Harrow Growth Metrics (2013-2025) | HROW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -24.91%-28.71%-35.02%-35.13%21.43%21.06%37.97%169.93%30.82%43.25%92.82%2.26%25.16%21.82%-12.22%-18.08%-4.59%7.93%106.76%213.74%147.48%93.35%19.48%-29.49%-24.10%8.72%-2.73%19.96%116.29%72.86%71.08%73.50%-8.32%-3.71%60.05%122.86%128.42%188.98%98.35%35.88%36.90%22.89%24.60%23.22%12.52%3.28%
Assets Growth (3y) 9.55%7.33%20.02%21.43%25.75%28.31%32.67%31.25%16.03%23.49%51.82%38.00%43.50%36.48%29.44%21.91%21.47%31.40%33.94%38.44%59.57%53.74%25.75%13.64%14.60%21.86%38.62%66.77%65.45%68.81%75.78%73.84%42.05%50.66%58.15%55.10%52.10%54.22%
Assets Growth (5y) 1.95%10.20%25.69%35.70%36.24%34.54%41.98%37.98%24.02%31.68%32.39%17.32%37.14%36.72%29.26%30.41%28.86%30.44%45.76%59.30%53.45%58.84%44.56%34.75%36.31%45.08%45.78%50.67%47.48%43.60%
Assets (QoQ) -9.43%-8.31%-3.96%-10.60%-17.45%-8.47%79.78%-10.88%-5.93%79.08%-12.87%-2.41%26.63%-5.02%6.63%-5.02%-8.75%-11.36%24.19%7.45%74.81%34.50%-2.03%-16.05%8.02%-20.63%5.46%20.25%-3.36%-2.13%90.16%-3.89%-4.35%-0.75%0.48%0.95%58.98%38.20%2.98%27.71%9.12%-5.33%3.75%14.65%10.65%-6.38%-5.25%5.23%
Capital Expenditures Growth (1y) 590.13%-79.01%164.37%180.00%3,500.00%544.16%8,353.57%1,776.67%60.28%120.42%-93.66%-94.91%-66.54%-46.97%28.00%108.14%94.74%280.43%10.94%-1.68%-95.37%25.57%3.29%-10.23%916.67%-90.67%-4.09%263.61%18.44%67.07%91.47%-77.37%265.05%540.88%22.77%-3.85%-50.71%-77.90%-81.45%37.60%16.15%186.08%84.78%-51.74%-65.23%
Capital Expenditures Growth (3y) 1,077.72%421.50%201.09%107.84%146.62%225.23%51.17%89.98%25.76%1.46%34.11%-55.19%-52.94%-68.86%36.32%13.62%22.48%-2.84%-23.62%3.20%47.51%-17.68%-41.94%23.78%-9.61%252.92%-0.04%31.13%-7.51%28.69%33.25%-24.17%-33.10%27.85%59.41%-25.06%-13.89%-41.61%
Capital Expenditures Growth (5y) 165.73%71.95%77.83%78.48%84.36%134.16%-20.80%51.03%11.91%-13.23%15.42%-38.34%-19.40%-18.32%-16.96%21.92%8.61%31.73%36.69%20.90%-6.93%0.08%-22.64%-15.46%-0.46%90.62%-8.79%-5.03%-12.08%-2.96%
Capital Expenditures (QoQ) 1,543.75%22.29%32.70%-74.13%-50.00%1,440.00%542.86%175.56%-442.54%239.32%42.71%-76.47%-56.35%-56.77%14.67%54.65%-30.83%4.35%86.46%44.69%35.14%-69.57%65.26%-93.18%3,562.50%-74.97%43.64%-22.78%-66.39%157.32%444.55%-74.85%-52.60%194.89%-35.64%305.77%-16.78%-43.51%-49.60%108.00%-62.69%-52.58%273.91%75.58%-8.11%-69.37%-2.35%26.51%
Cash & Equivalents Growth (1y) -25.18%-32.66%-38.41%-47.29%-79.59%-16.95%-36.74%-67.30%307.90%-45.87%-63.97%237.17%-37.43%-19.78%72.18%-53.40%-60.90%-4.47%55.27%62.08%47.48%0.55%-42.50%-27.63%-3.31%-2.17%57.73%-13.09%57.71%1,675.99%910.23%880.40%544.96%-36.26%-22.29%128.31%-54.11%-51.00%45.93%-23.04%256.08%211.89%10.66%-36.23%-2.64%-25.37%2.33%
Cash & Equivalents Growth (3y) -14.60%-32.85%-48.03%-16.55%-19.54%-28.82%-26.79%-19.91%-0.07%-25.42%-1.24%36.56%-28.81%-8.32%15.41%-18.23%-17.69%-2.05%12.09%0.64%31.02%159.48%109.25%83.38%114.25%122.90%131.35%168.94%67.12%77.02%125.43%158.26%119.24%-0.87%7.86%3.86%16.73%4.48%18.22%
Cash & Equivalents Growth (5y) -31.36%-25.34%-17.80%-15.18%-21.38%-19.10%-18.92%-9.63%7.31%-16.41%-2.67%9.88%-11.26%68.02%89.59%36.03%41.50%60.46%61.70%86.92%46.10%40.41%59.71%61.05%74.26%76.08%82.05%57.03%74.50%66.80%66.96%
Cash & Equivalents (QoQ) -5.31%-6.36%-7.42%-8.85%-14.78%-14.36%-20.77%-64.71%246.83%-34.77%-59.05%340.26%-53.97%-56.59%283.28%-18.30%-40.98%-6.83%3.74%-31.45%44.19%51.44%8.28%-37.63%-1.69%-13.40%36.30%-16.67%-0.53%39.61%-24.90%51.22%1,020.10%-20.58%-27.12%-0.52%10.70%-3.18%114.13%-80.01%18.21%188.34%12.92%-7.49%3.55%2.30%-34.92%41.23%-20.63%40.27%
Cash from Investing Activities Growth (1y) 0.87%-848.28%2.69%-5,847.06%74.29%-1,258.44%20.11%-1,876.11%-9.46%81.17%91.09%91.59%82.79%-51.83%-22.22%-45.82%-228.43%-242.17%-22.73%-5.73%87.79%-13.73%15.74%26.90%-255.70%90.71%17.95%2,672.40%-4,502.85%-15,674.44%-83.04%-102.99%91.73%99.96%-31,843.90%-382.24%-1,783.16%-3,960.00%99.92%508.57%97.03%-18,402.46%-92.73%-105.74%62.31%
Cash from Investing Activities Growth (3y) -261.13%-263.89%-143.68%-22.76%-61.79%24.69%-36.77%55.68%-34.30%14.80%0.73%48.86%49.39%58.99%-80.78%-8.12%-4.07%-12.57%28.77%5.33%179.71%-171.40%-155.42%-8.16%17.48%-138.30%82.72%-682.83%-54.75%-315.32%-31.14%21.11%-16.19%64.13%-38.31%19.74%-4.20%40.52%
Cash from Investing Activities Growth (5y) -38.69%-42.65%-52.24%-57.24%-44.74%8.01%-0.51%38.22%-13.36%23.12%36.49%37.89%34.72%-62.40%-144.05%-13.68%2.83%-40.25%54.23%-246.03%-23.43%-98.88%24.94%19.43%67.21%-49.85%-107.82%4.93%2.76%4.35%
Cash from Investing Activities (QoQ) -43.48%-7.19%-12.04%42.47%-1,272.55%89.00%94.07%-481.11%16.73%-178.19%-46.80%67.81%85.68%-31.71%-38.43%34.11%-26.40%-6.02%-65.15%-48.39%-31.68%61.97%-42.28%82.86%-1,126.58%71.83%-23.44%16.62%67.97%-148.89%3,970.09%-249.20%-9.76%97.11%36.83%-312.74%99.53%-2,619,300.00%99.05%-1,511.77%98.99%45.81%4,739.09%-111.70%-6,191.46%99.44%-38.21%23.21%
