|
Revenue
|
9.03M | 10.82M | 8.82M | 21.85M | 30.41M |
|
Cost of Revenue
|
5.01M | 5.63M | 5.47M | 13.78M | 12.58M |
|
Gross Profit
|
4.02M | 5.19M | 3.35M | 8.07M | 17.83M |
|
Research & Development
|
0.31M | 0.51M | 0.64M | 1.02M | 0.73M |
|
Selling, General & Administrative
|
3.21M | 4.32M | 6.58M | 9.65M | 8.62M |
|
Other Operating Expenses
|
0.24M | 0.30M | 2.83M | 1.52M | 8.41M |
|
Operating Expenses
|
3.76M | 5.13M | 10.05M | 12.19M | 17.76M |
|
Operating Income
|
0.26M | 0.06M | -6.70M | -4.12M | 0.06M |
|
EBIT
|
0.26M | 0.06M | -6.70M | -4.12M | 0.06M |
|
Non Operating Investment Income
|
| | | -0.62M | -2.41M |
|
Interest & Investment Income
|
0.00M | 0.01M | 0.07M | 0.07M | 0.02M |
|
Other Non Operating Income
|
-0.03M | -0.04M | 0.06M | 0.37M | 0.26M |
|
Non Operating Income
|
-0.03M | 0.33M | 0.01M | -0.89M | -5.41M |
|
EBT
|
0.23M | 0.01M | -6.68M | -5.01M | -5.35M |
|
Tax Provisions
|
0.07M | 0.34M | -0.01M | 0.16M | 0.94M |
|
Profit After Tax
|
0.16M | -0.34M | -6.68M | -4.88M | -5.21M |
|
Income from Non-Controlling Interests
|
0.00M | 0.01M | | -0.69M | -3.76M |
|
Income from Continuing Operations
|
0.16M | -0.33M | -6.68M | -5.17M | -6.29M |
|
Consolidated Net Income
|
0.16M | -0.33M | -6.68M | -5.17M | -6.29M |
|
Income towards Parent Company
|
0.16M | -0.33M | -6.68M | -5.17M | -6.29M |
|
Net Income towards Common Stockholders
|
0.15M | -0.34M | -6.68M | -4.19M | -1.48M |
|
EPS (Basic)
|
0.01 | -0.02 | -0.37 | -0.21 | -0.07 |
|
EPS (Weighted Average and Diluted)
|
0.01 | -0.02 | -0.37 | -0.21 | -0.07 |
|
Shares Outstanding (Weighted Average)
|
18.92M | 18.92M | 17.65M | 20.84M | 20.93M |
|
Shares Outstanding (Diluted Average)
|
14.76M | 15.24M | 17.92M | 20.40M | 20.94M |
|
EBITDA
|
0.09M | -0.22M | -6.30M | -4.91M | -5.23M |
|
Interest Expenses
|
0.01M | 0.04M | 0.07M | 0.16M | 0.42M |
|
Tax Rate
|
31.77% | | 0.09% | | |