|
Assets Growth (1y)
|
| | | | | | -27.88% | | -27.79% | -17.58% | 57.26% | 25.26% | 49.53% | 48.54% | 50.14% | 72.76% | | | | | | | | | | -8.65% | | 3.17% | 9.69% | 5.88% | -3.71% | -8.81% | -13.11% | -3.94% | 8.33% | 10.58% | 157.58% | 92.53% | 96.51% | 92.42% | -16.05% | 4.65% | 26.39% | 44.66% | 52.11% | 57.56% | 36.98% | 28.94% | 20.08% | 33.52% | 29.58% | 19.93% | 17.23% | 0.53% | -4.17% | -0.18% | -2.45% | -9.45% | -11.52% | -12.36% | -7.52% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 19.42% | | | | | | | 6.11% | | | | | | | | | | | | -2.42% | | 1.33% | 34.90% | 25.11% | 27.03% | 24.73% | 23.40% | 24.63% | 39.08% | 45.47% | 48.72% | 46.97% | 50.40% | 53.11% | 15.31% | 30.09% | 30.91% | 30.78% | 28.89% | 28.36% | 19.37% | 15.57% | 11.15% | 6.72% | 3.19% | 1.61% | 1.89% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 23.05% | | 25.10% | 21.48% | 10.38% | 17.75% | 16.16% | 14.34% | 2.93% | 4.76% | | | | | | | | | | | 13.36% | | 23.70% | 25.67% | 26.42% | 28.83% | 29.34% | 27.97% | 32.42% | 36.71% | 36.62% | 35.87% | 33.63% | 33.40% | 33.85% | 11.89% | 14.92% | 13.72% | 14.37% | 14.08% |
|
Assets (QoQ)
|
| | | | | 0.52% | -14.98% | -8.79% | -7.36% | 14.72% | 62.23% | -27.36% | 10.60% | 13.96% | 63.98% | -16.41% | | | | | | | | | -0.94% | 0.46% | 0.36% | 3.31% | 5.32% | -3.03% | -8.73% | -2.16% | 0.35% | 7.20% | 2.92% | -0.13% | 133.75% | -19.87% | 5.04% | -2.20% | 1.98% | -0.11% | 26.86% | 11.94% | 7.23% | 3.47% | 10.29% | 5.37% | -0.14% | 15.06% | 7.04% | -2.48% | -2.38% | -1.34% | 2.04% | 1.58% | -4.61% | -8.42% | -0.29% | 0.62% | 0.66% |
|
Capital Expenditures Growth (1y)
|
| | | | | 32.80% | | | | -1,774.17% | -18.23% | 95.58% | -21.50% | 141.48% | 79.49% | -88.74% | | | | | | | -90.24% | 3,844.10% | 18,849.22% | -127.51% | 2,373.60% | -76.76% | -98.10% | 106.40% | -172.67% | 949.62% | 9,165.00% | | | -61.84% | 89.48% | | | 751.09% | -28.84% | | -59.95% | 59.68% | -99.01% | 157.77% | -70.11% | -97.95% | 400.00% | | -4.94% | 133.33% | | | | | | | | | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 93.31% | | | | | -18.36% | -68.49% | -83.00% | -6.17% | -22.17% | | | | | | | | -55.41% | 358.21% | 593.42% | | | -2.36% | 49.39% | | 94.15% | 224.24% | 399.90% | 463.09% | 82.04% | 73.09% | -76.31% | | | -34.74% | -67.26% | | -51.54% | -57.60% | | | | | | -53.76% | -35.24% | 0.00% | 6.27% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.31% | 3.93% | -36.43% | -0.64% | 19.00% | -19.21% | 5.60% | -22.11% | -55.39% | -57.10% | -59.97% | | | | | | | | 77.58% | 215.46% | 239.28% | 25.72% | 135.54% | 66.11% | -52.81% | 99.28% | -2.61% | 2.17% | 43.86% | | 25.76% | -24.37% | | | | | | | -49.60% | -49.56% | -43.19% |
|
Capital Expenditures (QoQ)
|
| | | | | | 693.33% | -48.63% | -0.19% | -716.10% | 125.89% | 22.86% | -59.94% | 225.58% | 12.02% | -92.29% | | | | -97.70% | -48.87% | 18,741.02% | -95.60% | 830.63% | 145.67% | -127.35% | 495.53% | -91.26% | -79.92% | -7.89% | -4,594.78% | 226.27% | 77.22% | | | | 780.00% | | | -59.28% | -26.42% | 31.64% | 1.53% | 62.36% | -99.55% | 34,300.00% | -88.23% | -88.89% | 11.11% | | | -72.73% | | | | | | | -67.65% | -59.09% | 33.33% |
|
Cash & Equivalents Growth (1y)
|
| | | -92.41% | -89.82% | 298.30% | 2,282.82% | 1,530.65% | | | | | | | | | | | | | | | | -56.64% | | -60.06% | | 83.77% | 1,140.33% | -90.95% | 79.79% | 41.73% | 3.65% | 368.00% | 10.86% | 20.59% | -75.75% | 224.28% | 34.27% | 95.95% | 573.75% | 226.38% | -80.32% | -83.96% | -53.49% | -90.81% | -7.59% | -48.84% | -67.95% | 142.75% | 349.45% | 83.60% | -27.69% | -55.99% | -80.88% | -70.35% | 46.04% | 65.35% | 33.01% | 335.67% | -32.02% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14% | | -44.68% | | 46.45% | 46.08% | 11.17% | 38.84% | 49.61% | 19.19% | 267.25% | -33.59% | -27.63% | -8.75% | -0.92% | -37.50% | -45.62% | 0.15% | -10.04% | -6.50% | -46.79% | -52.41% | -53.87% | -7.40% | -34.70% | -30.31% | 20.89% | 4.55% | 33.35% | -10.46% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 177.81% | | 35.55% | | | | | | | | | | | | | | | | | | 21.69% | | 12.37% | | -0.26% | 57.75% | -16.24% | -13.41% | -22.77% | -24.07% | 61.69% | 4.00% | -18.66% | -29.34% | 0.77% | -26.82% | -38.56% | 1.18% | -11.93% | -26.96% | -27.92% | -36.04% |
|
Cash & Equivalents (QoQ)
|
-56.67% | -52.03% | -52.31% | -23.45% | -41.88% | 1,776.95% | 185.33% | -47.61% | | | | | | | | | | | | | | | | | -78.05% | 521.58% | 23.12% | 9.40% | 48.15% | -95.46% | 2,344.77% | -13.76% | 8.34% | -79.51% | 479.10% | -6.19% | -78.21% | 173.99% | 139.78% | 36.91% | -25.09% | 32.73% | -85.54% | 11.59% | 117.19% | -73.77% | 45.38% | -38.23% | 36.08% | 98.63% | 169.17% | -74.77% | -46.40% | 20.90% | 16.92% | -60.87% | 164.01% | 36.89% | -5.95% | 28.17% | -58.80% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | 70.87% | | -122.97% | 176.05% | -1,293.44% | 18.23% | -512.28% | -124.72% | -28.68% | -79.49% | 96.40% | | | | | | | 90.24% | -1,062.05% | -18,849.22% | 127.51% | -2,373.60% | 99.60% | 98.10% | -106.40% | 27.33% | -708.40% | -7,900.37% | | | 50.46% | 963.36% | | | -1,345.14% | -87.64% | | -7,182.01% | -136.81% | -139.68% | -12,798.86% | 59.41% | 39.35% | -238.18% | -148.81% | 100.40% | 128.57% | 143.55% | 44.93% | 475.68% | 20.83% | 38.27% | 93.06% | 48.36% | -101.29% | 226.79% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | -73.51% | | -27.05% | | | 44.19% | -83.19% | 83.00% | 6.17% | 22.17% | | | | | | | | -20.59% | 27.76% | -560.31% | | | 74.77% | 147.26% | | 76.47% | -286.82% | 343.78% | 212.18% | -598.36% | -156.90% | 24.90% | | | -174.82% | -29.38% | | -51.44% | 34.08% | -16.39% | -460.42% | 26.19% | 30.24% | 59.22% | 54.36% | 26.70% | 83.53% | 58.31% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | -17.55% | -2.94% | 38.49% | -3.93% | 36.43% | -81.44% | -3.67% | 19.21% | 15.95% | 22.11% | 55.39% | 57.10% | -53.33% | | | | | | | | 59.84% | -21.96% | 214.83% | 20.11% | -471.99% | 11.27% | 8.44% | -197.44% | -151.43% | -142.07% | -158.13% | -517.53% | 20.59% | 37.63% | 21.28% | | | 55.75% | -36.92% | | -0.45% | 63.58% | 21.43% |
|
Cash from Investing Activities (QoQ)
|
| | | | -195.73% | 96.59% | -1,268.44% | 48.63% | 416.89% | -162.56% | 19.69% | -284.61% | 87.20% | -225.58% | -12.02% | 92.29% | | | | -352.52% | 99.74% | -18,741.02% | 95.60% | -53,800.13% | 95.76% | 127.35% | -495.53% | 91.26% | 79.92% | 7.89% | -4,394.78% | 2.75% | -98.69% | | | | 3,562.46% | | | -244.78% | 129.62% | -69.34% | -53,961.90% | 95.16% | 95.04% | -9,710.91% | -72.16% | 92.77% | 72.32% | -7,118.28% | 100.28% | 418.92% | -57.81% | -9,228.40% | 102.88% | 8.92% | -51.72% | -558.04% | 161.60% | -100.95% | 12,300.00% |
|
Cash from Operations Growth (1y)
|
| | | 87.11% | 107.13% | 183.60% | -28.68% | -1,017.64% | -697.06% | -212.43% | -73.43% | 120.03% | -180.24% | 49.74% | -47.07% | 740.71% | | | | | | | -430.30% | 102.07% | -137.93% | 10.45% | 176.96% | -1,425.57% | 271.17% | 0.72% | -112.11% | 80.82% | -38.91% | | 269.18% | -901.98% | -891.02% | | 1,835.33% | 578.42% | 64.14% | | 115.61% | -112.83% | 228.04% | -25.05% | -54.12% | 781.65% | -36.22% | 88.59% | -92.32% | -117.75% | -7.50% | 58.16% | -331.34% | 129.10% | 109.47% | -0.57% | 299.17% | 1,267.02% | -75.84% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 31.78% | -6.06% | 22.12% | -53.54% | 175.12% | | | 41.95% | -2.45% | 76.55% | 116.53% | -46.18% | | | | | | | | -32.15% | 62.50% | -26.52% | | 29.22% | -201.74% | -102.24% | | 58.27% | 123.69% | -55.13% | 20.71% | 317.16% | -83.20% | 53.72% | | 167.51% | 83.54% | 31.86% | | -57.65% | -29.17% | 40.19% | 30.75% | -27.68% | 32.99% | 7.31% | 43.67% | -29.27% | -10.95% | -22.35% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | 53.07% | -82.04% | 14.63% | 7.38% | -13.61% | 15.58% | 7.76% | 42.78% | 48.70% | 21.63% | 33.71% | 62.39% | -16.05% | | | | | | | | 58.73% | 35.26% | -25.60% | 14.37% | 53.70% | -77.52% | 42.12% | 5.84% | 31.43% | 58.61% | 7.20% | 19.98% | 35.02% | -49.38% | 16.47% | | -40.12% | 17.25% | 20.75% | | -18.94% | -9.20% | 18.96% |