Cash from Operations Growth (1y) -58.45%89.60%88.69%-35.74%-106.91%-33.43%-1.14%12.77%-63.22%32.20%-72.97%16.70%43.11%86.86%75.75%159.22%114.52%87.76%-52.95%-38.17%-121.67%4,688.89%62.74%-414.10%3,910.00%-134.26%683.27%305.21%-177.84%-163.25%-69.86%-10.66%80.25%-149.13%-949.43%-6.05%-194.63%334.27%43.66%-160.14%344.29%-304.45%524.98%70.76%462.11%
Cash from Operations Growth (3y) -29.57%42.73%37.32%49.24%-33.41%-14.56%-7.40%24.86%34.45%28.76%77.82%13.76%32.10%73.84%39.90%48.30%-4.77%47.35%-24.40%74.62%58.55%-103.50%-245.91%38.47%79.24%-80.26%-61.94%-146.26%54.98%-34.86%158.95%-51.00%-35.81%50.69%-128.51%172.97%-29.37%248.86%
Cash from Operations Growth (5y) 1.82%15.91%15.10%70.85%2.51%20.59%47.74%24.72%3.52%25.50%29.72%27.69%31.73%11.89%7.81%17.53%32.66%28.69%-66.06%-53.46%27.32%-41.83%200.14%-25.68%-39.34%113.30%-66.41%106.73%21.25%44.13%
Cash from Operations (QoQ) -1,292.90%-7.72%-7.81%90.20%8.53%-17.09%-39.43%24.50%-37.83%30.29%-20.25%-41.27%42.75%-77.84%42.09%3.51%86.78%-228.23%241.45%-76.34%-111.15%-4,000.00%157.18%-108.29%2,460.00%-133.29%-382.00%200.60%-121.22%666.78%69.58%-138.16%28.23%164.90%402.59%-108.44%-805.37%-121.28%155.59%-126.46%819.87%-153.22%40.67%207.47%-702.47%210.62%-104.08%2,165.75%
EBITDA Margin Growth (1y) -10.14M8.88M8.30M116.99M11.66M0.02M0.04M0.04M0.01M0.01M0.00M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M33.00-0.00M0.00M-79.00-0.00M0.00M0.00M0.00M0.01M-0.00M-0.00M-939.00-0.00M0.00M-5.00-486.00-22.00550.00-466.00-0.00M-390.00-241.000.00M-345.000.00M0.00M
EBITDA Margin Growth (3y) 1.53M8.92M8.35M117.03M11.67M0.03M0.05M0.05M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M417.000.01M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M995.000.00M-600.00-0.00M-0.00M-0.00M0.00M0.00M-0.00M0.00M0.00M
EBITDA Margin Growth (5y) 1.54M8.92M8.36M117.04M11.67M0.04M0.05M0.05M0.02M0.01M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M559.00-0.00M880.000.00M0.00M-0.00M0.01M949.00
EBITDA Margin (QoQ) -7.38M0.56M-108.68M105.36M11.64M-0.02M0.01M0.03M0.00M0.00M-250.000.00M401.00-0.00M0.00M-884.000.00M136.000.00M923.000.00M-3.00-0.00M0.00M-115.00-0.00M0.00M-0.00M-0.00M0.01M690.0090.00410.00-0.00M0.00M0.00M-225.00-766.00-833.000.00M239.00-194.00-0.00M-662.000.00M-44.000.00M-0.00M0.00M269.00
EBIT Growth (1y) -58.57%-16.67%-17.66%90.60%-33.49%-33.73%-43.51%-70.67%-20.44%-15.14%-30.69%25.28%-12.71%24.73%40.07%38.68%57.91%79.32%76.52%-0.56%68.78%-22.92%-577.66%142.81%-12.95%-318.51%136.31%183.59%564.49%229.88%-332.75%-166.83%-27.97%-59.46%97.47%-1.31%-42.41%39.17%1,955.32%-174.18%-672.56%-34.95%-24.25%364.59%-62.12%645.69%1,016.35%
EBIT Growth (3y) -36.61%-21.57%-30.19%50.69%-21.91%-5.04%-3.97%7.87%17.02%43.62%43.13%22.77%47.09%42.37%1.57%31.31%47.05%-2.09%37.11%47.68%53.80%105.52%-78.92%6.73%79.45%61.39%72.25%-57.68%57.77%39.81%2.98%-56.82%-63.55%-28.40%33.05%110.67%-94.39%89.00%441.62%
EBIT Growth (5y) -3.88%22.49%20.85%40.60%24.95%21.68%-12.33%18.50%27.42%1.61%19.65%20.68%22.66%24.90%4.22%12.94%20.08%20.69%49.15%3.74%21.79%41.98%36.20%-17.65%-65.62%31.92%18.13%69.35%-78.03%40.90%55.98%
EBIT Margin Growth (1y) -10.14M8.88M8.30M116.99M11.66M0.02M0.04M0.04M0.01M0.01M0.00M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M33.00-0.00M0.00M-79.00-0.00M0.00M0.00M0.00M0.01M-0.00M-0.00M-939.00-0.00M0.00M-5.00-486.00-22.00550.00-466.00-0.00M-390.00-241.000.00M-345.000.00M0.00M
EBIT Margin Growth (3y) 1.53M8.92M8.35M117.03M11.67M0.03M0.05M0.05M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M417.000.01M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M995.000.00M-600.00-0.00M-0.00M-0.00M0.00M0.00M-0.00M0.00M0.00M
EBIT Margin Growth (5y) 1.54M8.92M8.36M117.04M11.67M0.04M0.05M0.05M0.02M0.01M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M559.00-0.00M880.000.00M0.00M-0.00M0.01M949.00
EBIT Margin (QoQ) -7.38M0.56M-108.68M105.36M11.64M-0.02M0.01M0.03M0.00M0.00M-250.000.00M401.00-0.00M0.00M-884.000.00M136.000.00M923.000.00M-3.00-0.00M0.00M-115.00-0.00M0.00M-0.00M-0.00M0.01M690.0090.00410.00-0.00M0.00M0.00M-225.00-766.00-833.000.00M239.00-194.00-0.00M-662.000.00M-44.000.00M-0.00M0.00M269.00
EBIT (QoQ) -51.51%6.32%-1,300.03%92.02%-11.48%5.53%-11.87%-13.30%-11.68%-1.38%-33.04%20.04%-6.77%-15.07%23.94%-20.61%28.69%8.39%22.18%17.20%64.96%-4.01%-233.28%74.29%-37.95%-473.40%121.06%-167.82%-411.15%149.75%64.43%11.08%42.92%-189.16%52.78%219.72%-19.56%-105.56%-1,791.49%168.05%94.38%-25.85%-379.53%-42.11%122.08%-13.66%876.46%-187.08%201.58%29.26%
