|
Assets Growth (1y)
|
| | | | -11.85% | | | -4.29% | 5.12% | 5.23% | 6.65% | 2.42% | 4.45% | 13.10% | 13.59% | 13.80% | 30.17% | 37.72% | 36.88% | 34.62% | 13.64% | 3.71% | 0.06% | -6.30% | -9.50% | -15.96% | -15.29% | -23.72% | -19.28% | -23.28% | -23.02% | -8.44% | -12.57% | -1.35% | 6.87% | 7.60% | 13.20% | 10.24% | 8.56% | 0.58% | -2.87% | 3.39% | 22.69% | 28.04% | 26.99% | 24.77% | 1.98% | 9.75% | 10.41% | 5.46% | 4.18% | -5.66% | -2.70% | -3.89% | -6.69% | 6.12% | 4.52% | 8.24% | 10.16% | 3.50% | 1.09% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | -1.08% | | | 3.71% | 12.64% | 17.91% | 18.36% | 16.20% | 15.61% | 17.33% | 15.87% | 12.81% | 10.21% | 6.28% | 5.08% | -1.27% | -6.02% | -12.55% | -13.26% | -13.18% | -13.88% | -14.00% | -11.34% | -9.08% | -7.21% | -5.86% | -3.70% | -0.30% | -1.31% | 3.99% | 12.49% | 11.49% | 11.77% | 12.46% | 10.75% | 12.23% | 10.84% | 10.81% | 9.23% | 9.85% | 10.91% | 8.14% | -0.29% | 3.19% | 3.94% | 3.14% | 2.31% | 1.19% | 0.93% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.44% | | | 7.07% | 8.01% | 7.39% | 7.05% | 2.32% | 2.45% | 0.82% | 0.29% | 0.05% | -1.13% | -1.90% | -0.93% | -1.06% | -3.85% | -6.17% | -5.41% | -6.66% | -6.83% | -6.23% | -1.48% | -0.65% | -0.29% | 1.48% | 2.25% | 6.85% | 6.15% | 8.15% | 8.62% | 7.49% | 8.45% | 7.59% | 5.72% | 7.19% | 6.73% | 7.19% | 6.03% | 7.80% | 7.59% |
|
Assets (QoQ)
|
| | | | -5.63% | -6.27% | 1.08% | 7.04% | 3.66% | -6.17% | 2.44% | 2.79% | 5.71% | 1.60% | 2.88% | 2.99% | 20.92% | 7.49% | 2.26% | 1.29% | 2.08% | -1.90% | -1.34% | -5.15% | -1.42% | -8.90% | -0.55% | -14.59% | 4.31% | -13.41% | -0.21% | 1.58% | -0.39% | -2.31% | 8.10% | 2.28% | 4.80% | -4.86% | 6.46% | -5.24% | 1.20% | 1.28% | 26.33% | -1.11% | 0.37% | -0.49% | 3.25% | 6.43% | 0.97% | -4.95% | 1.99% | -3.62% | 4.14% | -6.12% | -0.97% | 9.62% | 2.56% | -2.77% | 0.78% | 2.99% | 0.17% |
|
Capital Expenditures Growth (1y)
|
| | | | -91.29% | -49.81% | 226.37% | 1,310.20% | 122.89% | 233.58% | -62.79% | -84.76% | 39.46% | -78.75% | 331.22% | 48.26% | 457.36% | 825.26% | -69.25% | -48.67% | -72.11% | 42.55% | 35.84% | 615.80% | 626.43% | -55.31% | 889.95% | -84.49% | -50.43% | 242.14% | -67.21% | 87.83% | -31.99% | -46.82% | -27.48% | 17.85% | -11.71% | -20.61% | 12.91% | -33.93% | -15.57% | 19.16% | 41.49% | 82.84% | 180.46% | 154.46% | 92.52% | 129.06% | 94.15% | 52.47% | 53.68% | 53.90% | 40.94% | 45.51% | 0.27% | -29.40% | -21.29% | -32.29% | 42.29% | 97.16% | 15.02% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -35.31% | -29.14% | 73.65% | 47.16% | 158.76% | 87.20% | -20.99% | -51.23% | 29.42% | 41.00% | 21.66% | 75.96% | 124.34% | 80.64% | 60.50% | -17.09% | 0.14% | 29.66% | 63.98% | 27.76% | 34.79% | -6.66% | 33.03% | -29.98% | -33.23% | 13.05% | -35.48% | 13.51% | -20.27% | -20.46% | 5.03% | 12.50% | 27.87% | 34.02% | 45.43% | 40.40% | 66.28% | 66.59% | 61.17% | 86.10% | 97.25% | 78.06% | 43.69% | 35.52% | 29.14% | 14.53% | 29.91% | 28.91% | 8.46% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.90% | 36.23% | 16.94% | 63.58% | 103.73% | 33.11% | 46.00% | -33.63% | 50.83% | 33.79% | 42.36% | 9.68% | 30.65% | 60.73% | -0.34% | 4.76% | -9.62% | -1.65% | 29.28% | 10.18% | 12.79% | -5.11% | 30.34% | -16.14% | -6.76% | 34.37% | -6.06% | 43.69% | 22.52% | 14.31% | 27.94% | 38.08% | 41.74% | 39.80% | 36.50% | 24.63% | 38.52% | 35.42% | 42.97% | 55.09% | 47.36% |
|
Capital Expenditures (QoQ)
|
| -71.98% | -31.84% | 61.54% | -71.77% | 61.45% | 343.28% | 597.98% | -95.54% | 141.62% | -50.56% | 185.97% | -59.18% | -63.18% | 903.16% | -1.68% | 53.47% | -38.87% | -66.67% | 64.16% | -16.63% | 212.47% | -68.24% | 765.08% | -15.39% | -80.78% | 603.57% | -86.45% | 170.41% | 32.69% | -32.57% | -22.37% | -2.09% | 3.77% | -8.05% | 26.15% | -26.65% | -6.69% | 30.78% | -26.18% | -6.27% | 31.69% | 55.29% | -4.61% | 43.77% | 19.48% | 17.49% | 13.50% | 21.86% | -6.17% | 18.42% | 13.66% | 11.60% | -3.13% | -18.39% | -19.97% | 24.42% | -16.67% | 71.48% | 10.89% | -27.42% |
|
Cash & Equivalents Growth (1y)
|
| | | -31.17% | -31.71% | -46.36% | -41.48% | -17.15% | 8.97% | 40.35% | 18.28% | -2.87% | 20.49% | 21.30% | 0.15% | -19.16% | -20.45% | -5.40% | 6.66% | 16.45% | -3.11% | -44.17% | -50.43% | -11.17% | 33.90% | 32.25% | 116.57% | 50.35% | 36.47% | 37.85% | -11.39% | -24.16% | -59.48% | -59.26% | -51.09% | -57.64% | -30.28% | -28.17% | 91.29% | 115.79% | 100.41% | 111.43% | -6.22% | -12.80% | -6.29% | -19.87% | -31.55% | 30.30% | 32.62% | 70.36% | 123.02% | 44.47% | 33.08% | -22.05% | -45.40% | -62.47% | -96.87% | -92.08% | -93.24% | -89.76% | -12.50% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -17.87% | -3.57% | -2.98% | -11.49% | -13.35% | 1.46% | 17.22% | 8.11% | -2.94% | -2.44% | -13.79% | -19.10% | -5.79% | 1.06% | -11.27% | 4.62% | 15.86% | 20.98% | 0.59% | -1.65% | 0.43% | -9.53% | -9.44% | -2.09% | -21.54% | -27.22% | -26.11% | -6.06% | -11.49% | -17.28% | -14.79% | -4.26% | -7.28% | 9.40% | 6.76% | 7.08% | 34.85% | 35.55% | 42.38% | 12.70% | 17.96% | 18.26% | 2.09% | -5.89% | -10.94% | -61.90% | -52.80% | -56.50% | -61.85% | -66.83% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.21% | -7.12% | -13.57% | -18.19% | -7.61% | 6.27% | 3.52% | 6.29% | 4.08% | 11.16% | 3.15% | 0.32% | -0.95% | -10.61% | -17.07% | -13.08% | -12.96% | -12.94% | -21.51% | -2.30% | -1.53% | 0.68% | 2.44% | 10.98% | -1.89% | -6.26% | -7.33% | -11.85% | -4.66% | -6.79% | -3.32% | 6.02% | 8.46% | 18.24% | 10.08% | 8.38% | 5.86% | -36.43% | -29.18% | -44.46% | -42.46% | -46.14% |
|
Cash & Equivalents (QoQ)
|
-10.50% | -13.84% | 11.81% | -20.17% | -11.21% | -32.32% | 22.00% | 13.02% | 16.78% | -12.84% | 2.82% | -7.19% | 44.86% | -12.25% | -15.11% | -25.08% | 42.55% | 4.35% | -4.29% | -18.21% | 18.61% | -39.87% | -15.02% | 46.58% | 78.79% | -40.61% | 39.16% | 1.76% | 62.28% | -40.01% | -10.55% | -12.90% | -13.31% | -39.69% | 7.40% | -24.57% | 42.68% | -37.85% | 186.01% | -14.91% | 32.50% | -34.44% | 26.86% | -20.87% | 42.39% | -43.94% | 8.36% | 50.63% | 44.92% | -27.98% | 41.85% | -2.42% | 33.50% | -57.82% | -0.63% | -32.93% | -88.86% | 6.62% | -15.17% | 1.63% | -4.80% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 1,216.49% | 19.90% | -471.43% | -84.87% | -67.89% | 863.76% | 1,056.61% | 468.04% | 2,707.07% | -99.96% | -28.08% | -1,465.06% | -142.05% | -285,900.00% | -17.99% | 109.40% | 261.07% | 7.68% | -154.09% | -1,732.46% | -301.49% | -47.10% | -66.84% | 87.84% | 54.55% | 363.24% | 196.13% | -136.91% | 60.93% | -91.70% | -279.40% | 15.83% | 143.06% | -595.08% | 38.18% | 153.81% | 1,602.50% | 146.85% | -349.53% | 544.32% | -90.14% | -137.18% | 99.15% | -100.95% | -43.83% | -695.22% | 1,730.64% | -31,229.73% | -84.11% | 82.30% | -1,272.60% | 94.66% | -3,531.67% | -508.25% | 76.18% | -794.64% | 13.03% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 391.39% | 26.04% | 194.54% | -139.48% | -79.57% | -107.91% | 96.97% | 93.89% | 166.91% | -45.60% | -32.36% | -184.17% | -49.85% | -1,471.80% | -39.93% | 42.86% | -13.83% | 77.31% | -4.63% | -88.55% | -33.10% | 32.41% | -42.23% | 37.64% | 27.58% | -2.67% | -2.16% | 45.39% | 69.43% | -42.25% | -91.16% | 70.06% | 39.65% | -41.99% | 71.28% | 67.91% | -1.92% | -11.47% | 37.94% | -176.95% | -79.35% | -36.14% | -17.67% | -29.26% | -71.71% | -104.59% | -257.13% | -430.94% | -88.91% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 140.45% | -46.05% | -67.88% | -82.07% | -70.24% | -64.93% | -38.47% | -75.12% | -80.97% | 33.29% | -12.54% | -51.70% | -17.53% | 285.24% | -26.79% | 17.94% | 17.59% | -8.01% | -24.26% | 16.33% | 21.27% | 22.39% | -51.56% | 23.22% | 16.31% | 28.37% | 47.25% | 41.95% | 16.64% | -20.77% | -7.08% | -54.19% | 15.60% | -26.30% | -35.27% | 11.17% | -48.18% | -8.33% | -11.78% | -62.10% | -17.74% |
|
Cash from Investing Activities (QoQ)
|
| -1,737.11% | 114.11% | 472.32% | -0.39% | -199.61% | 34.59% | 123.32% | 111.34% | 2,269.51% | -18.08% | -86.15% | 944.37% | -99.97% | 143,000.00% | -362.81% | 67.83% | -136.20% | 141.06% | -69.88% | 451.34% | -235.38% | 75.94% | -809.14% | 31.95% | 1.17% | 72.71% | 33.73% | -154.33% | 672.46% | -90.04% | -263.31% | 58.06% | 221.69% | -315.23% | 23.38% | 121.46% | -1,499.08% | 73.12% | 166.70% | 578.85% | -61.50% | -357.86% | 195.60% | -89.61% | -245.12% | 94.09% | -6.94% | 712.43% | -2,154.37% | 112.12% | -2,154.59% | 100.31% | -2,389.44% | -702.69% | 90.64% | -99.58% | -305.80% | 68.56% | -251.38% | 80.60% |
