HighPeak Energy Ratios (2019-2025) | HPK

Ratios Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 62.86%94.56%93.34%90.04%94.68%93.53%94.73%96.24%95.18%94.57%94.89%94.84%95.11%94.51%94.49%94.55%95.33%95.00%94.33%94.33%94.35%94.11%94.70%94.70%
EBT Margin -69.92%-80.11%-1,748.45%-439.30%-286.00%22.78%14.84%21.47%49.92%-18.24%50.46%68.34%34.08%28.94%17.22%15.30%40.73%3.04%16.19%24.07%5.47%17.97%17.92%-11.60%
EBIT Margin -69.92%-80.40%-93.62%-439.30%-286.02%22.99%43.58%46.26%53.49%59.17%60.97%57.96%49.19%39.58%35.29%42.28%35.46%35.80%32.13%27.04%31.38%35.11%23.00%17.26%
EBITDA Margin -69.92%-80.40%-93.62%-439.30%-286.02%22.99%43.58%46.26%53.49%59.17%60.97%57.96%49.19%39.58%35.29%42.28%35.46%35.80%32.13%27.04%31.38%35.11%23.00%17.26%
Operating Margin -69.92%-80.40%-93.62%-439.30%-286.02%22.99%43.58%46.26%53.49%59.17%60.97%57.96%49.19%39.58%35.29%42.28%35.46%35.80%32.13%27.04%31.38%35.11%23.00%17.26%
Net Margin -69.92%-80.11%1,747.78%444.92%-238.23%18.45%11.90%16.95%37.53%-17.90%38.51%52.86%26.33%22.46%13.22%11.22%31.55%2.24%10.50%18.39%3.82%14.11%19.81%-9.71%
FCF Margin -680.26%-900.50%-149.26%-130.27%-19.01%-22.67%-124.85%-69.42%-81.97%-46.69%-84.50%-52.42%-1.05%21.73%8.25%14.04%13.57%-5.61%-8.84%7.88%16.94%
Efficiency
Inventory Average 0.26M0.16M2.07M3.61M3.65M5.10M7.19M10.73M14.52M12.48M12.17M11.19M9.22M9.50M7.89M9.46M9.83M7.76M8.36M
Assets Average 547.91M584.38M659.00M766.27M981.84M1,446.74M1,895.52M2,160.87M2,431.00M2,686.26M2,889.43M3,034.83M3,067.74M3,058.08M3,061.47M3,062.38M3,078.18M3,148.92M3,204.76M
Equity Average 480.21M490.36M491.82M521.49M623.47M797.13M1,000.57M1,135.20M1,195.32M1,238.20M1,355.26M1,503.91M1,550.58M1,559.44M1,588.07M1,604.07M1,617.92M1,643.74M1,640.29M
Invested Capital 464.72M473.45M486.98M506.30M504.04M566.65M745.64M940.30M1,111.82M1,874.00M2,081.76M1,996.57M2,602.91M1,672.72M1,668.44M1,690.44M1,725.69M1,722.46M1,753.39M1,655.45M1,656.50M
Asset Utilization Ratio 0.070.140.190.290.290.300.310.350.360.340.370.370.380.390.370.350.340.300.27
Leverage & Solvency
Interest Coverage Ratio -0.06109.48138.4123.1939.6510.3913.238.105.913.282.163.952.392.362.161.721.872.441.210.88
Debt to Equity 0.050.220.200.370.590.520.620.700.780.790.740.730.700.670.650.630.620.73
Debt Ratio 0.040.150.140.220.300.280.320.330.350.380.370.370.360.350.340.330.320.37
Equity Ratio 0.930.890.860.820.690.680.610.510.540.510.470.450.490.500.510.510.520.520.530.520.51
Times Interest Earned -0.06109.48138.4123.1939.6510.3913.238.105.913.282.163.952.392.362.161.721.872.441.210.88
Dividends & Payouts
FCF Payout Ratio -0.10-0.02-0.02-0.02-0.02-0.01-0.02-0.870.050.210.130.14-0.38-0.220.330.18
Valuation
Enterprise Value -84.26M-54.92M-9.69M-12.89M-12.02M-37.07M-35.90M-30.42M-51.61M-30.52M-47.54M-30.70M-153.53M-226.00M-176.02M-160.19M-160.42M-94.23M-57.24M-39.18M-182.25M
Return Ratios
Return on Sales -0.70%-0.80%-17.48%-4.39%-2.38%0.18%0.12%0.17%0.38%-0.18%0.39%0.53%0.26%0.22%0.13%0.11%0.32%0.02%0.11%0.18%0.04%0.14%0.20%-0.10%
Return on Capital Employed -0.03%0.02%0.06%0.15%0.19%0.21%0.21%0.22%0.24%0.27%0.17%0.16%0.16%0.16%0.13%0.12%0.12%0.09%0.08%
Return on Invested Capital 0.02%0.05%0.15%0.16%0.22%0.26%0.21%0.18%0.16%0.15%0.15%0.20%0.20%0.16%0.14%0.14%0.14%0.13%
Return on Assets -0.17%-0.01%0.01%0.07%0.03%0.07%0.11%0.11%0.12%0.10%0.07%0.07%0.06%0.06%0.06%0.03%0.04%0.04%0.02%
Return on Equity -0.19%-0.01%0.01%0.11%0.06%0.13%0.21%0.21%0.25%0.21%0.14%0.14%0.11%0.11%0.11%0.06%0.08%0.08%0.04%