|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 78.71M | 63.82M | 53.91M | 59.46M | 31.84M | 15.74M | 15.49M | 23.21M | 3.18M | 1.53M | 4.06M | 8.98M | 7.74M | 7.34M | 7.84M | 7.16M | 3.55M | 0.49M | 1.20M | 0.45M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | 72.98M | 59.31M | 48.61M | 55.09M | 28.16M | 7.92M | -9.74M | 20.52M | 2.80M | -0.23M | -2.31M | 8.82M | 7.80M | 7.22M | 7.54M | 6.80M | 3.35M | 0.39M | 0.40M | 0.41M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | -5.98M | -6.07M | -6.22M | -3.58M | -3.09M | -2.80M | -2.44M | -0.37M | -1.52M | -1.37M | -1.55M | -2.27M | -2.20M | -2.09M | -2.08M | -1.76M | -1.80M | -1.58M | -1.56M | -1.46M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | -10.18M | -16.90M | -24.47M | -17.23M | -18.68M | -5.20M | -8.87M | -9.82M | -7.46M | -9.02M | -11.07M | -10.73M | -7.93M | -6.49M | -8.35M | -15.56M | -6.66M | -9.19M | -11.61M | -13.53M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.50M | 9.13M | -11.67M | -73.92M | -23.24M | -12.49M | -48.27M | -5.59M | -3.23M | -4.47M | -6.77M | -12.94M | -7.73M | -6.69M | -6.96M | -5.11M | -4.12M | -5.60M | -3.54M | -0.96M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | -9.66M | -13.84M | -42.41M | -94.73M | -45.04M | -20.30M | -57.73M | -15.78M | -12.21M | -14.71M | -19.34M | -25.93M | -17.78M | -15.25M | -17.39M | -22.42M | -12.58M | -16.43M | -16.73M | -15.96M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 70.94M | 50.68M | 12.85M | -26.37M | -10.48M | -4.38M | -42.14M | 9.58M | -4.20M | -12.98M | -13.82M | -15.11M | -10.04M | -7.89M | -9.54M | -15.24M | -9.02M | -15.90M | -15.54M | -15.51M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | 70.94M | 50.68M | 12.80M | -26.37M | -10.47M | -4.45M | -43.83M | 9.58M | -4.20M | -13.44M | -13.94M | -15.11M | -10.14M | -7.93M | -9.54M | -15.24M | -9.02M | -15.74M | -15.46M | -15.51M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -5.26M | | | | 1.44M | -14.93M | | -5.11M | | 4.31M | -4.55M | 6.52M | | | 5.33M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 13.41M | 2.74M | -19.48M | 23.36M | | 0.69M | -10.35M | 32.48M | 35.27M | 0.94M | -0.97M | | 7.50M | 12.31M | 31.87M | 1.09M | 22.80M | 61.49M | 59.19M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.03M | 0.01M | 0.00M | 0.00M | 0.01M | 1.43M | 1.40M | 0.04M | 0.23M | 2.29M | 1.47M | 0.01M | 1.02M | 0.10M | 0.29M | 7.02M | 0.78M | 0.17M | 2.69M | -0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | 85.99M | 53.37M | -7.00M | -1.65M | -7.70M | -8.10M | -102.66M | 81.72M | 72.78M | -7.99M | -28.24M | -18.93M | -6.77M | 12.45M | 24.31M | -8.85M | 20.69M | 48.20M | 55.94M | -22.07M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | -12.21M | -11.69M | -7.81M | -8.71M | -14.85M | -1.06M | 11.57M | -10.66M | -12.46M | -2.61M | 3.40M | 2.44M | -3.43M | 1.28M | -5.51M | -0.24M | -0.00M | -4.68M | 1.64M | -1.26M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 73.77M | 41.69M | -14.81M | -10.36M | -22.54M | -9.15M | -91.09M | 71.06M | 60.33M | -10.60M | -24.84M | -16.49M | -10.20M | 13.73M | 18.80M | -9.09M | 20.69M | 43.52M | 57.58M | -23.33M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -34.69M | 0.23M | -0.04M | -0.01M | 1.86M | 0.19M | 0.37M | 0.14M | -0.25M | -0.19M | 0.11M | -0.20M | -0.29M | | -0.14M | -0.01M | -2.55M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.12M | -0.19M | -0.14M | -0.01M | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | 98.20M | 65.06M | 0.82M | 7.07M | 7.14M | -7.15M | -118.80M | 92.38M | 85.24M | -5.57M | -31.92M | -21.37M | -3.37M | 11.22M | 29.83M | -8.61M | 20.69M | 52.37M | 54.01M | -20.81M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 98.20M | 65.06M | 0.82M | 7.07M | 7.14M | -7.15M | -118.80M | 92.38M | 85.24M | -5.57M | -31.92M | -21.37M | -3.37M | 11.22M | 29.83M | -8.61M | 20.69M | 52.37M | 54.01M | -20.81M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | 98.20M | 65.06M | 0.82M | 7.07M | 7.14M | -7.15M | -118.80M | 92.38M | 85.24M | -5.57M | -31.92M | -21.37M | -3.37M | 11.22M | 29.83M | -8.61M | 20.69M | 52.37M | 54.01M | -20.81M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | 98.20M | 65.06M | 0.82M | 7.07M | 7.14M | -7.15M | -118.80M | 92.38M | 85.24M | -5.57M | -31.92M | -21.37M | -3.37M | 11.22M | 29.83M | -9.24M | 20.69M | 52.37M | 54.01M | -23.33M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.97 | | | | 10.35 | | | | -0.71 | | | | -0.56 | | | | -1.68 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.92M | | | | 10.35 | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.31M | | | | 8.93M | | | | 30.18M | | | | 16.62M | | | | 13.91M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.68 | | | | 8.93M | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | 74.15M | 40.71M | -14.85M | -10.60M | -22.69M | -8.19M | -86.78M | 67.72M | 59.73M | -1.58M | -25.04M | -21.84M | -6.86M | 15.73M | 10.11M | -0.83M | 19.40M | 41.86M | 54.95M | -27.48M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 39.69M | 0.02M | 0.02M | 0.02M | 32.65M | 0.02M | 0.02M | 0.02M | 27.86M | 0.02M | 0.02M | 0.02M | 28.02M | 0.02M | 0.02M | 0.02M | 8.95M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | -14.21 | -21.90 | 111.71 | 529.48 | 192.91 | 13.05 | -11.27 | -13.05 | -17.11 | 32.66 | -12.05 | -12.89 | 50.65 | 10.27 | -22.68 | 2.72 | 0.00 | -9.71 | 2.93 | 5.71 |