|
Cash from Operations Growth (1y)
|
| | | | 52.61% | -1,840.90% | 103.31% | 73.33% | 82.53% | 113.39% | -766.31% | -41.73% | 1,251.03% | -2,369.30% | -153.76% | -133.30% | 21.69% | -49.27% | -9.91% | -4.24% | -82.39% | 66.73% | 156.01% | 394.89% | 1,484.52% | 139.82% | 169.38% | -87.49% | -18.87% | -438.18% | -80.63% | -194.30% | -80.94% | -39.40% | -533.66% | -122.31% | -69.99% | 122.63% | 167.90% | 291.11% | 1,019.63% | -440.25% | 110.31% | -40.93% | 27.95% | -23.04% | -51.13% | -49.70% | -7.72% | 73.00% | 81.62% | 571.40% | 21.69% | -184.85% | -8.34% | -140.90% | -19.39% | 37.22% | -74.97% | 157.19% | 45.97% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 43.47% | -280.08% | 17.61% | 4.11% | 64.45% | -65.54% | -174.06% | -51.06% | 64.69% | -136.75% | 52.72% | 109.32% | 50.31% | 30.01% | 54.09% | 33.60% | 31.31% | 23.48% | 31.85% | 29.67% | 34.82% | -23.36% | -62.14% | -31.27% | -64.06% | 2.17% | -17.07% | 58.82% | -13.80% | -2.38% | 83.63% | 65.21% | 62.60% | 1.79% | 39.21% | 36.94% | 136.45% | -46.28% | 23.13% | 25.88% | 12.84% | 1.82% | -6.65% | -50.09% | -3.26% | 21.55% | -25.31% | 16.24% | 12.72% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.13% | -95.11% | 18.58% | 36.34% | 54.60% | 21.07% | 94.79% | 26.75% | 102.10% | -76.60% | 23.00% | 3.29% | -12.08% | 1.39% | -6.86% | 4.22% | -33.55% | 16.45% | 23.39% | 28.31% | 52.45% | -7.64% | 26.44% | -21.61% | -7.84% | -45.25% | -10.13% | 3.54% | -5.44% | 18.64% | 40.61% | 59.97% | 37.01% | 6.14% | 25.89% | -9.29% | 66.95% | -32.09% | -15.60% | -14.14% | 11.08% |
|
Cash from Operations (QoQ)
|
| 104.17% | -4,074.00% | 15.39% | 66.17% | -53.06% | 107.55% | -782.09% | 77.83% | 217.31% | -475.67% | -45.09% | 280.02% | -331.28% | 57.99% | -33.39% | 193.90% | -383.68% | 69.07% | -26.51% | 115.87% | -635.87% | 152.08% | 566.03% | -14.75% | -86.53% | 252.30% | -69.08% | 452.97% | -156.14% | 120.18% | -250.54% | 211.78% | -510.51% | 37.22% | 22.83% | 115.09% | 209.53% | 88.38% | 117.22% | -11.60% | -194.06% | 216.44% | -39.00% | 91.49% | -190.45% | 146.25% | -37.22% | 251.32% | -126.47% | 411.12% | 132.10% | -36.32% | -161.95% | 200.11% | -203.57% | 225.51% | -148.24% | 139.91% | 136.65% | 220.33% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 1.16% | 1.16% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.26% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 0.39% | 0.39% | -0.09% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 0.00% | 1.16% | -1.15% | 1.16% | 0.00% | 0.00% | -1.15% | 1.16% | 0.00% | 0.00% | -1.15% | 1.16% | 0.00% | -0.26% |
|
EBITDA Margin Growth (1y)
|
| | | 1,606.00 | 2,885.00 | 1,017.00 | 2,391.00 | 2,033.00 | 3,620.00 | 1,102.00 | 912.00 | 593.00 | 826.00 | 70.00 | -33.00 | 182.00 | -282.00 | 234.00 | -840.00 | -771.00 | -67.00 | 129.00 | 302.00 | -10.00 | -179.00 | 6.00 | 219.00 | -64.00 | -167.00 | -256.00 | 96.00 | 208.00 | 512.00 | -190.00 | -470.00 | -225.00 | -260.00 | 180.00 | 568.00 | 335.00 | 468.00 | 1,146.00 | 813.00 | 1,210.00 | 530.00 | 341.00 | 1,254.00 | 867.00 | -42.00 | -344.00 | -1128.00 | -571.00 | 767.00 | 50.00 | 422.00 | 4.00 | -701.00 | -138.00 | -1012.00 | -1653.00 | -1574.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 4,232.00 | 7,331.00 | 2,188.00 | 3,270.00 | 2,808.00 | 4,165.00 | 1,406.00 | 39.00 | 4.00 | 477.00 | 433.00 | -572.00 | -599.00 | -528.00 | 369.00 | -319.00 | -845.00 | -413.00 | -122.00 | 617.00 | 134.00 | 166.00 | -440.00 | -155.00 | -81.00 | 85.00 | -266.00 | 195.00 | 318.00 | 720.00 | 1,136.00 | 911.00 | 1,320.00 | 738.00 | 1,667.00 | 2,636.00 | 2,412.00 | 956.00 | 1,143.00 | 939.00 | 1,505.00 | 1,255.00 | 48.00 | 548.00 | 300.00 | 24.00 | -431.00 | -1718.00 | -2220.00 | -1508.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,642.00 | 6,982.00 | 2,551.00 | 2,731.00 | 2,027.00 | 3,919.00 | 1,540.00 | 560.00 | -70.00 | 131.00 | 183.00 | -256.00 | -455.00 | -183.00 | -77.00 | -693.00 | -862.00 | -161.00 | -131.00 | 715.00 | 245.00 | 374.00 | 886.00 | 1,227.00 | 1,465.00 | 1,083.00 | 1,221.00 | 2,262.00 | 2,395.00 | 1,208.00 | 1,133.00 | 1,037.00 | 1,616.00 | 1,463.00 | 1,374.00 | 1,929.00 | 1,845.00 | 1,023.00 | 1,055.00 | 349.00 | -143.00 | -1020.00 |
|
EBITDA Margin (QoQ)
|
-2601.00 | 3,614.00 | -384.00 | 977.00 | -1322.00 | 1,746.00 | 990.00 | 619.00 | 265.00 | -773.00 | 801.00 | 300.00 | 499.00 | -1529.00 | 698.00 | 515.00 | 35.00 | -1013.00 | -376.00 | 584.00 | 738.00 | -817.00 | -204.00 | 272.00 | 570.00 | -633.00 | 10.00 | -11.00 | 467.00 | -722.00 | 362.00 | 101.00 | 770.00 | -1423.00 | 82.00 | 346.00 | 736.00 | -983.00 | 470.00 | 113.00 | 868.00 | -306.00 | 138.00 | 510.00 | 188.00 | -495.00 | 1,051.00 | 122.00 | -720.00 | -797.00 | 266.00 | 680.00 | 618.00 | -1513.00 | 638.00 | 261.00 | -87.00 | -950.00 | -236.00 | -380.00 | -8.00 |
|
EBIT Growth (1y)
|
| | | 34.90% | 22.19% | 3.02% | -6.09% | -9.31% | 1.02% | -18.37% | -11.39% | -14.97% | -9.27% | -0.84% | -6.79% | -12.53% | -22.53% | -19.22% | -14.88% | -7.93% | -0.13% | -27.23% | -34.97% | -32.76% | -18.82% | 4.16% | 12.75% | 16.79% | 8.47% | 22.17% | 15.20% | 24.73% | 20.20% | 6.80% | 7.43% | -8.39% | -20.05% | -27.21% | -14.37% | -25.21% | 9.96% | -1.21% | -17.90% | 6.19% | -10.60% | 6.00% | 16.72% | 2.57% | -9.56% | 4.56% | -18.15% | 7.47% | 11.12% | -14.54% | 5.07% | -11.13% | -23.10% | -15.41% | -10.94% | -37.99% | -2.78% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 6.47% | 5.59% | -5.00% | -8.07% | -12.24% | -9.84% | -12.48% | -10.97% | -11.77% | -10.27% | -15.22% | -18.31% | -17.26% | -13.39% | -13.28% | -10.60% | -6.04% | -2.88% | 1.73% | 0.04% | 5.97% | 4.61% | 11.41% | 11.85% | 12.11% | 4.28% | 2.64% | 3.53% | -0.71% | 4.81% | -6.26% | -7.67% | -8.38% | -6.13% | -6.57% | -3.94% | -4.60% | -2.95% | 3.17% | -5.08% | 5.44% | -2.50% | -0.91% | 2.24% | -0.06% | -6.23% | -8.06% | -7.56% | -12.37% | -3.99% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.13% | -0.64% | -11.92% | -14.37% | -15.17% | -9.53% | -11.65% | -9.98% | -9.05% | -7.83% | -2.67% | -4.15% | -0.19% | -1.26% | -1.07% | -1.21% | 0.55% | -0.85% | -2.39% | -1.12% | -2.45% | 1.27% | 2.19% | 1.58% | 4.43% | 2.67% | 2.57% | 2.49% | 1.37% | -0.89% | -1.49% | -4.20% | -2.79% | -3.09% | -5.76% | -4.73% | -3.31% | -3.60% | -3.72% | -4.09% | -5.33% | -6.38% |
|
EBIT Margin Growth (1y)
|
| | | 1,606.00 | 2,885.00 | 1,017.00 | 2,391.00 | 2,033.00 | 3,620.00 | 1,102.00 | 912.00 | 593.00 | 826.00 | 70.00 | -33.00 | 182.00 | -282.00 | 234.00 | -840.00 | -771.00 | -67.00 | 129.00 | 302.00 | -10.00 | -179.00 | 6.00 | 219.00 | -64.00 | -167.00 | -256.00 | 96.00 | 208.00 | 512.00 | -190.00 | -470.00 | -225.00 | -260.00 | 180.00 | 568.00 | 335.00 | 468.00 | 1,146.00 | 813.00 | 1,210.00 | 530.00 | 341.00 | 1,254.00 | 867.00 | -42.00 | -344.00 | -1128.00 | -571.00 | 767.00 | 50.00 | 422.00 | 4.00 | -701.00 | -138.00 | -1012.00 | -1653.00 | -1574.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 4,232.00 | 7,331.00 | 2,188.00 | 3,270.00 | 2,808.00 | 4,165.00 | 1,406.00 | 39.00 | 4.00 | 477.00 | 433.00 | -572.00 | -599.00 | -528.00 | 369.00 | -319.00 | -845.00 | -413.00 | -122.00 | 617.00 | 134.00 | 166.00 | -440.00 | -155.00 | -81.00 | 85.00 | -266.00 | 195.00 | 318.00 | 720.00 | 1,136.00 | 911.00 | 1,320.00 | 738.00 | 1,667.00 | 2,636.00 | 2,412.00 | 956.00 | 1,143.00 | 939.00 | 1,505.00 | 1,255.00 | 48.00 | 548.00 | 300.00 | 24.00 | -431.00 | -1718.00 | -2220.00 | -1508.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,642.00 | 6,982.00 | 2,551.00 | 2,731.00 | 2,027.00 | 3,919.00 | 1,540.00 | 560.00 | -70.00 | 131.00 | 183.00 | -256.00 | -455.00 | -183.00 | -77.00 | -693.00 | -862.00 | -161.00 | -131.00 | 715.00 | 245.00 | 374.00 | 886.00 | 1,227.00 | 1,465.00 | 1,083.00 | 1,221.00 | 2,262.00 | 2,395.00 | 1,208.00 | 1,133.00 | 1,037.00 | 1,616.00 | 1,463.00 | 1,374.00 | 1,929.00 | 1,845.00 | 1,023.00 | 1,055.00 | 349.00 | -143.00 | -1020.00 |
|
EBIT Margin (QoQ)
|
-2601.00 | 3,614.00 | -384.00 | 977.00 | -1322.00 | 1,746.00 | 990.00 | 619.00 | 265.00 | -773.00 | 801.00 | 300.00 | 499.00 | -1529.00 | 698.00 | 515.00 | 35.00 | -1013.00 | -376.00 | 584.00 | 738.00 | -817.00 | -204.00 | 272.00 | 570.00 | -633.00 | 10.00 | -11.00 | 467.00 | -722.00 | 362.00 | 101.00 | 770.00 | -1423.00 | 82.00 | 346.00 | 736.00 | -983.00 | 470.00 | 113.00 | 868.00 | -306.00 | 138.00 | 510.00 | 188.00 | -495.00 | 1,051.00 | 122.00 | -720.00 | -797.00 | 266.00 | 680.00 | 618.00 | -1513.00 | 638.00 | 261.00 | -87.00 | -950.00 | -236.00 | -380.00 | -8.00 |