EBT Growth (1y) -58.69%-17.33%-18.76%91.20%-34.68%-34.55%-43.89%-70.67%-44.24%-33.27%-9.10%-32.33%-11.97%131.39%-48.57%41.70%30.21%73.21%56.05%600.55%422.60%-195.96%-362.61%-85.66%-214.03%89.26%174.14%-55.96%101.68%-853.08%-196.58%-736.24%-1,223.50%-150.16%22.80%114.48%-184.29%31.54%55.64%-1,017.82%-95.71%-37.09%-47.27%164.68%-31.07%185.85%124.29%
EBT Growth (3y) -45.54%-28.13%-23.08%41.64%-29.57%36.85%-32.62%-9.60%-4.07%39.67%10.69%80.30%65.35%19.50%-44.56%34.23%-36.93%-29.64%51.94%32.31%27.28%-43.94%-49.07%-33.92%-30.36%-36.83%17.93%-25.97%18.75%-153.67%-32.59%-118.68%-301.06%-32.91%20.40%41.94%-93.92%41.04%29.24%
EBT Growth (5y) -19.22%25.74%-4.01%20.87%47.14%1.33%-36.52%24.11%-32.90%40.48%34.75%17.54%15.42%11.79%-16.69%-3.23%13.50%-44.30%-2.36%18.04%-14.56%-29.79%-2.56%-20.44%-26.17%-19.18%18.43%19.22%-6.59%84.21%-34.75%
EBT Margin Growth (1y) -10.05M8.78M8.20M124.99M11.55M0.02M0.04M0.04M0.01M0.01M0.01M0.00M0.00M0.01M-903.000.01M0.00M305.000.01M0.02M0.01M-0.00M-0.01M-0.01M-0.02M0.00M0.02M-0.00M0.01M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M0.00M-0.00M0.00M0.00M-0.00M-0.00M79.00-20.000.00M205.000.00M995.00
EBT Margin Growth (3y) 1.51M8.81M8.25M125.03M11.56M0.04M0.05M0.05M0.02M0.02M0.01M0.03M0.02M0.01M-0.00M0.01M-0.00M-0.00M0.01M0.01M0.00M-0.00M-0.00M-0.02M-0.01M-867.000.01M-0.00M0.01M-945.00-0.01M-0.00M-0.00M178.000.00M0.00M-0.00M0.00M0.00M
EBT Margin Growth (5y) 1.52M8.82M8.26M125.06M11.58M0.04M0.05M0.05M0.01M0.02M0.02M0.01M0.01M0.01M0.00M0.01M0.01M-0.00M0.01M0.01M0.00M-0.00M0.00M-0.02M-0.01M602.000.01M-0.00M0.01M0.00M-0.01M
EBT Margin (QoQ) -7.30M0.56M-116.78M113.47M11.53M-0.02M0.01M0.03M0.00M0.00M-250.000.00M809.000.00M-0.00M0.00M0.01M-0.01M0.00M974.000.01M-0.00M0.02M-0.01M-0.01M-0.01M0.01M-0.01M0.01M0.01M-0.01M-644.00-0.00M-0.00M842.000.00M-0.00M-159.000.00M-0.00M0.00M436.00-0.00M-0.00M0.00M336.000.00M-0.00M0.00M-641.00
EBT (QoQ) -51.20%6.35%-1,413.82%92.60%-11.79%5.21%-12.17%-13.30%-11.68%-1.38%-33.04%4.24%-3.18%17.01%-61.38%18.98%128.92%-492.86%36.68%3.01%171.79%-199.68%821.16%-37.49%-121.35%-380.58%122.36%-597.04%97.99%3,416.54%-86.72%-81.05%-1,241.94%-236.08%12.52%66.53%-154.27%-3.71%116.41%-756.97%38.77%32.80%-239.52%-40.09%57.11%27.81%249.12%-383.89%128.09%-79.58%
Enterprise Value Growth (1y) 25.11%31.82%37.70%46.50%78.61%16.74%36.22%66.09%-292.75%45.19%58.07%-226.38%36.55%18.35%-51.74%52.24%61.93%8.65%-48.00%-54.74%-48.34%-2.16%38.89%23.34%-3.33%-4.08%-57.40%-531.65%-54.73%-1,826.36%-1,022.82%-54.10%-642.75%39.14%27.45%-100.32%46.54%42.24%-50.03%18.68%-180.26%-137.54%1.72%42.73%12.11%25.24%-2.32%
Enterprise Value Growth (3y) 14.32%32.24%44.97%16.03%18.92%28.04%25.96%19.15%1.74%25.78%1.98%-34.11%28.97%8.66%-11.13%17.26%16.43%0.97%-12.49%-95.68%-33.36%-173.61%-121.04%-95.41%-128.15%-130.23%-134.05%-169.16%-83.15%-89.19%-130.34%-35.91%-123.26%5.83%-2.27%2.29%-9.61%-0.85%-14.69%
Enterprise Value Growth (5y) 31.39%25.34%17.85%15.24%21.35%19.05%18.16%8.91%-7.78%15.35%1.96%-63.49%10.54%-72.51%-89.21%-40.70%-46.32%-62.66%-63.25%-87.43%-56.60%-48.41%-63.70%-64.80%-77.85%-75.70%-80.02%-55.46%-72.18%-64.44%-65.16%
Enterprise Value (QoQ) 5.56%6.08%7.40%8.82%14.03%14.18%20.48%63.55%-234.68%34.26%57.72%-322.26%53.30%49.70%-229.05%17.91%39.90%6.53%-3.56%34.56%-44.19%-51.44%-8.28%37.26%0.70%9.41%-35.84%15.43%-0.02%-36.99%-445.13%79.28%-1,145.30%20.15%25.18%0.16%-2.04%4.83%-106.59%73.36%-10.25%-147.22%-11.98%8.17%6.55%-2.29%34.75%-40.92%20.52%-40.00%
EPS (Basic) Growth (1y) -36.84%-12.00%-17.39%91.79%-26.92%-39.29%-51.85%-62.77%-30.30%10.26%29.27%0.56%39.53%120.00%3.45%71.62%34.62%71.43%57.14%697.86%370.59%-175.00%-275.00%-87.59%-208.70%88.89%173.33%-56.78%102.00%-1,003.34%-193.08%-724.80%-1,000.00%-108.46%21.87%114.43%-144.44%39.13%45.83%-775.00%-72.73%-28.57%7.69%170.41%-31.58%177.78%125.00%
EPS (Basic) Growth (3y) -31.29%-11.87%-8.03%48.96%0.00%31.04%-1.22%22.84%19.84%32.15%33.61%54.49%45.33%36.41%-15.77%30.27%-24.36%-28.92%47.03%32.40%27.22%-42.92%-36.79%-32.67%-29.97%-36.72%18.90%-26.96%23.94%-141.01%-33.77%-100.71%-242.00%-17.72%26.90%39.00%-77.11%37.66%28.56%
EPS (Basic) Growth (5y) 2.20%19.92%12.20%17.35%30.39%20.31%-10.76%18.54%-8.67%51.94%22.91%15.89%15.14%20.62%-1.16%10.68%19.12%-39.51%3.04%18.01%-5.29%-25.93%-1.61%-18.40%-23.09%-14.87%23.23%13.11%0.00%74.11%-38.10%
EPS (Basic) (QoQ) -31.58%8.00%-1,494.49%92.91%-7.69%3.57%-11.56%-9.56%-18.18%-5.13%-19.58%12.30%18.60%17.14%-68.12%46.67%126.92%-500.00%50.59%-22.87%170.59%-200.00%789.33%-44.39%-119.57%-400.00%122.82%-586.98%98.00%3,400.00%-86.55%-77.46%-1,203.34%-178.39%9.74%67.54%-155.56%-4.35%116.67%-650.00%36.36%7.14%-107.69%-40.74%52.63%33.33%258.41%-363.03%128.00%-78.57%
EPS (Weighted Average and Diluted) Growth (1y) 117.14%83.33%650.30%352.94%-181.82%-87.10%-216.28%89.83%171.11%-54.83%102.00%-195.99%-995.44%21.87%-145.69%39.13%45.83%-775.00%-72.73%-28.57%7.69%170.41%-31.58%172.22%125.00%
