Harrow, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1.58M-0.06M-0.07M-1.10M0.01M1.66M9.72M19.94M26.77M41.37M51.16M48.87M72.48M88.59M130.19M199.61M
Cost of Revenue 0.09M2.39M6.50M9.83M13.51M16.52M16.75M14.46M18.21M25.38M39.64M49.24M
Gross Profit 0.01M0.57M4.51M10.11M13.27M24.85M34.42M34.41M54.26M63.21M90.55M150.37M
Operating items
Research & Development 2.97M0.19M0.11M1.30M1.62M0.24M0.33M0.74M0.41M0.82M2.08M2.41M11.08M3.05M6.65M12.23M
Selling, General & Administrative 1.60M2.31M0.83M2.98M5.99M8.09M12.50M17.57M25.02M29.24M33.09M31.25M41.31M58.24M83.09M129.06M
Other Operating Expenses -7.08M-10.05M-9.85M7.68M-0.35M-0.39M4.04M0.36M0.25M0.38M0.25M
Operating Expenses 4.56M2.50M0.94M4.28M7.70M10.71M19.33M25.99M25.43M30.07M39.21M34.02M52.65M61.29M90.12M141.55M
Operating Income -4.56M-2.50M-0.94M-4.18M-7.69M-10.15M-14.82M-15.88M-12.16M-5.22M-4.79M0.39M1.61M1.92M0.43M8.82M
EBIT -4.56M-2.50M-0.94M-4.18M-7.69M-10.15M-14.82M-15.88M-12.16M-5.22M-4.79M0.39M1.61M1.92M0.43M8.82M
Non-operating items
Non Operating Investment Income 3.51M21.42M3.97M3.25M-10.13M-2.91M3.09M-3.17M
Interest & Investment Income 0.01M512.000.02M0.04M0.03M
Other Non Operating Income 0.01M0.03M-1.20M1.54M-0.88M0.10M0.63M-0.07M0.20M0.10M-5.46M-0.18M
Non Operating Income 0.04M0.03M-1.08M-3.32M-0.88M19.84M4.68M-3.80M-19.49M-15.93M-24.14M-26.14M
Net income details
EBT -2.98M-2.56M-1.01M-5.37M-7.60M-10.12M-14.82M-19.20M-12.92M14.62M-0.12M-3.42M-17.87M-14.01M-23.71M-17.32M
Tax Provisions 0.01M-0.11M-0.94M0.01M0.01M0.00M0.13M0.07M0.70M0.16M
Profit After Tax -4.55M-2.53M-0.95M-5.38M-7.64M-10.12M-15.90M-19.09M-11.98M14.62M0.17M-3.42M-18.01M-14.09M-24.41M-17.48M
Income from Non-Controlling Interests -0.29M-0.06M
Income from Continuing Operations -2.98M-2.56M-1.01M-5.37M-7.60M-10.12M-14.83M-19.09M-11.98M14.62M-0.12M-3.42M-18.01M-14.09M-24.41M-17.48M
Consolidated Net Income -2.98M-2.56M-1.01M-5.37M-7.60M-10.12M-14.83M-19.09M-11.98M14.62M-0.12M-3.42M-18.01M-14.09M-24.41M-17.48M
Income towards Parent Company -2.98M-2.56M-1.01M-5.37M-7.60M-10.12M-14.83M-19.09M-11.98M14.62M-0.12M-3.42M-18.01M-14.09M-24.41M-17.48M
Preferred Dividend Payments 0.10M0.20M0.47M
Net Income towards Common Stockholders 4.55M-2.53M-1.05M-5.58M-7.64M-10.12M-14.83M-19.09M-11.98M14.62M-0.12M-3.36M-18.48M-14.09M-24.41M-17.48M
Additional items
EPS (Basic) 11.64-0.16-2.65-1.24-0.88-1.11-1.66-1.50-0.600.670.01-0.13-0.69-0.51-0.75-0.49
EPS (Weighted Average and Diluted) -0.600.610.01-0.13-0.51-0.75-0.49
Shares Outstanding (Weighted Average) 0.39M0.40M0.40M6.77M8.97M9.26M9.68M18.63M20.54M24.69M25.17M25.75M26.90M27.41M35.36M35.65M
Shares Outstanding (Diluted Average) 20.03M23.81M26.47M25.90M27.46M32.62M35.65M
EBITDA -4.56M-2.50M-0.94M-4.18M-7.69M-10.15M-14.82M-15.88M-12.16M-5.22M-4.79M0.39M1.61M1.92M0.43M8.82M
Interest Expenses -1.58M0.06M0.07M1.20M-0.04M0.00M5.44M7.24M21.32M22.79M
Tax Rate 0.58%7.24%0.04%