|
EBIT (QoQ)
|
-12.65% | 46.01% | -4.49% | -2.45% | -34.64% | 32.72% | -14.31% | -5.56% | -21.91% | 19.54% | -7.57% | -8.95% | -15.88% | 25.74% | -13.92% | -14.80% | -26.18% | 27.75% | -9.77% | -7.86% | -17.06% | 8.20% | -16.45% | -6.09% | -4.77% | 25.96% | -6.02% | -1.17% | -15.25% | 37.04% | -15.51% | 10.20% | -22.20% | 26.47% | -14.73% | -5.14% | -35.33% | 22.08% | -3.15% | -15.10% | 2.68% | 12.41% | -20.17% | 8.42% | -14.74% | 25.56% | -6.47% | -7.13% | -29.04% | 35.15% | -31.80% | 16.10% | -23.95% | 16.43% | -9.24% | 1.79% | -37.30% | 21.65% | -5.00% | -22.16% | -2.26% |
|
EBT Growth (1y)
|
| | | 30.39% | 26.21% | 72.80% | 103.17% | 96.73% | 13.87% | -18.45% | -154.11% | 671.71% | 139.92% | -14.84% | -476.92% | 47.98% | 7.09% | 17.62% | -303.96% | -165.06% | 3.89% | 32.96% | 40.29% | 110.93% | -14.05% | 102.45% | 56.27% | -4,692.86% | -61.72% | -9,533.75% | -24.41% | 100.16% | 291.04% | 43.86% | -55.69% | -9,156.41% | -101.22% | 56.53% | 128.02% | 329.56% | 7,343.00% | 363.38% | 642.57% | 281.10% | 384.40% | 80.76% | 160.84% | 81.11% | 174.81% | -49.02% | -43.02% | -37.11% | -197.92% | 80.43% | 50.45% | 38.19% | 121.30% | 22.42% | -61.77% | -75.53% | -103.49% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 28.67% | 31.11% | 28.21% | 53.73% | 31.55% | 33.29% | -3.87% | -144.46% | -76.56% | 34.70% | 14.08% | -140.53% | -52.79% | -1.48% | 26.28% | -1.80% | -73.97% | -30.08% | -15.69% | 31.25% | 26.16% | 8.76% | -9.04% | 5.38% | -103.79% | -26.37% | -192.49% | 36.49% | 32.44% | 51.09% | 38.26% | 73.69% | 825.33% | 62.27% | 59.65% | 95.12% | 161.32% | 888.59% | 64.20% | 122.65% | 63.13% | -146.81% | 18.47% | 30.77% | 16.32% | -16.93% | 4.04% | -31.05% | -40.31% | -26.14% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.00% | 17.94% | 27.21% | 24.90% | 15.09% | 18.42% | 15.08% | -39.55% | -94.21% | 16.50% | -7.93% | -49.91% | -62.41% | 7.44% | 6.46% | -15.36% | -19.72% | -15.06% | 17.69% | 16.45% | 29.35% | 2.56% | 28.36% | 30.35% | 124.12% | 44.94% | 155.84% | 65.76% | 33.43% | 114.98% | 20.99% | 46.79% | 290.02% | -68.29% | 31.31% | 46.09% | 73.61% | 189.44% | 49.07% | 44.72% | 7.98% | -15.96% |
|
EBT Margin Growth (1y)
|
| | | 152.00 | 891.00 | 1,905.00 | 2,957.00 | 1,899.00 | 1,133.00 | 71.00 | -98.00 | 264.00 | 2,297.00 | -76.00 | -132.00 | 62.00 | -53.00 | 215.00 | -466.00 | -464.00 | 24.00 | 212.00 | 360.00 | 200.00 | -140.00 | 235.00 | 137.00 | -863.00 | -229.00 | -736.00 | -59.00 | 850.00 | 612.00 | 281.00 | -148.00 | -148.00 | -791.00 | 299.00 | 416.00 | 405.00 | 629.00 | 491.00 | 364.00 | 637.00 | 1,904.00 | 285.00 | 711.00 | 563.00 | 3,847.00 | -276.00 | -497.00 | -375.00 | -12608.00 | 198.00 | 324.00 | 263.00 | 7,440.00 | 44.00 | -593.00 | -1049.00 | -1253.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,315.00 | 4,321.00 | 1,900.00 | 2,726.00 | 2,225.00 | 3,377.00 | 210.00 | -697.00 | -138.00 | 2,268.00 | 351.00 | -239.00 | -202.00 | -169.00 | 662.00 | 31.00 | -1127.00 | -345.00 | -289.00 | 438.00 | 187.00 | 243.00 | -220.00 | -70.00 | -162.00 | -407.00 | -156.00 | 209.00 | 1,106.00 | 451.00 | 1,071.00 | 632.00 | 893.00 | 1,742.00 | 1,076.00 | 1,491.00 | 1,605.00 | 6,380.00 | 501.00 | 578.00 | 825.00 | -6858.00 | 207.00 | 538.00 | 451.00 | -1322.00 | -34.00 | -766.00 | -1161.00 | -6422.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,913.00 | 4,293.00 | 2,327.00 | 2,620.00 | 1,961.00 | 3,261.00 | 657.00 | -200.00 | -801.00 | 1,899.00 | -150.00 | -161.00 | -215.00 | 215.00 | 207.00 | -176.00 | -426.00 | -524.00 | 291.00 | 706.00 | 443.00 | 82.00 | 570.00 | 710.00 | 880.00 | 2,125.00 | 620.00 | 1,284.00 | 2,306.00 | 6,201.00 | 1,081.00 | 846.00 | 1,081.00 | -7020.00 | 997.00 | 1,318.00 | 1,492.00 | 1,211.00 | 742.00 | 309.00 | 39.00 | -671.00 |
|
EBT Margin (QoQ)
|
-1655.00 | 1,197.00 | -332.00 | 943.00 | -916.00 | 2,210.00 | 720.00 | -115.00 | -1682.00 | 1,148.00 | 551.00 | 247.00 | 351.00 | -1224.00 | 494.00 | 441.00 | 236.00 | -957.00 | -187.00 | 444.00 | 724.00 | -769.00 | -40.00 | 284.00 | 384.00 | -393.00 | -137.00 | -717.00 | 1,018.00 | -901.00 | 540.00 | 192.00 | 781.00 | -1232.00 | 111.00 | 192.00 | 138.00 | -142.00 | 228.00 | 181.00 | 363.00 | -280.00 | 101.00 | 453.00 | 1,630.00 | -1898.00 | 526.00 | 306.00 | 4,913.00 | -6021.00 | 305.00 | 428.00 | -7320.00 | 6,785.00 | 432.00 | 366.00 | -143.00 | -611.00 | -205.00 | -89.00 | -348.00 |
|
EBT (QoQ)
|
-65.94% | 51.27% | -14.12% | 24.57% | -75.92% | 82.04% | 113.31% | -177.72% | -4,534.40% | 75.30% | 93.92% | 921.19% | 223.58% | -171.07% | 69.45% | 310.63% | 134.17% | -154.67% | -49.80% | 66.08% | 473.93% | -135.28% | -33.42% | 106.21% | 2,840.62% | -99.00% | -2,483.59% | -552.03% | 124.51% | -347.63% | 68.57% | 100.81% | 61,588.46% | -135.55% | 12.83% | 52.63% | 91.70% | -1,168.94% | 156.20% | 288.04% | 161.74% | -53.86% | 58.45% | 99.15% | 232.69% | -82.78% | 128.65% | 38.28% | 404.79% | -96.81% | 155.57% | 52.61% | -885.98% | 105.89% | 113.10% | 40.17% | 21.17% | -66.18% | -33.45% | -10.28% | -117.26% |
|
Enterprise Value Growth (1y)
|
| | | 31.19% | 31.62% | 46.42% | 41.54% | 17.21% | -8.92% | -40.35% | -18.26% | 2.94% | -20.43% | -21.23% | -0.10% | 19.01% | 20.34% | 5.25% | -6.86% | -16.45% | 3.11% | 44.17% | 50.43% | 11.17% | -33.90% | -32.25% | -116.57% | -50.35% | -36.47% | -37.85% | 11.39% | 24.16% | 59.48% | 59.26% | 51.32% | 57.90% | 30.65% | 28.79% | -91.59% | -116.33% | -100.83% | -112.14% | 6.26% | 12.78% | 6.18% | 19.68% | 31.49% | -30.58% | -32.87% | -70.84% | -123.59% | -44.66% | -33.07% | 22.05% | 45.39% | 62.47% | 96.87% | 92.08% | 93.24% | 89.76% | 12.50% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 17.92% | 3.56% | 3.03% | 11.55% | 13.34% | -1.47% | -17.26% | -8.15% | 2.90% | 2.41% | 13.76% | 19.06% | 5.73% | -1.10% | 11.23% | -4.68% | -15.86% | -20.98% | -0.59% | 1.65% | -0.43% | 9.53% | 9.44% | 2.24% | 21.70% | 27.35% | 26.32% | 6.15% | 11.61% | 17.36% | 14.94% | 4.38% | 7.39% | -9.33% | -6.66% | -7.15% | -35.06% | -35.78% | -42.79% | -12.82% | -18.11% | -18.38% | -2.27% | 5.78% | 10.83% | 61.88% | 52.75% | 56.46% | 61.83% | 66.83% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.21% | 7.09% | 13.57% | 18.19% | 7.61% | -6.27% | -3.55% | -6.31% | -4.10% | -11.18% | -3.17% | -0.35% | 0.91% | 10.59% | 17.04% | 13.12% | 13.07% | 13.03% | 21.65% | 2.36% | 1.60% | -0.62% | -2.33% | -10.91% | 1.96% | 6.29% | 7.38% | 11.90% | 4.69% | 6.79% | 3.32% | -6.02% | -8.45% | -18.23% | -10.08% | -8.48% | -5.99% | 36.36% | 29.06% | 44.43% | 42.41% | 46.10% |
|
Enterprise Value (QoQ)
|
10.65% | 13.69% | -11.81% | 20.20% | 11.21% | 32.37% | -21.99% | -13.02% | -16.81% | 12.85% | -2.78% | 7.24% | -44.94% | 12.27% | 15.13% | 24.95% | -42.55% | -4.35% | 4.29% | 18.21% | -18.61% | 39.87% | 15.02% | -46.58% | -78.79% | 40.61% | -39.16% | -1.76% | -62.28% | 40.01% | 10.55% | 12.90% | 13.31% | 39.69% | -6.90% | 24.69% | -42.82% | 38.06% | -187.60% | 14.97% | -32.59% | 34.58% | -27.08% | 20.88% | -42.62% | 43.99% | -8.39% | -50.82% | -45.12% | 27.98% | -41.85% | 2.43% | -33.50% | 57.81% | 0.63% | 32.93% | 88.86% | -6.62% | 15.17% | -1.63% | 4.80% |
|
EPS (Basic) Growth (1y)
|
| | | 48.91% | -58,220.47% | 79.27% | 102.90% | 153.19% | 99.93% | 52.94% | -50.00% | -76.00% | 133.88% | -112.50% | -600.00% | 83.33% | 974,499.45% | 41.18% | -160.00% | -145.45% | -99.99% | -10.00% | 53.85% | 93.57% | -13.03% | -781.15% | 16.67% | -70,885.04% | -47.01% | -436.49% | -3,200.00% | 92.11% | 9,580.46% | 43.65% | -55.15% | -605.56% | -103.87% | 49.15% | 124.61% | 278.74% | 2,090.00% | 287.25% | 11,187.30% | 201.76% | 25.29% | 11.83% | -88.05% | 59.42% | 10.43% | -24.04% | -44.94% | -27.47% | 66.95% | 31.22% | 52.14% | 33.96% | -1.74% | 24.76% | -62.92% | -79.83% | -104.43% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 27.35% | 28.76% | 40.81% | 58.31% | 30.73% | 62.00% | 16.21% | -104.08% | -30.06% | 31.23% | -11.20% | -100.00% | -27.11% | -12.59% | -78.65% | 0.00% | -183.35% | -96.69% | -273.25% | -133.26% | -53.26% | 254.67% | -198.65% | -249.43% | -633.70% | -58.55% | -15.41% | 144.41% | 44.14% | 320.91% | 36.38% | 255.94% | 242.15% | -1.18% | 45.26% | 74.57% | 119.66% | 209.10% | 53.13% | 95.12% | 51.67% | 32.19% | 3.69% | -53.56% | 15.70% | 21.90% | 7.54% | -32.28% | -41.92% | -27.50% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.15% | 16.03% | 33.09% | 38.64% | 63.10% | 14.87% | -41.64% | -35.10% | -61.92% | 16.22% | -130.45% | -178.32% | -37.97% | 102.75% | -76.72% | -119.71% | -68.41% | -14.87% | -71.65% | 46.92% | 116.35% | 102.87% | 93.84% | 312.00% | 363.20% | 118.24% | 39.16% | 179.97% | 46.66% | 152.76% | 19.68% | 37.06% | 115.06% | 12.22% | 25.08% | 36.74% | 59.60% | 116.14% | 35.71% | 33.18% | -1.17% | -16.00% |