EPS (Weighted Average and Diluted) Growth (3y) 36.41%-29.12%32.40%27.22%-30.22%-36.72%18.90%-25.88%23.94%-148.23%-34.00%-100.71%-242.00%26.90%-77.41%36.89%28.56%
EPS (Weighted Average and Diluted) Growth (5y) -42.29%18.01%-5.29%-26.76%-18.68%-23.59%-14.87%23.23%14.11%0.00%74.55%-37.71%
EPS (Weighted Average and Diluted) (QoQ) -22.87%164.71%-43.52%-120.93%-400.00%121.83%-608.96%98.17%3,596.19%-86.13%-77.46%-156.86%-4.35%116.67%-650.00%36.36%7.14%-107.69%-40.74%52.63%33.33%258.41%-363.03%126.00%-76.92%
FCF Margin Growth (1y) -7.32M59.01M63.56M8.42M0.01M0.03M0.00M0.00M0.00M111.000.00M0.01M0.01M0.00M0.01M0.00M0.00M5.00-69.00-606.00108.000.00M723.00-0.00M0.00M-0.00M0.00M0.01M-0.00M-362.00-0.00M-394.00622.00-0.00M-0.00M-683.00138.000.00M0.00M-0.00M981.00-0.01M0.01M479.000.00M
FCF Margin Growth (3y) 1.10M59.02M63.59M68.59M8.42M0.02M0.04M0.01M0.02M0.01M0.00M0.01M0.01M0.01M0.01M0.01M-69.000.01M208.000.00M0.00M-0.00M-159.000.00M0.00M-568.00-0.00M-0.00M0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M
FCF Margin Growth (5y) 1.11M59.03M63.60M68.59M8.43M0.02M0.04M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.00M0.01M0.01M0.00M-0.00M-0.00M320.00-323.000.00M10.00-995.00550.00-0.00M0.00M0.00M603.00
FCF Margin (QoQ) -57.92M-4.57M-4.99M60.16M8.41M-0.02M-0.00M0.01M0.01M-0.01M-0.00M0.00M0.01M-0.00M0.00M-228.000.00M-654.000.00M-0.00M-465.00-728.000.00M-438.00687.00-0.00M-0.00M0.01M-0.00M0.00M426.00-0.00M458.000.00M0.00M-0.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M733.000.00M-0.00M0.01M-0.00M0.00M
Free Cash Flow Growth (1y) -59.17%89.58%88.23%-36.60%-117.95%-54.43%-102.69%-83.32%-62.71%-61.36%11.53%59.69%47.07%81.51%71.99%140.65%92.17%-53.97%-45.98%-51.14%51.79%205.03%54.41%-703.05%2,677.66%-183.83%489.22%244.62%-197.61%-151.08%-81.21%7.20%38.05%-182.11%-1,647.07%-6.17%-17.95%285.23%45.81%-171.59%235.82%-315.64%513.09%68.64%597.83%
Free Cash Flow Growth (3y) -63.95%25.33%33.37%46.78%-34.80%-17.22%-9.98%20.50%32.01%59.29%22.84%28.74%27.65%72.86%31.98%42.87%-6.20%43.79%-10.67%66.19%62.12%-129.76%-30.27%32.64%110.67%-149.79%-99.48%-124.48%51.17%-39.47%147.28%-52.90%-39.59%44.10%-124.19%225.96%-30.27%136.21%
Free Cash Flow Growth (5y) -1.78%15.64%58.53%46.72%-0.04%18.33%45.03%19.68%2.41%23.20%16.56%21.45%21.96%12.85%8.84%16.39%30.99%10.07%-57.21%-49.74%33.79%-54.70%68.42%-22.82%-52.62%93.27%-91.45%93.78%20.05%46.55%
Free Cash Flow (QoQ) -1,293.24%-7.74%-7.85%90.17%8.78%-21.72%-45.55%13.75%44.59%-191.39%-31.64%23.45%45.05%-59.77%40.02%-0.52%80.80%-142.05%187.04%-119.36%-277.44%-129.48%129.13%-119.11%922.34%-199.61%-285.32%181.66%-126.74%562.50%43.18%-155.12%31.21%134.60%717.05%-131.85%-213.31%-89.76%149.55%-140.04%592.01%-155.52%34.53%175.95%-881.17%206.35%-104.97%1,790.20%
Gross Margin Growth (1y) -0.01M-0.01M-0.01M-0.01M0.00M939.000.00M0.00M912.00-332.00257.00-372.00-369.00-437.00589.00914.00792.000.00M0.00M0.00M137.00719.00775.00103.00-109.00617.00131.00627.000.00M-77.00181.00-255.00-366.00-301.00-516.00-473.00-186.007.00-76.00117.00426.00498.00994.00-194.0016.00-33.00
Gross Margin Growth (3y) -0.00M-0.00M-0.01M-0.01M0.00M170.000.00M0.00M0.00M577.000.00M0.00M561.000.00M0.00M0.00M820.000.00M0.00M0.00M0.00M0.00M0.00M476.000.00M239.00-204.00-100.00987.00-371.00-411.00-610.00-126.00204.00401.00-550.00255.00472.00
Gross Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M965.00495.00121.000.00M744.00713.00-177.000.00M94.00
Gross Margin (QoQ) 0.00M0.00M0.00M-0.01M0.00M-0.00M430.000.00M858.00-0.00M425.00707.00-385.00-489.00-205.00711.00-454.00537.00120.00589.00101.00299.00432.00-694.00682.00355.00-240.00-907.000.00M-131.00256.005.00-208.00128.00-179.00-106.00-143.00-88.00-136.00181.0050.00-171.0058.00489.00122.00325.00-0.00M699.0074.00
Gross Profit Growth (1y) 7,540.00%7,980.00%6,780.00%27,700.00%380.10%633.17%804.65%283.45%198.26%70.29%74.94%28.52%30.49%22.13%42.54%74.96%74.47%112.60%87.68%75.05%33.15%32.77%24.13%-2.40%-41.43%23.11%17.91%42.51%182.48%28.60%41.75%38.41%22.40%16.99%-6.25%10.37%39.79%50.28%76.88%34.78%55.09%53.89%110.34%34.42%30.53%44.81%
Gross Profit Growth (3y) 930.40%902.92%928.76%1,010.64%165.36%147.97%182.55%105.06%89.37%64.13%67.27%57.89%44.73%51.06%49.19%44.06%10.81%51.47%40.05%34.53%30.11%28.10%27.54%24.40%26.51%22.81%16.15%29.60%69.07%31.25%32.96%27.22%38.45%39.34%51.66%25.98%41.45%49.61%
Gross Profit Growth (5y) 377.82%382.65%393.02%430.36%112.58%112.21%120.86%71.26%39.57%48.52%46.94%40.50%38.06%40.41%40.88%42.60%36.30%39.21%29.56%30.05%30.39%29.88%28.03%23.42%34.43%33.77%42.28%31.58%57.80%38.18%
Gross Profit (QoQ) 0.00%0.00%-20.00%9,450.00%5.76%-14.85%223.26%64.93%61.50%5.06%37.02%28.28%-7.79%7.93%0.66%30.26%-13.70%25.97%23.56%29.89%5.15%11.21%15.24%-1.20%4.86%3.97%-9.38%-40.72%120.41%-0.42%9.52%17.51%0.34%9.76%6.94%3.91%-4.09%-12.04%25.90%31.62%3.10%3.53%-4.07%51.45%2.30%41.51%-38.69%47.06%13.50%
