|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | 6.86M | | | | 5.51M | | | | 4.93M | | | | 7.65M | | | | 13.90M |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.04M | | | | 33.27 |
|
Receivables - Notes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | 41.77M | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 333.88M | 485.34M | 262.80M | 323.06M | 354.20M | 462.66M | 422.14M | 490.20M | 728.24M | 691.34M | 990.47M | 1,001.01M | 975.02M | 667.25M | 690.69M | 593.52M | 664.61M | 562.43M | 984.78M | 780.02M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | 32.03M | | | | | | | 3.54M | 3.59M | 5.01M | 5.42M | 5.49M | 4.77M | 2.08M | 1.29M | 0.91M | 0.75M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.38M | | | | | | | | 95.49M | | | | 61.29M | | | | 45.21M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 36.41M | | | | | | | 3.57M | 99.08M | 5.06M | 5.45M | 5.49M | 66.06M | 2.08M | 1.28M | 0.91M | 45.97M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | 7.64M | 4.09M | 2.02M | 4.37M | 3.00M | 2.04M | 0.89M | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 153.65M | 105.26M | 189.72M | 250.15M | 306.25M | 396.33M | 394.17M | 296.13M | 207.11M | 286.58M | 92.87M | 93.09M | 101.57M | 84.66M | 299.95M | 269.13M | 151.44M | 129.25M | 40.77M | 204.89M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 1,862.33M | 1,920.61M | 1,879.43M | 1,911.03M | 1,863.61M | 1,741.62M | 1,553.94M | 1,554.87M | 1,644.47M | 1,507.56M | 1,434.47M | 1,411.09M | 1,357.88M | 1,320.38M | 1,459.82M | 1,411.58M | 1,429.23M | 1,451.04M | 1,634.47M | 1,606.22M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | 16.36M | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 54.94M | 67.53M | 86.42M | 103.09M | 101.55M | 103.93M | 104.79M | 108.81M | 121.40M | 147.44M | 158.01M | 181.71M | 185.71M | 194.04M | 206.76M | 220.80M | 218.41M | 243.97M | 242.87M | 236.58M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 58.20M | 56.86M | 33.98M | 13.45M | 18.78M | 17.88M | 16.99M | 18.70M | 19.55M | 19.03M | 19.06M | 19.00M | 20.74M | 20.74M | 21.19M | 20.33M | 20.12M | 20.22M | 20.32M | 10.29M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 1.36M | 1.35M | 1.46M | 1.72M | 1.75M | 1.68M | 1.41M | 1.36M | 0.63M | 0.48M | 0.45M | 0.43M | 0.41M | 0.38M | 0.24M | 0.31M | 0.28M | 0.27M | 0.25M | 0.22M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 1.36M | 1.35M | 1.45M | 1.72M | 1.74M | 1.70M | 1.47M | 1.36M | 0.63M | 0.49M | 0.45M | 0.43M | 0.41M | 0.38M | 0.24M | 0.31M | 0.28M | 0.27M | 0.25M | 0.22M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | 18.18M | 10.57M | 8.74M | 13.65M | 8.16M | 5.35M | 12.15M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 35.73M | 45.99M | 44.59M | 27.83M | 36.14M | 38.49M | 31.55M | 12.14M | 8.23M | 8.74M | 9.20M | 8.25M | 7.43M | 7.15M | 111.08M | 108.75M | 107.79M | 109.20M | 213.33M | 265.81M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 283.40M | 328.82M | 360.40M | 292.96M | 283.40M | 312.34M | 255.04M | 237.33M | 253.43M | 272.02M | 300.02M | 322.53M | 344.62M | 331.18M | 328.91M | 323.64M | 314.35M | 328.72M | 325.38M | 313.10M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 2,145.74M | 2,249.43M | 2,239.83M | 2,203.99M | 2,147.01M | 2,053.96M | 1,808.98M | 1,792.20M | 1,897.90M | 1,779.58M | 1,734.49M | 1,733.62M | 1,702.50M | 1,651.56M | 1,788.73M | 1,735.22M | 1,743.58M | 1,779.76M | 1,959.86M | 1,919.32M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 53.64M | 64.28M | 58.33M | 58.95M | 61.11M | 78.75M | 71.65M | 41.57M | 31.15M | 28.26M | 28.93M | 41.64M | 45.35M | 27.91M | 26.82M | 36.49M | 52.00M | 51.85M | 50.67M | 40.92M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 17.92M | 16.87M | 4.09M | 21.16M | | | | | | 102.60M | 100.24M | 99.22M | 100.51M | 221.38M | 222.20M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 