|
EPS (Basic) (QoQ)
|
-82.49% | 51.16% | 15.85% | 31.88% | -208,226.10% | 99.98% | 111.76% | 1,150.00% | -367.06% | 88.02% | 112.50% | 500.00% | 277.00% | -175.15% | 70.59% | 320.00% | 2,004,050.45% | -100.00% | -30.00% | 61.54% | 447.44% | -163.32% | 45.45% | 94.64% | 4,798.85% | -741.51% | 94.84% | -4,465.02% | 103.51% | -6,595.28% | 68.27% | 89.09% | 4,405.56% | -137.81% | 12.63% | 50.39% | 76.38% | -396.67% | 142.28% | 260.32% | 163.00% | -53.27% | 2,448.75% | -90.37% | 9.20% | -58.29% | 172.44% | 28.47% | -24.36% | -71.31% | 97.47% | 69.23% | 74.12% | -77.45% | 128.94% | 49.02% | 27.71% | -71.37% | -31.96% | -18.94% | -128.04% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 48.91% | 45.45% | 79.27% | 102.90% | 153.19% | 26.18% | 52.94% | -50.00% | -76.00% | 130.28% | -112.50% | -600.00% | 83.33% | 981,775.34% | 41.18% | -160.00% | -145.45% | -99.99% | -10.00% | 53.85% | 93.57% | -20.10% | -781.15% | 16.67% | -70,885.04% | -46.86% | -436.49% | -3,200.00% | 92.11% | 9,852.05% | 97.75% | -55.15% | -605.56% | -104.09% | -1,171.76% | 123.44% | 270.08% | 1,946.67% | 284.56% | 11,508.33% | 211.11% | 32.67% | 11.64% | -87.95% | 61.01% | -1.63% | -26.38% | -46.72% | -31.79% | 78.56% | 28.76% | 48.99% | 32.11% | -2.09% | 23.02% | -63.51% | -79.59% | -104.03% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 27.35% | 28.50% | 40.81% | 58.31% | 30.73% | 1,199.97% | 16.21% | -104.08% | -30.06% | 31.23% | -11.20% | -100.00% | -27.11% | -11.78% | -78.65% | 0.00% | -183.35% | -96.66% | -273.25% | -133.26% | -53.26% | 248.30% | -2.12% | -249.43% | -633.70% | -60.85% | -15.41% | 141.01% | 43.36% | 321.93% | 36.24% | 253.60% | 240.08% | 0.05% | 204.39% | 74.10% | 119.11% | 196.63% | 52.07% | 95.31% | 50.61% | 32.58% | 1.90% | -54.27% | 13.21% | 19.81% | 5.26% | -33.84% | -43.13% | -27.46% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.15% | 16.05% | 33.09% | 38.64% | 63.10% | 16.58% | -41.64% | -35.10% | -61.92% | 16.11% | -130.45% | -178.32% | -37.97% | 105.11% | 7.17% | -119.71% | -68.41% | -14.87% | -71.65% | 45.92% | 114.30% | 99.86% | 93.32% | 310.30% | 361.43% | 121.20% | 38.88% | 179.25% | 46.47% | 150.19% | 19.48% | 36.33% | 112.17% | 11.96% | 93.09% | 35.70% | 57.45% | 113.28% | 34.51% | 32.28% | -1.63% | -15.91% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-80.22% | 50.54% | 15.85% | 31.88% | -92.43% | 81.20% | 111.76% | 1,150.00% | -367.06% | 88.02% | 112.50% | 500.00% | 236.96% | -184.09% | 70.59% | 320.00% | 1,804,549.63% | -100.01% | -30.00% | 61.54% | 447.44% | -163.32% | 45.45% | 94.64% | 4,416.45% | -798.34% | 94.84% | -4,465.02% | 103.23% | -7,150.50% | 68.27% | 89.09% | 4,177.78% | -101.60% | -2,085.04% | 50.39% | 76.38% | -396.67% | 140.27% | 260.00% | 156.48% | -50.36% | 2,432.73% | -90.35% | 9.37% | -58.23% | 173.29% | 28.96% | -33.18% | -68.74% | 97.79% | 65.10% | 74.93% | -77.46% | 128.87% | 46.40% | 29.64% | -71.68% | -32.12% | -18.11% | -125.63% |
|
FCF Margin Growth (1y)
|
| | | | 884.00 | -1692.00 | 3,944.00 | 2,245.00 | 722.00 | 1,753.00 | -596.00 | 10.00 | 1,058.00 | -3751.00 | -727.00 | -679.00 | 13.00 | -806.00 | -52.00 | -75.00 | -797.00 | 3,256.00 | 1,808.00 | 4,526.00 | 2,185.00 | 1,612.00 | 979.00 | -2633.00 | -211.00 | -2606.00 | -1165.00 | -1073.00 | -1675.00 | -1090.00 | -2088.00 | -647.00 | -355.00 | 3,780.00 | 2,709.00 | 3,041.00 | 1,340.00 | -2197.00 | 589.00 | -842.00 | 93.00 | -437.00 | -815.00 | -551.00 | -259.00 | 1,412.00 | 598.00 | 2,999.00 | 270.00 | -911.00 | -123.00 | -4720.00 | -419.00 | 705.00 | -962.00 | 1,898.00 | 868.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 2,665.00 | -3690.00 | 2,621.00 | 1,576.00 | 1,794.00 | -2804.00 | -1375.00 | -744.00 | 274.00 | -1301.00 | 1,030.00 | 3,772.00 | 1,401.00 | 4,062.00 | 2,736.00 | 1,818.00 | 1,177.00 | 2,262.00 | 1,623.00 | 820.00 | 299.00 | -2084.00 | -2273.00 | -4353.00 | -2241.00 | 84.00 | -543.00 | 1,320.00 | -691.00 | 493.00 | 1,210.00 | 1,552.00 | 1,078.00 | 1,146.00 | 2,483.00 | 1,648.00 | 1,173.00 | -1222.00 | 371.00 | 1,606.00 | 104.00 | 64.00 | -341.00 | -2273.00 | -409.00 | 1,206.00 | -488.00 | 177.00 | 719.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,881.00 | -1240.00 | 4,378.00 | 6,027.00 | 3,181.00 | 2,064.00 | 1,413.00 | 1,149.00 | 2,248.00 | -2296.00 | 844.00 | 66.00 | -485.00 | 366.00 | -517.00 | 97.00 | -854.00 | 4,952.00 | 2,244.00 | 3,213.00 | 1,283.00 | -501.00 | 1,025.00 | -2154.00 | -808.00 | -2550.00 | -770.00 | -73.00 | -857.00 | 1,468.00 | 992.00 | 3,999.00 | 1,088.00 | 1,647.00 | 2,957.00 | -74.00 | 1,024.00 | -1427.00 | -715.00 | -1217.00 | 552.00 |
|
FCF Margin (QoQ)
|
| 1,799.00 | -3953.00 | 940.00 | 2,099.00 | -777.00 | 1,682.00 | -759.00 | 576.00 | 254.00 | -667.00 | -153.00 | 1,625.00 | -4556.00 | 2,358.00 | -105.00 | 2,317.00 | -5375.00 | 3,112.00 | -128.00 | 1,594.00 | -1322.00 | 1,664.00 | 2,589.00 | -747.00 | -1895.00 | 1,032.00 | -1023.00 | 1,675.00 | -4290.00 | 2,473.00 | -931.00 | 1,073.00 | -3705.00 | 1,475.00 | 509.00 | 1,365.00 | 430.00 | 404.00 | 841.00 | -336.00 | -3106.00 | 3,190.00 | -590.00 | 599.00 | -3636.00 | 2,811.00 | -326.00 | 891.00 | -1965.00 | 1,997.00 | 2,075.00 | -1838.00 | -3146.00 | 2,785.00 | -2521.00 | 2,463.00 | -2021.00 | 1,117.00 | 339.00 | 1,433.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -237.80% | -44.78% | -86.09% | -17.37% | 62.96% | 9.59% | -330.18% | 23.93% | -58.56% | 429.67% | 309.37% | -32.24% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.66% | 47.44% | -12.48% | -11.47% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 333.36% | 66.95% | -73.10% | -422.32% | 138.14% | -57.94% | 59.79% | -244.50% | 212.85% | -188.34% | 186.03% | -284.88% | 476.98% | -65.08% | -72.16% |
|
Free Cash Flow Growth (1y)
|
| | | | 53.22% | -2,057.29% | 102.70% | 68.47% | 81.92% | 112.32% | -923.29% | -21.83% | 1,204.29% | -2,561.47% | -155.55% | -131.63% | 19.70% | -49.83% | -8.57% | -3.57% | -82.61% | 66.24% | 155.09% | 388.58% | 1,513.82% | 138.22% | 160.81% | -87.54% | -18.39% | -453.21% | -81.23% | -199.74% | -81.39% | -37.55% | -573.55% | -118.51% | -71.98% | 121.78% | 165.71% | 286.07% | 1,130.93% | -454.10% | 111.74% | -41.80% | 26.82% | -24.37% | -53.12% | -53.60% | -9.38% | 70.40% | 83.21% | 627.21% | 21.02% | -169.95% | -8.75% | -143.44% | -19.31% | 36.93% | -81.12% | 147.76% | 47.20% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 43.16% | -294.39% | 17.19% | 3.81% | 63.73% | -65.62% | -191.78% | -42.98% | 62.60% | -143.57% | 52.24% | 107.42% | 49.78% | 29.93% | 52.69% | 33.37% | 31.83% | 23.04% | 31.42% | 28.95% | 34.82% | -22.92% | -62.84% | -31.45% | -65.09% | 1.91% | -16.41% | 59.47% | -13.75% | -1.99% | 87.47% | 63.45% | 63.54% | 1.37% | 38.42% | 35.77% | 141.85% | -48.94% | 22.06% | 25.23% | 11.62% | 0.20% | -7.80% | -51.33% | -3.99% | 20.42% | -31.91% | 14.70% | 12.86% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.02% | -100.02% | 18.53% | 36.04% | 54.16% | 20.93% | 101.01% | 24.99% | 100.35% | -79.84% | 22.41% | 2.96% | -12.59% | 1.24% | -6.75% | 4.09% | -34.62% | 16.40% | 23.21% | 28.17% | 53.25% | -7.45% | 26.39% | -21.71% | -7.86% | -46.12% | -10.33% | 1.83% | -5.91% | 17.14% | 41.44% | 58.44% | 36.83% | 5.18% | 25.32% | -9.68% | 69.07% | -33.37% | -20.71% | -16.44% | 10.56% |
|
Free Cash Flow (QoQ)
|
| 103.66% | -4,562.35% | 15.25% | 66.19% | -53.08% | 106.15% | -1,090.05% | 80.62% | 204.31% | -511.34% | -46.51% | 275.67% | -332.50% | 57.29% | -32.79% | 190.78% | -391.02% | 69.06% | -26.69% | 115.25% | -664.83% | 150.50% | 563.66% | -14.74% | -86.62% | 244.54% | -68.29% | 458.42% | -157.90% | 118.31% | -268.53% | 204.17% | -528.06% | 36.98% | 22.24% | 113.36% | 232.78% | 90.11% | 120.19% | -11.64% | -195.73% | 213.68% | -39.47% | 92.54% | -193.88% | 142.85% | -40.10% | 276.06% | -130.67% | 365.20% | 137.75% | -37.42% | -168.41% | 189.64% | -213.20% | 216.24% | -153.47% | 126.84% | 186.37% | 258.26% |
