|
Cash & Equivalents (Quarter)
|
3.06M | | | | 3.14M | 13.91M | 12.46M | 7.84M | 7.18M | 5.21M | 4.24M | 2.20M | 1.01M | 1.22M | 3.81M | 1.23M | 1.97M | 0.74M | 2.35M | 1.45M | 1.99M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | 0.44M | 1.03M | 0.76M | 0.64M | 0.41M | 0.44M | 7.35M | 4.50M | 2.25M | 2.50M | 2.90M | 3.69M |
|
Cash & Current Investments (Quarter)
|
3.06M | | | | 3.14M | 13.91M | 12.46M | 7.84M | 7.18M | 5.65M | 5.27M | 2.96M | 1.65M | 1.63M | 4.24M | 8.58M | 6.47M | 2.99M | 4.84M | 4.35M | 5.68M |
|
Receivables - Net (Quarter)
|
0.71M | | | | 0.96M | 1.12M | 1.12M | 0.62M | 0.55M | 2.38M | 2.81M | 2.56M | 2.62M | 3.09M | 3.08M | 3.35M | 1.03M | 2.81M | 3.00M | 1.11M | 0.71M |
|
Receivables - Other (Quarter)
|
0.02M | 0.00M | | | 0.01M | 0.01M | 0.05M | 0.04M | 402.00 | 0.00M | 0.04M | 0.01M | 0.04M | 256.00 | 140.00 | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | |
|
Receivables (Quarter)
|
0.73M | | | | 0.97M | 1.12M | 1.17M | 0.67M | 0.55M | 2.38M | 2.86M | 2.57M | 2.67M | 3.09M | 3.08M | 3.39M | 1.07M | 2.85M | 3.04M | 1.15M | 0.71M |
|
Inventory (Quarter)
|
0.26M | | | | 0.16M | 0.13M | 0.15M | 0.15M | 0.16M | 0.14M | 0.16M | 0.19M | 0.20M | 0.14M | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.25M |
|
Prepaid Assets (Quarter)
|
0.06M | | | | 0.04M | 0.05M | 0.06M | 0.14M | 0.10M | 0.46M | 0.13M | 0.10M | 0.07M | 0.22M | 3.88M | 0.77M | 0.14M | 0.08M | 0.14M | 0.14M | 0.21M |
|
Current Assets (Quarter)
|
4.28M | | | | 4.62M | 16.26M | 14.51M | 9.27M | 8.54M | 9.03M | 9.38M | 6.76M | 5.49M | 9.02M | 10.90M | 12.25M | 9.42M | 6.06M | 8.93M | 12.61M | 8.42M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.38M | | | | 0.26M | 0.24M | 0.21M | 0.20M | 0.20M | 0.21M | 0.33M | 0.75M | 0.76M | 0.69M | 0.64M | 0.66M | 0.48M | 0.44M | 0.44M | 0.32M | 0.29M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 4.20M | 2.92M | 2.46M | 2.00M | 1.33M | 0.54M | 0.55M | 0.58M | 0.53M | 0.65M | 0.35M | 0.28M |
|
Goodwill (Quarter)
|
| | | | | | | | | 3.28M | 3.28M | 3.28M | 3.28M | 3.28M | 3.28M | 3.28M | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | 4.99M | 4.83M | 4.67M | 5.10M | 4.36M | 4.20M | 4.04M | 3.88M | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | 8.27M | 8.11M | 7.95M | 8.38M | 7.63M | 7.47M | 7.31M | 3.88M | | | | |
|
Long-Term Deferred Tax (Quarter)
|
0.68M | | | | 1.36M | 0.28M | 0.24M | 0.24M | 0.26M | 0.25M | 0.24M | 0.22M | 0.37M | 0.38M | 0.40M | 0.39M | 0.03M | 0.12M | 0.14M | 0.00M | 0.02M |
|
