|
Revenue (Quarter)
|
| | | | | | | 48.27M | 47.47M | 98.67M | 92.23M | 201.43M | 204.11M | 257.92M | 223.79M | 240.76M | 345.59M | 320.99M | 287.76M | 271.58M | 271.58M | 282.57M | 272.31M | 188.86M | 188.86M | 216.65M | 215.88M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 2.54M | 1.78M | 4.76M | 5.01M | 10.30M | 10.53M | 12.61M | 12.30M | 13.26M | 18.84M | 14.08M | 14.40M | 15.41M | 15.41M | 13.27M | 15.15M | 10.02M | 10.02M | -0.34M | 11.90M |
|
Gross Profit (Quarter)
|
| | | | | | | 45.73M | 45.69M | 93.91M | 87.22M | 191.13M | 193.59M | 245.31M | 211.50M | 227.50M | 326.75M | 306.91M | 273.36M | 256.17M | 256.17M | 269.30M | 257.16M | 178.85M | 178.85M | 216.98M | 203.99M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | 0.04M | 0.04M | 0.05M | 0.05M | 0.07M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.16M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.26M | 0.28M | 0.29M | 0.29M |
|
Research & Development (Quarter)
|
| | | | | | | 0.46M | 0.49M | 0.41M | 0.21M | 0.18M | 0.29M | 0.47M | 2.16M | 0.48M | 1.73M | 0.86M | 0.50M | 0.17M | 0.36M | 0.45M | 0.26M | 1.11M | 2.28M | 13.03M | 0.74M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | 1.62M | 1.67M | 3.84M | 1.94M | 2.02M | 1.88M | 6.64M | 2.50M | 2.52M | 6.93M | 4.65M | 4.68M | 8.72M | 4.97M | 6.00M | 6.34M | 9.51M | 9.33M | 3.92M | 5.75M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | 20.46M | 16.65M | 30.05M | 26.06M | 59.83M | 63.93M | 100.08M | 97.60M | 110.37M | 150.44M | 170.80M | 149.29M | 143.50M | 155.98M | 168.28M | 139.76M | 114.94M | 111.11M | 179.12M | 143.81M |
|
Operating Expenses (Quarter)
|
| | | | | | | 27.23M | 25.51M | 45.73M | 37.66M | 78.62M | 85.80M | 131.04M | 135.21M | 148.30M | 198.92M | 213.97M | 184.74M | 186.01M | 196.73M | 208.49M | 181.93M | 154.47M | 156.03M | 232.97M | 179.82M |
|
Operating Income (Quarter)
|
| | | | | | | 21.04M | 21.96M | 96.81M | -3.53M | 21.34M | 118.31M | -230.12M | 88.59M | 8.71M | 146.13M | -260.49M | 1.83M | 87.26M | 13.73M | 312.62M | 90.38M | 7.11M | 32.61M | -160.94M | -32.57M |
|
EBIT (Quarter)
|
| | | | | | | 21.04M | 21.96M | 96.81M | -3.53M | 21.34M | 118.31M | -230.12M | 88.59M | 8.71M | 146.13M | -260.49M | 1.83M | 87.26M | 13.73M | 312.62M | 90.38M | 7.11M | 32.61M | -160.94M | -32.57M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | -13.60M | -10.82M | -2.32M | -66.39M | -11.89M | 35.80M | -17.52M | 3.12M | -4.36M | -29.66M | 58.50M | -53.04M | -2.70M | 32.33M | -23.05M | -7.93M | 26.45M | 6.91M | 19.48M | -157.03M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | 0.25M | 0.00M | 0.00M | 0.01M | 0.03M | 0.16M | 0.73M | 1.99M | 2.39M | 2.40M | 2.17M | 1.72M | 0.81M | 0.36M | 1.17M | 1.51M | 0.95M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -27.30M | | | | | | | | -25.44M | 25.40M | |
|
EBT (Quarter)
|
