Horizon Technology Finance Corp (NASDAQ: HRZN)

Sector: Financial Services Industry: Asset Management CIK: 0001487428
Market Cap 63.46 Mn
P/B 0.46
P/E 4.11
P/S 2.03
ROIC (Qtr) 11.06
Div Yield % 22.64
Rev 1y % (Qtr) 7.14
Total Debt (Qtr) 424.03 Mn
Debt/Equity (Qtr) 1.34
Add ratio to table...

About

Horizon Technology Finance Corp, known by its ticker symbol HRZN, is a specialty finance company operating in the technology, life science, healthcare information and services, and sustainability industries. The company's primary goal is to maximize its investment portfolio's total return by generating current income from debt investments and capital appreciation from warrants received when making such debt investments. Horizon Technology Finance's main business activities revolve around its Venture Lending segment, which provides secured debt...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 60.92M provides 17.32x coverage of SG&A expenses 3.52M, showing efficient operational cost management.
  • Operating cash flow of 60.92M provides strong 25.99x coverage of operating expenses 2.34M, showing operational efficiency.
  • Strong free cash flow of 60.92M provides 17.32x coverage of SG&A expenses 3.52M, indicating efficient cost management.
  • Free cash flow of 60.92M provides solid 25.99x coverage of operating expenses 2.34M, showing operational efficiency.
  • Cash position of 84.66M fully covers payables of 15.54M by 5.45x, showing strong vendor relationship management.

Bear case

  • Operating cash flow of 60.92M provides thin coverage of dividend payments of (51.14M) with a -1.19 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash position of 84.66M provides only 2.57x coverage of interest expenses of 32.99M, indicating potential refinancing risks in a rising rate environment.
  • R&D investment of 0 represents just 0x of SG&A expenses of 3.52M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Interest expense of 32.99M consumes 3.12x of operating earnings 10.56M, suggesting concerning debt service burden relative to operational performance.
  • Other current assets of 0 provide weak coverage of payables of 15.54M, which is 0x, suggesting potential working capital stress in near term.

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.18 0.94
EV to Cash from Ops. EV/CFO 3.71 41.10
EV to Debt EV to Debt 0.32 15.28
EV to EBIT EV/EBIT 5.60 23.47
EV to EBITDA EV/EBITDA 7.08 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF 3.71 38.62
EV to Market Cap EV to Market Cap 2.15 7.81
EV to Revenue EV/Rev 4.36 27.38
Price to Book Value [P/B] P/B 0.46 2.34
Price to Earnings [P/E] P/E 4.11 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -0.47 4.66
Dividend Payout Ratio % Div Payout % (Qtr) -197.00 -5.56
Dividend per Basic Share Div per Share (Qtr) 1.32 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 93.42 49.83
Interest Coverage Int. cover (Qtr) 0.32 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 61.87 15.43
Dividend Growth (1y) % Div 1y % (Qtr) -7.04 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -82.34 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -5.77 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) -64.58 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) -1,142.08 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) -378.57 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) 47.51 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -5.41 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.13 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.84 0.36
Cash Ratio Cash Ratio 0.00 0.38
Current Ratio Current Ratio 0.00 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 1.34 0.70
Interest Cover Ratio Int Coverage (Qtr) 0.32 25.16
Times Interest Earned Times Interest Earned (Qtr) 0.32 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 10.70 -114.76
EBIT Margin % EBIT Margin % (Qtr) 10.67 -127.24
EBT Margin % EBT Margin % (Qtr) -22.68 -150.97
Gross Margin % Gross Margin % (Qtr) 87.90 67.88
Net Profit Margin % Net Margin % (Qtr) -24.20 -148.68