|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 2.21M | 4.79M | 1.26M | 1.83M | 1.13M | 1.53M | 3.05M | 8.21M | 2.07M | 1.11M | 1.34M | 1.57M | 0.61M | 1.62M | 2.22M | 2.09M | 2.67M | 1.10M | 3.90M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 2.21M | 4.79M | 1.26M | 1.83M | 1.13M | 1.53M | 3.05M | 8.21M | 2.07M | 1.11M | 1.34M | 1.57M | 0.61M | 1.62M | 2.22M | 2.09M | 2.67M | 1.10M | 3.90M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.72M | 35.06M | 38.43M | 38.24M | 41.30M | 45.68M | 45.69M | | 48.12M | 51.09M | 50.17M | | 47.71M | | | 42.35M | 42.22M | 42.78M | 46.94M | 39.28M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.83M | 35.06M | 38.43M | 38.24M | 41.30M | 45.68M | 45.69M | | 48.12M | 51.09M | 50.17M | | 47.71M | | | 42.35M | 42.22M | 42.78M | 46.94M | 39.28M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 1.42M | 0.95M | 0.66M | 1.10M | 1.02M | 1.31M | 1.83M | 1.43M | 2.60M | 3.28M | 3.28M | 2.69M | 3.67M | 2.58M | 2.41M | 3.63M | 3.53M | 3.19M | 3.25M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.53M | 41.15M | 46.71M | 42.00M | 47.17M | 50.83M | 50.88M | 51.93M | 59.63M | 57.87M | 56.15M | 51.45M | 55.06M | 57.65M | 58.04M | 49.24M | 50.64M | 51.82M | 53.87M | 48.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43M | 3.84M | 3.85M | 4.45M | 4.48M | 4.44M | 4.40M | 4.35M | 4.39M | 4.37M | 4.32M | 4.28M | 4.24M | 4.20M | 4.16M | 4.15M | 4.13M | 4.11M | 4.08M | 4.05M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.07M | 5.87M | 5.87M | 5.87M | 5.87M | 5.87M | 5.87M | 5.87M | 1.07M | 1.63M | 6.43M | 6.43M | 1.63M | 1.63M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.84M | 19.51M | 20.70M | 6.23M | 10.76M | 11.27M | 11.57M | 31.44M | 22.72M | 22.29M | 31.34M | 21.44M | 31.54M | 9.94M | 37.58M | 8.44M | 8.17M | 36.45M | 31.88M | 37.69M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.84M | 19.51M | 20.70M | 25.08M | 29.26M | 29.37M | 29.28M | 31.60M | 33.26M | 32.65M | 32.16M | 31.60M | 31.05M | 15.81M | 28.73M | 2.23M | 27.48M | 26.79M | 4.34M | 2.23M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.28M | 0.33M | 1.76M | 2.07M | 1.79M | 1.78M | 1.95M | 1.87M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.94M | 0.95M | 0.33M | 0.14M | 1.23M | 0.20M | 1.23M | 0.16M | 1.47M | 1.47M | 1.47M | 1.13M | 1.13M | 0.06M | 1.13M | 0.05M | 0.04M | 1.25M | 1.13M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.75M | 28.57M | 28.05M | 35.35M | 38.15M | 39.07M | 38.88M | 51.35M | 50.92M | 49.94M | 49.09M | 52.37M | 50.88M | 49.97M | 44.62M | 44.77M | 43.10M | 42.50M | 41.07M | 39.88M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.28M | 69.72M | 74.76M | 77.35M | 85.31M | 89.89M | 89.77M | 103.28M | 110.55M | 107.81M | 105.24M | 103.83M | 105.94M | 107.62M | 102.66M | 94.01M | 93.74M | 94.31M | 94.94M | 88.23M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.93M | 7.31M | 1.13M | 0.96M | 2.18M | 2.24M | 2.33M | 2.36M | 2.43M | 2.48M | 0.14M | 2.41M | 2.42M | 2.42M | 2.41M | 2.40M | 0.27M | 0.40M | 0.19M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 2.03M | 7.31M | 1.13M | 0.96M | 2.18M | 2.24M | 2.33M | 2.36M | 