|
Cash from Operations (QoQ)
|
-94.23% | -13.98% | 235.10% | -104.31% | 207.40% | 1,236.48% | 15.25% | -167.56% | 42.62% | -151.67% | 127.23% | -49.06% | -902.62% | 54.86% | 128.68% | 709.15% | | | | -401.70% | 247.04% | -16.88% | -189.57% | 101.89% | -2,789.22% | 342.04% | -37.59% | -132.63% | 447.26% | 42.43% | -107.50% | 48.32% | 1,206.20% | | | -406.09% | -773.30% | | | -24.33% | -165.47% | 244.55% | 201.10% | -104.50% | 753.56% | -15.39% | 84.32% | -33.13% | -38.85% | 150.18% | -92.49% | -254.55% | 418.73% | 327.78% | -110.98% | 119.44% | 2,194.15% | 103.06% | -78.01% | 33.44% | -59.46% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.11% | 21.07% | 20.88% | 1.35% | 0.97% | 1.09% | 1.34% | 0.85% | 0.84% | 0.48% | 0.60% | 0.36% | 0.60% | 0.72% | 0.48% | 0.48% | 0.36% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.24% | 7.14% | 7.21% | 0.85% | 0.81% | 0.76% | 0.80% | 0.56% | 0.60% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28% | 0.03% | 20.15% | 0.49% | 0.24% | -0.12% | 0.73% | 0.12% | 0.36% | 0.12% | 0.24% | 0.12% | 0.00% | 0.24% | 0.00% | 0.36% | 0.12% | 0.00% | 0.00% | 0.24% |
|
EBITDA Margin Growth (1y)
|
| | | 920.00 | 1,828.00 | 1,289.00 | 1,009.00 | -335.00 | -464.00 | -51.00 | 471.00 | 504.00 | 137.00 | -170.00 | | 383.00 | | | | | | | | -243.00 | -135.00 | -17.00 | 414.00 | 337.00 | 179.00 | | -896.00 | -163.00 | -317.00 | | 309.00 | 14.00 | -12860.00 | | 2,479.00 | 2,878.00 | 18,465.00 | -549.00 | -4295.00 | 2,551.00 | -846.00 | -1128.00 | 7,790.00 | -462.00 | 1,633.00 | 1,013.00 | -2158.00 | -2356.00 | -4285.00 | -950.00 | -867.00 | 140.00 | -5255.00 | 301.00 | -512.00 | -1739.00 | 5,740.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,089.00 | 1,501.00 | 1,068.00 | | 552.00 | | | | -58.00 | 161.00 | | -369.00 | | | | | | | | | -70.00 | -273.00 | | -172.00 | 187.00 | -12999.00 | 4,074.00 | 1,892.00 | 2,729.00 | 5,288.00 | | -1507.00 | 5,443.00 | 4,759.00 | | 5,975.00 | 4,967.00 | 19,252.00 | -663.00 | 1,338.00 | -267.00 | -3498.00 | -1065.00 | 4,765.00 | -2678.00 | -7906.00 | 364.00 | -3537.00 | -3954.00 | -3800.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -384.00 | -60.00 | 390.00 | 518.00 | -164.00 | -144.00 | -97.00 | 428.00 | 36.00 | 205.00 | | -851.00 | | | | | | | | | 2,823.00 | 5,331.00 | 3,508.00 | -1988.00 | 5,617.00 | 4,620.00 | 2,397.00 | 5,388.00 | 4,817.00 | 6,075.00 | | 4,126.00 | 2,625.00 | 2,107.00 | | 2,950.00 | 2,752.00 | 9,713.00 | -1312.00 | -41.00 | -1866.00 | -3013.00 |
|
EBITDA Margin (QoQ)
|
348.00 | 365.00 | -671.00 | 878.00 | 1,257.00 | -174.00 | -951.00 | -466.00 | 1,128.00 | 238.00 | -429.00 | -433.00 | 761.00 | -69.00 | | | | | | | 150.00 | -501.00 | -339.00 | 446.00 | 258.00 | -383.00 | 92.00 | 369.00 | 100.00 | | | 1,101.00 | -54.00 | | | 806.00 | -12928.00 | 16,690.00 | -2089.00 | 1,205.00 | 2,659.00 | -2324.00 | -5835.00 | 8,051.00 | -738.00 | -2605.00 | 3,083.00 | -202.00 | 1,357.00 | -3225.00 | -88.00 | -400.00 | -572.00 | 110.00 | -5.00 | 608.00 | -5967.00 | 5,666.00 | -819.00 | -619.00 | 1,512.00 |
|
EBIT Growth (1y)
|
| | | 68.85% | 157.92% | 147.41% | -118.72% | -137.33% | -55.67% | 16.35% | 145.11% | 57.07% | 69.18% | -20.41% | | 131.48% | | | | | | | | -61.46% | -19.32% | -14.87% | 155.90% | 242.81% | 43.54% | | -672.48% | -33.41% | -53.29% | | 42.44% | 6.95% | -650.89% | | 184.70% | 6.84% | 148.12% | -49.74% | -192.48% | 252.00% | 74.20% | 35.92% | 603.76% | 28.97% | 50.99% | 68.50% | -14.73% | -37.38% | -57.68% | -12.19% | -36.61% | 1.13% | -221.51% | -7.25% | -29.45% | -61.30% | 190.72% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 31.79% | 34.52% | 34.61% | | 32.40% | | | | -6.28% | 7.15% | | -71.30% | | | | | | | | | -4.18% | -18.52% | | -22.59% | 34.66% | -78.56% | 181.34% | 40.80% | -8.70% | 7.38% | | 23.32% | 59.03% | 66.53% | | 81.16% | 69.27% | 48.36% | 4.80% | 58.37% | 41.66% | 3.64% | 26.23% | 67.78% | -6.53% | -40.55% | 11.13% | -27.48% | -37.42% | -22.44% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.20% | 2.64% | 17.13% | 16.37% | -11.71% | -4.61% | -17.36% | 20.42% | 1.69% | 7.34% | | -63.51% | | | | | | | | | 0.10% | 7.48% | 56.96% | -7.61% | 55.81% | 25.36% | 72.36% | 67.04% | 28.14% | 26.64% | | 31.53% | 26.57% | 24.16% | | 32.82% | 25.16% | 8.23% | -1.28% | 12.18% | 2.16% | 4.18% |
|
EBIT Margin Growth (1y)
|
| | | 920.00 | 1,828.00 | 1,289.00 | 1,009.00 | -335.00 | -464.00 | -51.00 | 471.00 | 504.00 | 137.00 | -170.00 | | 383.00 | | | | | | | | -243.00 | -135.00 | -17.00 | 414.00 | 337.00 | 179.00 | | -896.00 | -163.00 | -317.00 | | 309.00 | 14.00 | -12860.00 | | 2,479.00 | 2,878.00 | 18,465.00 | -549.00 | -4295.00 | 2,551.00 | -846.00 | -1128.00 | 7,790.00 | -462.00 | 1,633.00 | 1,013.00 | -2158.00 | -2356.00 | -4285.00 | -950.00 | -867.00 | 140.00 | -5255.00 | 301.00 | -512.00 | -1739.00 | 5,740.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,089.00 | 1,501.00 | 1,068.00 | | 552.00 | | | | -58.00 | 161.00 | | -369.00 | | | | | | | | | -70.00 | -273.00 | | -172.00 | 187.00 | -12999.00 | 4,074.00 | 1,892.00 | 2,729.00 | 5,288.00 | | -1507.00 | 5,443.00 | 4,759.00 | | 5,975.00 | 4,967.00 | 19,252.00 | -663.00 | 1,338.00 | -267.00 | -3498.00 | -1065.00 | 4,765.00 | -2678.00 | -7906.00 | 364.00 | -3537.00 | -3954.00 | -3800.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -384.00 | -60.00 | 390.00 | 518.00 | -164.00 | -144.00 | -97.00 | 428.00 | 36.00 | 205.00 | | -851.00 | | | | | | | | | 2,823.00 | 5,331.00 | 3,508.00 | -1988.00 | 5,617.00 | 4,620.00 | 2,397.00 | 5,388.00 | 4,817.00 | 6,075.00 | | 4,126.00 | 2,625.00 | 2,107.00 | | 2,950.00 | 2,752.00 | 9,713.00 | -1312.00 | -41.00 | -1866.00 | -3013.00 |
|
EBIT Margin (QoQ)
|
348.00 | 365.00 | -671.00 | 878.00 | 1,257.00 | -174.00 | -951.00 | -466.00 | 1,128.00 | 238.00 | -429.00 | -433.00 | 761.00 | -69.00 | | | | | | | 150.00 | -501.00 | -339.00 | 446.00 | 258.00 | -383.00 | 92.00 | 369.00 | 100.00 | | | 1,101.00 | -54.00 | | | 806.00 | -12928.00 | 16,690.00 | -2089.00 | 1,205.00 | 2,659.00 | -2324.00 | -5835.00 | 8,051.00 | -738.00 | -2605.00 | 3,083.00 | -202.00 | 1,357.00 | -3225.00 | -88.00 | -400.00 | -572.00 | 110.00 | -5.00 | 608.00 | -5967.00 | 5,666.00 | -819.00 | -619.00 | 1,512.00 |
|
EBIT (QoQ)
|
-47.45% | 1.36% | 229.56% | -116.53% | 374.13% | -19.25% | -151.16% | -109.56% | 151.21% | 111.91% | -80.16% | -299.45% | 301.80% | -0.31% | | | | | | | 48.99% | -90.82% | -519.62% | 167.18% | 211.94% | -90.32% | 175.56% | 311.96% | 30.62% | | | 147.92% | -8.39% | | | 189.04% | -571.87% | 158.37% | -65.46% | 12.30% | 112.53% | -39.04% | -163.56% | 527.46% | 5.18% | -52.43% | 135.55% | 9.44% | 23.14% | -46.92% | 19.19% | -19.63% | -16.77% | 10.14% | -13.96% | 28.21% | -200.00% | 184.08% | -34.55% | -29.67% | 134.42% |
|
EBT Growth (1y)
|
