|
Cash & Equivalents
|
0.07B | 0.13B | 2.10B | 2.06B | 1.32B | 0.22B | 0.00B | 0.31B | 2.16B | 0.40B | 0.39B | 0.38B | 0.36B |
|
Short-term Investments
|
0.37B | 0.13B | 1.05B | 1.19B | 1.89B | 0.22B | 1,262.86B | 0.51B | 0.36B | 0.05B | 0.00B | 0.02B | 0.67B |
|
Cash & Current Investments
|
0.44B | 0.26B | 3.14B | 3.25B | 3.20B | 0.44B | 1,262.86B | 0.82B | 2.53B | 0.45B | 0.39B | 0.41B | 1.03B |
|
Receivables - Net
|
0.01B | 0.07B | 0.36B | 0.40B | 0.41B | 0.07B | 570.38B | 0.70B | 0.79B | 0.11B | 0.13B | 0.15B | 0.16B |
|
Receivables - Other
|
0.02B | 0.00B | -0.31B | -0.31B | 0.01B | 0.00B | 19.69B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | |
|
Receivables
|
0.04B | 0.07B | 0.05B | 0.09B | 0.42B | 0.08B | 590.06B | 0.72B | 0.81B | 0.11B | 0.13B | 0.15B | 0.16B |
|
Raw Materials
|
0.02B | 0.04B | | | | 0.02B | | | | 0.03B | | | |
|
Work In Process
|
0.01B | 0.03B | | | | 0.03B | | | | 0.03B | | | |
|
Finished Goods
|
0.03B | 0.02B | | | | 0.02B | | | | 0.01B | | | |
|
Inventory
|
0.06B | 0.09B | 0.63B | 0.56B | 0.50B | 0.07B | 634.69B | 0.67B | 0.59B | 0.07B | 0.07B | 0.08B | 0.09B |
|
Current Deferred Tax Assets
|
| 0.31B | | | | 0.43B | | | | 0.43B | 0.47B | | |
|
Prepaid Assets
|
0.01B | 0.02B | 0.11B | 0.11B | 0.15B | 0.03B | 230.16B | 0.24B | 0.24B | 0.03B | 0.03B | 0.04B | 0.04B |
|
Current Assets
|
0.55B | 0.44B | 4.26B | 4.34B | 4.28B | 0.61B | 4,290.54B | 4.39B | 4.25B | 0.65B | 0.63B | 0.67B | 1.34B |
|
Construction in Progress
|
| | | | | 0.07B | | | | 0.01B | | | |
|
Property, Plant & Equipment (Net)
|
0.05B | 0.07B | 0.57B | 0.67B | 0.73B | 0.12B | 904.57B | 0.90B | 0.94B | 0.13B | 0.14B | 1,014.43B | 0.15B |
|
Long-Term Investments
|
0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 31.80B | 0.03B | 0.03B | 0.00B | 0.00B | 131.78B | 0.00B |
|
Goodwill
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | |
|
Intangibles
|
0.01B | 0.01B | 0.04B | 0.04B | 0.04B | 0.01B | 75.11B | 0.08B | 0.08B | 0.01B | 0.01B | 89.84B | 0.01B |
|
Goodwill & Intangibles
|
0.01B | 0.01B | 0.05B | 0.05B | 0.04B | 0.01B | 75.11B | 0.08B | 0.08B | 0.01B | | 0.01B | 0.01B |
|
Other Non-Current Assets
|
0.01B | | 0.14B | 0.10B | 0.10B | 0.01B | 106.01B | 0.10B | 0.09B | 0.01B | 0.01B | 71.74B | 0.01B |
|
Non-Current Assets
|
0.07B | 0.10B | 0.84B | 0.90B | 0.94B | 0.18B | 1,295.79B | 1.27B | 1.31B | 0.18B | 0.18B | 1,439.82B | 0.19B |
|
Assets
|
0.62B | 0.54B | 5.10B | 5.24B | 5.22B | 0.79B | | 5.66B | 5.56B | 0.83B | 0.80B | 0.87B | 1.53B |
|
Accounts Payables
|
0.05B | 0.03B | | | | 0.04B | | | | 0.05B | | | |
|
Notes Payables
|