|
Gross Margin Growth (1y)
|
| | | 811.00 | 427.00 | 479.00 | 1,030.00 | 827.00 | 2,171.00 | 284.00 | 237.00 | 228.00 | 412.00 | 152.00 | 118.00 | 47.00 | -269.00 | -50.00 | -421.00 | -326.00 | -142.00 | -295.00 | -166.00 | -237.00 | -157.00 | 108.00 | 168.00 | 75.00 | 145.00 | 248.00 | 236.00 | 280.00 | 223.00 | -96.00 | -156.00 | -141.00 | -195.00 | -147.00 | 100.00 | 8.00 | 362.00 | 465.00 | 374.00 | 487.00 | 103.00 | 167.00 | 454.00 | 399.00 | -14.00 | -74.00 | -503.00 | -293.00 | 379.00 | -12.00 | 179.00 | -177.00 | -385.00 | -320.00 | -439.00 | -558.00 | -733.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,865.00 | 3,009.00 | 915.00 | 1,385.00 | 1,101.00 | 2,314.00 | 386.00 | -66.00 | -52.00 | 2.00 | -193.00 | -469.00 | -517.00 | -568.00 | -237.00 | -419.00 | -489.00 | -154.00 | 61.00 | 238.00 | 117.00 | 211.00 | 260.00 | 248.00 | 214.00 | 173.00 | 5.00 | 180.00 | 147.00 | 390.00 | 222.00 | 319.00 | 354.00 | 270.00 | 485.00 | 929.00 | 893.00 | 451.00 | 558.00 | 325.00 | 592.00 | 469.00 | 82.00 | 130.00 | -72.00 | -19.00 | -405.00 | -763.00 | -1029.00 | -738.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,586.00 | 2,599.00 | 570.00 | 798.00 | 538.00 | 2,015.00 | 199.00 | -63.00 | -214.00 | -11.00 | 163.00 | -65.00 | -162.00 | -199.00 | -85.00 | -339.00 | -350.00 | -126.00 | -182.00 | 182.00 | -16.00 | 378.00 | 577.00 | 722.00 | 708.00 | 638.00 | 637.00 | 1,009.00 | 1,032.00 | 480.00 | 315.00 | 270.00 | 459.00 | 636.00 | 400.00 | 604.00 | 423.00 | 446.00 | 227.00 | 66.00 | -143.00 | -649.00 |
|
Gross Margin (QoQ)
|
-1010.00 | 1,791.00 | -331.00 | 361.00 | -1394.00 | 1,843.00 | 220.00 | 159.00 | -50.00 | -43.00 | 172.00 | 149.00 | 134.00 | -303.00 | 138.00 | 78.00 | -182.00 | -85.00 | -232.00 | 173.00 | 3.00 | -238.00 | -103.00 | 101.00 | 83.00 | 27.00 | -43.00 | 8.00 | 153.00 | 130.00 | -55.00 | 52.00 | 97.00 | -189.00 | -115.00 | 67.00 | 42.00 | -141.00 | 132.00 | -25.00 | 397.00 | -38.00 | 41.00 | 87.00 | 13.00 | 26.00 | 328.00 | 32.00 | -400.00 | -34.00 | -101.00 | 242.00 | 273.00 | -425.00 | 89.00 | -115.00 | 66.00 | -360.00 | -30.00 | -234.00 | -109.00 |
|
Gross Profit Growth (1y)
|
| | | 655.63% | 48.07% | 65.43% | 289.75% | 159.96% | 584.03% | 60.87% | 42.51% | 39.89% | 51.35% | 11.10% | 13.32% | 17.95% | 2.85% | 18.99% | -18.58% | -17.87% | -8.47% | 7.21% | 24.22% | 13.81% | 5.24% | 3.06% | 0.74% | -13.11% | -1.80% | -12.33% | -0.80% | -8.59% | -3.39% | -13.63% | -20.16% | -2.75% | 4.08% | 18.57% | 29.88% | 30.92% | 16.24% | 51.14% | 59.63% | 42.20% | 25.12% | 6.53% | 21.95% | 31.78% | 8.21% | -11.92% | -19.89% | -25.08% | 17.72% | 14.66% | 9.63% | 2.44% | -6.39% | -3.88% | -22.51% | -19.03% | -45.10% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 201.77% | 79.71% | 43.53% | 84.64% | 62.48% | 112.05% | 28.60% | 9.56% | 10.66% | 12.53% | 12.33% | 4.65% | 3.31% | -0.31% | 9.55% | 0.63% | -6.70% | -1.84% | -1.05% | 7.47% | -3.31% | -0.05% | -7.93% | -7.25% | -8.25% | -0.42% | -3.53% | 0.94% | 5.19% | 5.34% | 15.68% | 18.29% | 21.88% | 14.82% | 24.05% | 36.23% | 34.87% | 16.32% | 12.35% | 15.96% | 11.98% | 16.81% | 2.47% | 2.31% | 0.38% | 6.04% | -0.98% | -12.04% | -14.67% | -15.42% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 92.77% | 41.04% | 30.41% | 44.80% | 32.01% | 56.06% | 18.64% | 10.47% | 6.03% | 8.05% | 5.07% | 2.75% | -2.62% | -1.23% | -0.09% | -4.20% | -6.31% | -1.00% | -0.16% | 5.18% | 2.85% | 3.85% | 6.94% | 10.59% | 7.54% | 7.51% | 7.65% | 14.90% | 16.88% | 9.61% | 7.75% | 10.09% | 12.32% | 14.03% | 14.03% | 17.30% | 13.49% | 11.64% | 9.34% | 5.79% | 3.09% | -3.91% |
|
Gross Profit (QoQ)
|
-1,054.80% | 167.67% | -37.45% | 86.97% | -165.61% | 315.57% | 47.38% | 24.71% | 22.17% | -28.35% | 30.56% | 22.42% | 32.17% | -47.41% | 33.17% | 27.41% | 15.25% | -39.15% | -8.88% | 28.52% | 28.45% | -28.72% | 5.58% | 17.74% | 18.78% | -30.20% | 3.19% | 1.56% | 34.24% | -37.69% | 16.76% | -6.41% | 41.87% | -44.29% | 7.93% | 14.01% | 51.83% | -36.54% | 18.23% | 14.92% | 34.80% | -17.48% | 24.86% | 2.38% | 18.61% | -29.74% | 42.95% | 10.63% | -2.61% | -42.81% | 30.00% | 3.47% | 53.03% | -44.30% | 24.29% | -3.31% | 39.84% | -42.81% | 0.21% | 1.02% | -5.17% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 41.45% | -272.16% | -5.75% | -1.33% | -12.05% | 9.51% | 208.48% | -28.24% | -28.80% | -21.23% | -203.72% | -2.97% | -24.24% | -34.79% | -10.95% | -17.08% | 4.61% | 2.45% | -50.28% | -29.06% | -28.94% | -12.17% | 10.10% | 5.75% | 18.20% | 28.55% | 39.54% | 27.52% | 28.67% | 0.94% | -21.90% | -6.56% | -20.42% | -22.56% | -13.32% | 3.53% | -3.49% | 17.62% | -5.55% | -43.78% | -32.56% | -119.06% | -68.27% | -47.68% | -93.94% | 85.81% | 15.31% | -1.24% | 34.05% | -684.15% | -65.41% | -53.49% | -139.61% | -166.74% | -26.74% | -8.80% | -20.87% | 45.89% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 5.46% | -59.83% | -5.97% | -10.19% | -21.49% | -13.93% | -7.68% | -15.63% | -15.14% | -16.81% | -55.08% | -15.88% | -15.18% | -13.83% | -14.45% | -12.51% | -0.20% | 7.88% | 6.52% | 4.11% | 9.05% | 7.40% | 12.82% | 10.04% | 11.10% | 4.63% | 5.83% | 9.34% | 3.85% | -0.01% | -13.39% | -13.91% | -18.21% | -30.29% | -26.26% | -27.00% | -38.57% | 36.50% | -14.58% | -29.06% | -19.24% | -34.57% | -33.09% | -31.90% | -45.26% | -43.70% | -21.09% | -19.13% | -24.07% | -124.52% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.03% | -39.95% | -14.69% | -15.12% | -17.14% | -10.10% | -11.02% | -13.46% | -9.99% | -5.02% | -24.07% | -1.23% | 2.27% | -0.86% | -2.01% | -1.92% | 2.88% | 1.04% | -2.44% | 1.95% | 1.28% | 4.33% | 4.55% | -0.19% | 0.73% | -9.38% | -8.20% | -9.61% | -17.97% | 20.84% | -15.75% | -17.19% | -16.14% | -19.73% | -23.04% | -26.06% | -33.27% | -39.88% | -25.82% | -29.13% | -37.47% | -28.60% |
|
Interest Coverage Ratio (QoQ)
|
76.87% | -148.57% | -0.70% | -1.15% | -46.99% | 29.37% | 3.51% | -11.85% | -18.71% | 184.67% | -214.07% | -12.34% | -11.73% | 27.56% | -13.24% | -35.54% | -21.22% | 40.37% | -19.50% | -10.43% | -23.96% | 8.13% | -2.63% | -10.33% | -7.84% | 26.37% | -7.59% | 4.25% | 5.79% | 37.71% | -28.98% | 5.76% | -30.83% | 23.34% | -12.76% | -6.49% | -33.15% | 29.12% | 4.01% | -14.24% | -5.99% | 9.19% | -30.76% | -5.32% | -75.16% | 30.24% | -14.76% | -38.31% | 87.19% | -316.46% | -37.18% | 9.90% | -52.33% | 12.15% | -27.29% | -40.66% | -69.58% | 58.26% | -9.27% | -56.26% | 24.08% |
|
Net Cash Flow Growth (1y)
|
| | | | 26.50% | -59.54% | -0.07% | 137.78% | 224.07% | 56.72% | -82.03% | -165.31% | 159.66% | -14.94% | -750.66% | -249.41% | -23.32% | 128.28% | 73.14% | 22.56% | -49.08% | -987.35% | -95.48% | 226.77% | 284.72% | -43.31% | 444.65% | -91.81% | 20.84% | -32.66% | -110.78% | -547.48% | -120.41% | 58.50% | 281.19% | -97.96% | 252.15% | 31.95% | 907.25% | 15.29% | 9.97% | -52.35% | -71.09% | 1.44% | 20.78% | -22.70% | -106.70% | 296.13% | 35.74% | -1.35% | 3,138.65% | -104.65% | 6.31% | -132.63% | -107.88% | -1,309.95% | -24.74% | 48.82% | -247.45% | 260.67% | 49.39% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 63.46% | 7.42% | -46.88% | 4.82% | 64.73% | 28.88% | -32.27% | -55.60% | 0.46% | -42.34% | -75.62% | 75.77% | 14.53% | -53.20% | 56.18% | 27.66% | 33.27% | -166.23% | 10.12% | 22.55% | -43.40% | 7.60% | 38.78% | -39.68% | -27.87% | 27.91% | 25.30% | -111.82% | -30.10% | 24.51% | 93.78% | -18.23% | 59.02% | -8.35% | -29.96% | 53.79% | 21.71% | -23.74% | -16.21% | 55.20% | 20.34% | -42.49% | -29.27% | -8.76% | 2.79% | -6.46% | -102.60% | 1.76% | 6.12% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.94% | -14.77% | -21.19% | 23.27% | 46.89% | -12.33% | 16.18% | -28.76% | 36.35% | -40.54% | -26.73% | -4.68% | -18.84% | -14.64% | 18.67% | 6.56% | -5.97% | -46.57% | 72.45% | 4.87% | 9.69% | 3.94% | 31.69% | -21.11% | -13.00% | 6.88% | -15.30% | 70.73% | -10.95% | 11.76% | 66.35% | 31.50% | 37.51% | -24.57% | -19.79% | -1.44% | 7.60% | -17.67% | -16.66% | 32.20% | 14.40% |
|
Net Cash Flow (QoQ)
|