| | | 73.02% | 152.13% | 144.43% | -117.24% | -288.77% | -52.67% | 50.57% | 110.08% | 53.43% | 87.10% | -23.57% | | 93.85% | | | | | | | | -61.11% | -17.21% | -29.90% | 151.98% | 267.58% | 43.06% | | -673.21% | -33.36% | -53.08% | | 42.50% | 6.99% | -597.53% | | 208.99% | 37.71% | 163.47% | -39.35% | 192.31% | 181.84% | 48.16% | 67.20% | -82.29% | 66.15% | 44.76% | 11.65% | 415.29% | -55.50% | -58.46% | -89.57% | -29.08% | 4.53% | -236.58% | 743.77% | -21.06% | -57.10% | 188.17% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 21.24% | 35.02% | 35.93% | | 51.90% | | | | -2.93% | 14.22% | | -136.40% | | | | | | | | | -1.60% | -17.78% | | -19.65% | 37.87% | -74.79% | 159.42% | 53.15% | -0.61% | 14.00% | | 56.48% | 60.73% | 67.25% | | 36.87% | 86.13% | 49.80% | 4.23% | 38.68% | 27.72% | -3.78% | -42.03% | -13.50% | -8.23% | -41.30% | -0.57% | 42.36% | -41.57% | -20.62% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.13% | 11.39% | 18.38% | 17.67% | -7.82% | -1.17% | 17.72% | 19.35% | 5.51% | 12.03% | | -108.46% | | | | | | | | | 7.02% | 11.91% | 49.32% | 49.46% | 59.03% | 25.72% | 77.67% | 13.20% | 35.68% | 26.02% | | 29.71% | 25.15% | 22.98% | | 32.35% | 24.57% | 5.04% | -0.06% | 8.35% | -1.35% | 1.41% |
|
EBT Margin Growth (1y)
|
| | | 805.00 | 1,367.00 | 863.00 | 1,078.00 | -600.00 | -311.00 | 75.00 | 348.00 | 558.00 | 140.00 | -156.00 | | 349.00 | | | | | | | | -223.00 | -121.00 | -37.00 | 436.00 | 348.00 | 176.00 | | -897.00 | -163.00 | -314.00 | | 310.00 | 14.00 | -11651.00 | | 3,060.00 | 3,813.00 | 18,387.00 | 186.00 | 6,620.00 | 1,802.00 | -1908.00 | -673.00 | -8438.00 | 1,106.00 | 1,376.00 | -221.00 | 2,117.00 | -4273.00 | -4208.00 | -3054.00 | -493.00 | 231.00 | -5352.00 | 2,646.00 | -267.00 | -1554.00 | 6,068.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 763.00 | 1,197.00 | 783.00 | | 307.00 | | | | -10.00 | 225.00 | | -280.00 | | | | | | | | | -38.00 | -259.00 | | -151.00 | 199.00 | -11789.00 | 3,998.00 | 2,474.00 | 3,664.00 | 6,421.00 | | 9,990.00 | 5,629.00 | 4,828.00 | | 1,243.00 | 6,720.00 | 17,855.00 | -708.00 | 299.00 | -1365.00 | -4739.00 | -3948.00 | -6814.00 | -2936.00 | -8183.00 | -630.00 | 1,357.00 | -5596.00 | -3491.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -181.00 | 144.00 | 407.00 | 627.00 | -93.00 | -52.00 | 22.00 | 505.00 | 114.00 | 280.00 | | -741.00 | | | | | | | | | 3,788.00 | 6,477.00 | 4,147.00 | 9,529.00 | 5,814.00 | 4,690.00 | 3,511.00 | 656.00 | 6,571.00 | 5,890.00 | | 3,670.00 | 2,462.00 | 1,996.00 | | 2,867.00 | 2,679.00 | 8,296.00 | -1117.00 | -461.00 | -2688.00 | -4023.00 |
|
EBT Margin (QoQ)
|
325.00 | 346.00 | -933.00 | 1,067.00 | 887.00 | -158.00 | -719.00 | -611.00 | 1,177.00 | 228.00 | -446.00 | -401.00 | 759.00 | -68.00 | | | | | | | 167.00 | -456.00 | -391.00 | 456.00 | 269.00 | -372.00 | 82.00 | 368.00 | 98.00 | | | 1,102.00 | -53.00 | | | 806.00 | -11718.00 | 15,415.00 | -1443.00 | 1,558.00 | 2,856.00 | -2786.00 | 4,991.00 | -3259.00 | -854.00 | -1551.00 | -2774.00 | 6,284.00 | -584.00 | -3148.00 | -435.00 | -106.00 | -519.00 | -1995.00 | 2,126.00 | 619.00 | -6102.00 | 6,003.00 | -787.00 | -669.00 | 1,521.00 |
|
EBT (QoQ)
|
-40.60% | 12.88% | 295.20% | -111.29% | 371.64% | -25.75% | -175.72% | -154.57% | 133.07% | 136.22% | -94.93% | -1,275.87% | 232.84% | -3.50% | | | | | | | 57.20% | -85.64% | -396.06% | 158.20% | 234.62% | -87.84% | 119.53% | 311.55% | 30.24% | | | 147.85% | -8.29% | | | 189.03% | -526.45% | 163.56% | -54.84% | 12.50% | 96.54% | -39.27% | 117.67% | 8.47% | 3.32% | -31.46% | -76.95% | 917.81% | -9.98% | -47.13% | 6.39% | -12.11% | -15.97% | -86.72% | 623.13% | 29.53% | -209.80% | 182.04% | -32.35% | -29.61% | 125.69% |
|
Enterprise Value Growth (1y)
|
| | | 92.41% | 40.77% | -400.54% | -2,497.19% | -1,810.69% | | | | | | | | | | | | | | | | 56.64% | | 60.06% | | -83.77% | -1,140.33% | 90.95% | -80.77% | -41.73% | -3.65% | -393.16% | -12.32% | -20.59% | 75.75% | -207.73% | -31.81% | -95.95% | -573.75% | -226.38% | 80.32% | 83.96% | 53.49% | 90.81% | 7.59% | 48.84% | 67.95% | -142.75% | -349.45% | -83.60% | 27.69% | 55.99% | 80.88% | 70.35% | -46.04% | -65.35% | -33.01% | -335.67% | 32.02% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.14% | | 43.71% | | -46.45% | -46.08% | -11.17% | -38.84% | -49.61% | -19.19% | -267.25% | 33.71% | 27.63% | 8.75% | 2.63% | 37.88% | 45.62% | -0.15% | 10.04% | 6.50% | 46.79% | 52.41% | 53.87% | 7.40% | 34.70% | 30.31% | -20.89% | -4.55% | -33.35% | 10.46% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -95.34% | | -33.23% | | | | | | | | | | | | | | | | | | -21.69% | | -12.37% | | 0.26% | -57.75% | 16.24% | 13.41% | 22.77% | 24.07% | -61.69% | -3.89% | 18.66% | 29.34% | 0.28% | 27.09% | 38.56% | -1.18% | 11.93% | 26.96% | 27.92% | 36.04% |
|
Enterprise Value (QoQ)
|
56.67% | 52.03% | 52.31% | 23.45% | -238.15% | -305.41% | -147.47% | 43.68% | | | | | | | | | | | | | | | | | 78.05% | -521.58% | -23.12% | -9.40% | -48.15% | 95.46% | -2,358.13% | 14.23% | -8.34% | 78.41% | -459.84% | 7.91% | 78.21% | -173.99% | -139.78% | -36.91% | 25.09% | -32.73% | 85.54% | -11.59% | -117.19% | 73.77% | -45.38% | 38.23% | -36.08% | -98.63% | -169.17% | 74.77% | 46.40% | -20.90% | -16.92% | 60.87% | -164.01% | -36.89% | 5.95% | -28.17% | 58.80% |
|
EPS (Basic) Growth (1y)
|
| | | -182.05% | 100.00% | 141.70% | -100.00% | 100.00% | 0.00% | 0.00% | 108.07% | 75.00% | 0.00% | -50.00% | 2,730.75% | 92.69% | 0.00% | 100.00% | | | | | | -47.50% | 0.00% | 778.81% | 500.00% | 2,757.17% | 1,600.00% | -176.28% | -700.00% | -26.67% | -35.29% | | 33.33% | -18.18% | -690.91% | | 137.50% | 0.00% | 123.08% | 467.82% | 366.67% | 122.22% | 60.00% | -99.33% | -85.71% | 80.00% | 29.17% | 29,931.02% | 375.00% | -58.33% | -61.29% | -90.00% | -36.84% | 0.00% | -233.33% | 750.00% | -16.67% | -46.67% | 206.25% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -25.99% | 25.99% | 30.23% | -98.89% | 99.92% | 0.00% | 0.00% | | 0.00% | 0.00% | -53.67% | -139.21% | -19.33% | -20.63% | | | | | | | 122.40% | 122.40% | | -151.98% | 157.85% | -306.15% | -44.81% | 14.47% | -15.66% | -4.09% | 91.29% | 46.85% | 22.05% | 29.70% | | 31.04% | 58.74% | 35.30% | 110.72% | 46.85% | 18.56% | -7.17% | -41.52% | -24.61% | -9.14% | -38.67% | 534.35% | 35.72% | -39.43% | -18.15% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00% | -12.94% | 17.37% | 24.21% | -12.09% | -12.94% | 89.97% | 43.10% | 71.88% | 76.23% | -21.67% | -218.65% | 61.54% | 40.63% | | | | | | | 55.18% | 71.88% | 101.86% | 97.44% | 107.10% | 88.82% | -52.03% | 0.00% | 19.14% | 12.77% | 64.38% | 22.79% | 6.40% | 1.76% | | 22.42% | 10.76% | 24.45% | 52.52% | 10.76% | -2.33% | 2.53% |
|
EPS (Basic) (QoQ)
|
