|
Revenue (Quarter)
|
| 2.11M | 2.87M | 3.47M | 2.38M | 2.28M | 2.67M | 1.87M | 2.00M | 8.73M | 5.10M | 4.69M | 3.33M | 5.05M | 4.07M | 16.24M | 1.41M | 3.59M | 4.74M | 2.99M | 1.92M |
|
Cost of Revenue (Quarter)
|
| 0.05M | 1.18M | 0.08M | 0.07M | 1.06M | 1.34M | 1.54M | 1.53M | 0.57M | 3.59M | 0.27M | 0.19M | 3.01M | 3.26M | 2.23M | 0.10M | 2.49M | 0.39M | 0.09M | 1.36M |
|
Gross Profit (Quarter)
|
| 0.70M | 1.69M | 1.68M | 1.11M | 1.22M | 1.33M | 0.33M | 0.47M | 5.63M | 1.51M | 0.83M | 0.10M | 2.03M | 0.81M | 14.01M | -0.35M | 1.10M | 2.22M | 1.47M | 0.55M |
|
Research & Development (Quarter)
|
| 0.05M | 0.08M | 0.19M | 0.19M | 0.11M | 0.42M | 0.06M | 0.06M | 0.08M | 0.04M | 0.17M | 0.73M | 0.09M | 0.11M | 0.06M | 0.01M | 0.12M | 0.16M | 0.25M | 0.06M |
|
Selling, General & Administrative (Quarter)
|
| 0.76M | 1.02M | 1.20M | 1.33M | 2.47M | 1.85M | 1.51M | 0.75M | 2.69M | 2.45M | 2.17M | 2.35M | 2.41M | 2.02M | 1.44M | 2.12M | 1.93M | 1.56M | 1.38M | 1.92M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | | |
|
Other Operating Expenses (Quarter)
|
| 0.05M | 0.10M | 0.08M | 0.07M | 0.21M | 0.73M | 0.77M | 1.12M | 0.15M | 0.23M | 0.48M | 0.55M | 0.22M | 0.17M | 0.14M | 7.24M | 0.27M | 0.37M | -0.15M | -0.16M |
|
Operating Expenses (Quarter)
|
| 0.86M | 1.20M | 1.47M | 1.59M | 2.78M | 3.00M | 2.34M | 1.93M | 3.33M | 2.98M | 2.62M | 3.26M | 2.72M | 2.31M | 1.67M | 9.38M | 2.34M | 2.11M | 1.48M | 1.81M |
|
Operating Income (Quarter)
|
| -0.16M | 0.49M | 0.21M | -0.48M | -1.56M | -1.66M | -2.01M | -1.46M | 2.30M | -1.47M | -1.79M | -3.16M | -0.68M | -1.51M | 12.34M | -9.73M | -1.24M | 0.11M | -0.01M | -1.26M |
|
EBIT (Quarter)
|
| -0.16M | 0.49M | 0.21M | -0.48M | -1.56M | -1.66M | -2.01M | -1.46M | 2.30M | -1.47M | -1.79M | -3.16M | -0.68M | -1.51M | 12.34M | -9.73M | -1.24M | 0.11M | -0.01M | -1.26M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | -0.23M | -0.27M | -0.11M | -0.23M | -0.20M | 0.12M | -2.10M | -1.78M | 0.85M | 0.02M | -0.59M |
|
Interest & Investment Income (Quarter)
|
| 122.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.02M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 856.00 |
|
Other Non Operating Income (Quarter)
|
| -0.02M | 0.01M | -0.01M | -0.06M | 0.02M | 0.01M | 0.02M | -0.03M | 0.01M | 0.11M | 0.05M | 0.19M | 0.10M | 0.04M | 0.01M | 0.01M | 0.04M | 0.02M | 0.04M | 0.04M |
|
Non Operating Income (Quarter)
|
| 0.01M | 126.00 | -0.01M | -0.01M | -42.00 | -0.03M | 0.02M | 0.02M | 0.17M | -0.18M | -0.73M | -0.78M | -0.88M | -0.78M | -0.04M | 1.47M | -1.84M | 0.95M | 0.00M | -1.05M |
|
EBT (Quarter)
|
| -0.18M | 0.49M | 0.20M | -0.50M | -1.58M | -1.69M | -1.99M | -1.42M | 2.47M | -1.64M | -2.52M | -3.31M | -1.56M | -2.28M | 11.31M | -12.32M | -3.08M | 1.06M | -0.13M | -1.28M |
|
Tax Provisions (Quarter)
|