Interest Coverage Ratio Growth (1y) 8.72%112.20%-1,574.02%-516.94%-79.38%-93.72%99.61%-4.91%-78.26%-56.23%680.90%0.58%-601.93%-32.18%-21.18%312.67%-34.07%536.65%921.50%
Interest Coverage Ratio Growth (3y) 89.19%44.63%101.06%-54.44%-30.55%-73.48%26.37%61.58%-51.29%23.64%265.35%
Interest Coverage Ratio Growth (5y) -15.03%55.89%16.74%-5.30%
Interest Coverage Ratio (QoQ) -17.25%-2.56%-107.96%1,793.80%61.52%-776.88%163.74%-189.16%93.18%228.53%-19.65%-105.54%-1,732.44%126.64%61.77%-26.43%-413.63%-34.48%121.86%-14.50%746.26%-184.78%203.80%37.18%
Net Cash Flow Growth (1y) -115.41%-111.68%-110.33%-285.56%440.78%-101.09%271.96%-189.19%11.90%267.68%-115.95%49.36%90.32%-97.66%8.92%139.55%819.80%244.08%-93.90%-105.63%-126.20%152.01%67.94%69.44%389.15%-208.19%367.03%301,677.27%-1,022.77%-1,000.21%-109.94%-93.23%90.14%427.05%-35,069.86%-21.92%2,997.63%-83.48%92.80%-30.69%-96.19%-399.16%451.16%-666.38%1,206.00%
Net Cash Flow Growth (3y) 0.71%-33.05%-29.72%-25.31%-1.88%-15.46%44.45%37.02%-43.68%37.75%28.77%-31.65%77.57%43.27%-41.22%17.27%81.05%95.33%-124.94%54.11%273.05%-107.94%-217.47%56.01%300.75%-38.06%238.92%-353.65%444.42%197.66%99.53%-65.32%-66.79%28.24%-17.35%349.70%-71.74%154.17%
Net Cash Flow Growth (5y) -16.53%-41.06%-33.77%-49.28%-13.30%49.06%20.21%31.10%-14.91%19.77%18.10%-24.76%65.45%-37.25%-34.59%31.55%27.65%-37.77%220.39%-125.29%22.36%82.02%74.55%-16.61%104.48%37.45%-84.25%91.29%-262.46%67.35%
Net Cash Flow (QoQ) 100.93%-6.36%-7.42%-108.85%-52.32%17.20%234.63%-148.86%-10.76%336.01%-169.83%51.74%310.82%-122.45%-121.76%90.78%151.01%-973.03%196.31%67.84%-75.62%-591.97%97.20%-680.56%334.52%-162.59%97.33%7,486.36%-187.75%254.49%2,911.67%-122.60%-4.63%98.60%2,150.23%-132.94%3,569.30%-250.11%104.55%1,122.36%-80.22%-165.45%143.81%-32.80%-1,652.60%176.83%-170.66%254.96%
Net Income Growth (1y) -58.69%-17.33%-18.76%91.20%-34.68%-34.55%-43.89%-70.67%-44.24%-33.27%-9.10%-32.33%-11.34%131.99%-47.84%55.40%29.82%69.95%55.83%754.28%422.60%-195.96%-362.61%-85.66%-214.03%89.26%174.14%-55.96%101.68%-853.08%-196.58%-736.24%-1,223.50%-151.78%22.38%114.48%-172.48%32.22%32.07%-967.11%-104.20%-53.06%3.89%174.08%-31.07%177.17%124.17%
Net Income Growth (3y) -45.54%-28.13%-23.08%41.64%-29.33%37.04%-32.40%-0.24%-4.07%39.67%10.69%80.30%65.35%19.50%-44.56%34.23%-37.18%-29.57%52.05%34.13%27.28%-43.94%-49.07%-33.92%-30.36%-37.12%17.78%-25.97%19.89%-153.37%-35.89%-115.37%-301.06%-37.72%20.28%43.10%-93.92%40.96%29.22%
Net Income Growth (5y) -19.22%25.74%-4.01%20.87%47.14%1.33%-36.52%24.11%-32.90%40.48%34.75%17.54%15.42%11.79%-16.69%-3.23%13.40%-44.06%-2.58%18.94%-13.59%-29.75%-11.80%-20.16%-26.17%-21.75%18.35%21.12%-6.59%84.21%-34.75%
Net Income (QoQ) -51.20%6.35%-1,413.82%92.60%-11.79%5.21%-12.17%-13.30%-11.68%-1.38%-33.04%4.24%-3.18%17.01%-61.38%19.43%129.64%-483.56%51.32%-26.78%171.79%-199.68%821.16%-37.49%-121.35%-380.58%122.36%-597.04%97.99%3,416.54%-86.72%-81.05%-1,241.94%-236.08%12.52%66.53%-155.91%-3.61%116.32%-729.67%36.34%-3.83%-108.34%-48.28%52.28%34.81%260.59%-362.36%128.09%-79.58%
Net Income towards Common Stockholders Growth (1y) -58.66%-17.03%-18.03%91.33%-34.06%-34.11%-43.93%-70.67%-44.24%-33.27%-9.10%-32.33%-11.34%131.99%-47.84%55.40%29.82%69.95%55.83%754.28%422.60%-195.96%-362.61%-85.66%-214.03%90.21%174.27%-55.81%101.68%-1,144.73%-196.41%-745.60%-1,223.50%-111.49%22.38%114.22%-172.48%32.22%32.07%-967.11%-104.20%-53.06%3.89%174.08%-31.07%177.17%124.17%
Net Income towards Common Stockholders Growth (3y) -45.31%-27.88%-22.83%41.94%-29.13%37.01%-32.41%-0.24%-4.07%39.67%10.69%80.30%65.35%19.50%-44.56%34.23%-37.18%-29.26%52.08%34.16%27.28%-46.89%-49.07%-34.06%-30.36%-37.12%17.78%-25.97%19.89%-161.31%-35.87%-115.17%-301.06%-29.95%20.28%42.83%-93.92%40.96%29.22%
Net Income towards Common Stockholders Growth (5y) -19.11%25.69%-3.89%20.79%47.04%1.39%-36.53%24.11%-32.90%41.57%34.78%17.55%15.42%8.66%-16.69%-3.61%13.40%-44.06%-2.58%18.94%-13.59%-29.75%-11.80%-20.16%-26.17%-21.75%18.35%21.12%-6.59%87.34%-34.77%
Net Income towards Common Stockholders (QoQ) -51.35%6.34%-1,428.18%92.68%-11.64%5.54%-12.20%-13.30%-11.68%-1.38%-33.04%4.24%-3.18%17.01%-61.38%19.43%129.64%-483.56%51.32%-26.78%171.79%-199.68%821.16%-37.49%-121.35%-380.58%122.36%-597.04%98.17%3,744.73%-86.70%-81.11%-1,459.45%-182.31%10.93%67.13%-155.91%-3.61%116.32%-729.67%36.34%-3.83%-108.34%-48.28%52.28%34.81%260.59%-362.36%128.09%-79.58%
Net Margin Growth (1y) -10.09M8.83M8.25M126.94M11.61M0.02M0.04M0.04M0.01M0.01M0.01M0.00M0.00M0.01M-860.000.01M0.00M265.000.01M0.02M0.01M-0.00M-0.01M-0.01M-0.02M0.00M0.02M-0.00M0.01M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M0.00M-0.00M0.00M0.00M-0.00M-0.00M-59.00425.000.00M205.000.00M999.00