-100.98% | 100.00% | 45,190,183.67% | -8,004.42% | 100.00% | 100.00% | -165.70% | -204.43% | 125.00% | 100.00% | -94.70% | -1,043.58% | 200.00% | 0.00% | 200.00% | -102.44% | 1,468.80% | 100.00% | | | 0.00% | -70.16% | -435.17% | 152.50% | 90.48% | 162.20% | 52.56% | 275.00% | 13.33% | -111.76% | -1,100.00% | 145.83% | 0.00% | | | 156.25% | -822.22% | 95.82% | 320.69% | 50.00% | 66.67% | -33.33% | 180.00% | -28.57% | 20.00% | -99.72% | 5,906.20% | 800.00% | -13.89% | -35.48% | -5.00% | -21.05% | -20.00% | -83.33% | 500.00% | 25.00% | -206.67% | 206.25% | -41.18% | -20.00% | 112.50% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | 141.70% | | | 0.00% | 0.00% | 107.47% | | 0.00% | -50.00% | 1,936.79% | 93.05% | 0.00% | 100.00% | | | | | | -47.94% | 0.00% | 781.18% | 500.00% | 2,589.07% | 1,600.00% | -177.19% | -700.00% | -21.43% | -35.29% | | 33.33% | -18.18% | -690.91% | | 137.50% | 0.00% | 123.08% | 467.82% | 350.00% | 122.22% | 53.33% | -99.34% | -85.19% | 80.00% | 34.78% | 30,199.99% | 375.00% | -58.33% | -61.29% | -90.00% | -36.84% | 0.00% | -233.33% | 750.00% | -16.67% | -46.67% | 206.25% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | 30.23% | | | 0.00% | 0.00% | | 0.00% | 0.00% | -47.22% | -143.20% | -19.55% | -20.63% | | | | | | | 122.40% | 122.40% | | -151.98% | 158.57% | -306.15% | -45.01% | 14.47% | -13.69% | -4.09% | 91.29% | 46.20% | 22.05% | 27.87% | | 31.04% | 58.74% | 35.30% | 110.72% | 46.85% | 18.56% | -7.17% | -41.52% | -23.69% | -9.14% | -39.17% | 536.24% | 35.72% | -39.43% | -18.15% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00% | -12.94% | 17.33% | | -12.24% | -12.94% | 92.43% | 43.10% | 69.52% | 76.23% | -24.57% | -221.83% | 61.54% | 40.63% | | | | | | | 55.18% | 71.88% | 102.45% | 96.10% | 107.44% | 87.22% | -52.00% | 0.00% | 20.79% | 12.77% | 64.38% | 22.79% | 6.40% | 1.76% | | 22.42% | 10.76% | 24.45% | 52.52% | 10.76% | -2.33% | 2.53% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | 100.00% | -165.70% | | | 100.00% | -95.09% | -1,118.40% | 200.00% | 0.00% | 100.00% | -103.48% | 1,538.45% | 100.00% | | | 0.00% | -70.60% | -440.09% | 152.06% | 92.08% | 159.10% | 54.38% | 250.00% | 21.43% | -111.76% | -1,100.00% | 145.83% | 0.00% | | | 156.25% | -822.22% | 95.82% | 320.69% | 50.00% | 66.67% | -33.33% | 170.00% | -25.93% | 15.00% | -99.71% | 5,960.00% | 800.00% | -13.89% | -35.48% | -5.00% | -21.05% | -20.00% | -83.33% | 500.00% | 25.00% | -206.67% | 206.25% | -41.18% | -20.00% | 112.50% |
|
FCF Margin Growth (1y)
|
| | | 445.00 | 557.00 | 1,004.00 | 1,509.00 | -532.00 | -335.00 | -1089.00 | -556.00 | 667.00 | -356.00 | 186.00 | | 739.00 | | | | | | | | 722.00 | -1354.00 | -21.00 | 1,528.00 | -188.00 | 968.00 | | -625.00 | 117.00 | -280.00 | | 176.00 | -292.00 | -24254.00 | | 11,582.00 | 13,766.00 | 15,288.00 | | 22,354.00 | -15109.00 | 13,726.00 | -7440.00 | -26454.00 | 6,245.00 | -2246.00 | 3,565.00 | -7267.00 | -5281.00 | -602.00 | 2,110.00 | -1495.00 | 959.00 | 2,360.00 | 1,730.00 | 3,697.00 | 3,136.00 | -3368.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 580.00 | -134.00 | 101.00 | | 874.00 | | | | -80.00 | 1,250.00 | | -1750.00 | | | | | | | | | 652.00 | -666.00 | | 1,079.00 | -363.00 | -23566.00 | | 11,133.00 | 13,590.00 | -9246.00 | | 34,112.00 | -1636.00 | 4,761.00 | | 7,483.00 | 4,902.00 | 26,769.00 | | -11367.00 | -14144.00 | 10,878.00 | -1765.00 | -35216.00 | 1,923.00 | -489.00 | 7,405.00 | -5065.00 | -1186.00 | -1611.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -771.00 | 347.00 | 169.00 | -344.00 | 287.00 | 82.00 | 705.00 | 517.00 | 455.00 | 864.00 | | -847.00 | | | | | | | | | 14,125.00 | -9632.00 | 9,904.00 | 35,015.00 | -1706.00 | 5,449.00 | 2,485.00 | 7,034.00 | 4,727.00 | 2,235.00 | | 391.00 | -671.00 | 1,913.00 | | -1279.00 | 580.00 | 28,526.00 | | -9165.00 | -10049.00 | 9,870.00 |
|
FCF Margin (QoQ)
|
8.00 | 133.00 | -419.00 | 724.00 | 120.00 | 579.00 | 86.00 | -1317.00 | 317.00 | -175.00 | 619.00 | -94.00 | -706.00 | 367.00 | | | | | | | 1,697.00 | -92.00 | -1830.00 | 948.00 | -380.00 | 1,241.00 | -282.00 | -768.00 | 776.00 | | | -26.00 | 379.00 | | | -494.00 | -23582.00 | | | 1,689.00 | -22060.00 | 19,444.00 | 23,281.00 | -35774.00 | 6,776.00 | -1723.00 | 4,267.00 | -3074.00 | -1715.00 | 4,088.00 | -6565.00 | -1088.00 | 2,963.00 | 6,800.00 | -10169.00 | 1,365.00 | 4,364.00 | 6,170.00 | -8203.00 | 805.00 | -2141.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.69% | 96.34% | 161.36% | 127.19% | 58.93% | -58.88% | 1,493.48% | -648.98% | 8.53% | -36.47% | -135.48% | 456.06% | -51.98% | 2.09% | 151.03% | -92.62% | 320.23% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.42% | -19.95% | -155.98% | 94.11% | -6.08% | -35.63% | 42.35% | 12.97% | 29.87% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.83% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.95% | -68.30% | -1,530.05% | 128.06% | 54.37% | -57.81% | 48.75% | 64.05% | -60.06% | 1,535.10% | -151.25% | 132.43% | -76.62% | -1,013.04% | 614.36% | -95.63% | -50.31% | 356.41% | -25.65% | 149.23% |
|
Free Cash Flow Growth (1y)
|
| | | 87.11% | 107.13% | 185.43% | -32.23% | -1,059.87% | -736.30% | -193.44% | -76.32% | 112.18% | -167.80% | 32.15% | -69.92% | 1,225.41% | | | | | | | -455.96% | 99.96% | -141.47% | 16.53% | 171.69% | -74,010.13% | 256.44% | -0.39% | -107.79% | 62.75% | -48.42% | | 381.91% | -425.69% | -1,072.95% | | 1,597.34% | 530.73% | 62.86% | | 140.23% | -125.05% | 219.10% | -38.34% | -53.75% | 472.79% | -36.47% | 145.87% | -93.64% | -118.37% | -7.08% | 58.16% | -383.58% | 128.19% | 109.47% | -1.34% | 296.90% | 1,262.23% | -76.12% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 29.71% | -6.71% | 18.49% | -63.59% | 174.71% | | | 61.52% | -1.84% | 72.04% | 172.34% | -46.31% | | | | | | | | -30.03% | 52.95% | -30.57% | | 29.21% | -1,032.16% | -98.76% | | 55.02% | 118.52% | -56.92% | 17.95% | 389.03% | -78.34% | 62.66% | | 166.18% | 81.94% | 31.64% | | -58.66% | -29.50% | 39.30% | 33.85% | -27.72% | 29.92% | 7.33% | 56.55% | -29.19% | -10.99% | -22.54% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | 51.40% | -82.06% | 14.41% | 7.55% | -12.82% | 74.55% | 2.75% | 47.91% | 60.81% | 21.64% | 31.99% | 87.94% | -15.59% | | | | | | | | 56.89% | 34.24% | -26.26% | 13.75% | 53.11% | -335.47% | 40.49% | 0.16% | 32.86% | 58.10% | 7.12% | 20.00% | 40.02% | -31.18% | 20.50% | | -40.12% | 17.17% | 20.56% | | -16.97% | -8.01% | 18.65% |
|
Free Cash Flow (QoQ)
|
-94.23% | -12.62% | 236.74% | -104.31% | 207.40% | 1,249.38% | 8.47% | -173.78% | 41.08% | -98.16% | 127.49% | -62.04% | -1,395.04% | 49.80% | 112.19% | 1,572.54% | | | | -424.65% | 246.93% | -20.37% | -193.71% | 99.97% | -161,352.41% | 323.77% | -42.35% | -135.58% | 440.82% | 42.48% | -104.51% | -70.25% | 571.98% | | | -417.48% | -773.54% | | | -19.43% | -175.32% | 225.43% | 215.60% | -108.40% | 458.11% | -35.06% | 136.73% | -32.28% | -38.97% | 151.31% | -93.88% | -295.60% | 408.70% | 327.78% | -110.98% | 119.44% | 2,194.15% | 101.48% | -78.09% | 34.51% | -59.78% |
|
Gross Margin Growth (1y)
|
| | | -15.00 | 229.00 | -49.00 | -138.00 | -458.00 | -321.00 | -144.00 | 79.00 | 474.00 | 151.00 | 222.00 | | 191.00 | | | | | | | | -199.00 | -25.00 | 26.00 | 94.00 | 134.00 | 106.00 | | -78.00 | -53.00 | -239.00 | | 99.00 | 40.00 | 7,813.00 | | | | | | | | | -341.00 | 483.00 | 426.00 | 496.00 | 330.00 | | | | | | | | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1.00 | 59.00 | 29.00 | | 208.00 | | | | 236.00 | 26.00 | | -149.00 | | | | | | | | | -117.00 | -158.00 | | 115.00 | 122.00 | 7,680.00 | | | | | | 7,510.00 | 7,403.00 | 7,547.00 | | 7,894.00 | 7,789.00 | 229.00 | | | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.00 | 104.00 | 248.00 | 517.00 | 188.00 | 223.00 | 195.00 | 137.00 | 172.00 | 107.00 | | -132.00 | | | | | | | | | | | 7,458.00 | 7,526.00 | 7,485.00 | 7,414.00 | 7,090.00 | 7,915.00 | 7,777.00 | 7,803.00 | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
-11.00 | 138.00 | -124.00 | -17.00 | 233.00 | -140.00 | -213.00 | -337.00 | 370.00 | 36.00 | 10.00 | 57.00 | 47.00 | 107.00 | | | | | | | -102.00 | -69.00 | -69.00 | 42.00 | 71.00 | -18.00 | -1.00 | 82.00 | 43.00 | | | 107.00 | -143.00 | | | 48.00 | 7,629.00 | | | | | | 0.00 | 0.00 | 0.00 | -341.00 | 824.00 | -56.00 | 69.00 | -507.00 | | | | | | | | | | | |