| | 0.11B | 0.11B | 0.11B | 0.00B | 26.57B | 0.03B | 0.05B | 0.00B | 0.01B | 0.02B | 0.02B |
|
Payables
|
0.05B | 0.03B | 0.11B | 0.11B | 0.11B | 0.04B | 26.57B | 0.03B | 0.05B | 0.05B | 0.01B | 0.02B | 0.02B |
|
Accumulated Expenses
|
0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 29.82B | 0.03B | 0.04B | 0.01B | 0.01B | 57.60B | 0.01B |
|
Other Accumulated Expenses
|
0.05B | 0.05B | 0.33B | 0.35B | 0.34B | 0.05B | 337.92B | 0.34B | 0.33B | 0.05B | 0.00B | -0.00B | |
|
Short term Debt
|
| | | | | 0.02B | | | | 0.05B | | | |
|
Current Leases
|
0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Current Taxes
|
0.02B | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Current Deferred Revenue
|
0.02B | 0.01B | 0.05B | 0.04B | 0.04B | 0.01B | 41.58B | 0.04B | 0.06B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Total Current Liabilities
|
0.14B | 0.13B | 0.91B | 0.95B | 1.00B | 0.19B | 1,288.24B | 1.39B | 1.38B | 0.23B | 0.15B | 1,515.83B | 0.23B |
|
Non-Current Debt
|
| 0.00B | 0.11B | 0.20B | 0.24B | 0.04B | 326.55B | 0.33B | 0.30B | 0.04B | 0.04B | 273.44B | 0.04B |
|
Convertible Debt
|
| 0.00B | | | | 0.06B | | | | 0.09B | 0.08B | | |
|
Preferred Stock Liabilities
|
0.87B | 0.84B | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| 0.06B | | | | 0.12B | | | | 0.15B | 0.10B | | |
|
Non-Current Deferred Tax Liability
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | |
|
Operating Leases
|
0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 115.45B | 0.11B | 0.10B | 0.02B | 0.01B | 77.31B | 0.01B |
|
Other Non-Current Liabilities
|
0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 56.02B | 0.05B | 0.05B | 0.01B | 0.01B | 40.27B | 0.00B |
|
Total Non-Current Liabilities
|
0.00B | 0.01B | 0.13B | 0.22B | 0.26B | 0.06B | 498.02B | 0.50B | 0.46B | 0.06B | 0.06B | 391.02B | 0.06B |
|
Total Liabilities
|
0.14B | 0.14B | 1.04B | 1.18B | 1.27B | 0.25B | 0.00B | 1.89B | 1.83B | 0.29B | 0.21B | 0.26B | 0.29B |
|
Total Debt
|
| 0.00B | 0.11B | 0.20B | 0.24B | 0.06B | 326.55B | 0.33B | 0.30B | 0.09B | 0.04B | 0.04B | 0.04B |
|
Common Equity
|
-0.39B | -0.44B | 4.05B | 4.06B | 3.96B | 0.54B | 3,800.06B | 3.77B | 3.72B | 0.55B | 0.59B | 4,355.23B | 1.24B |
|
Shareholder's Equity
|
-0.39B | -0.44B | | | | 0.54B | | | | 0.55B | | | |
|
Liabilities and Shareholders Equity
|
0.62B | 0.54B | 5.10B | 5.24B | 5.22B | 0.79B | 0.01B | 5.66B | 5.56B | 0.83B | | 0.87B | 1.53B |
|
Retained Earnings
|
-0.34B | -0.40B | -2.95B | -3.02B | -3.17B | -0.46B | -3414.27B | -3.49B | -3.56B | -0.47B | -0.47B | -3383.19B | -0.44B |
|
Treasury Shares
|
0.00B | | | | | 0.00B | | | | 0.00B | | | |