Net Margin Growth (3y) 1.52M8.86M8.30M126.98M11.62M0.04M0.05M0.05M0.02M0.02M0.01M0.03M0.02M0.01M-0.00M0.01M-0.00M-0.00M0.01M0.00M0.00M-0.00M-0.00M-0.02M-0.01M-885.000.01M-0.00M0.01M-969.00-0.01M-0.00M-0.00M304.000.00M0.00M-0.00M0.00M0.00M
Net Margin Growth (5y) 1.53M8.87M8.31M127.01M11.64M0.04M0.05M0.05M0.01M0.02M0.02M0.01M0.01M0.01M0.00M0.01M0.01M-0.00M0.01M0.00M0.00M-0.00M0.00M-0.02M-0.01M468.000.01M-0.00M0.01M0.00M-0.01M
Net Margin (QoQ) -7.34M0.56M-118.68M115.36M11.59M-0.02M0.01M0.03M0.00M0.00M-250.000.00M809.000.00M-0.00M0.00M0.01M-0.01M0.01M-186.000.01M-0.00M0.02M-0.01M-0.01M-0.01M0.01M-0.01M0.01M0.01M-0.01M-647.00-0.00M-0.00M776.000.00M-0.00M-157.000.00M-0.00M0.00M-18.00-0.00M-0.00M0.00M466.000.00M-0.00M0.00M-641.00
Operating Income Growth (1y) -58.57%-16.67%-17.66%90.60%-33.49%-33.73%-43.51%-70.67%-20.44%-15.14%-30.69%25.28%-12.71%24.73%40.07%38.68%57.91%79.32%76.52%-0.56%68.78%-22.92%-577.66%142.81%-12.95%-318.51%136.31%183.59%564.49%229.88%-332.75%-166.83%-27.97%-59.46%97.47%-1.31%-42.41%39.17%1,955.32%-174.18%-672.56%-34.95%-24.25%364.59%-62.12%645.69%1,016.35%
Operating Income Growth (3y) -36.61%-21.57%-30.19%50.69%-21.91%-5.04%-3.97%7.87%17.02%43.62%43.13%22.77%47.09%42.37%1.57%31.31%47.05%-2.09%37.11%47.68%53.80%105.52%-78.92%6.73%79.45%61.39%72.25%-57.68%57.77%39.81%2.98%-56.82%-63.55%-28.40%33.05%110.67%-94.39%89.00%441.62%
Operating Income Growth (5y) -3.88%22.49%20.85%40.60%24.95%21.68%-12.33%18.50%27.42%1.61%19.65%20.68%22.66%24.90%4.22%12.94%20.08%20.69%49.15%3.74%21.79%41.98%36.20%-17.65%-65.62%31.92%18.13%69.35%-78.03%40.90%55.98%
Operating Income (QoQ) -51.51%6.32%-1,300.03%92.02%-11.48%5.53%-11.87%-13.30%-11.68%-1.38%-33.04%20.04%-6.77%-15.07%23.94%-20.61%28.69%8.39%22.18%17.20%64.96%-4.01%-233.28%74.29%-37.95%-473.40%121.06%-167.82%-411.15%149.75%64.43%11.08%42.92%-189.16%52.78%219.72%-19.56%-105.56%-1,791.49%168.05%94.38%-25.85%-379.53%-42.11%122.08%-13.66%876.46%-187.08%201.58%29.26%
Operating Margin Growth (1y) -10.14M8.88M8.30M116.99M11.66M0.02M0.04M0.04M0.01M0.01M0.00M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M33.00-0.00M0.00M-79.00-0.00M0.00M0.00M0.00M0.01M-0.00M-0.00M-939.00-0.00M0.00M-5.00-486.00-22.00550.00-466.00-0.00M-390.00-241.000.00M-345.000.00M0.00M
Operating Margin Growth (3y) 1.53M8.92M8.35M117.03M11.67M0.03M0.05M0.05M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M417.000.01M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M995.000.00M-600.00-0.00M-0.00M-0.00M0.00M0.00M-0.00M0.00M0.00M
Operating Margin Growth (5y) 1.54M8.92M8.36M117.04M11.67M0.04M0.05M0.05M0.02M0.01M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M559.00-0.00M880.000.00M0.00M-0.00M0.01M949.00
Operating Margin (QoQ) -7.38M0.56M-108.68M105.36M11.64M-0.02M0.01M0.03M0.00M0.00M-250.000.00M401.00-0.00M0.00M-884.000.00M136.000.00M923.000.00M-3.00-0.00M0.00M-115.00-0.00M0.00M-0.00M-0.00M0.01M690.0090.00410.00-0.00M0.00M0.00M-225.00-766.00-833.000.00M239.00-194.00-0.00M-662.000.00M-44.000.00M-0.00M0.00M269.00
Profit After Tax Growth (1y) -58.65%-17.04%-18.03%91.25%-33.03%-43.68%-61.17%-86.26%-45.36%-24.37%2.58%-19.09%-11.34%131.99%-47.84%54.59%29.82%69.95%55.83%754.28%423.31%-195.96%-362.61%-84.09%-213.78%89.26%174.27%-60.45%101.68%-853.08%-196.41%-750.13%-1,223.50%-151.78%22.38%114.22%-172.48%32.22%32.07%-967.11%-104.20%-53.06%3.89%174.08%-31.07%177.17%124.17%
Profit After Tax Growth (3y) -45.31%-27.88%-22.83%42.11%-29.13%37.01%-32.41%-0.24%-4.34%38.84%14.00%76.93%65.42%19.50%-44.56%35.23%-37.18%-29.57%52.08%34.11%27.28%-43.94%-49.07%-34.06%-30.35%-37.12%17.78%-28.49%19.89%-153.37%-35.87%-115.57%-301.06%-37.72%20.28%42.83%-93.92%40.96%29.22%
Profit After Tax Growth (5y) -19.11%25.69%-3.89%20.84%47.09%1.39%-36.52%24.98%-33.11%41.30%33.15%17.32%15.42%11.79%-16.69%-3.98%13.40%-44.06%-2.58%18.94%-13.59%-29.75%-11.80%-20.16%-26.15%-21.75%18.35%18.63%-6.59%84.21%-34.77%
Profit After Tax (QoQ) -51.35%6.34%-1,413.74%92.61%-11.66%5.55%-12.19%-12.43%-20.59%-5.95%-29.66%12.26%-3.18%17.01%-58.49%17.96%129.64%-483.56%51.32%-26.78%171.79%-199.68%821.16%-37.35%-121.31%-380.58%124.81%-547.94%97.99%3,422.31%-86.79%-80.98%-1,241.94%-236.08%10.93%67.13%-155.91%-3.61%116.32%-729.67%36.34%-3.83%-108.34%-48.28%52.28%34.81%260.59%-362.36%128.09%-79.58%
Property, Plant & Equipment (Net) Growth (1y) 161.34%816.46%803.61%1,299.36%693.22%495.62%993.42%905.01%1,073.54%588.47%174.56%47.55%-6.89%-12.62%-14.80%-15.42%-9.15%-5.58%2.57%3.89%-0.34%-14.17%-15.69%-17.54%-16.03%-8.25%-28.04%-18.40%-1.12%1.13%-18.80%-29.33%-43.45%-31.82%10.98%20.82%30.12%10.27%1.00%-5.49%-9.50%-0.11%6.05%5.28%6.81%-6.76%
