|
Net Income
|
| | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | | | | | | | | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B |
|
Gains from Investment Securities
|
-0.01B | -0.04B | -0.01B | 0.05B | -0.03B | -0.05B | -0.01B | -0.02B | -0.01B | -0.04B | -0.04B | | -0.03B | -0.03B | -0.01B | -0.02B | -610.00 | -0.03B | -0.02B | -0.03B | -0.02B | -0.05B | -0.03B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.03B | -0.02B | -0.02B | -0.07B | -0.01B | -0.03B | -0.02B | -0.04B | -0.04B | -0.06B | -0.04B | -0.07B | -0.05B | -0.05B | -0.02B | 0.11B | -0.05B | -0.07B | 0.12B | -0.00B | 0.00B | -0.00B | -0.01B | | -0.00B | 0.33 | 0.33 | -0.00B | 0.00B | 0.38 | 0.33 | -0.00B | 0.00B | 0.33 | 0.33 |
|
Asset Writedowns and Impairment
|
| | | | | | | | | | | | | | | | | | | | | | | 248.58B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables
|
-0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Cash from Operations
|
-0.00B | -0.02B | 0.01B | -0.02B | -0.01B | -0.00B | -0.00B | 0.02B | 0.00B | -0.01B | -0.02B | | -0.02B | 0.00B | -0.02B | 0.04B | -0.01B | 0.01B | 0.03B | 0.00B | 0.01B | -0.03B | -0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | -0.04B | 0.01B | -0.01B | -0.01B | -0.00B | -0.02B | -0.00B | -0.00B | -0.03B | -0.02B | -0.01B | 0.04B | -0.04B | -0.02B | -0.02B | -0.04B | -0.00B | -0.06B | -0.06B | -0.05B | -0.09B | 0.01B | -0.01B | -0.02B | 0.01B | 0.00B | 0.05B | -0.03B | -0.03B | -0.01B | 0.05B | 0.05B |
|
Amortization of Deferred Charges
|
0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Amortization
|
| | | | | | | | | | | | | | | | | | | | | | | 248.58B | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | |
|
Change in Accured Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Change in Acquisitions & Divestments
|
| | | | 0.00B | 0.01B | 0.00B | 0.00B | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.05B | 0.02B | | | | | | | | | | | | | | |
|
Other financing activities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Long-Term Debt Issuances
|
| | | | | | | | 0.03B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | | | 0.01B | -0.06B | | | | | | | | 0.02B | | | |
|
Long-Term Debt Repayments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | | | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B |
|
Short-Term Debt issuances
|
| | | | | | | | -0.02B | 0.01B | -0.00B | | 0.02B | -0.07B | | | | | | | | | 0.02B | 0.02B | | | | | 0.01B | | 0.02B | 0.06B | | | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.00B | 0.04B | 0.01B | | 0.02B | 0.04B | 0.01B | 0.04B | 0.04B | 0.03B | 0.09B | | 0.08B | 0.01B | 0.02B | 0.03B | 0.04B | | 0.05B | | 0.03B | 0.01B | | |
|
Short-Term Debt repayments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.03B | -0.04B | | | | | -0.01B | -0.01B | -0.02B | -0.10B | | -0.02B | | -0.03B | 0.09B | -0.04B | | 0.07B | 0.01B | 0.02B | 0.02B | 0.01B | 0.10B | | 0.04B | | | 0.01B | 0.06B | | | | | |
|
Net Debt Issuances and Repayments
|
| | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued
|
| | | | | | | | | | | | | | | | | | | | 0.03B | -0.00B | -0.00B | | | | | | | | | | | | | | 0.02B | -0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.04B | 0.01B | 0.02B | 0.02B | 0.01B | 0.04B | 0.01B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.00B | -0.00B | 0.01B |
|
Shares Repurchased
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common
|
| | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -350.00 | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | 0.04B | -0.01B | -0.01B | 0.03B | 0.01B | -300.00 | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Cash from Financing Activities
|
0.01B | 0.02B | -0.00B | 0.04B | 0.01B | -0.02B | 0.00B | -0.02B | 0.00B | 0.01B | 0.02B | | 0.02B | 0.02B | -0.00B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | 0.02B | 0.02B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.03B | 0.00B | 0.03B | -0.00B | 0.01B | 0.00B | 0.01B | 0.02B | -0.01B | 0.03B | 0.01B | 0.04B | 0.01B | -0.02B | 0.03B | 0.06B | -0.02B | 0.04B | 0.01B | 0.02B | 0.12B | 0.01B | 0.08B | 0.00B | 0.01B | 0.02B | 0.01B | -0.01B | -0.01B | -0.00B | 0.04B | -0.01B | -0.05B | -0.00B |
|
Change in Cash
|
0.01B | -0.01B | 0.01B | 0.03B | -0.01B | -0.02B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | | -0.00B | 0.02B | -0.02B | 0.02B | -0.01B | -0.01B | 0.01B | -0.01B | 0.02B | -0.02B | 0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | -0.03B | 0.01B | -0.02B | 0.01B | -0.01B | -0.00B | 0.01B | 0.01B | -0.01B | 0.03B | -0.02B | 0.02B | -0.00B | 0.02B | -0.01B | 0.03B | -0.04B | 0.00B | 0.00B | -0.03B | 0.06B | -0.04B | -0.00B | 0.02B | 0.01B | -0.00B | 0.03B | -0.00B | 0.05B | -0.03B | 0.01B | -0.02B | 0.00B | 0.05B |
|
Free Cash Flow
|
-0.00B | -0.02B | 0.01B | -0.02B | -0.01B | -0.00B | -0.00B | 0.02B | 0.00B | -0.01B | -0.02B | | -0.02B | 0.00B | -0.02B | 0.04B | -0.01B | 0.01B | 0.03B | 0.00B | 0.01B | -0.03B | -0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | -0.04B | 0.01B | -0.01B | -0.01B | -0.00B | -0.02B | -0.00B | -0.00B | -0.03B | -0.02B | -0.01B | 0.04B | -0.04B | -0.02B | -0.02B | -0.04B | -0.00B | -0.06B | -0.06B | -0.05B | -0.09B | 0.01B | -0.01B | -0.02B | 0.01B | 0.00B | 0.05B | -0.03B | -0.03B | -0.01B | 0.05B | 0.05B |
|
Net Cash Flow
|
0.01B | -0.01B | 0.01B | 0.03B | -0.01B | -0.02B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | | -0.00B | 0.02B | -0.02B | 0.02B | -0.01B | -0.01B | 0.01B | -0.01B | 0.02B | -0.02B | 0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | -0.03B | 0.01B | -0.02B | 0.01B | -0.01B | -0.00B | 0.01B | 0.01B | -0.01B | 0.03B | -0.02B | 0.02B | -0.00B | 0.02B | -0.01B | 0.03B | -0.04B | 0.00B | 0.00B | -0.03B | 0.06B | -0.04B | -0.00B | 0.02B | 0.01B | -0.00B | 0.03B | -0.00B | 0.05B | -0.03B | 0.01B | -0.02B | 0.00B | 0.05B |