| -18.00% | 173.53% | -291.00% | 55.65% | -156.13% | 146.05% | -27.79% | 45.67% | -189.35% | 119.13% | -362.39% | 679.11% | -139.55% | -8.27% | -40.91% | 227.09% | -85.42% | -202.86% | -306.20% | 183.57% | -354.14% | 77.34% | 363.43% | 153.61% | -194.67% | 154.49% | -93.74% | 3,642.39% | -203.93% | 95.57% | -159.84% | -70.69% | -111.32% | 119.33% | -383.90% | 231.19% | -194.52% | 386.13% | -123.88% | 270.32% | -230.94% | 154.30% | -181.40% | 308.70% | -233.03% | 97.04% | 2,483.98% | 44.43% | -199.33% | 188.85% | -103.65% | 3,400.63% | -317.35% | 96.99% | -553.29% | 276.17% | -247.81% | 79.58% | 402.11% | 63.81% |
|
Net Income Growth (1y)
|
| | | 30.09% | 25.56% | 71.52% | 102.48% | 168.09% | 14.17% | 38.09% | -26.86% | -75.59% | 138.88% | -116.86% | -699.54% | 102.04% | 882.55% | 41.38% | -147.52% | -144.92% | -92.09% | -12.50% | 56.74% | 93.83% | -12.66% | 99.12% | 21.03% | -71,046.84% | -46.88% | -21,444.76% | -47.01% | 99.70% | 289.98% | 43.35% | -55.32% | -640.84% | -103.91% | 47.58% | 126.74% | 301.50% | 2,348.70% | 307.25% | 11,880.29% | 211.43% | 344.65% | 30.81% | -87.22% | 73.20% | 192.85% | -24.41% | -45.35% | -32.50% | -209.13% | 27.29% | 48.85% | 30.67% | 116.34% | 18.02% | -61.16% | -77.22% | -100.67% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 28.39% | 31.01% | 27.42% | 52.27% | 32.68% | 74.12% | 7.67% | -134.25% | -30.48% | 32.05% | -12.67% | -103.44% | -27.16% | -12.10% | 82.00% | 5.44% | -178.99% | -66.76% | -28.93% | 20.51% | 48.89% | 21.86% | -2.57% | -21.72% | -152.17% | -27.67% | -299.94% | 37.69% | 26.94% | 50.83% | 37.78% | 272.65% | 264.66% | 57.58% | 50.68% | 82.64% | 134.34% | 565.55% | 59.39% | 103.00% | 53.84% | -153.08% | 7.97% | -52.98% | 15.17% | -19.47% | 4.33% | -31.89% | -41.43% | -26.02% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.23% | 17.01% | 24.08% | 34.95% | 60.76% | 17.36% | 62.09% | -41.68% | -63.62% | 16.44% | -22.20% | -56.72% | -16.23% | 7.07% | 6.58% | -14.06% | -19.57% | -14.93% | 8.64% | 17.17% | 31.91% | 9.75% | 25.97% | 126.61% | 152.50% | 51.97% | 181.08% | 62.54% | 17.56% | 113.81% | 21.14% | 40.49% | 123.96% | -70.73% | 27.48% | 39.74% | 63.23% | 122.25% | 38.40% | 37.06% | 1.63% | -15.05% |
|
Net Income (QoQ)
|
-81.34% | 51.45% | -13.29% | 29.91% | -93.10% | 81.43% | 109.87% | 1,824.31% | -343.42% | 86.60% | 111.66% | 542.34% | 287.66% | -174.72% | 67.78% | 316.46% | 1,785.20% | -104.46% | -36.05% | 60.71% | 432.11% | -163.38% | 47.68% | 94.40% | 4,802.32% | -100.64% | -4,572.73% | -4,946.93% | 103.51% | -360.19% | 68.12% | 89.56% | 4,600.78% | -137.79% | 12.58% | 50.18% | 76.23% | -406.25% | 144.59% | 275.48% | 165.30% | -53.34% | 2,477.54% | -90.24% | 278.79% | -86.27% | 151.74% | 32.32% | 540.47% | -96.46% | 82.02% | 63.42% | -1,135.46% | 104.13% | 112.85% | 43.47% | 29.50% | -70.16% | -29.96% | -15.84% | -103.79% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 30.09% | 25.56% | 71.52% | 102.48% | 167.94% | 14.22% | 38.09% | -26.97% | -75.53% | 138.90% | -116.86% | -700.46% | 102.04% | 882.55% | 41.38% | -147.52% | -144.92% | -92.09% | -12.50% | 56.74% | 93.83% | -12.66% | 99.12% | 21.03% | -71,046.84% | -46.88% | -21,444.76% | -47.01% | 99.70% | 289.98% | 43.35% | -55.32% | -640.84% | -103.91% | 47.58% | 126.74% | 301.50% | 2,348.70% | 307.25% | 11,880.29% | 211.45% | 29.15% | 16.77% | -87.77% | 67.59% | 0.92% | -27.52% | -47.33% | -33.59% | -1,195.22% | 32.07% | 52.88% | 32.22% | 115.81% | 20.29% | -64.56% | -80.15% | -103.60% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 28.39% | 31.01% | 27.42% | 52.27% | 32.68% | 74.12% | 7.67% | -134.25% | -30.49% | 32.05% | -12.67% | -103.52% | -27.16% | -12.10% | 82.00% | 5.44% | -178.99% | -66.76% | -28.93% | 20.51% | 48.89% | 21.86% | -2.57% | -21.72% | -152.17% | -27.67% | -299.94% | 37.69% | 26.94% | 50.83% | 37.78% | 272.65% | 264.66% | 4.36% | 48.41% | 80.87% | 132.19% | 215.19% | 55.42% | 97.61% | 51.35% | -153.42% | 3.78% | -53.82% | 13.75% | 20.44% | 4.82% | -34.16% | -44.14% | -27.29% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.23% | 17.01% | 24.08% | 34.95% | 60.76% | 17.36% | 62.09% | -41.68% | -63.68% | 16.44% | -22.20% | -56.75% | -16.23% | 7.07% | 6.58% | -14.06% | -19.57% | -14.93% | 8.64% | 17.17% | 31.91% | 9.75% | 25.97% | 126.61% | 152.50% | 18.68% | 174.84% | 61.38% | 17.47% | 34.93% | 20.31% | 39.08% | 121.86% | -70.86% | 26.30% | 38.81% | 62.23% | 121.02% | 36.78% | 33.13% | -1.87% | -15.79% |
|
Net Income towards Common Stockholders (QoQ)
|
-81.34% | 51.45% | -13.29% | 29.91% | -93.10% | 81.43% | 109.87% | 1,820.09% | -343.81% | 86.60% | 111.64% | 543.31% | 287.66% | -174.72% | 67.78% | 316.46% | 1,785.20% | -104.46% | -36.05% | 60.71% | 432.11% | -163.38% | 47.68% | 94.40% | 4,802.32% | -100.64% | -4,572.73% | -4,946.93% | 103.51% | -360.19% | 68.12% | 89.56% | 4,600.78% | -137.79% | 12.58% | 50.18% | 76.23% | -406.25% | 144.59% | 275.48% | 165.30% | -53.34% | 2,477.54% | -90.24% | 10.02% | -57.81% | 169.96% | 33.76% | -33.75% | -69.70% | 96.16% | 68.68% | -1,192.54% | 103.65% | 127.06% | 45.88% | 30.62% | -72.20% | -33.09% | -18.32% | -123.67% |
|
Net Margin Growth (1y)
|
| | | 131.00 | 864.00 | 1,862.00 | 2,901.00 | 2,677.00 | 1,147.00 | 362.00 | -22.00 | -717.00 | 2,287.00 | -358.00 | -207.00 | 133.00 | 4,063.00 | 351.00 | -241.00 | -453.00 | -4249.00 | 42.00 | 288.00 | 136.00 | -91.00 | 278.00 | 15.00 | -5690.00 | -113.00 | -736.00 | -81.00 | 5,674.00 | 587.00 | 280.00 | -151.00 | -135.00 | -776.00 | 273.00 | 422.00 | 402.00 | 620.00 | 515.00 | 6,874.00 | 447.00 | 50.00 | 62.00 | -6099.00 | 351.00 | -47.00 | -80.00 | -403.00 | -225.00 | -7137.00 | 45.00 | 232.00 | 154.00 | 7,476.00 | 22.00 | -431.00 | -797.00 | -976.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,091.00 | 4,297.00 | 1,866.00 | 2,673.00 | 2,094.00 | 7,496.00 | 355.00 | -470.00 | -1036.00 | 2,100.00 | 35.00 | -160.00 | -184.00 | -278.00 | 671.00 | 62.00 | -6007.00 | -4453.00 | -416.00 | 222.00 | 120.00 | 383.00 | -178.00 | -217.00 | -151.00 | -302.00 | -183.00 | 190.00 | 5,940.00 | 431.00 | 1,068.00 | 7,145.00 | 713.00 | -107.00 | 850.00 | 1,197.00 | 1,199.00 | 623.00 | 497.00 | 372.00 | 573.00 | -7134.00 | 27.00 | -6270.00 | 281.00 | 292.00 | -13.00 | -602.00 | -867.00 | -638.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,772.00 | 4,111.00 | 2,259.00 | 2,719.00 | 1,777.00 | 3,156.00 | 675.00 | -167.00 | -6590.00 | 1,896.00 | -423.00 | -227.00 | -199.00 | 196.00 | 215.00 | -171.00 | -468.00 | -4643.00 | 137.00 | 493.00 | 386.00 | 226.00 | 611.00 | 7,079.00 | 697.00 | 368.00 | 394.00 | 965.00 | 6,738.00 | 433.00 | 1,050.00 | 643.00 | 839.00 | -7291.00 | 815.00 | 1,026.00 | 1,129.00 | 961.00 | 564.00 | 173.00 | -70.00 | -635.00 |
|
Net Margin (QoQ)
|
-1828.00 | 1,203.00 | -309.00 | 1,065.00 | -1096.00 | 2,201.00 | 730.00 | 841.00 | -2626.00 | 1,416.00 | 347.00 | 146.00 | 378.00 | -1228.00 | 498.00 | 486.00 | 4,307.00 | -4940.00 | -95.00 | 275.00 | 510.00 | -649.00 | 152.00 | 123.00 | 283.00 | -279.00 | -111.00 | -5582.00 | 5,860.00 | -903.00 | 543.00 | 173.00 | 774.00 | -1210.00 | 112.00 | 189.00 | 132.00 | -160.00 | 261.00 | 168.00 | 351.00 | -265.00 | 6,620.00 | -6259.00 | -46.00 | -253.00 | 459.00 | 191.00 | -444.00 | -286.00 | 136.00 | 370.00 | -7357.00 | 6,896.00 | 323.00 | 292.00 | -35.00 | -558.00 | -130.00 | -74.00 | -214.00 |
|
Operating Income Growth (1y)
|
| | | 34.90% | 22.19% | 3.02% | -6.09% | -9.31% | 1.02% | -18.37% | -11.39% | -14.97% | -9.27% | -0.84% | -6.79% | -12.53% | -22.53% | -19.22% | -14.88% | -7.93% | -0.13% | -27.23% | -34.97% | -32.76% | -18.82% | 4.16% | 12.75% | 16.79% | 8.47% | 22.17% | 15.20% | 24.73% | 20.20% | 6.80% | 7.43% | -8.39% | -20.05% | -27.21% | -14.37% | -25.21% | 9.96% | -1.21% | -17.90% | 6.19% | -10.60% | 6.00% | 16.72% | 2.57% | -9.56% | 4.56% | -18.15% | 7.47% | 11.12% | -14.54% | 5.07% | -11.13% | -23.10% | -15.41% | -10.94% | -37.99% | -2.78% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 6.47% | 5.59% | -5.00% | -8.07% | -12.24% | -9.84% | -12.48% | -10.97% | -11.77% | -10.27% | -15.22% | -18.31% | -17.26% | -13.39% | -13.28% | -10.60% | -6.04% | -2.88% | 1.73% | 0.04% | 5.97% | 4.61% | 11.41% | 11.85% | 12.11% | 4.28% | 2.64% | 3.53% | -0.71% | 4.81% | -6.26% | -7.67% | -8.38% | -6.13% | -6.57% | -3.94% | -4.60% | -2.95% | 3.17% | -5.08% | 5.44% | -2.50% | -0.91% | 2.24% | -0.06% | -6.23% | -8.06% | -7.56% | -12.37% | -3.99% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.13% | -0.64% | -11.92% | -14.37% | -15.17% | -9.53% | -11.65% | -9.98% | -9.05% | -7.83% | -2.67% | -4.15% | -0.19% | -1.26% | -1.07% | -1.21% | 0.55% | -0.85% | -2.39% | -1.12% | -2.45% | 1.27% | 2.19% | 1.58% | 4.43% | 2.67% | 2.57% | 2.49% | 1.37% | -0.89% | -1.49% | -4.20% | -2.79% | -3.09% | -5.76% | -4.73% | -3.31% | -3.60% | -3.72% | -4.09% | -5.33% | -6.38% |