|
Gross Profit Growth (1y)
|
| | | -7.55% | -17.33% | -49.68% | 171.36% | 11.56% | -6.31% | 19.46% | 11.55% | 44.79% | 27.30% | 24.33% | | 12.45% | | | | | | | | -11.90% | 5.33% | 20.58% | 21.66% | 19.09% | 5.16% | | -2.51% | -3.32% | -10.23% | | 0.68% | 4.34% | -47.62% | | | | | | | | | 91.98% | 116.96% | 46.15% | 19.72% | 23.11% | | | | | | | | | | | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 14.30% | -0.47% | -9.25% | | 22.01% | | | | 0.96% | -4.00% | | -3.32% | | | | | | | | | 0.47% | -0.19% | | 6.09% | 6.30% | -20.92% | | | | | | -15.27% | -3.13% | 2.16% | | 9.44% | 8.39% | 34.57% | | | | | | | | | | | | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.18% | 5.61% | 5.20% | 8.03% | 2.91% | 2.99% | 6.85% | 4.33% | 1.55% | -0.41% | | 1.40% | | | | | | | | | | | -9.33% | -6.32% | 0.92% | 0.13% | -0.49% | 5.17% | 5.14% | 2.76% | | | | | | | | | | | | |
|
Gross Profit (QoQ)
|
96.23% | 60.97% | -161.56% | 147.55% | 75.46% | -2.01% | -12.71% | -25.66% | 47.35% | 24.94% | -18.49% | -3.52% | 29.55% | 22.03% | | | | | | | 4.89% | -14.38% | -15.14% | 15.59% | 25.40% | -1.98% | -14.38% | 13.15% | 10.73% | | | 12.21% | 2.81% | | | 16.29% | -48.39% | | | | | | -0.07% | 67.70% | 20.57% | -4.98% | 12.92% | 12.98% | -1.23% | -2.29% | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | -37.83% | -26.34% | -5.87% | 195.03% | -277.51% | 19.10% | 117.01% | -94.61% | 37.66% | 46.99% | -16.96% | | 121.02% | | | | | | | | 12.54% | 4,626.19% | -105.44% | 564,455.56% | 6,769.42% | -85.88% | | -101.06% | 205.54% | -628.97% | | -1,456.37% | -965.32% | 97.14% | | 100.60% | 100.20% | 610.51% | -88.94% | -308.80% | 214.16% | -58.38% | 159.01% | 152.47% | -76.34% | -35.94% | 35.40% | -92.42% | -78.26% | -86.13% | -57.42% | 40.87% | 25.51% | -236.92% | 33.91% | 19.06% | 37.91% | 485.94% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -39.04% | 8.84% | 19.26% | | -38.50% | | | | 30.10% | 96.11% | | -164.54% | | | | | | | | | 518.15% | -234.11% | | -876.06% | -1,120.52% | -26.44% | 163.72% | -90.04% | -62.62% | -8.23% | | 42.01% | -62.27% | 27.26% | | 26.13% | 26.02% | 49.79% | -27.07% | -56.37% | -45.53% | -66.68% | 14.30% | 27.16% | -59.88% | -28.50% | -8.26% | -49.72% | -27.81% | -9.83% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.98% | 68.52% | -15.78% | -16.69% | 29.51% | 212.07% | -38.41% | 621.76% | 179.39% | 118.95% | | -297.19% | | | | | | | | | 32.19% | 38.82% | 41.70% | -63.42% | 62.32% | -46.12% | 46.21% | -74.47% | -47.78% | -27.09% | | 14.96% | -69.22% | 14.93% | | 14.88% | 14.87% | 23.70% | -26.05% | -32.58% | -22.49% | -27.85% |
|
Interest Coverage Ratio (QoQ)
|
-17.45% | -34.30% | -924.77% | 113.90% | -2.18% | -16.04% | 732.65% | -125.96% | 165.63% | 52.99% | -79.31% | -400.06% | 254.75% | -13.57% | | | | | | | 195.99% | -104.95% | -594.69% | 210.51% | 12,330.47% | -100.22% | 1,908,444.00% | -98.65% | -74.45% | | | 488.22% | -144.23% | | | -115.85% | 99.85% | 264.62% | 15.50% | -28.97% | 278.05% | -96.43% | -2,280.03% | 206.87% | -49.91% | -77.80% | 341.66% | -51.81% | 35.58% | -53.08% | -75.28% | 38.21% | -13.47% | 44.00% | -18.21% | 23.14% | -194.40% | 240.84% | -27.28% | 42.64% | 164.19% |
|
Net Cash Flow Growth (1y)
|
| | | 98.88% | 94.10% | 125.05% | -66.80% | -4,738.61% | -269.64% | -384.86% | -36.17% | 71.75% | -32.83% | 167.28% | -57.51% | -249.76% | | | | | | | -282.88% | 4.83% | -402.77% | 34.39% | 128.16% | 113.21% | 203.92% | -31.61% | -246.73% | -659.19% | -174.82% | | 49.25% | 49.68% | -316.80% | | 1,213.52% | 474.89% | 44.04% | | -299.73% | -93.82% | 174.91% | -193.23% | 104.88% | -404.80% | -84.25% | 148.19% | 809.82% | -783.09% | -324.82% | -86.53% | -95.62% | 84.51% | 226.67% | 242.65% | -126.43% | 162.93% | -235.12% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 46.56% | 33.83% | 35.36% | -55.18% | -262.95% | | | -42.93% | -72.81% | -13.59% | 84.68% | -47.31% | | | | | | | | -16.52% | 11.09% | -63.29% | | 40.59% | 28.10% | -47.99% | | 102.40% | 119.32% | -55.30% | 25.61% | -124.31% | 28.39% | 55.33% | | 45.56% | 10.95% | 27.36% | | -3.95% | -54.16% | 35.75% | -60.74% | 26.40% | -83.42% | -23.45% | 30.50% | -28.16% | 41.96% | -80.16% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | -109.04% | -90.88% | 4.33% | 11.31% | -25.86% | -45.51% | -5.61% | 29.18% | 38.78% | 21.51% | 15.21% | 42.08% | -5.72% | | | | | | | | 61.36% | 27.17% | -49.59% | 12.74% | -36.06% | 15.84% | 27.42% | -26.69% | -4.19% | -31.87% | -27.10% | -2.30% | 47.60% | -25.70% | 9.15% | | 19.45% | 0.69% | 16.95% | | -14.99% | -30.50% | 14.61% |
|
Net Cash Flow (QoQ)
|
-27.22% | -8.51% | 260.81% | -100.50% | -572.17% | 560.71% | 113.16% | -173.30% | 48.65% | -255.05% | 147.76% | -132.44% | -141.42% | 279.84% | -69.84% | -367.07% | | | | -326.69% | 122.48% | 194.54% | -235.52% | -6.06% | 28.48% | 230.73% | -71.61% | -50.24% | 462.67% | -13.96% | -160.92% | -89.61% | 24.71% | | | -88.04% | -523.55% | | | -36.69% | -193.08% | 197.71% | -446.88% | 101.96% | 1,028.38% | -221.59% | 118.14% | -222.46% | 158.31% | 271.99% | 242.54% | -218.86% | 85.16% | 122.30% | 11.27% | -520.70% | 221.36% | -39.69% | -108.58% | 1,101.67% | -360.57% |
|
Net Income Growth (1y)
|
| | | 73.02% | 152.13% | 144.43% | -117.24% | -288.77% | -52.67% | 50.57% | 110.08% | 53.43% | 87.10% | -23.57% | | 93.85% | | | | | | | | -61.11% | -17.21% | -29.90% | 151.98% | 267.58% | 43.06% | | -507.15% | -33.36% | -53.08% | | 38.90% | 6.99% | -9.24% | | | | | | | | | | | | | 722.22% | 178.57% | -148.39% | -217.35% | -709.46% | -123.40% | 20.00% | 63.48% | 77.61% | 1.37% | 63.89% | -154.76% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 21.24% | 35.02% | 35.93% | | 51.90% | | | | -2.93% | 14.22% | | -136.40% | | | | | | | | | -1.60% | -17.78% | | -8.95% | 37.87% | -15.22% | -62.77% | | | | | | | | | 29.08% | -52.68% | -47.64% | 30.74% | | | | | | | | -136.47% | -38.26% | -28.86% | -45.68% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.13% | 11.39% | 18.38% | 17.67% | -7.82% | -1.17% | 17.72% | 19.35% | 5.51% | 12.03% | | -94.67% | | | | | | | | | | | | | | | -41.92% | -17.83% | -40.34% | -42.82% | | 17.67% | -15.49% | -16.57% | | 37.14% | -15.34% | -15.57% | 20.35% | | | |
|
Net Income (QoQ)
|
-40.60% | 12.88% | 295.20% | -111.29% | 371.64% | -25.75% | -175.72% | -154.57% | 133.07% | 136.22% | -94.93% | -1,275.87% | 232.84% | -3.50% | | | | | | | 57.20% | -85.64% | -396.06% | 158.20% | 234.62% | -87.84% | 119.53% | 311.55% | 30.24% | | | 167.36% | -8.29% | | | 217.95% | -22.21% | -146.15% | | | | | | | | | 1,144.44% | -16.96% | 5.38% | -24.49% | 321.62% | -114.42% | -155.56% | -292.17% | 83.81% | 50.68% | -16.67% | -140.48% | 28.71% | 81.94% | -723.08% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 73.02% | 152.13% | 144.43% | -117.24% | -288.77% | -52.67% | 50.57% | 110.08% | 53.43% | 87.10% | -23.57% | | 93.85% | | | | | | | | -61.11% | -17.21% | -29.90% | 151.98% | 267.58% | 43.06% | | -507.15% | -33.36% | -53.08% | | 38.90% | 6.99% | -9.24% | | | | | | | | | | | | | 722.22% | 178.57% | -148.39% | -217.35% | -709.46% | -123.40% | 20.00% | 63.48% | 77.61% | 1.37% | 63.89% | -154.76% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 21.24% | 35.02% | 35.93% | | 51.90% | | | | -2.93% | 14.22% | | -136.40% | | | | | | | | | -1.60% | -17.78% | | -8.95% | 37.87% | -15.22% | -62.77% | | | | | | | | | 29.08% | -52.68% | -47.64% | 30.74% | | | | | | | | -136.47% | -38.26% | -28.86% | -45.68% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.13% | 11.39% | 18.38% | 17.67% | -7.82% | -1.17% | 17.72% | 19.35% | 5.51% | 12.03% | | -94.67% | | | | | | | | | | | | | | | -41.92% | -17.83% | -40.34% | -42.82% | | 17.67% | -15.49% | -16.57% | | 37.14% | -15.34% | -15.57% | 20.35% | | | |