| 0.01M | 0.08M | 0.01M | 0.00M | -774.00 | 0.01M | -0.02M | -0.00M | 0.68M | -0.62M | 0.02M | -0.30M | -0.08M | -0.07M | 0.23M | 0.70M | 0.06M | -0.00M | 0.00M | -0.02M |
|
Profit After Tax (Quarter)
|
| -0.19M | 0.41M | 0.19M | -0.74M | -1.58M | -1.70M | -1.97M | -1.42M | 1.81M | -1.02M | -2.31M | -3.54M | -1.48M | -2.21M | 11.06M | -9.25M | -3.14M | 1.06M | 0.43M | 8.41M |
|
Income from Non-Controlling Interests (Quarter)
|
| -0.00M | 0.01M | 0.00M | -0.00M | | | | | -0.08M | -0.11M | -0.23M | -0.27M | -0.15M | -0.26M | -0.24M | -3.09M | -0.05M | -0.04M | -0.09M | -0.13M |
|
Income from Continuing Operations (Quarter)
|
| -0.19M | 0.41M | 0.19M | -0.50M | -1.58M | -1.70M | -1.97M | -1.42M | 1.79M | -1.02M | -2.54M | -3.01M | -1.48M | -2.21M | 11.08M | -13.02M | -3.14M | 1.06M | -0.14M | -1.26M |
|
Consolidated Net Income (Quarter)
|
| -0.19M | 0.41M | 0.19M | -0.50M | -1.58M | -1.70M | -1.97M | -1.42M | 1.79M | -1.02M | -2.54M | -3.01M | -1.48M | -2.21M | -0.30M | -0.49M | -3.14M | 1.06M | 0.49M | 8.49M |
|
Income towards Parent Company (Quarter)
|
| -0.19M | 0.41M | 0.19M | -0.50M | -1.58M | -1.70M | -1.97M | -1.42M | 1.79M | -1.02M | -2.54M | -3.01M | -1.48M | -2.21M | -0.30M | -0.49M | -3.14M | 1.06M | 0.49M | 8.49M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | 611.00 | 0.06M | 0.04M |
|
Net Income towards Common Stockholders (Quarter)
|
| -0.18M | 0.40M | 0.19M | -0.74M | -1.58M | -1.70M | -1.97M | -1.42M | 1.88M | -0.91M | -2.31M | -2.85M | -1.33M | -1.95M | 11.06M | -9.25M | -3.09M | 1.10M | 0.38M | 7.31M |
|
EPS (Basic) (Quarter)
|
| -0.01 | 0.03 | 0.01 | -0.05 | -0.09 | -0.09 | -0.11 | -0.08 | 0.10 | -0.04 | -0.11 | -0.14 | -0.06 | -0.09 | 0.54 | -0.44 | -0.14 | 0.05 | 0.02 | 0.37 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.01 | 0.03 | 0.01 | -0.05 | -0.09 | -0.09 | -0.11 | -0.08 | 0.10 | -0.04 | -0.11 | -0.14 | -0.06 | -0.09 | 0.53 | -0.44 | -0.14 | 0.04 | 0.01 | 0.34 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
14.48M | 15.24M | 15.24M | 15.24M | | 17.27M | 18.94M | 17.84M | 17.92M | 19.07M | 19.96M | 20.26M | | | | | | | 22.07M | 22.49M | 23.07M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
14.76M | 15.24M | 15.52M | 15.52M | | 17.27M | 18.94M | 17.84M | 17.92M | 19.07M | 19.96M | 20.26M | | | | | | | 22.07M | 27.15M | 25.46M |
|
EBITDA (Quarter)
|
| -0.09M | 0.40M | 0.17M | -0.70M | -1.50M | -1.48M | -1.84M | -1.47M | 1.86M | -0.88M | -2.63M | -3.07M | -1.32M | -2.24M | 10.88M | -9.30M | -3.15M | 1.12M | 0.31M | 7.36M |
|
Interest Expenses (Quarter)
|
| 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.03M | 0.01M | 0.03M | 0.04M | 0.01M | 0.04M | -478.00 | 0.04M | 0.02M | 0.05M | 0.05M | 0.03M | 0.03M | 0.01M | 0.08M |
|
Tax Rate (Quarter)
|
| -4.26% | 15.62% | 6.60% | -0.30% | 0.05% | -0.53% | 0.96% | 0.27% | 27.48% | 37.82% | -0.77% | 9.12% | 5.14% | 3.16% | 2.06% | -5.68% | -1.84% | -0.34% | -1.02% | 1.50% |