2.43M | 2.48M | 0.14M | 2.41M | 2.42M | 2.42M | 2.41M | 2.40M | 0.27M | 0.40M | 0.19M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.62M | 3.72M | 6.36M | 3.69M | 2.79M | 4.65M | 3.85M | 5.60M | 3.04M | 4.62M | 3.22M | 4.29M | 4.59M | 3.60M | 3.74M | 3.60M | 2.90M | 3.09M | 3.21M | 2.93M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.75M | 4.05M | 2.66M | 4.07M | 3.30M | 2.66M | 3.41M | 4.17M | 3.06M | 2.62M | 2.34M | 1.22M | 1.79M | 1.67M | 2.02M | 1.79M | 1.98M | 2.07M | 2.19M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.74M | 2.84M | 2.21M | 12.54M | 0.50M | 0.51M | 14.41M | 0.51M | 16.11M | 15.70M | 0.22M | 0.09M | | 4.33M | 2.20M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.09M | 0.10M | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.86M | 19.66M | 21.80M | 21.47M | 28.29M | 28.65M | 25.61M | 36.78M | 44.89M | 40.60M | 37.08M | 35.71M | 37.09M | 37.01M | 34.65M | 24.10M | 23.27M | 23.26M | 22.41M | 15.35M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 2.91M | 2.86M | 3.77M | 3.65M | 3.43M | 3.29M | 0.52M | 0.35M | 0.22M | 0.13M | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.95M | 0.51M | 0.47M | 0.33M | | | 0.06M | 0.20M | 0.26M | 0.04M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.22M | 2.40M | 3.76M | 3.81M | 3.53M | 2.59M | 2.57M | 2.17M | 2.12M | 2.42M | 2.77M | 2.57M | 2.77M | 2.67M | 2.71M | 2.50M | 2.66M | 2.30M | 2.23M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.58M | 25.60M | 27.24M | 26.86M | 34.50M | 34.47M | 31.29M | 42.46M | 47.97M | 43.64M | 39.82M | 38.33M | 39.50M | 39.43M | 37.07M | 26.50M | 25.67M | 25.64M | 24.81M | 17.67M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.59M | 27.82M | 29.64M | 30.62M | 38.32M | 38.01M | 33.88M | 45.03M | 50.14M | 45.76M | 42.24M | 41.09M | 42.07M | 42.20M | 39.74M | 29.21M | 28.17M | 28.29M | 27.11M | 19.91M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 2.91M | 3.07M | 4.51M | 6.48M | 5.63M | 15.83M | 1.02M | 0.85M | 14.63M | 0.65M | 16.11M | 15.70M | 0.22M | 0.09M | | 4.33M | 2.20M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.69M | 41.90M | 45.12M | 46.73M | 46.99M | 51.89M | 55.89M | 58.25M | 60.41M | 62.05M | 63.00M | 62.73M | 63.88M | 65.41M | 62.91M | 64.80M | 65.56M | 66.02M | 67.83M | 68.32M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.69M | 41.90M | 45.12M | 46.73M | 46.99M | 51.89M | 55.89M | 58.25M | 60.41M | 62.05M | 63.00M | 62.73M | 63.88M | 65.41M | 62.91M | 64.80M | 65.56M | 66.02M | 67.83M | 68.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.28M | 69.72M | 74.76M | 77.35M | 85.31M | 89.89M | 89.77M | 103.28M | 110.55M | 107.81M | 105.24M | 103.83M | 105.94M | 107.62M | 102.66M | 94.01M | 93.74M | 94.31M | 94.94M | 88.23M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.20M | 0.04M | 0.04M | 229.00 | 0.20M | 0.18M | 0.04M | 0.16M | 0.15M | 0.04M | 0.14M | 0.15M | 0.11M | 0.04M | 0.10M | 0.05M | 0.06M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.75M | 12.65M | 15.02M | 16.39M | 16.18M | 20.24M | 23.66M | 25.54M | 27.34M | 28.51M | 29.16M | 28.34M | 29.12M | 30.32M | 27.27M | 28.65M | 29.17M | 29.39M | 30.85M | 31.23M |