|
Net Income towards Common Stockholders (QoQ)
|
-40.60% | 12.88% | 295.20% | -111.29% | 371.64% | -25.75% | -175.72% | -154.57% | 133.07% | 136.22% | -94.93% | -1,275.87% | 232.84% | -3.50% | | | | | | | 57.20% | -85.64% | -396.06% | 158.20% | 234.62% | -87.84% | 119.53% | 311.55% | 30.24% | | | 167.36% | -8.29% | | | 217.95% | -22.21% | -146.15% | | | | | | | | | 1,144.44% | -16.96% | 5.38% | -24.49% | 321.62% | -114.42% | -155.56% | -292.17% | 83.81% | 50.68% | -16.67% | -140.48% | 28.71% | 81.94% | -723.08% |
|
Net Margin Growth (1y)
|
| | | 805.00 | 1,367.00 | 863.00 | 1,078.00 | -600.00 | -311.00 | 75.00 | 348.00 | 558.00 | 140.00 | -156.00 | | 349.00 | | | | | | | | -223.00 | -121.00 | -37.00 | 436.00 | 348.00 | 176.00 | | -676.00 | -163.00 | -314.00 | | 200.00 | 14.00 | 1,787.00 | | | | | | | | | | | | | 79.00 | 158.00 | -166.00 | -249.00 | -554.00 | -403.00 | 9.00 | 79.00 | 337.00 | -10.00 | 24.00 | -81.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 763.00 | 1,197.00 | 783.00 | | 307.00 | | | | -10.00 | 225.00 | | -280.00 | | | | | | | | | -38.00 | -259.00 | | -40.00 | 199.00 | 1,649.00 | -589.00 | | | | | | | | | 501.00 | -237.00 | -1948.00 | 628.00 | | | | | | | | -138.00 | -255.00 | -133.00 | -251.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -181.00 | 144.00 | 407.00 | 627.00 | -93.00 | -52.00 | 22.00 | 505.00 | 114.00 | 280.00 | | -520.00 | | | | | | | | | | | | | | | -39.00 | 25.00 | -386.00 | -475.00 | | 859.00 | -389.00 | -410.00 | | 255.00 | -395.00 | -2118.00 | 412.00 | | | |
|
Net Margin (QoQ)
|
325.00 | 346.00 | -933.00 | 1,067.00 | 887.00 | -158.00 | -719.00 | -611.00 | 1,177.00 | 228.00 | -446.00 | -401.00 | 759.00 | -68.00 | | | | | | | 167.00 | -456.00 | -391.00 | 456.00 | 269.00 | -372.00 | 82.00 | 368.00 | 98.00 | | | 881.00 | -53.00 | | | 695.00 | 1,720.00 | -2610.00 | | | | | | | | | 146.00 | -43.00 | 9.00 | -33.00 | 225.00 | -367.00 | -74.00 | -338.00 | 375.00 | 45.00 | -3.00 | -80.00 | 29.00 | 79.00 | -109.00 |
|
Operating Income Growth (1y)
|
| | | 68.85% | 157.92% | 147.41% | -118.72% | -137.33% | -55.67% | 16.35% | 145.11% | 57.07% | 69.18% | -20.41% | | 131.48% | | | | | | | | -61.46% | -19.32% | -14.87% | 155.90% | 242.81% | 43.54% | | -672.48% | -33.41% | -53.29% | | 42.44% | 6.95% | -650.89% | | 184.70% | 6.84% | 148.12% | -49.74% | -192.48% | 252.00% | 74.20% | 35.92% | 603.76% | 28.97% | 50.99% | 68.50% | -14.73% | -37.38% | -57.68% | -12.19% | -36.61% | 1.13% | -221.51% | -7.25% | -29.45% | -61.30% | 190.72% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 31.79% | 34.52% | 34.61% | | 32.40% | | | | -6.28% | 7.15% | | -71.30% | | | | | | | | | -4.18% | -18.52% | | -22.59% | 34.66% | -78.56% | 181.34% | 40.80% | -8.70% | 7.38% | | 23.32% | 59.03% | 66.53% | | 81.16% | 69.27% | 48.36% | 4.80% | 58.37% | 41.66% | 3.64% | 26.23% | 67.78% | -6.53% | -40.55% | 11.13% | -27.48% | -37.42% | -22.44% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.20% | 2.64% | 17.13% | 16.37% | -11.71% | -4.61% | -17.36% | 20.42% | 1.69% | 7.34% | | -63.51% | | | | | | | | | 0.10% | 7.48% | 56.96% | -7.61% | 55.81% | 25.36% | 72.36% | 67.04% | 28.14% | 26.64% | | 31.53% | 26.57% | 24.16% | | 32.82% | 25.16% | 8.23% | -1.28% | 12.18% | 2.16% | 4.18% |
|
Operating Income (QoQ)
|
-47.45% | 1.36% | 229.56% | -116.53% | 374.13% | -19.25% | -151.16% | -109.56% | 151.21% | 111.91% | -80.16% | -299.45% | 301.80% | -0.31% | | | | | | | 48.99% | -90.82% | -519.62% | 167.18% | 211.94% | -90.32% | 175.56% | 311.96% | 30.62% | | | 147.92% | -8.39% | | | 189.04% | -571.87% | 158.37% | -65.46% | 12.30% | 112.53% | -39.04% | -163.56% | 527.46% | 5.18% | -52.43% | 135.55% | 9.44% | 23.14% | -46.92% | 19.19% | -19.63% | -16.77% | 10.14% | -13.96% | 28.21% | -200.00% | 184.08% | -34.55% | -29.67% | 134.42% |
|
Operating Margin Growth (1y)
|
| | | 920.00 | 1,828.00 | 1,289.00 | 1,009.00 | -335.00 | -464.00 | -51.00 | 471.00 | 504.00 | 137.00 | -170.00 | | 383.00 | | | | | | | | -243.00 | -135.00 | -17.00 | 414.00 | 337.00 | 179.00 | | -896.00 | -163.00 | -317.00 | | 309.00 | 14.00 | -12860.00 | | 2,479.00 | 2,878.00 | 18,465.00 | -549.00 | -4295.00 | 2,551.00 | -846.00 | -1128.00 | 7,790.00 | -462.00 | 1,633.00 | 1,013.00 | -2158.00 | -2356.00 | -4285.00 | -950.00 | -867.00 | 140.00 | -5255.00 | 301.00 | -512.00 | -1739.00 | 5,740.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,089.00 | 1,501.00 | 1,068.00 | | 552.00 | | | | -58.00 | 161.00 | | -369.00 | | | | | | | | | -70.00 | -273.00 | | -172.00 | 187.00 | -12999.00 | 4,074.00 | 1,892.00 | 2,729.00 | 5,288.00 | | -1507.00 | 5,443.00 | 4,759.00 | | 5,975.00 | 4,967.00 | 19,252.00 | -663.00 | 1,338.00 | -267.00 | -3498.00 | -1065.00 | 4,765.00 | -2678.00 | -7906.00 | 364.00 | -3537.00 | -3954.00 | -3800.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -384.00 | -60.00 | 390.00 | 518.00 | -164.00 | -144.00 | -97.00 | 428.00 | 36.00 | 205.00 | | -851.00 | | | | | | | | | 2,823.00 | 5,331.00 | 3,508.00 | -1988.00 | 5,617.00 | 4,620.00 | 2,397.00 | 5,388.00 | 4,817.00 | 6,075.00 | | 4,126.00 | 2,625.00 | 2,107.00 | | 2,950.00 | 2,752.00 | 9,713.00 | -1312.00 | -41.00 | -1866.00 | -3013.00 |
|
Operating Margin (QoQ)
|
348.00 | 365.00 | -671.00 | 878.00 | 1,257.00 | -174.00 | -951.00 | -466.00 | 1,128.00 | 238.00 | -429.00 | -433.00 | 761.00 | -69.00 | | | | | | | 150.00 | -501.00 | -339.00 | 446.00 | 258.00 | -383.00 | 92.00 | 369.00 | 100.00 | | | 1,101.00 | -54.00 | | | 806.00 | -12928.00 | 16,690.00 | -2089.00 | 1,205.00 | 2,659.00 | -2324.00 | -5835.00 | 8,051.00 | -738.00 | -2605.00 | 3,083.00 | -202.00 | 1,357.00 | -3225.00 | -88.00 | -400.00 | -572.00 | 110.00 | -5.00 | 608.00 | -5967.00 | 5,666.00 | -819.00 | -619.00 | 1,512.00 |
|
Profit After Tax Growth (1y)
|
| | | -17.95% | 109.42% | 107.93% | -90.17% | -234.35% | 99.26% | -406.55% | 184.80% | 75.60% | 25.81% | 177.76% | -47.83% | 102.17% | | | | | | | | -48.15% | 2.18% | -117.13% | 133.87% | 167.38% | 1.50% | | 567.40% | -23.36% | -35.78% | | -38.90% | -26.94% | -1,648.29% | | 17.63% | 181.16% | 123.55% | -64.10% | 327.57% | 135.09% | 60.30% | 61.79% | -83.89% | 79.82% | 32.94% | 23.88% | 336.15% | -58.02% | -62.36% | -88.41% | -35.67% | 1.07% | -238.11% | 637.14% | -15.19% | -48.29% | 209.24% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -31.40% | 30.77% | 29.84% | 41.64% | -80.76% | | | | -14.31% | 4.36% | -39.11% | -258.67% | | | | | | | | | 2.04% | -12.67% | | 50.09% | 14.40% | -129.52% | 462.08% | 68.65% | 16.33% | 32.80% | | 45.39% | 69.03% | 80.14% | | -6.77% | 128.21% | 35.76% | -10.39% | 44.31% | 21.06% | -7.09% | -38.53% | -23.25% | -8.63% | -39.09% | 1.91% | 33.51% | -39.69% | -17.19% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.54% | 22.06% | 15.99% | 25.20% | -16.32% | 23.76% | -15.10% | 18.38% | -2.70% | 3.34% | | 151.07% | | | | | | | | | 16.89% | 19.42% | 60.94% | 55.00% | 58.16% | 30.68% | 153.15% | 27.01% | 46.09% | 37.92% | | 16.65% | 29.52% | 23.94% | | 17.86% | 38.21% | 23.56% | -9.28% | 10.40% | -1.50% | 3.89% |
