HeartCore Enterprises Cash Flow Statement (2021-2026) | HTCR

Cash Flow Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
0.41M0.19M-0.50M-1.58M-1.70M-1.97M-1.42M1.79M-1.02M-2.54M-3.30M-1.48M-2.28M-0.30M-0.49M-0.07M1.05M0.49M8.49M-1.98M
Depreciation and Depletion (Quarter)
0.03M0.02M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.01M0.01M0.01M
Share-based Compensation (Quarter)
0.42M0.47M0.34M0.92M0.18M0.17M0.09M0.06M0.09M0.13M0.03M0.03M0.01M-0.22M0.00M
Deferred Taxes (Quarter)
0.08M-0.01M0.24M0.01M0.01M-0.02M0.00M-0.02M-0.06M-0.03M-0.18M-0.08M-0.07M0.02M-1.16M0.03M-0.02M0.00M-0.02M
Cash from Discontinued Operations (Quarter)
-0.14M-0.31M-0.98M
Gains from Investment Securities (Quarter)
-0.19M0.03M0.46M0.21M0.68M0.56M-2.87M-0.03M0.05M-0.12M0.15M-0.70M0.01M
Asset Writedowns and Impairment (Quarter)
0.08M0.08M0.10M0.09M0.09M0.09M-0.09M0.03M0.03M0.13M-0.11M0.01M0.07M
Cash from Operations (Quarter)
0.93M1.16M-1.10M0.03M-2.12M-2.11M-0.60M-1.05M1.35M-2.76M-1.87M-0.90M-0.84M-1.29M-0.86M-1.69M-0.98M-0.31M-0.14M-1.20M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter)
0.00M435.000.00M866.000.00M283.000.00M758.00558.00941.000.00M0.00M0.00M0.00M776.000.00M972.00
Depreciation & Amortization (CF) (Quarter)
0.03M0.02M0.03M0.02M0.02M0.02M0.02M0.12M0.18M0.19M0.19M0.19M0.19M0.16M0.14M0.03M0.02M-0.01M0.01M0.01M
Change in Working Capital
Change in Receivables (Quarter)
0.11M0.06M-0.29M0.22M0.13M-0.51M-0.13M0.07M0.53M-0.27M0.02M0.52M0.30M-0.91M-0.97M0.18M0.96M-1.07M-0.40M-0.14M
Change in Account Payables (Quarter)
-0.00M-0.00M0.00M0.00M0.00M-0.01M-0.00M0.02M-0.02M0.05M-884.00-0.02M0.02M299.00125.00
Change in Accured Expenses (Quarter)
-0.31M0.05M0.49M-0.11M0.29M-0.27M-0.10M-0.18M0.18M0.01M0.06M0.30M0.26M-0.54M0.50M-0.02M-0.09M0.22M-0.11M0.01M
Change in Taxes (Quarter)
0.17M-0.00M-194.00-0.01M0.00M0.00M789.000.68M-0.57M-0.01M0.06M-0.00M-0.15M0.17M0.65M-0.08M-0.03M0.00M1.14M-0.01M
Other Working Capital Changes (Quarter)
0.59M-0.66M0.34M0.03M0.56M-0.45M0.10M-0.08M0.05M0.05M0.11M0.02M-0.01M-0.06M-0.04M-0.23M0.05M-0.10M0.20M-0.11M
Investing Activities
Capital Expenditures (Quarter)
0.02M0.00M0.01M0.02M0.01M0.01M0.02M0.01M0.17M0.34M0.01M0.00M954.00
Sales of Property, Plant and Equipment (Quarter)
-121.00
Acquisitions (Quarter)
0.72M
Divestments (Quarter)
0.01M0.01M0.14M
Change in Acquisitions & Divestments (Quarter)
0.46M0.61M
Cash from Investing Activities (Quarter)
-0.04M-0.05M-0.03M-0.04M0.03M825.00-0.00M-0.72M-0.46M-0.60M858.001.65M3.90M0.02M0.75M0.46M0.63M-0.02M4.52M-954.00
Financing Activities
Other financing activities (Quarter)
13.60M0.07M-0.43M0.43M0.12M-0.47M
Cash from Financing Activities (Quarter)
-0.19M-0.28M0.56M13.28M-1.63M-2.53M-0.21M-0.13M-0.11M-0.19M0.57M-0.47M-0.40M-0.29M1.30M0.16M1.61M0.18M-3.45M-0.05M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
0.22M0.03M1.77M
Dividend Payments
Dividends Paid - Common (Quarter)
0.42M
Additional items
Exchange Rate Effect (Quarter)
-0.05M-0.09M-0.01M-0.08M-0.14M0.02M0.15M-0.06M-0.08M-0.16M0.12M-0.07M-0.07M0.07M-0.08M0.00M0.04M-0.01M-0.11M-0.00M
Change in Cash (Quarter)
0.93M0.47M0.05M10.78M-1.45M-4.62M-0.67M-1.97M-0.97M-2.04M-1.19M0.21M2.59M-2.57M0.89M-1.38M1.61M-0.32M-0.04M-1.21M
Free Cash Flow (Quarter)
0.92M1.15M-1.11M0.01M-2.13M-2.12M-0.62M-1.06M1.18M-3.09M-1.88M-0.90M-0.84M-1.29M-0.87M-1.69M-0.98M-0.31M-0.14M-1.20M
Net Cash Flow (Quarter)
0.71M0.83M-0.57M13.27M-3.73M-4.64M-0.81M-1.90M0.78M-3.55M-1.30M0.28M2.66M-1.57M1.19M-1.07M1.25M-0.14M0.94M-1.25M