|
Net Income
|
-0.07B | -0.04B | -0.09B | -0.10B | -0.14B | -0.13B | -0.11B | -0.17B | -0.02B | -0.02B | -0.10B | -0.08B | 0.02B | | | 0.01B |
|
Share-based Compensation
|
| | | | | | | | | 0.01B | 0.00B | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | | | | 0.00B | | | |
|
Gains from Investment Securities
|
| | | | | | | | 0.00B | | | | 0.00B | | | |
|
Asset Writedowns and Impairment
|
| | | | | | | | | 0.00B | 0.00B | | | | | |
|
Non-cash Items
|
0.16B | | | | 0.16B | | | | 0.07B | | | | 0.12B | | | |
|
Cash from Operations
|
| | | | | | | | | -0.05B | -0.01B | | | | | |
|
Amortizatization of Intangibles
|
| | | | | | | | | 0.00B | 0.00B | | | | | |
|
Depreciation & Amortization (CF)
|
| | | | | | | | | 0.00B | 0.00B | | | | | |
|
Change in Account Payables
|
0.08B | | | | 0.03B | 0.16B | 0.16B | 0.22B | 0.04B | 336.11B | 0.36B | 0.24B | 0.05B | 0.05B | 0.06B | 0.06B |
|
Change in Accured Expenses
|
0.37B | | | | 0.05B | 0.23B | 0.27B | 0.27B | 0.07B | 354.49B | 0.41B | 0.45B | 0.07B | 0.05B | 365.95B | 0.07B |
|
Change in Taxes
|
| | | | | | | | | | | | | | | 0.00B |
|
Capital Expenditures
|
| | | | | | | | | -0.01B | -0.01B | | | | | |
|
Change in Intangibles
|
| | | | | | | | | -0.00B | -0.00B | | | | | |
|
Change in Acquisitions & Divestments
|
| | | | | | | | | 0.17B | 0.42B | | | | | |
|
Cash from Investing Activities
|
| | | | | | | | | 0.03B | 0.10B | | | | | |
|
Other financing activities
|
| | | | | 7.30B | 7.33B | 7.38B | 7.42B | 7,465.44B | 7.51B | 7.54B | 1.05B | 1.05B | 7,651.11B | 1.67B |
|
Exchange Rate Effect
|
-0.01B | 0.00B | -0.01B | -0.01B | 0.00B | 0.01B | 0.06B | -0.01B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Free Cash Flow
|
| | | | | | | | | -0.03B | 0.00B | | | | | |
|
Net Cash Flow
|
| | | | | | | | | -0.01B | 0.09B | | | | | |