|
Profit After Tax (QoQ)
|
-271.00% | -7.00% | 82.69% | 359.06% | -80.38% | -9.91% | -515.26% | -83.01% | 129.10% | -238.61% | 214.87% | -152.66% | 250.06% | -14.33% | -22.93% | -97.81% | | | | | 54.74% | -84.69% | -529.01% | 151.02% | 204.98% | -102.57% | 947.94% | 302.79% | 15.77% | | | -53.74% | -3.00% | | | -44.69% | -2,155.63% | 144.66% | -76.83% | 32.20% | 72.21% | -31.94% | 175.94% | -27.31% | 17.43% | -31.31% | -72.52% | 711.11% | -13.19% | -35.99% | -3.24% | -21.94% | -22.16% | -80.29% | 437.14% | 22.64% | -206.36% | 205.21% | -38.20% | -25.23% | 124.70% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -73.01% | -75.76% | -77.65% | -53.10% | -45.98% | -48.22% | -19.43% | -6.97% | 42.18% | 70.88% | 40.85% | 59.20% | 14.75% | | | | | | | | | | 5.92% | | -18.02% | -29.95% | -14.03% | 0.35% | -19.69% | -7.25% | 449.75% | -28.06% | -21.60% | 447.14% | -7.10% | 782.71% | 878.62% | 41.07% | 68.01% | 34.82% | 37.59% | 30.05% | 39.48% | 30.60% | 15.66% | 14.26% | -2.27% | -2.10% | -1.64% | -1.73% | -1.68% | -3.40% | -3.83% | -3.80% | -3.06% | -2.48% | -2.22% | -1.90% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -40.82% | -40.14% | -36.70% | -11.44% | -4.13% | | | | | | -12.49% | | | | | | | | | | | | 71.07% | | -19.78% | 52.62% | 63.75% | 85.40% | 83.33% | 92.73% | 104.73% | 104.58% | 119.37% | 115.71% | 29.61% | 149.56% | 149.73% | 27.98% | 31.81% | 19.90% | 16.11% | 13.45% | 10.25% | 7.29% | 3.04% | 2.61% | -2.34% | -2.66% | -2.57% | -2.48% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.15% | | 14.76% | 9.93% | 2.48% | -4.05% | -0.92% | -4.40% | -9.40% | -6.59% | | | | | | | | | | | 50.86% | | 47.37% | 45.50% | 59.40% | 62.18% | 57.87% | 60.46% | 63.54% | 61.38% | 64.40% | 62.33% | 15.91% | 71.18% | 71.26% | 14.66% | 16.90% | 10.18% | 8.04% | 6.63% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-6.74% | -7.64% | -57.00% | -27.14% | -16.24% | -14.84% | -9.77% | -16.08% | -19.70% | 32.51% | 4.19% | 28.25% | -3.49% | 9.22% | 17.77% | -7.56% | | | | | | | | | 6.88% | -26.65% | -7.72% | 13.31% | -8.67% | -9.97% | 7.71% | -9.32% | 5.48% | 433.65% | -85.90% | -1.18% | 636.11% | -9.39% | 33.93% | 9.55% | 6.11% | 7.92% | 7.47% | 11.80% | 0.29% | 15.74% | 0.63% | -0.98% | -0.92% | -1.00% | 0.80% | -0.52% | -1.01% | -0.95% | -0.96% | -0.97% | -0.98% | -0.19% | -0.36% | -0.70% | -0.66% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | -50.00 | -7.00 | 11.00 | 23.00 | 15.00 | 5.00 | 1.00 | | | | | | | | | | | | | 8.00 | 8.00 | -1.00 | -6.00 | -11.00 | -11.00 | -3.00 | -2.00 | 0.00 | -1.00 | -1.00 | -3.00 | -3.00 | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00 | -3.00 | -5.00 | -11.00 | -13.00 | | | | | -1.00 | -3.00 | -3.00 | -2.00 | -1.00 | -2.00 | 0.00 | 1.00 | | | | | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.00 | 2.00 | 0.00 | -2.00 | 3.00 | 6.00 | -2.00 | | | | | | | | | | | | | | | -4.00 | -8.00 | -11.00 | -12.00 | -12.00 | -6.00 | -5.00 | -1.00 | -2.00 | -4.00 | -4.00 | -3.00 | -1.00 | -3.00 | -1.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | | -37.00 | -12.00 | -7.00 | 5.00 | 7.00 | 6.00 | 5.00 | -4.00 | -3.00 | 3.00 | | | | | | | | | | 0.00 | 4.00 | 4.00 | 1.00 | -1.00 | -5.00 | -1.00 | -4.00 | 0.00 | 2.00 | 0.00 | -2.00 | -1.00 | 2.00 | -2.00 | -1.00 | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | 22.00 | 3.00 | 40.00 | 28.00 | | -3.00 | | | | | | | | | | | | | 10.00 | | -2.00 | -3.00 | -8.00 | | -13.00 | -3.00 | -27.00 | | 6.00 | -7.00 | 36.00 | 17.00 | 9.00 | 12.00 | -2.00 | 1.00 | 14.00 | 10.00 | 9.00 | 13.00 | 2.00 | -2.00 | -8.00 | -12.00 | -11.00 | -7.00 | -9.00 | -10.00 | -9.00 | -11.00 | 4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.00 | -10.00 | -9.00 | -13.00 | 1.00 | | 2.00 | 2.00 | 7.00 | | 29.00 | 15.00 | 43.00 | 31.00 | 25.00 | 20.00 | 0.00 | 3.00 | 5.00 | 1.00 | -8.00 | -8.00 | -18.00 | -20.00 | -13.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -45.00 | -14.00 | -25.00 | -18.00 | | -13.00 | | | | | | | | | | | | | | 9.00 | 9.00 | 14.00 | 9.00 | 8.00 | | 18.00 | 10.00 | 8.00 | | 20.00 | 6.00 | 26.00 | 10.00 | 5.00 | 3.00 | -6.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | -8.00 | -22.00 | 6.00 | 46.00 | -27.00 | 15.00 | -6.00 | | | | | | | | | | | | 0.00 | 4.00 | 4.00 | 2.00 | | | 3.00 | -2.00 | | | 13.00 | -27.00 | 15.00 | 4.00 | 0.00 | 16.00 | -4.00 | -4.00 | 3.00 | 2.00 | 0.00 | 9.00 | -1.00 | 1.00 | 4.00 | -2.00 | -5.00 | -5.00 | 0.00 | -2.00 | 0.00 | -7.00 | -1.00 | -1.00 | -2.00 | 7.00 |
|
Return on Equity Growth (1y)
|
| | | 411.00 | 29.00 | 1,051.00 | 347.00 | -25.00 | 570.00 | 230.00 | -80.00 | 10.00 | -29.00 | -584.00 | 12.00 | -19.00 | | | | | | | | | | | | | 10.00 | 13.00 | 0.00 | -8.00 | -14.00 | -16.00 | -5.00 | -2.00 | 1.00 | -1.00 | -1.00 | -4.00 | -4.00 | | | | | | | | | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 396.00 | 570.00 | 697.00 | 279.00 | -34.00 | | | | | | | | | | | | | | | | | | | | | -2.00 | -4.00 | -6.00 | -13.00 | -17.00 | | | | | -2.00 | -5.00 | -4.00 | -3.00 | -1.00 | -3.00 | 0.00 | 1.00 | | | | | 0.00 | -1.00 | -1.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -619.00 | -13.00 | -51.00 | -57.00 | -25.00 | -12.00 | -32.00 | | | | | | | | | | | | | | | -5.00 | -10.00 | -14.00 | -16.00 | -18.00 | -10.00 | -6.00 | -2.00 | -3.00 | -6.00 | -6.00 | -4.00 | -2.00 | -4.00 | -1.00 | 0.00 |
|
Return on Equity (QoQ)
|
-164.00 | -158.00 | 408.00 | 325.00 | -547.00 | 865.00 | -295.00 | -47.00 | 48.00 | 525.00 | -606.00 | 43.00 | 10.00 | -30.00 | -10.00 | 12.00 | | | | | | | | | | 0.00 | 5.00 | 4.00 | 2.00 | 3.00 | -8.00 | -4.00 | -5.00 | 0.00 | 3.00 | -1.00 | -1.00 | -2.00 | 2.00 | -3.00 | -2.00 | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.00 | 9.00 | 14.00 | -4.00 | 3.00 | 13.00 | 8.00 | 7.00 | 6.00 | -4.00 | -7.00 | -11.00 | -10.00 | -7.00 | -5.00 | -6.00 | -6.00 | -5.00 | -6.00 | 4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00 | 17.00 | 15.00 | -8.00 | -1.00 | 1.00 | -4.00 | -10.00 | -10.00 | -16.00 | -18.00 | -13.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00 | 5.00 | 4.00 | -10.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00 | -1.00 | 20.00 | -8.00 | -3.00 | 4.00 | 2.00 | 0.00 | 6.00 | 0.00 | 1.00 | -1.00 | -4.00 | -3.00 | -3.00 | 0.00 | -1.00 | 0.00 | -4.00 | 0.00 | 0.00 | -2.00 | 6.00 |
|
Return on Sales Growth (1y)
|
| | | 8.00 | 14.00 | 9.00 | 11.00 | -6.00 | -3.00 | 1.00 | 3.00 | 6.00 | 1.00 | -2.00 | 1.00 | 3.00 | -2.00 | -3.00 | | | | | -3.00 | -2.00 | -1.00 | 0.00 | 4.00 | 3.00 | 2.00 | 4.00 | -7.00 | -2.00 | -3.00 | -4.00 | 2.00 | 0.00 | 18.00 | -6.00 | 7.00 | -1.00 | -23.00 | | | | | | | | | 1.00 | 2.00 | -2.00 | -2.00 | -6.00 | -4.00 | 0.00 | 1.00 | 3.00 | 0.00 | 0.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 8.00 | 12.00 | 8.00 | 16.00 | 3.00 | -4.00 | -4.00 | 3.00 | 0.00 | 2.00 | -1.00 | -3.00 | 0.00 | 4.00 | | | | | | -5.00 | 0.00 | -3.00 | 0.00 | 0.00 | 2.00 | 16.00 | -6.00 | 2.00 | -3.00 | -8.00 | | | | | 0.00 | 5.00 | -2.00 | -19.00 | 6.00 | 0.00 | -3.00 | 1.00 | | | | | -1.00 | -3.00 | -1.00 | -3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | 3.00 | -2.00 | 1.00 | 4.00 | 6.00 | -1.00 | -1.00 | 0.00 | 5.00 | 1.00 | 3.00 | 3.00 | -5.00 | 2.00 | 3.00 | | | | | | 3.00 | -2.00 | -7.00 | | | | | 0.00 | 0.00 | -4.00 | -5.00 | -3.00 | 9.00 | -4.00 | -4.00 | -5.00 | 3.00 | -4.00 | -21.00 | 4.00 | -4.00 | -2.00 | 1.00 |