|
Operating Income (QoQ)
|
-12.65% | 46.01% | -4.49% | -2.45% | -34.64% | 32.72% | -14.31% | -5.56% | -21.91% | 19.54% | -7.57% | -8.95% | -15.88% | 25.74% | -13.92% | -14.80% | -26.18% | 27.75% | -9.77% | -7.86% | -17.06% | 8.20% | -16.45% | -6.09% | -4.77% | 25.96% | -6.02% | -1.17% | -15.25% | 37.04% | -15.51% | 10.20% | -22.20% | 26.47% | -14.73% | -5.14% | -35.33% | 22.08% | -3.15% | -15.10% | 2.68% | 12.41% | -20.17% | 8.42% | -14.74% | 25.56% | -6.47% | -7.13% | -29.04% | 35.15% | -31.80% | 16.10% | -23.95% | 16.43% | -9.24% | 1.79% | -37.30% | 21.65% | -5.00% | -22.16% | -2.26% |
|
Operating Margin Growth (1y)
|
| | | 1,606.00 | 2,885.00 | 1,017.00 | 2,391.00 | 2,033.00 | 3,620.00 | 1,102.00 | 912.00 | 593.00 | 826.00 | 70.00 | -33.00 | 182.00 | -282.00 | 234.00 | -840.00 | -771.00 | -67.00 | 129.00 | 302.00 | -10.00 | -179.00 | 6.00 | 219.00 | -64.00 | -167.00 | -256.00 | 96.00 | 208.00 | 512.00 | -190.00 | -470.00 | -225.00 | -260.00 | 180.00 | 568.00 | 335.00 | 468.00 | 1,146.00 | 813.00 | 1,210.00 | 530.00 | 341.00 | 1,254.00 | 867.00 | -42.00 | -344.00 | -1128.00 | -571.00 | 767.00 | 50.00 | 422.00 | 4.00 | -701.00 | -138.00 | -1012.00 | -1653.00 | -1574.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 4,232.00 | 7,331.00 | 2,188.00 | 3,270.00 | 2,808.00 | 4,165.00 | 1,406.00 | 39.00 | 4.00 | 477.00 | 433.00 | -572.00 | -599.00 | -528.00 | 369.00 | -319.00 | -845.00 | -413.00 | -122.00 | 617.00 | 134.00 | 166.00 | -440.00 | -155.00 | -81.00 | 85.00 | -266.00 | 195.00 | 318.00 | 720.00 | 1,136.00 | 911.00 | 1,320.00 | 738.00 | 1,667.00 | 2,636.00 | 2,412.00 | 956.00 | 1,143.00 | 939.00 | 1,505.00 | 1,255.00 | 48.00 | 548.00 | 300.00 | 24.00 | -431.00 | -1718.00 | -2220.00 | -1508.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,642.00 | 6,982.00 | 2,551.00 | 2,731.00 | 2,027.00 | 3,919.00 | 1,540.00 | 560.00 | -70.00 | 131.00 | 183.00 | -256.00 | -455.00 | -183.00 | -77.00 | -693.00 | -862.00 | -161.00 | -131.00 | 715.00 | 245.00 | 374.00 | 886.00 | 1,227.00 | 1,465.00 | 1,083.00 | 1,221.00 | 2,262.00 | 2,395.00 | 1,208.00 | 1,133.00 | 1,037.00 | 1,616.00 | 1,463.00 | 1,374.00 | 1,929.00 | 1,845.00 | 1,023.00 | 1,055.00 | 349.00 | -143.00 | -1020.00 |
|
Operating Margin (QoQ)
|
-2601.00 | 3,614.00 | -384.00 | 977.00 | -1322.00 | 1,746.00 | 990.00 | 619.00 | 265.00 | -773.00 | 801.00 | 300.00 | 499.00 | -1529.00 | 698.00 | 515.00 | 35.00 | -1013.00 | -376.00 | 584.00 | 738.00 | -817.00 | -204.00 | 272.00 | 570.00 | -633.00 | 10.00 | -11.00 | 467.00 | -722.00 | 362.00 | 101.00 | 770.00 | -1423.00 | 82.00 | 346.00 | 736.00 | -983.00 | 470.00 | 113.00 | 868.00 | -306.00 | 138.00 | 510.00 | 188.00 | -495.00 | 1,051.00 | 122.00 | -720.00 | -797.00 | 266.00 | 680.00 | 618.00 | -1513.00 | 638.00 | 261.00 | -87.00 | -950.00 | -236.00 | -380.00 | -8.00 |
|
Profit After Tax Growth (1y)
|
| | | 30.09% | 25.56% | 71.52% | 102.48% | 168.09% | 14.17% | 38.09% | -26.86% | -75.59% | 138.88% | -116.86% | -699.54% | 102.04% | 882.55% | 41.38% | -147.52% | -144.92% | -92.09% | -12.50% | 56.74% | 93.83% | -12.66% | 99.12% | 21.03% | -71,041.14% | -46.88% | -21,444.76% | -47.01% | 99.70% | 289.98% | 43.35% | -55.32% | -640.84% | -103.91% | 47.58% | 126.74% | 302.12% | 2,348.70% | 307.25% | 11,880.29% | 210.50% | 29.15% | 30.85% | -87.22% | 73.19% | 6.01% | -24.56% | -45.31% | -32.50% | 74.83% | 27.72% | 48.88% | 30.76% | -3.00% | 17.93% | -61.20% | -77.21% | -100.71% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 28.39% | 31.01% | 27.42% | 52.27% | 32.68% | 74.12% | 7.67% | -134.25% | -30.48% | 32.05% | -12.67% | -103.44% | -27.16% | -12.10% | 82.00% | 5.44% | -178.98% | -66.76% | -28.93% | 20.51% | 48.89% | 21.86% | -2.57% | -21.72% | -152.17% | -27.67% | -299.94% | 37.69% | 26.94% | 50.83% | 37.78% | 272.65% | 264.66% | 4.36% | 50.69% | 82.64% | 134.34% | 220.06% | 59.35% | 103.05% | 53.68% | 33.77% | 8.03% | -52.97% | 15.20% | 21.59% | 4.35% | -31.89% | -41.41% | -26.24% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.23% | 17.01% | 24.08% | 34.95% | 60.76% | 17.36% | 62.09% | -41.68% | -63.61% | 16.44% | -22.20% | -56.72% | -16.23% | 7.07% | 6.58% | -14.06% | -19.57% | -14.93% | 8.64% | 17.17% | 31.95% | 9.75% | 25.97% | 126.61% | 152.50% | 18.68% | 181.09% | 62.54% | 17.56% | 36.27% | 21.13% | 40.51% | 123.96% | 16.07% | 27.50% | 39.76% | 63.25% | 122.24% | 38.42% | 37.06% | 1.58% | -15.06% |
|
Profit After Tax (QoQ)
|
-81.34% | 51.45% | -13.29% | 29.91% | -93.10% | 81.43% | 109.87% | 1,824.31% | -343.42% | 86.60% | 111.66% | 542.34% | 287.66% | -174.72% | 67.78% | 316.46% | 1,785.20% | -104.46% | -36.05% | 60.71% | 432.11% | -163.38% | 47.68% | 94.40% | 4,802.32% | -100.64% | -4,572.73% | -4,946.53% | 103.51% | -360.19% | 68.12% | 89.56% | 4,600.78% | -137.79% | 12.58% | 50.18% | 76.23% | -406.25% | 144.59% | 276.64% | 164.49% | -53.34% | 2,477.54% | -90.24% | 10.02% | -52.73% | 151.67% | 32.32% | -32.66% | -66.36% | 82.44% | 63.31% | 74.42% | -75.42% | 112.67% | 43.44% | 29.39% | -70.12% | -30.03% | -15.77% | -104.01% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -15.14% | | | -10.55% | -8.90% | -8.13% | -8.20% | -5.57% | -4.77% | -4.47% | -2.45% | -2.02% | 1.15% | 2.89% | 1.16% | -0.26% | -2.59% | -2.04% | -1.60% | 5.48% | 10.54% | 8.67% | 16.02% | 8.45% | 5.14% | -60.99% | -62.36% | -61.60% | -61.67% | 4.22% | 1.82% | 1.74% | -0.78% | -3.32% | -4.21% | -7.90% | -9.65% | -9.37% | -8.35% | -4.74% | 3.03% | 12.38% | 20.93% | 29.70% | 37.80% | 40.33% | 29.65% | 34.39% | 31.48% | 33.29% | 41.65% | 31.56% | 27.94% | 19.71% | 20.55% | 25.12% | 16.37% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | -9.70% | | | -6.11% | -4.26% | -3.34% | -3.24% | -2.64% | -2.10% | -1.25% | -0.98% | 1.02% | 2.89% | 3.08% | 4.91% | 4.49% | 4.22% | -25.39% | -24.54% | -23.98% | -23.63% | -23.84% | -23.67% | -24.89% | -26.33% | -26.75% | -28.40% | -28.87% | -29.96% | -2.98% | -3.67% | -3.72% | -2.61% | -0.51% | 2.01% | 4.40% | 8.66% | 12.64% | 12.84% | 18.41% | 23.13% | 28.10% | 30.47% | 31.87% | 32.35% | 30.83% | 30.33% | 30.30% | 25.09% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6.22% | | | -2.73% | -1.13% | -0.79% | 0.67% | 1.09% | 1.75% | -16.41% | -15.77% | -15.56% | -15.18% | -14.94% | -15.04% | -14.92% | -15.51% | -15.99% | -15.96% | -16.27% | -16.77% | -17.29% | -17.15% | -17.96% | -17.93% | -16.73% | -16.46% | -14.97% | -13.37% | 7.57% | 6.98% | 9.24% | 10.85% | 12.99% | 14.29% | 15.01% | 16.63% | 17.92% | 19.66% | 22.27% | 22.68% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -4.08% | -2.36% | -1.48% | -3.05% | -2.32% | -1.53% | -1.56% | -0.28% | -1.48% | -1.22% | 0.52% | 0.17% | 1.71% | 0.48% | -1.18% | -1.24% | -0.67% | 1.05% | -0.74% | 5.87% | 4.10% | -0.66% | 5.98% | -1.04% | 0.92% | -63.14% | 2.25% | 0.97% | 0.73% | 0.22% | -0.11% | 0.89% | -1.76% | -2.35% | -1.02% | -3.00% | -3.62% | -2.05% | 0.09% | 0.82% | 4.24% | 6.84% | 7.70% | 8.13% | 10.75% | 8.79% | -0.49% | 12.09% | 8.35% | 10.30% | 5.75% | 4.11% | 5.37% | 3.20% | 6.49% | 8.05% | -2.00% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 13.00 | 12.00 | 7.00 | 0.00 | 6.00 | 5.00 | 4.00 | 6.00 | 13.00 | 12.00 | 12.00 | 10.00 | -15.00 | -14.00 | -13.00 | -11.00 | 1.00 | 1.00 | 1.00 | -16.00 | -18.00 | -21.00 | -23.00 | 14.00 | 18.00 | 22.00 | 23.00 | 2.00 | -3.00 | -3.00 | -2.00 | 0.00 | 5.00 | 6.00 | 28.00 | 25.00 | 29.00 | 28.00 | -13.00 | -11.00 | -4.00 | -4.00 | 14.00 | 12.00 | -47.00 | -47.00 | -46.00 | -44.00 | 29.00 | 29.00 | 28.00 | 24.00 | -7.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 32.00 | 29.00 | 23.00 | 16.00 | 3.00 | 3.00 | 3.00 | 5.00 | -2.00 | 0.00 | 0.00 | -17.00 | -33.00 | -34.00 | -35.00 | -13.00 | 1.00 | 2.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | 17.00 | 21.00 | 25.00 | 49.00 | 27.00 | 32.00 | 31.00 | 13.00 | 14.00 | 30.00 | 30.00 | 28.00 | 26.00 | -22.00 | -23.00 | -46.00 | -43.00 | -22.00 | -22.00 | -5.00 | -8.00 | -25.