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.50M | 133.00M | 123.90M | 133.40M | 176.00M | 190.80M | 156.80M | 235.00M | 273.80M | 265.00M | 198.40M | 201.40M | 285.30M | 288.40M | 245.80M | 211.30M | 315.20M | 311.10M | 281.50M | 236.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.90M | 27.50M | 22.60M | 29.60M | 38.90M | 38.80M | 32.90M | 51.60M | 65.60M | 63.00M | 34.40M | 52.30M | 66.20M | 60.60M | 46.40M | 46.80M | 69.70M | 54.40M | 56.30M | 53.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.80M | 105.50M | 99.50M | 180.20M | 122.00M | 152.00M | 157.50M | 181.90M | 208.20M | 200.10M | 168.80M | 138.40M | 217.50M | 227.80M | 199.40M | 164.50M | 245.50M | 255.50M | 224.20M | 181.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 2.10M | 1.80M | 1.30M | 1.50M | 1.70M | 1.00M | 1.50M | 1.40M | 1.90M | 1.40M | 1.30M | 1.60M | 1.60M | 1.20M | 1.30M | 1.30M | 1.20M | 1.00M | 1.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.60M | 105.50M | 101.30M | 103.80M | 137.10M | 152.00M | 123.90M | 183.40M | 208.20M | 202.00M | 164.00M | 149.10M | 219.10M | 227.80M | 199.40M | 164.50M | 245.50M | 256.70M | 225.20M | 183.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 5.00M | 18.10M | 77.70M | -13.60M | -11.20M | -18.30M | | | | | 149.10M | 219.10M | 227.80M | 199.40M | 164.50M | 245.50M | 256.70M | 225.20M | 183.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 5.00M | 18.10M | 77.70M | -13.60M | -11.20M | -18.30M | | | | | 149.10M | 219.10M | 227.80M | 199.40M | 164.50M | 245.50M | 256.70M | 225.20M | 183.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 5.00M | 18.10M | 77.70M | -13.60M | -11.20M | -18.30M | | | | | 149.10M | 219.10M | 227.80M | 199.40M | 164.50M | 245.50M | 256.70M | 225.20M | 183.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.09 | 0.33 | 1.44 | -0.25 | -0.21 | -0.34 | | | | | 2.78 | 4.08 | 4.24 | 3.71 | 3.07 | 4.61 | 4.83 | 4.23 | 3.45 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.09 | 0.33 | 1.43 | -0.25 | -0.21 | -0.34 | | | | | 2.76 | 4.05 | 4.22 | 3.69 | 3.06 | 4.59 | 4.81 | 4.21 | 3.43 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.30M | 54.30M | 54.30M | 54.10M | 53.60M | 53.70M | 53.70M | 53.60M | 53.60M | 53.60M | 53.60M | 53.70M | 53.70M | 53.70M | 53.70M | 53.50M | 53.20M | 53.10M | 53.20M | 53.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.70M | 54.70M | 54.70M | 54.40M | 53.90M | 54.00M | 54.10M | 53.90M | 54.00M | 54.00M | 54.00M | 54.00M | 54.10M | 54.00M | 54.00M | 53.80M | 53.50M | 53.40M | 53.50M | 53.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.20M | 145.90M | 134.30M | 142.90M | 190.60M | 203.60M | 172.00M | 248.80M | 287.80M | 276.30M | 214.50M | 228.50M | 306.30M | 312.70M | 259.70M | 230.40M | 336.30M | 330.60M | 311.50M | 263.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.90M | 58.80M | 17.00M | 53.70M | 53.70M | 59.90M | 32.20M | 54.50M | 57.30M | 57.20M | 167.50M | 82.20M | 82.20M | 82.20M | 34.10M | 80.60M | 80.60M | 82.10M | 15.20M | 97.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.87% | 20.68% | 18.24% | 22.19% | 22.10% | 20.34% | 20.98% | 21.96% | 23.96% | 23.77% | 17.34% | 25.97% | 23.20% | 21.01% | 18.88% | 22.15% | 22.11% | 17.49% | 20.00% | 22.59% |