Other Non-Current Assets (Quarter)
|
0.02M | | | | 0.01M | 0.01M | 0.00M | 0.22M | 661.00 | 75.00 | 69.00 | 0.34M | 0.35M | 0.02M | 0.31M | 0.02M | 1.55M | 0.01M | 0.23M | 5.82M | 0.28M |
|
Non-Current Assets (Quarter)
|
6.08M | | | | 4.51M | 4.15M | 3.63M | 3.36M | 3.60M | 15.64M | 14.41M | 14.52M | 7.75M | 13.31M | 13.18M | 13.22M | 0.65M | 4.16M | 4.60M | 0.73M | 4.65M |
|
Assets (Quarter)
|
10.36M | | | | 9.12M | 20.42M | 18.13M | 12.63M | 12.14M | 24.67M | 23.80M | 21.28M | 19.62M | 22.33M | 24.08M | 25.47M | 13.97M | 10.22M | 13.53M | 13.34M | 13.06M |
|
Accounts Payables (Quarter)
|
0.27M | | | | 0.65M | 0.49M | 0.82M | 0.45M | 0.50M | 1.16M | 1.19M | 1.78M | 1.76M | 2.02M | 1.76M | 1.78M | 0.05M | 1.84M | 1.76M | 0.03M | 0.12M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 0.14M | 0.07M | | | 0.07M | 0.13M | 590.00 | 0.07M | 0.07M |
|
Payables (Quarter)
|
0.27M | | | | 0.65M | 0.49M | 0.82M | 0.45M | 0.50M | 1.16M | 1.19M | 1.78M | 1.89M | 2.08M | 1.76M | 1.78M | 0.12M | 1.97M | 1.76M | 0.10M | 0.20M |
|
Accumulated Expenses (Quarter)
|
0.25M | | | | 0.26M | 0.24M | 0.36M | 0.25M | 0.36M | 0.42M | 0.56M | 0.56M | 0.72M | 0.55M | 0.63M | 0.63M | 0.27M | 0.52M | 0.75M | 0.38M | 0.51M |
|
Other Accumulated Expenses (Quarter)
|
0.19M | | | | 16.00 | 0.16M | 0.07M | 0.04M | 402.00 | 0.00M | 0.26M | 0.01M | 0.22M | 5.27M | 140.00 | 0.00M | 0.09M | 0.13M | 0.12M | 0.10M | 0.09M |
|
Short term Debt (Quarter)
|
0.94M | | | | 0.85M | 185.00 | 0.01M | 0.00M | 0.70M | 0.64M | 0.55M | 0.53M | 0.14M | 0.45M | 0.32M | 0.46M | 0.05M | 0.37M | 0.38M | 0.25M | 0.14M |
|
Current Leases (Quarter)
|
0.05M | | | | 0.04M | 0.31M | 0.02M | 0.02M | 0.29M | 0.01M | 0.01M | 0.37M | 0.40M | 0.37M | 0.02M | 0.38M | 0.13M | 0.02M | 0.02M | 0.02M | 0.03M |
|
Current Taxes (Quarter)
|
0.01M | | | | 0.01M | 739.00 | 0.00M | 0.00M | 0.00M | 0.68M | 0.11M | 0.10M | 0.14M | 0.15M | 0.00M | 0.17M | 0.82M | 0.38M | 0.72M | 0.72M | 1.86M |
|
Current Deferred Revenue (Quarter)
|
1.56M | 0.04M | 0.06M | | 1.69M | 1.32M | 1.99M | 1.39M | 1.72M | 1.53M | 2.38M | 1.74M | 2.17M | 1.79M | 2.21M | 1.93M | 0.75M | 1.44M | 1.70M | 0.47M | 0.68M |
|
Total Current Liabilities (Quarter)
|
3.67M | | | | 4.55M | 3.74M | 4.50M | 3.12M | 3.65M | 5.49M | 5.89M | 5.66M | 6.51M | 11.02M | 15.19M | 6.53M | 7.42M | 6.70M | 7.09M | 9.01M | 5.33M |
|
Capital Leases (Quarter)
|
0.07M | | | | 0.02M | 0.01M | 0.01M | 0.00M | 459.00 | | | 0.07M | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | |
|
Non-Current Debt (Quarter)