|
Return on Sales (QoQ)
|
3.00 | 3.00 | -9.00 | 11.00 | 9.00 | -2.00 | -7.00 | -6.00 | 12.00 | 2.00 | -4.00 | -4.00 | 8.00 | -1.00 | -2.00 | -2.00 | 2.00 | -2.00 | | 4.00 | 2.00 | -5.00 | -4.00 | 5.00 | 3.00 | -4.00 | 1.00 | 4.00 | 1.00 | -2.00 | -10.00 | 9.00 | -1.00 | -2.00 | -4.00 | 7.00 | 17.00 | -26.00 | 9.00 | -1.00 | -4.00 | | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | -4.00 | -1.00 | -3.00 | 4.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | -6.98% | -24.49% | -48.70% | 175.65% | 37.65% | 6.62% | 26.76% | 7.83% | 16.57% | 19.55% | 13.66% | | 4.25% | | | | | | | | -4.95% | 6.35% | 19.34% | 17.21% | 13.05% | 1.02% | | 0.53% | -1.34% | -1.48% | | -3.17% | 2.74% | -87.48% | | -81.06% | -88.32% | 2.73% | -42.01% | -17.40% | 96.73% | 103.42% | 98.77% | 106.96% | 40.18% | 14.07% | 19.04% | 39.95% | 12.38% | 18.12% | 21.17% | -14.59% | -3.45% | 1.56% | -17.22% | -11.25% | -12.00% | -9.76% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 14.28% | -1.27% | -9.58% | | 18.71% | | | | -2.05% | -4.33% | | -1.42% | | | | | | | | | 1.97% | 1.91% | | 4.50% | 4.64% | -50.06% | -39.17% | -43.09% | -50.90% | -49.78% | | -46.69% | -38.20% | -36.05% | | -31.34% | -31.45% | 33.58% | 11.12% | 33.75% | 45.79% | 39.94% | 42.06% | 35.25% | 15.00% | 11.02% | 6.09% | 1.99% | -1.53% | 2.68% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.67% | 4.76% | 3.07% | 3.08% | 1.32% | 1.14% | 5.18% | 3.20% | 0.19% | -1.21% | | 2.45% | | | | | | | | | -33.79% | -32.89% | -31.05% | -29.15% | -23.43% | -23.60% | -23.65% | -20.62% | -20.06% | -21.72% | | -15.19% | -17.95% | -18.83% | | -17.29% | -18.96% | 23.38% | 6.60% | 12.64% | 21.36% | 20.23% |
|
Revenue (QoQ)
|
97.10% | 52.30% | -164.71% | 147.89% | 60.00% | 3.48% | -4.59% | -12.86% | 23.93% | 23.02% | -18.84% | -5.80% | 27.11% | 16.96% | | | | | | | 9.00% | -12.05% | -12.78% | 13.69% | 21.95% | -1.31% | -14.33% | 9.65% | 8.98% | | | 7.60% | 8.82% | | | 14.17% | -86.74% | 78.34% | -29.84% | -29.59% | 16.60% | 0.67% | -0.07% | 67.70% | 20.57% | -1.63% | 4.05% | 13.59% | -1.89% | 2.66% | 22.33% | -8.80% | 3.13% | 5.32% | -13.78% | 3.10% | 8.48% | -14.16% | -7.56% | 2.22% | 11.25% |
|
Share-based Compensation Growth (1y)
|
| | | 5.96% | | -49.38% | | 339.91% | | -42.47% | -87.76% | -63.46% | 83.87% | 136.28% | 136.28% | 167.71% | | | | | | | -19.11% | -29.87% | -75.46% | -119.74% | -92.49% | -93.08% | 160.51% | 171.00% | 168.45% | 2,668.95% | 194.34% | | 229.88% | -28.90% | 15.15% | | 267.91% | 56.20% | 10.84% | | -16.96% | 24.19% | 117.40% | -23.06% | -8.21% | 253.16% | -31.49% | 130.77% | 47.15% | -56.73% | -47.51% | 15.63% | 0.00% | -26.52% | 79.41% | -8.11% | -33.98% | -28.99% | -37.16% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 19.42% | | -11.72% | | 62.65% | | | 107.23% | 68.94% | 55.57% | 79.00% | 39.06% | | | | | | | | -45.36% | 10.34% | 23.46% | | -12.71% | 10.85% | 106.68% | | 219.39% | 213.30% | 55.45% | 98.05% | 116.00% | 11.32% | 40.52% | | 41.02% | 89.92% | 18.19% | | 3.90% | 23.81% | -7.88% | 27.09% | 10.54% | 3.94% | -13.59% | 34.85% | -0.96% | -39.11% | -16.04% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | 70.25% | | 38.62% | 10.64% | 21.34% | 44.12% | 16.90% | -36.13% | -11.57% | -25.21% | 19.20% | -4.27% | -11.52% | | | | | | | | 14.63% | 8.33% | 19.15% | 1.71% | 15.23% | 21.45% | 84.32% | 44.24% | 90.11% | 166.68% | 41.11% | 69.02% | 68.57% | 16.08% | -0.05% | | 32.77% | 16.85% | 9.22% | | -5.83% | -0.20% | -2.49% |
|
Share-based Compensation (QoQ)
|
| | | | | | 370.21% | -66.51% | -63.46% | 0.00% | 0.00% | 0.00% | 83.87% | 28.50% | 0.00% | 13.30% | | | | -0.39% | 0.35% | 52.33% | -46.88% | -13.64% | -64.88% | -222.54% | 120.21% | -20.44% | 1,222.19% | -66.60% | -23.59% | 720.60% | 40.55% | | | 76.88% | 127.60% | | | -24.91% | 61.51% | -30.94% | -0.87% | 12.31% | 182.72% | -75.56% | 18.27% | 332.11% | -45.16% | -17.67% | -24.58% | 27.07% | -33.48% | 81.37% | -34.77% | -6.63% | 62.43% | -7.10% | -53.14% | 0.42% | 43.75% |
|
Shareholder's Equity Growth (1y)
|
| | | -145.67% | -71.50% | 7.19% | 47.04% | 46.67% | -239.39% | -65.05% | 1,080.82% | 292.17% | 414.09% | 401.11% | 127.04% | 170.35% | | | | | | | | | | -4.35% | | 5.61% | 8.72% | -30.34% | -5.38% | -8.09% | -13.61% | 0.80% | 0.03% | 1.67% | 62.52% | 145.68% | 80.07% | 83.12% | 21.87% | 16.25% | 22.21% | 23.67% | 27.40% | 28.52% | 18.39% | 23.84% | 23.86% | 24.65% | 28.55% | 19.58% | 12.72% | 7.69% | 5.73% | 5.43% | -0.13% | 3.30% | 2.64% | 0.93% | 7.81% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -22.36% | 7.65% | 23.36% | 139.82% | 68.34% | | | | | | 67.89% | | | | | | | | | | | | -12.43% | | -0.44% | 15.14% | 19.93% | 19.45% | 19.61% | 19.61% | 42.26% | 30.09% | 32.05% | 36.14% | 54.25% | 37.60% | 41.02% | 24.36% | 23.03% | 22.98% | 22.35% | 21.16% | 19.93% | 17.18% | 16.01% | 11.72% | 11.51% | 11.74% | 8.36% | 6.67% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 154.79% | | 90.70% | 95.27% | 59.36% | 63.64% | 50.84% | 43.85% | 25.82% | 32.65% | | | | | | | | | | | 13.91% | | 17.45% | 18.84% | 20.84% | 19.79% | 21.25% | 21.98% | 35.76% | 27.36% | 27.80% | 28.64% | 37.57% | 28.78% | 28.73% | 16.70% | 15.68% | 15.08% | 14.27% | 13.88% |
|
Shareholder's Equity (QoQ)
|
-41.42% | -11.93% | -118.98% | -366.43% | 136.55% | 231.25% | -109.38% | -369.72% | 4.47% | 183.06% | 163.17% | -7.97% | 56.13% | 32.51% | 19.24% | 9.59% | | | | | | | | | 1.56% | -4.75% | 5.08% | 3.90% | 4.55% | -38.97% | 42.74% | 0.92% | -1.73% | -28.80% | 41.66% | 2.57% | 57.09% | 7.64% | 3.83% | 4.31% | 4.54% | 2.67% | 9.15% | 5.55% | 7.69% | 3.57% | 0.56% | 10.41% | 7.71% | 4.23% | 3.71% | 2.70% | 1.53% | -0.42% | 1.82% | 2.41% | -3.82% | 3.00% | 1.17% | 0.70% | 2.73% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -445.00 | | | | -599.00 | | 14,305.00 | 6,483.00 | -3770.00 | 1,588.00 | -778.00 | 342.00 | 3,086.00 | -493.00 | 934.00 | -759.00 | 740.00 | 325.00 | 591.00 | -6766.00 | -236.00 | 270.00 | 61.00 | 6,790.00 | -620.00 | -1620.00 | -1971.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4814.00 | | | | -1282.00 | | 14,461.00 | 6,066.00 | 56.00 | 1,421.00 | 747.00 | -7183.00 | 3,590.00 | 102.00 | 1,585.00 | -734.00 | -115.00 | -1025.00 | -1319.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -988.00 | | | | -778.00 | | 15,112.00 | 6,090.00 | -799.00 | 70.00 | -1163.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,720.00 | 7,736.00 | -1427.00 | 1,275.00 | -1102.00 | -2516.00 | 3,931.00 | -1091.00 | 18.00 | 228.00 | 352.00 | 336.00 | -1675.00 | 1,727.00 | -63.00 | 601.00 | -9032.00 | 8,257.00 | 443.00 | 392.00 | -2302.00 | 847.00 | -558.00 | 42.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.19% | 93.76% | 416.44% | 135.28% | 159.90% | 159.59% | -10.00% | -25.89% | -6.84% | -8.37% | -52.08% | -66.13% | -72.40% | -83.56% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.56% | | | -6.48% | | 821.32% | | | | | 72.56% | 66.41% | 30.60% | -16.10% | -12.57% | -26.88% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.98% | | | 14.23% | | 187.47% | | |
|
Total Debt (QoQ)
|
21.22% | 8.37% | -3.39% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.83% | 5.43% | 201.27% | -29.80% | -13.09% | 180.99% | 37.26% | -22.46% | -13.20% | -2.58% | 13.02% | -2.53% | -14.63% | -49.05% | -20.11% | -20.58% | -49.16% |