53.64M | 64.28M | 58.10M | 58.95M | 61.03M | 98.18M | 92.06M | 45.66M | 52.31M | 29.25M | 29.19M | 41.64M | 45.79M | 28.02M | 129.42M | 136.72M | 151.22M | 150.89M | 270.60M | 263.13M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.63M | | | | 0.14M | | | | 0.15M | | | | 1.01M | | | | 0.20M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 9.94M | | | | 6.65M | | | | 0.63M | | | | 0.52M | | | | 0.96M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 22.94M | | | | 43.45M | | | | 12.51M | | | | 7.33M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 6.34M | 7.96M | 10.05M | 5.86M | 6.09M | 9.81M | 2.87M | 0.89M | 1.18M | 0.93M | 4.15M | 4.16M | 2.75M | 2.72M | 2.83M | 2.60M | 1.79M | 1.03M | 0.95M | 0.60M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | 15.27M | 5.32M | 8.17M | 12.25M | 18.14M | 7.08M | 14.67M | 12.76M | 23.08M | 22.64M | 18.05M | 15.53M | 13.52M | 3.57M | 4.81M | 4.65M | 4.59M | 5.50M | 7.47M | 8.20M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 78.54M | 78.07M | 76.73M | 77.19M | 85.45M | 145.14M | 164.89M | 82.24M | 92.40M | 76.58M | 89.72M | 104.79M | 109.24M | 68.36M | 149.28M | 156.49M | 175.44M | 158.88M | 280.46M | 279.26M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 22.18M | 22.51M | 22.55M | 22.73M | 22.92M | 3.78M | 3.56M | 16.35M | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | 126.31M | 126.64M | 106.64M | 106.58M | 47.37M | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | 1.50M | 1.40M | 1.21M | 1.07M | 1.07M | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 23.23M | 57.25M | 75.75M | 26.40M | 25.35M | 58.00M | 6.12M | 0.06M | 0.30M | 0.36M | 6.94M | 5.52M | 6.88M | 7.08M | 7.36M | 6.78M | 2.87M | 0.72M | 0.54M | 0.09M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 2.83M | 1.89M | 4.29M | 10.72M | 13.49M | 13.55M | 0.20M | 0.30M | 0.00M | 0.00M | | | | | | | | 3.83M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.51M | 1.57M | 0.10M | | | | | | | | | | | 12.51M | | | | 7.33M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 174.55M | 208.29M | 209.73M | 167.99M | 109.23M | 75.33M | 9.87M | 16.70M | 0.30M | 0.36M | 6.94M | 5.52M | 6.88M | 7.08M | 7.36M | 6.78M | 2.87M | 4.54M | 0.54M | 0.09M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 253.09M | 286.36M | 286.46M | 245.19M | 194.68M | 220.47M | 174.76M | 98.95M | 92.70M | 76.94M | 96.65M | 110.31M | 116.12M | 75.44M | 156.64M | 163.27M | 178.31M | 163.43M | 281.01M | 279.35M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 22.18M | 22.51M | 22.46M | 22.73M | 22.90M | 3.84M | 3.70M | 39.28M | | | | 43.45M | | | | 12.51M | | | | 7.33M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 1,892.64M | 1,963.07M | 1,953.36M | 1,958.80M | | | | -68.47M | 1,812.17M | 1,702.64M | 1,637.84M | 1,191.43M | 1,586.38M | 1,576.12M | 1,632.09M | 1,571.94M | 1,562.57M | 1,616.33M | 1,678.85M | 1,639.97M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1,958.80M | 1,952.34M | 1,833.49M | 1,634.22M | 567.51M | 1,805.20M | | | 1,623.31M | | | | 1,571.94M | 1,565.27M | | | 1,639.97M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 2,145.74M | 2,249.43M | 2,230.92M | 2,203.99M | 2,144.49M | 2,086.31M | 1,881.34M | 1,792.20M | 1,897.90M | 1,842.41M | 1,749.52M | 1,733.62M | 1,719.07M | 1,657.95M | 1,788.73M | 1,735.22M | 1,743.58M | 1,762.65M | 1,949.38M | 1,919.32M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 13.08M | | | | 3.05M | | | | 4.43M | | | | 4.48M | | | | 25.58M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | 1,342.19M | 1,403.79M | 1,392.05M | -9.23M | 1,382.12M | 1,298.44M | 1,131.53M | 1,200.65M | 1,303.74M | 1,224.15M | 1,191.81M | 1,191.43M | 1,177.90M | 1,184.03M | 1,244.94M | 1.91M | 1,215.46M | 1,274.78M | 1,340.34M | 1,322.33M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | 39.69M | | | | 32.65M | | | | 27.86M | | | | 8.84M | | | | 8.95M |