Property, Plant & Equipment (Net) Growth (3y) 616.31%621.64%547.34%492.03%342.55%229.68%194.63%132.34%114.92%78.43%33.87%9.05%-5.53%-10.87%-9.68%-10.18%-8.73%-9.40%-14.62%-11.25%-6.12%-7.31%-21.02%-21.95%-22.27%-14.15%-13.44%-11.35%-10.06%-8.73%-3.08%-6.90%-12.67%-9.10%5.93%6.33%7.95%0.89%
Property, Plant & Equipment (Net) Growth (5y) 240.65%214.99%198.52%183.26%139.30%96.15%85.76%60.78%52.72%34.94%7.80%-2.69%-6.89%-8.06%-15.51%-16.01%-15.72%-12.51%-10.92%-9.81%-9.44%-9.75%-11.20%-11.50%-11.17%-6.97%-7.03%-7.07%-6.80%-6.67%
Property, Plant & Equipment (Net) (QoQ) 37.58%27.29%121.35%136.44%35.65%97.12%25.47%77.54%149.02%81.18%46.51%4.15%-0.69%-2.63%-7.55%-2.25%-3.18%-3.33%-0.70%1.59%5.18%-2.09%-4.74%-12.51%3.33%-4.24%-2.99%-4.41%-18.96%8.58%17.55%-2.23%-34.93%-5.51%-5.93%17.87%5.93%2.87%1.31%-0.11%-2.98%-3.75%-2.98%10.25%3.01%-4.45%-1.57%-3.76%
Return on Assets Growth (1y) 134.00139.00180.00213.00-12.0029.0017.000.00M23.008.0023.0024.0031.0028.0011.0034.0085.0097.0077.0049.00-38.00-97.00-83.00-29.00-6.0063.0055.00-5.00-12.00-38.00-34.00-14.007.0011.0017.0017.003.00-1.00-4.00-5.003.005.008.009.00
Return on Assets Growth (3y) 144.00176.00219.00236.0041.0065.0050.0058.00139.00133.00111.00107.0079.0028.005.0054.0042.0064.0049.0014.00-55.00-72.00-62.00-48.00-11.0036.0039.00-2.00-2.00-27.00-20.00-1.0013.0015.0022.0021.00
Return on Assets Growth (5y) 261.00301.00307.00320.0089.0065.0044.0077.0096.0099.0083.0072.0061.0053.0026.0035.0037.0037.0032.0017.00-46.00-61.00-48.00-36.00-5.0040.0043.002.00
Return on Assets (QoQ) -27.00-19.00-24.00205.00-22.0021.009.00-21.0020.009.00-8.002.005.0023.00-7.0010.001.007.0017.0061.0013.00-14.00-12.00-26.00-46.000.00M43.00-2.0023.00-8.00-18.00-9.00-3.00-4.002.0012.001.002.002.00-3.00-2.00-1.001.005.00-1.003.001.00
Return on Capital Employed Growth (1y) 116.00104.00170.00211.00-57.0034.0026.00-1.0051.00-1.0015.0042.0047.0052.0026.0034.0044.0050.0040.0014.009.00-4.00-13.0013.0012.0021.0036.0010.001.00-8.00-17.00-4.000.00M0.00M3.00-1.00-2.00-4.00-4.00-5.003.005.0017.0013.00
Return on Capital Employed Growth (3y) 110.00138.00211.00252.0041.0086.0066.0075.00142.00102.0080.0090.0099.0099.0052.0062.0064.0067.0062.0037.0021.009.005.0019.0013.0013.0022.005.00-1.00-11.00-19.00-10.001.001.0016.007.00
Return on Capital Employed Growth (5y) 201.00240.00276.00301.0093.00132.0092.00102.00162.00118.00102.00113.00111.00112.0070.0067.0065.0059.0048.0032.0020.006.004.0012.0014.0015.0034.0013.00
Return on Capital Employed (QoQ) -29.00-34.00-34.00213.00-40.0031.007.00-55.0051.0023.00-20.00-3.00-1.0038.008.002.005.0011.0016.0011.0011.001.00-9.006.00-1.00-9.0018.004.008.007.00-9.00-5.00-1.00-3.004.00-1.00-1.000.00M1.00-1.00-3.00-1.000.00M7.00-1.0011.00-4.00
Return on Equity Growth (1y) 126.00110.0090.002.00-0.00M-286.00-35.00-75.000.00M102.0032.00148.0038.00-442.00-286.00117.00477.00873.00564.00206.00-101.00-210.00-214.00-62.00-13.00150.00176.00-39.00-118.00-234.00-351.00-630.0034.00125.00248.00649.0064.0026.0017.00-28.006.0013.0037.0047.00
Return on Equity Growth (3y) -179.00-74.0086.0075.00-267.00-626.00-289.00191.000.00M533.00309.00471.00414.00221.0064.00261.00364.00813.00525.00105.00-232.00-294.00-389.00-731.00-97.0041.0073.00-19.00-20.00-83.00-86.00-9.00104.00164.00302.00668.00
Return on Equity Growth (5y) 335.00357.00364.00398.00109.0037.0060.00334.000.00M473.00271.00371.00283.00137.00-111.00-408.00279.00704.00422.00124.00-133.00-143.00-124.00-110.00-27.0080.00127.00-1.00
Return on Equity (QoQ) -27.00-34.00-50.00236.00-42.00-54.00-138.00-0.00M0.00M197.00-178.004.0079.00126.00-61.00-106.00-401.00282.00342.00254.00-5.00-27.00-16.00-53.00-114.00-31.00136.00-3.0049.00-6.00-78.00-83.00-67.00-122.00-357.00581.0024.000.00M45.00-4.00-14.00-9.00-1.0030.00-7.0015.009.00
Return on Invested Capital Growth (1y) 29.00-49.00-12.00-23.00-20.0010.00
Return on Invested Capital Growth (5y) 260.00
Return on Invested Capital (QoQ) 78.00-44.00-8.003.000.00M-7.003.0023.00
Return on Sales Growth (1y) -0.10M0.09M0.08M1.25M0.12M211.00425.00366.0097.0082.0052.0027.0021.00116.00-9.0069.0042.003.0064.00197.00132.00-42.00-68.00-139.00-202.0015.00151.00-13.00111.00-10.00-104.00-44.00-12.00-13.0016.0041.00-14.0014.0016.00-30.00-14.00-1.004.0035.002.0021.0010.00
Return on Sales Growth (3y) 0.02M0.09M0.08M1.25M0.12M410.00468.00462.00160.00201.00108.00293.00195.0077.00-12.00128.00-27.00-25.00148.0046.0041.00-38.00-21.00-195.00-103.00-9.0063.00-15.0084.00-9.00-73.00-33.00-41.000.00M36.0046.00-26.0035.0030.00
Return on Sales Growth (5y) 0.02M0.09M0.08M1.25M0.12M370.00465.00521.0090.00174.00191.00142.00104.0081.0035.0071.0071.00-48.0059.0043.0014.00-37.0011.00-184.00-131.005.0083.00-10.0072.0011.00-58.00