|
3.02M | | | | 1.87M | 1.68M | 1.37M | 1.13M | 1.12M | 1.49M | 1.32M | 1.35M | 1.77M | 1.52M | 1.40M | 1.38M | 0.50M | 1.17M | 1.10M | 0.46M | 0.45M |
|
Minority Interest (Quarter)
|
0.35M | | | | | | | | | 3.11M | 3.00M | 2.77M | 2.50M | 2.42M | 2.16M | 1.91M | -1.19M | -1.24M | -1.28M | -1.37M | -1.50M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | 2.43M | | | 4.74M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | 1.40M | 1.35M | 1.31M | 1.26M | 1.22M | 1.18M | 1.13M | | | | | |
|
Operating Leases (Quarter)
|
4.01M | | | | 3.08M | 3.15M | 2.47M | 2.26M | 2.42M | 2.60M | 2.07M | 2.48M | 2.14M | 1.96M | 2.16M | 1.86M | 0.04M | 1.88M | 1.90M | 0.01M | |
|
Other Non-Current Liabilities (Quarter)
|
0.19M | | | | 0.16M | 0.15M | 0.13M | 0.12M | 0.14M | 0.14M | 0.12M | 0.20M | 0.21M | 0.19M | 0.19M | 0.20M | 0.07M | 0.12M | 0.12M | 0.25M | 0.12M |
|
Total Non-Current Liabilities (Quarter)
|
7.29M | | | | 5.13M | 4.67M | 3.98M | 3.52M | 3.68M | 5.34M | 4.87M | 5.04M | 5.45M | 4.95M | 5.12M | 4.63M | 3.08M | 2.93M | 2.87M | 0.51M | 0.45M |
|
Total Liabilities (Quarter)
|
10.96M | 0.69M | 0.30M | 0.57M | 9.68M | 8.41M | 8.48M | 6.64M | 7.33M | 10.82M | 10.76M | 10.70M | 11.96M | 15.97M | 20.31M | 11.16M | 10.50M | 9.62M | 9.97M | 9.51M | 5.78M |
|
Total Debt (Quarter)
|
3.96M | | | | 2.72M | 1.68M | 1.37M | 1.14M | 1.82M | 2.13M | 1.87M | 1.88M | 1.91M | 1.97M | 1.72M | 1.84M | 0.55M | 1.53M | 1.48M | 0.71M | 0.58M |
|
Common Equity (Quarter)
|
-0.60M | -0.69M | -0.30M | -0.57M | -0.56M | 12.01M | 9.65M | 5.99M | 4.81M | 13.85M | 13.03M | 10.57M | 7.67M | 6.36M | 3.76M | 14.32M | 4.65M | 0.60M | 3.56M | 3.82M | 7.28M |
|
Shareholder's Equity (Quarter)
|
-0.60M | -0.69M | -0.30M | -0.57M | -0.56M | 12.01M | 9.65M | 5.99M | 4.81M | 13.85M | 13.03M | 10.57M | 7.67M | 6.36M | 3.76M | 14.32M | 3.46M | 0.60M | 3.56M | 5.19M | 8.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
10.36M | | | | 9.12M | 20.42M | 18.13M | 12.63M | 12.14M | 24.67M | 23.80M | 21.28M | 19.62M | 22.33M | 24.08M | 25.47M | 13.97M | 10.22M | 13.53M | 13.34M | 13.06M |
|
Treasury Shares (Quarter)
|
0.47M | | | | | 0.17M | 0.56M | 0.09M | 0.09M | 0.06M | 0.06M | 0.06M | | | | | | | 0.02M | 0.02M | 0.02M |
|
Retained Earnings (Quarter)
|
-0.14M | | | | -0.02M | -5.47M | -7.18M | -9.15M | -10.57M | -8.69M | -9.60M | -11.91M | -14.76M | 0.35M | -18.05M | 0.39M | -16.24M | 0.33M | -18.23M | -17.80M | -13.76M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.36M | 1.36M | 0.69M |