|
Revenue
|
60.25M | 111.74M | 179.12M | 265.60M | 289.17M |
|
Cost of Revenue
|
25.61M | 52.55M | 108.83M | 172.01M | 166.02M |
|
Gross Profit
|
34.64M | 59.19M | 70.30M | 93.59M | 123.15M |
|
Research & Development
|
33.30M | 57.12M | 82.69M | 111.86M | 119.12M |
|
Selling, General & Administrative
|
11.10M | 36.70M | 29.94M | 45.30M | 44.12M |
|
Other Operating Expenses
|
2.23M | 4.24M | 1.61M | 3.75M | 38.44M |
|
Operating Expenses
|
49.40M | 100.32M | 126.63M | 174.47M | 151.67M |
|
Operating Income
|
-14.76M | -41.13M | -56.33M | -80.88M | -28.53M |
|
EBIT
|
-14.76M | -41.13M | -56.33M | -80.88M | -28.53M |
|
Non Operating Investment Income
|
| | | 0.87M | |
|
Other Non Operating Income
|
-3.73M | -2.06M | 3.11M | -0.06M | 2.03M |
|
Non Operating Income
|
-0.12M | 0.02M | -0.32M | 0.00M | -0.34M |
|
EBT
|
-15.57M | -38.12M | -44.80M | -67.25M | -14.09M |
|
Tax Provisions
|
-0.03M | -0.17M | -0.01M | 0.09M | 0.16M |
|
Profit After Tax
|
-15.55M | -37.96M | -44.80M | -67.35M | -14.25M |
|
Equity Income
|
-579.97 | -0.01M | -0.01M | -0.01M | -0.00M |
|
Income from Continuing Operations
|
-15.54M | -37.94M | -44.79M | -67.34M | -14.25M |
|
Consolidated Net Income
|
-15.54M | -37.94M | -44.79M | -67.34M | -14.25M |
|
Income towards Parent Company
|
-15.54M | -37.94M | -44.79M | -67.34M | -14.25M |
|
Preferred Dividend Payments
|
| 342.83M | 66.49M | | |
|
Net Income towards Common Stockholders
|
-15.55M | -380.79M | -111.28M | -67.35M | -14.25M |
|
EPS (Basic)
|
-0.17 | -3.63 | -0.96 | -0.54 | -0.11 |
|
EPS (Weighted Average and Diluted)
|
-0.17 | -3.63 | -0.96 | -0.54 | -0.11 |
|
Shares Outstanding (Weighted Average)
|
| 115.53M | 124.53M | 127.03M | 131.16M |
|
Shares Outstanding (Diluted Average)
|
13.03M | 16.28M | 17.21M | 17.66M | 17.99M |
|
EBITDA
|
-14.76M | -36.55M | -46.59M | -61.40M | -11.67M |
|
Interest Expenses
|
| | | 0.43M | 1.79M |
|
Tax Rate
|
0.19% | 0.45% | 0.02% | | |