Harrow, Inc. Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 100.00%34.16%46.42%50.70%49.56%60.07%67.26%70.41%74.87%71.35%69.55%75.33%
EBT Margin -188.98%4,609.90%1,352.30%485.95%-75,993.69%-609.54%-152.55%-96.27%-48.26%35.35%-0.23%-6.99%-24.66%-15.81%-18.21%-8.68%
EBIT Margin -289.64%4,510.82%1,252.30%378.30%-76,868.79%-611.27%-152.55%-79.64%-45.43%-12.61%-9.37%0.79%2.23%2.17%0.33%4.42%
EBITDA Margin -289.64%4,510.82%1,252.30%378.30%-76,868.79%-611.27%-152.55%-79.64%-45.43%-12.61%-9.37%0.79%2.23%2.17%0.33%4.42%
Operating Margin -289.64%4,510.82%1,252.30%378.30%-76,868.79%-611.27%-152.55%-79.64%-45.43%-12.61%-9.37%0.79%2.23%2.17%0.33%4.42%
Net Margin 288.98%4,562.50%1,405.25%505.45%-76,431.24%-609.52%-152.60%-95.71%-44.76%35.34%-0.24%-6.87%-25.50%-15.90%-18.75%-8.76%
FCF Margin -226.61%4,142.67%388.21%173.48%-44,589.47%-435.60%-104.45%-90.77%-35.76%-2.61%-1.01%-4.01%4.55%-1.01%1.83%-11.92%
Efficiency
Inventory Average 0.89M1.63M2.04M2.04M2.57M3.63M4.09M5.38M8.70M10.78M
Assets Average 13.00M12.19M20.69M25.58M36.68M54.27M58.28M77.90M127.85M234.77M350.57M
Equity Average 11.63M3.38M2.52M4.52M13.68M26.08M27.12M18.88M19.26M49.18M70.21M
Invested Capital 15.11M8.19M-1.36M8.21M3.93M25.47M27.45M26.85M10.95M27.59M70.77M69.65M
Asset Utilization Ratio 0.130.800.961.051.130.940.840.930.690.550.57
Leverage & Solvency
Interest Coverage Ratio 2.90-45.11-12.52-3.47175.68-0.00M0.300.260.020.39
Debt to Equity 0.00-6.371.235.360.510.450.516.563.782.633.15
Debt Ratio 0.000.620.290.590.260.210.240.730.660.600.56
Equity Ratio 0.960.80-0.100.240.110.500.460.470.110.180.230.18
Times Interest Earned 2.90-45.11-12.52-3.47175.68-0.00M0.300.260.020.39
Dividends & Payouts
FCF Payout Ratio 0.04
Valuation
Enterprise Value 15.65M12.75M1.91M64.33M14.51M61.05M64.26M35.83M30.49M161.27M190.60M143.51M181.41M302.41M293.49M946.08M
Market Capitalization 15.65M12.75M1.91M64.33M30.14M69.41M67.09M45.08M34.91M168.11M195.85M176.62M232.44M404.63M376.61M993.68M
Return Ratios
Return on Sales -1.89%46.10%13.52%4.86%-759.94%-6.10%-1.53%-0.96%-0.45%0.35%0.00%-0.07%-0.25%-0.16%-0.19%-0.09%
Return on Capital Employed -0.89%-2.18%-1.47%-0.61%-0.21%-0.11%0.01%0.02%0.02%0.00%0.03%
Return on Invested Capital -4.61%-1.86%-0.35%
Return on Assets -0.78%-1.22%-0.92%-0.47%0.40%0.00%-0.06%-0.23%-0.11%-0.10%-0.05%
Return on Equity -0.87%-4.38%-7.56%-2.65%1.07%0.00%-0.13%-0.95%-0.73%-0.50%-0.25%