Return on Sales (QoQ) -0.07M0.01M-1.17M1.13M0.12M-168.0056.00301.0022.0045.00-2.0031.008.0015.00-28.0025.00104.00-109.0050.00-2.0064.00-48.00183.00-67.00-110.00-73.00112.00-130.00106.0063.00-52.00-6.00-15.00-31.008.0025.00-16.00-2.0034.00-31.0013.000.00M-12.00-14.0026.005.0019.00-47.0045.00-6.00
Revenue Growth (1y) -79.10%26,580.00%17,540.00%21,900.00%78,050.00%194.90%508.39%536.91%180.29%149.47%81.18%65.37%39.17%39.74%33.37%26.65%45.40%51.44%65.65%55.16%38.64%30.16%18.77%10.72%-3.85%-40.37%12.89%15.80%30.68%124.99%29.95%38.32%43.24%28.61%21.98%0.70%18.01%43.51%50.13%78.83%32.50%46.22%43.75%83.83%38.29%30.25%45.44%
Revenue Growth (3y) 670.76%1,152.06%1,148.14%1,223.29%1,349.98%117.44%144.97%137.17%78.34%74.12%58.77%48.12%41.03%40.18%37.93%29.58%24.68%5.54%30.47%25.77%20.32%20.42%20.33%21.04%21.64%19.94%21.40%17.27%30.24%60.73%33.51%35.56%30.84%39.23%38.08%49.04%29.31%39.81%46.42%
Revenue Growth (5y) 292.08%429.28%432.85%439.10%472.41%82.53%96.00%87.08%49.87%32.59%39.94%33.03%28.66%29.88%30.94%28.36%29.40%27.74%28.62%22.61%24.11%26.37%26.12%26.14%22.99%29.35%31.03%39.60%32.26%51.22%37.84%
Revenue (QoQ) -73.87%0.00%0.00%-20.00%33,250.00%-33.88%24.72%184.18%25.85%36.40%30.56%25.06%12.01%-0.94%19.17%5.25%12.47%-5.45%13.17%20.83%17.13%3.42%6.01%7.96%9.98%-5.63%-1.18%-6.24%-31.79%78.65%1.36%5.81%17.43%3.18%7.89%9.57%5.44%-2.14%-10.93%28.40%28.22%2.38%6.10%-4.86%41.50%0.65%35.68%-28.43%33.27%12.39%
Share-based Compensation Growth (1y) 67.51%-33.78%-36.83%-4.36%6.68%72.25%61.70%65.15%-8.05%-39.15%-10.71%-42.55%-26.28%-0.88%-20.95%-8.85%-7.10%-14.75%4.93%-39.64%-33.06%-19.55%-32.36%71.12%127.54%67.74%60.41%71.66%85.06%171.15%135.79%84.88%13.85%-3.88%-19.00%171.55%131.68%105.36%155.30%-21.08%-2.03%14.83%9.28%-79.51%-25.43%
Share-based Compensation Growth (3y) 37.34%5.27%0.02%-56.36%11.36%0.40%5.30%4.51%-4.72%-14.29%-19.88%-9.53%-31.88%-22.89%-12.07%-17.52%-1.99%12.27%4.78%4.42%21.03%41.26%54.10%36.77%75.77%68.62%63.52%45.24%105.02%69.63%74.93%69.57%58.24%37.22%31.36%31.23%-24.00%19.17%
Share-based Compensation Growth (5y) 12.83%-9.38%-7.28%-41.21%2.75%-11.05%-6.20%-4.13%-2.23%-0.83%-7.05%-4.28%-1.47%14.06%25.33%16.24%24.47%24.42%24.56%16.81%54.84%49.37%48.51%39.54%63.37%61.19%59.46%53.59%6.86%28.95%
Share-based Compensation (QoQ) 142.29%-11.71%836.52%-91.64%-4.22%-15.78%6.84%35.99%17.57%-5.34%9.12%-24.29%-22.18%38.89%-29.79%-2.85%4.63%10.77%-19.04%-0.99%-3.99%36.33%-53.43%9.81%15.38%14.62%17.82%46.02%-14.94%9.62%26.08%57.42%24.63%-4.68%-1.14%-3.06%5.23%-19.68%231.41%-17.29%-6.72%-0.14%2.45%2.67%9.33%-4.96%-80.79%273.71%
Shareholder's Equity Growth (1y) -25.01%-37.08%-46.07%-55.02%-56.49%-78.18%-116.99%41.54%7.02%26.20%564.40%-39.47%36.34%32.27%-59.34%-98.44%-51.19%18.87%846.50%44,519.28%837.78%432.83%10.78%-59.42%-56.01%5.06%-2.15%85.45%48.40%-34.88%-59.26%-65.07%-76.39%-92.50%152.45%124.76%315.41%6,124.90%156.45%176.75%161.22%-23.47%-1.57%-6.79%-15.17%-18.90%
Shareholder's Equity Growth (3y) -21.84%-44.25%-24.78%-27.23%-14.05%-28.58%-31.54%-76.26%-10.70%25.66%170.86%61.55%84.11%103.10%62.14%41.39%26.28%88.09%117.29%595.06%82.94%53.91%-23.85%-35.94%-46.38%-62.85%0.21%13.34%13.32%44.85%38.17%29.52%36.83%52.85%85.39%79.65%109.58%238.05%
Shareholder's Equity Growth (5y) -66.05%-22.90%10.37%21.83%23.78%18.20%27.46%19.35%24.06%61.86%84.49%25.98%32.44%41.80%11.19%12.86%-6.74%-20.14%60.20%204.93%43.12%76.26%23.38%10.34%10.83%19.56%20.50%30.30%26.39%13.53%
Shareholder's Equity (QoQ) -7.55%-8.70%-12.70%-14.61%-20.75%-23.85%-15.57%-57.18%-161.72%734.22%-36.16%-49.50%127.12%-17.34%43.80%-51.01%-30.19%-96.83%4,396.39%19.32%455.83%49.63%-5.50%-32.20%15.56%-45.19%2.45%61.91%7.62%3.88%-18.02%-28.95%-32.67%-10.93%-44.60%-77.44%2,167.46%-20.70%2.39%238.10%-6.59%-14.42%-3.35%-0.95%20.14%-18.95%-12.04%-5.31%
Tax Rate Growth (1y) 100.00-0.01M-0.00M0.01M-0.00M
Tax Rate Growth (5y) 128.00-103.00
Tax Rate (QoQ) -248.00241.000.00M10.00-380.00-0.01M0.01M0.00M-773.00
Total Debt Growth (1y) 28,348.39%1,691.93%1,725.26%-10.00%1,144.31%36.89%57.41%76.49%130.72%12.04%-8.71%-9.20%-14.15%1.69%1.56%-3.93%-2.51%10.79%11.14%11.60%-5.25%376.56%399.77%425.44%553.39%1.09%1.09%45.38%135.01%135.57%152.20%78.44%9.06%9.02%22.43%18.10%-38.91%-79.20%8.88%
Total Debt Growth (3y) 667.37%201.78%197.11%12.98%191.01%15.97%13.43%15.47%24.53%8.07%1.00%-0.89%-7.44%75.10%78.01%77.94%82.07%74.76%77.74%104.29%144.13%124.73%133.57%138.88%155.85%37.44%46.15%45.24%16.12%-18.86%49.81%
Total Debt Growth (5y) 230.47%98.68%96.91%9.11%86.83%52.45%51.97%55.28%64.25%43.48%39.09%49.37%64.86%66.47%70.44%70.99%72.94%68.81%76.93%78.19%57.51%20.81%76.21%
Total Debt (QoQ) 0.00%1,725.88%-94.52%1,691.93%1.86%-9.97%-24.28%97.14%17.13%0.94%-1.01%-4.27%-4.57%0.40%-6.41%13.39%-4.69%-5.02%-5.02%28.86%-4.39%-4.62%-19.37%548.10%0.27%0.28%0.27%0.27%0.27%44.21%62.08%0.51%7.35%2.03%-0.93%0.48%20.56%-1.58%-48.76%-65.79%531.10%