| | | | | | | 7.16M | 10.19M | 49.25M | -16.82M | 101.63M | 139.50M | 87.90M | 64.76M | 41.47M | 52.88M | 122.66M | 8.73M | 43.97M | 65.37M | 12.85M | 46.27M | 33.84M | -21.90M | -32.04M | -155.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | 2.15M | 16.90M | | 24.07M | 31.60M | 20.00M | | 9.64M | | -9.64M | 0.61M | 15.44M | 15.44M | -31.46M | 9.94M | -3.57M | -0.04M | -6.83M | |
|
Profit After Tax (Quarter)
|
| | | | | | | 5.74M | 8.05M | 37.02M | -16.51M | 77.56M | 107.90M | 67.90M | 50.26M | 31.83M | 38.78M | 95.00M | 6.44M | 29.72M | 49.93M | 8.98M | 36.34M | 26.18M | -18.34M | -25.21M | -127.45M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | 7.16M | 8.05M | 32.34M | -16.82M | 77.56M | 107.90M | 67.90M | 64.76M | 31.83M | 52.88M | 132.30M | 8.13M | 28.53M | 49.93M | 44.31M | 36.34M | 37.41M | -21.87M | -25.21M | -155.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | 7.16M | 8.05M | 32.34M | -16.82M | 77.56M | 107.90M | 67.90M | 64.76M | 31.83M | 52.88M | 132.30M | 8.13M | 28.53M | 49.93M | 44.31M | 36.34M | 37.41M | -21.87M | -25.21M | -155.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | 7.16M | 8.05M | 32.34M | -16.82M | 77.56M | 107.90M | 67.90M | 64.76M | 31.83M | 52.88M | 132.30M | 8.13M | 28.53M | 49.93M | 44.31M | 36.34M | 37.41M | -21.87M | -25.21M | -155.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | 7.16M | 8.05M | 32.34M | -16.82M | 77.56M | 107.90M | 67.90M | 64.76M | 31.83M | 52.88M | 132.30M | 8.13M | 28.53M | 49.93M | 44.31M | 36.34M | 37.41M | -21.87M | -25.21M | -155.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | 0.06 | 0.07 | 0.37 | -0.17 | 0.69 | 0.90 | 0.56 | 0.41 | 0.26 | 0.28 | 0.70 | 0.05 | 0.21 | 0.36 | 0.07 | 0.26 | 0.19 | -0.15 | -0.19 | -1.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | 0.06 | 0.08 | 0.36 | -0.17 | 0.64 | 0.85 | 0.53 | 0.39 | 0.25 | 0.28 | 0.68 | 0.05 | 0.21 | 0.35 | 0.07 | 0.26 | 0.19 | -0.15 | -0.18 | -1.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | 9.50M | 92.68M | 93.13M | 9.42M | 99.53M | 108.68M | 104.74M | 8.29M | 8.13M | 123.16M | 117.96M | 7.93M | 7.93M | 125.59M | 125.28M | 7.93M | 123.93M | | 125.27M | 125.27M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | 92.68M | 92.72M | 94.77M | 95.84M | 106.84M | 115.12M | 111.16M | 117.77M | 115.98M | 127.01M | 123.02M | 129.64M | 129.26M | 129.58M | 129.21M | 127.21M | 126.09M | 125.59M | 125.33M | 125.27M |
|
EBITDA (Quarter)
|
| | | | | | | 21.04M | 21.96M | 96.81M | -3.53M | 21.34M | 118.31M | -230.12M | 88.59M | 8.71M | 146.13M | -260.49M | 1.83M | 87.26M | 13.73M | 312.62M | 90.38M | 7.11M | 32.61M | -160.94M | -32.57M |
|
Interest Expenses (Quarter)
|
| | | | | | | 0.15M | 0.95M | 0.04M | 5.25M | | 14.61M | | | 39.28M | 37.02M | 139.86M | 0.00M | 40.41M | 1.40M | 165.31M | | 35.98M | 37.15M | -107.71M | 35.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | 21.05% | 34.32% | | 23.69% | 22.65% | 22.76% | | 23.26% | | -7.86% | 6.97% | 35.11% | 23.62% | -244.91% | 21.48% | -10.54% | 0.16% | 21.32% | |