|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 5.71M | 6.88M | 6.07M | 7.04M | 8.00M | 7.85M | 7.67M | 9.86M | 8.99M | 9.27M | | 8.42M | 8.68M | 9.42M | 8.08M | 7.47M | 7.64M | 8.50M | 7.03M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.76M | 0.95M | 1.12M | -0.38M | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 5.71M | 6.88M | 6.54M | 7.38M | 8.34M | 8.24M | 8.05M | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.84M | 2.04M | 3.04M | 4.40M | 2.65M | 3.22M | 2.11M | 4.72M | 5.84M | 5.62M | 6.35M | | 5.62M | 5.29M | 5.38M | 5.12M | 5.25M | 5.86M | 5.07M | 4.49M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.10M | -0.14M | -0.10M | 0.93M | 0.28M | 0.11M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 3.74M | 3.41M | -1.60M | 1.65M | 4.59M | 5.67M | 7.22M | 0.34M | 2.01M | 1.48M | | 1.71M | 2.21M | -2.11M | 2.14M | 1.36M | 1.06M | 2.30M | 1.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.84M | 2.04M | 3.04M | 4.40M | 2.65M | 3.22M | 2.11M | 4.72M | 5.84M | 5.62M | 6.35M | | 1.89M | 1.90M | 7.73M | -4.69M | 2.22M | 2.06M | 1.97M | 1.77M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.77M | 3.30M | 3.47M | 1.65M | 3.89M | 4.26M | 5.24M | 2.78M | 3.32M | 2.67M | 2.22M | | 2.10M | 2.69M | -2.69M | -1.23M | 1.48M | 1.04M | 2.44M | -3.56M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.77M | 3.30M | 3.47M | 1.65M | 3.89M | 4.26M | 5.24M | 2.78M | 3.32M | 2.67M | 2.22M | | 2.10M | 2.69M | -2.69M | -1.23M | 1.48M | 1.04M | 2.44M | -3.56M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.10M | 0.05M | 0.13M | 0.09M | 0.05M | 0.05M | 0.05M | 0.05M | 0.07M | 0.08M | | 0.14M | 0.15M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.12M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.78M | 0.03M | 0.04M | 0.72M | -3.38M | 1.46M | -0.10M | -0.03M | 0.04M | 0.10M | 0.12M | | 0.04M | 0.04M | -0.07M | 0.13M | 0.13M | 0.03M | 0.04M | 0.03M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.78M | 0.03M | 0.04M | 0.72M | -3.38M | 1.46M | -0.10M | -0.03M | 0.04M | 0.10M | 0.12M | | 0.04M | 0.04M | -0.07M | 0.13M | 0.13M | 0.03M | 0.04M | 0.03M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14M | 3.41M | 3.52M | 2.41M | 0.56M | 5.66M | 5.09M | 2.69M | 2.87M | 2.52M | 2.12M | | 2.03M | 2.63M | -2.89M | 2.37M | 1.60M | 1.13M | 2.55M | 1.43M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 0.69M | 0.33M | 0.23M | 0.07M | 0.86M | 0.95M | 0.05M | 0.55M | 0.47M | 0.52M | | 0.34M | 0.56M | -0.72M | 0.05M | 0.17M | 0.06M | 0.14M | -0.26M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.74M | 2.72M | 3.19M | 2.19M | 0.60M | 4.89M | 4.15M | 2.64M | 2.63M | 2.01M | 1.60M | | 1.69M | 2.04M | -2.21M | 2.22M | 1.44M | 1.06M | 2.41M | 1.41M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.74M | 2.72M | 3.19M | 2.19M | 0.49M | 4.80M | 4.15M | 2.64M | 2.32M | 2.05M | 1.60M | | 1.69M | 2.08M | -2.17M | 2.32M | 1.44M | 1.07M | 2.41M | 1.69M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.11M | 0.09M | 0.10M | 0.07M | 0.31M | -0.04M | -0.12M | | -0.07M | -0.04M | -0.04M | -0.10M | -0.07M | -0.01M | -0.11M | -0.09M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.11M | 0.09M | 0.10M | 0.07M | 0.31M | -0.04M | -0.12M | | -0.07M | -0.04M | -0.04M | -0.10M | -0.07M | -0.01M | -0.11M | -0.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.11M | 0.09M | 0.10M | 0.07M | 0.31M | -0.04M | -0.12M | | -0.07M | -0.04M | -0.04M | -0.10M | -0.07M | -0.01M | -0.11M | -0.09M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28 | 0.20 | 0.24 | 0.16 | 0.04 | 0.35 | 0.31 | 0.19 | 0.19 | 0.15 | 0.11 | | 0.12 | 0.15 | -0.16 | 0.16 | 0.10 | 0.08 | 0.17 | 0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27 | 0.20 | 0.23 | 0.16 | 0.04 | 0.35 | 0.31 | 0.19 | 0.17 | 0.15 | 0.11 | | 0.12 | 0.15 | -0.16 | 0.18 | 0.10 | 0.08 | 0.17 | 0.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.60M | 13.61M | 13.46M | 13.49M | 13.53M | 13.61M | 13.60M | 13.65M | 13.71M | 13.72M | 13.75M | 13.73M | 13.80M | 13.82M | 13.83M | 13.84M | 13.93M | 13.94M | 13.96M | 13.96M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.86M | 13.62M | 13.63M | | | | | | 13.78M | 13.82M | 13.80M | 13.89M | 13.89M | 13.83M | 13.92M | 13.98M | 14.00M | 13.96M | 13.98M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.77M | 3.30M | 3.47M | 1.65M | 3.89M | 4.26M | 5.24M | 2.78M | 3.32M | 2.67M | 2.22M | | 2.10M | 2.69M | -2.69M | -1.23M | 1.48M | 1.04M | 2.44M | -3.56M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.04M | 0.09M | 0.05M | 0.11M | 0.10M | 0.11M | 0.54M | 0.31M | 0.30M | | 0.24M | 0.25M | 0.27M | 0.16M | 0.14M | 0.07M | 0.06M | 0.03M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.17% | 20.14% | 9.24% | 9.41% | 11.69% | 15.21% | 18.57% | 1.82% | 19.09% | 18.47% | 24.48% | | 16.73% | 21.16% | 25.09% | 2.07% | 10.54% | 4.96% | 5.38% | -18.35% |