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 17.00 | 16.00 | 12.00 | -11.00 | -14.00 | -17.00 | -19.00 | 3.00 | -2.00 | 0.00 | 0.00 | -1.00 | -17.00 | -15.00 | -13.00 | -11.00 | 3.00 | 5.00 | 27.00 | 26.00 | 32.00 | 31.00 | 13.00 | 31.00 | 45.00 | 48.00 | 49.00 | 28.00 | -19.00 | -20.00 | -20.00 | -18.00 | 12.00 | 11.00 | 9.00 | 6.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | 2.00 | 5.00 | 6.00 | 1.00 | 0.00 | 0.00 | -2.00 | 7.00 | -1.00 | -1.00 | 0.00 | 14.00 | -1.00 | -1.00 | -1.00 | -12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -17.00 | -2.00 | -3.00 | -2.00 | 20.00 | 2.00 | 1.00 | 0.00 | 0.00 | -3.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 23.00 | -1.00 | 6.00 | 0.00 | -19.00 | 1.00 | 13.00 | 0.00 | -1.00 | -1.00 | -45.00 | 0.00 | 0.00 | 1.00 | 27.00 | 0.00 | -1.00 | -2.00 | -4.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -49.00 | -35.00 | -22.00 | 0.00 | -22.00 | -16.00 | -14.00 | -22.00 | -103.00 | -252.00 | -219.00 | -185.00 | 121.00 | 269.00 | 226.00 | 188.00 | -10.00 | -23.00 | -16.00 | 107.00 | 69.00 | 87.00 | 85.00 | -100.00 | -72.00 | -80.00 | -76.00 | -7.00 | 10.00 | 11.00 | 6.00 | -1.00 | -20.00 | -25.00 | -331.00 | 618.00 | 508.00 | 417.00 | 467.00 | -499.00 | -304.00 | -221.00 | 22.00 | 22.00 | -282.00 | -256.00 | -232.00 | -204.00 | 120.00 | 109.00 | 98.00 | 83.00 | -25.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -173.00 | -304.00 | -255.00 | -207.00 | -3.00 | 1.00 | -8.00 | -18.00 | 9.00 | -6.00 | -10.00 | 110.00 | 181.00 | 332.00 | 295.00 | 195.00 | -12.00 | -17.00 | -7.00 | -1.00 | 7.00 | 17.00 | 14.00 | -108.00 | -82.00 | -95.00 | -402.00 | 610.00 | 498.00 | 402.00 | 141.00 | 119.00 | 185.00 | 171.00 | 158.00 | 142.00 | -77.00 | -59.00 | 257.00 | -680.00 | -465.00 | -368.00 | -112.00 | -98.00 | -186.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -62.00 | -58.00 | -46.00 | 88.00 | 56.00 | 64.00 | 61.00 | -12.00 | 6.00 | 0.00 | -1.00 | 3.00 | 118.00 | 263.00 | 224.00 | 187.00 | -23.00 | -32.00 | -333.00 | 617.00 | 495.00 | 409.00 | 150.00 | 11.00 | 122.00 | 102.00 | 87.00 | 134.00 | -87.00 | -74.00 | -69.00 | -62.00 | 24.00 | 24.00 | 23.00 | 21.00 | 19.00 |
|
Return on Equity (QoQ)
|
| | | | | -16.00 | -13.00 | -16.00 | -4.00 | -3.00 | 0.00 | 6.00 | -25.00 | 3.00 | 2.00 | -2.00 | -106.00 | -147.00 | 35.00 | 33.00 | 200.00 | 2.00 | -9.00 | -5.00 | 2.00 | -12.00 | -1.00 | 118.00 | -35.00 | 5.00 | -2.00 | -68.00 | -7.00 | -3.00 | 1.00 | 1.00 | 10.00 | -2.00 | -4.00 | -5.00 | -9.00 | -7.00 | -309.00 | 944.00 | -119.00 | -99.00 | -260.00 | -21.00 | 76.00 | -16.00 | -17.00 | -21.00 | -228.00 | 10.00 | 7.00 | 8.00 | 96.00 | -2.00 | -4.00 | -7.00 | -12.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -87.00 | -87.00 | -101.00 | 60.00 | 277.00 | 161.00 | 66.00 | 64.00 | 8,515.00 | 17,721.00 | 177,510.00 | -15047.00 | -8029.00 | -16389.00 | -174948.00 | 14,787.00 | -553.00 | -1783.00 | -2879.00 | -2168.00 | -1767.00 | -740.00 | -844.00 | 1,853.00 | 1,258.00 | 720.00 | 783.00 | 107.00 | -99.00 | -58.00 | -90.00 | 0.00 | 24.00 | 26.00 | -576.00 | -382.00 | -146.00 | -126.00 | 707.00 | 408.00 | 212.00 | 196.00 | -6.00 | -10.00 | -21.00 | -29.00 | -28.00 | -34.00 | 37.00 | 43.00 | 42.00 | 41.00 | -8.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 8,705.00 | 17,794.00 | 177,476.00 | -14923.00 | 764.00 | 1,493.00 | 2,628.00 | -196.00 | -66.00 | -451.00 | -317.00 | -2428.00 | -10348.00 | -18911.00 | -178670.00 | 14,472.00 | -1061.00 | -1802.00 | -2939.00 | -208.00 | -608.00 | -78.00 | -151.00 | 1,959.00 | 1,183.00 | 687.00 | 117.00 | -276.00 | -221.00 | -158.00 | 41.00 | 25.00 | 90.00 | 96.00 | 125.00 | 16.00 | 45.00 | 42.00 | 674.00 | 363.00 | 228.00 | 211.00 | 9.00 | -4.00 | 8.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 124.00 | -377.00 | -351.00 | -2304.00 | -1556.00 | -1029.00 | -1094.00 | -511.00 | -575.00 | -470.00 | -377.00 | -469.00 | -9189.00 | -18249.00 | -177978.00 | 14,578.00 | -1136.00 | -1835.00 | -3606.00 | -591.00 | -730.00 | -178.00 | -20.00 | 1,985.00 | 1,250.00 | 758.00 | 818.00 | 122.00 | -30.00 | 9.00 | 7.00 | -19.00 | 106.00 | 111.00 | 140.00 | 22.00 | 75.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -33.00 | 15.00 | -48.00 | -21.00 | -33.00 | 1.00 | 113.00 | 196.00 | -150.00 | -94.00 | 111.00 | 8,648.00 | 9,056.00 | 159,696.00 | -192446.00 | 15,666.00 | 696.00 | 1,137.00 | -2711.00 | 326.00 | -534.00 | 41.00 | -2001.00 | 727.00 | 493.00 | -63.00 | 696.00 | 133.00 | -45.00 | -1.00 | 19.00 | -73.00 | -4.00 | -33.00 | 109.00 | -49.00 | -3.00 | -634.00 | 304.00 | 187.00 | 18.00 | 198.00 | 4.00 | -8.00 | 2.00 | -3.00 | 0.00 | -19.00 | -6.00 | -3.00 | -7.00 | 53.00 | 0.00 | -3.00 | -8.00 | 4.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | 9.00 | 19.00 | 29.00 | 27.00 | 11.00 | 4.00 | 0.00 | -7.00 | 23.00 | -4.00 | -2.00 | 1.00 | 41.00 | 4.00 | -2.00 | -5.00 | -42.00 | 0.00 | 3.00 | 1.00 | -1.00 | 3.00 | 0.00 | -57.00 | -1.00 | -7.00 | -1.00 | 57.00 | 6.00 | 3.00 | -2.00 | -1.00 | -8.00 | 3.00 | 4.00 | 4.00 | 6.00 | 5.00 | 69.00 | 4.00 | 16.00 | 1.00 | -61.00 | 4.00 | 37.00 | -1.00 | -4.00 | -2.00 | -125.00 | 0.00 | 2.00 | 2.00 | 75.00 | 0.00 | -4.00 | -8.00 | -10.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 21.00 | 43.00 | 19.00 | 27.00 | 21.00 | 75.00 | 4.00 | -5.00 | -10.00 | 21.00 | 0.00 | -2.00 | -2.00 | -3.00 | 7.00 | 1.00 | -60.00 | -45.00 | -4.00 | 2.00 | 1.00 | 4.00 | -2.00 | -2.00 | -2.00 | -3.00 | -2.00 | 2.00 | 59.00 | 4.00 | 11.00 | 71.00 | 7.00 | 15.00 | 9.00 | 12.00 | 12.00 | 60.00 | 5.00 | 4.00 | 6.00 | -71.00 | 1.00 | -62.00 | 3.00 | -13.00 | 0.00 | -6.00 | -9.00 | -60.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.00 | 41.00 | 23.00 | 27.00 | 18.00 | 32.00 | 7.00 | -2.00 | -66.00 | 19.00 | -4.00 | -2.00 | -2.00 | 2.00 | 2.00 | -2.00 | -5.00 | -46.00 | 1.00 | 5.00 | 4.00 | 2.00 | 6.00 | 71.00 | 7.00 | 19.00 | 4.00 | 10.00 | 68.00 | 58.00 | 11.00 | 7.00 | 9.00 | -73.00 | 9.00 | 11.00 | 12.00 | 10.00 | 6.00 | 2.00 | 0.00 | -6.00 |
|
Return on Sales (QoQ)
|
-18.00 | 12.00 | -3.00 | 11.00 | -11.00 | 22.00 | 7.00 | 8.00 | -26.00 | 14.00 | 3.00 | 1.00 | 4.00 | -12.00 | 5.00 | 5.00 | 43.00 | -49.00 | -1.00 | 3.00 | 5.00 | -6.00 | 2.00 | 1.00 | 3.00 | -3.00 | -1.00 | -56.00 | 59.00 | -9.00 | 5.00 | 2.00 | 8.00 | -12.00 | 1.00 | 2.00 | 1.00 | -2.00 | 3.00 | 2.00 | 4.00 | -3.00 | 66.00 | -63.00 | 15.00 | -18.00 | 4.00 | 2.00 | 49.00 | -56.00 | 1.00 | 4.00 | -74.00 | 69.00 | 3.00 | 3.00 | 0.00 | -5.00 | -1.00 | -1.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | -24.96% | -3.23% | 6.74% | 33.95% | 35.50% | 42.57% | 32.87% | 23.79% | 23.60% | 21.49% | 1.63% | 6.37% | 15.19% | 18.03% | 22.43% | 4.23% | -1.89% | -0.74% | 29.14% | 39.61% | 32.60% | 16.14% | -4.10% | -10.51% | -17.41% | -10.36% | -24.43% | -14.23% | -22.86% | -14.81% | -8.77% | -12.31% | 5.55% | 16.07% | 29.81% | 22.16% | 30.31% | -4.24% | 16.32% | 30.61% | 9.96% | 19.17% | -1.63% | -0.09% | 11.14% | 8.90% | -8.84% | 0.16% | -15.33% | 0.03% | 15.30% | 0.67% | 11.19% | 10.44% | 13.37% | -3.09% | 10.78% | -16.51% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 7.92% | 18.79% | 12.96% | 20.82% | 24.49% | 26.92% | 18.24% | 11.13% | 11.79% | 12.49% | 17.13% | 15.68% | 14.43% | 10.81% | 14.88% | 9.20% | 2.42% | 1.10% | -2.18% | 2.33% | -5.47% | -3.92% | -12.88% | -12.36% | -12.39% | -3.94% | -3.63% | -2.78% | 1.99% | -1.80% | 11.27% | 11.85% | 14.78% | 9.82% | 14.10% | 16.82% | 16.77% | 7.51% | 1.42% | 9.34% | 1.14% | 9.08% | 1.12% | 0.25% | 1.52% | 6.35% | 6.02% | -0.77% | 1.41% | -2.66% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.27% | 14.45% | 17.91% | 20.75% | 20.21% | 18.70% | 15.41% | 11.39% | 8.87% | 8.18% | 3.09% | 3.51% | -0.92% | 0.77% | 0.89% | -0.41% | -2.64% | 0.43% | 2.08% | 2.80% | 3.05% | -0.29% | -0.03% | 1.44% | -0.74% | 0.23% | 0.48% | 3.70% | 5.33% | 4.21% | 4.32% | 6.96% | 7.31% | 7.61% | 9.32% | 9.96% | 8.44% | 6.54% | 6.40% | 4.98% | 4.97% | 3.66% |
|
Revenue (QoQ)
|
-7.25% | -28.45% | 1.00% | 11.96% | 19.61% | -21.08% | 26.74% | 13.26% | 25.85% | -26.45% | 18.09% | 13.09% | 23.69% | -38.47% | 23.59% | 22.47% | 26.75% | -36.18% | 5.21% | 15.28% | 28.23% | -16.96% | 13.75% | 9.49% | 12.31% | -31.43% | 6.15% | 1.04% | 21.90% | -42.20% | 20.47% | -9.12% | 34.62% | -38.10% | 15.79% | 9.38% | 48.04% | -30.76% | 8.97% | 16.68% | 8.79% | -15.91% | 22.36% | -1.77% | 17.90% | -30.58% | 24.27% | 9.26% | 15.53% | -41.88% | 36.54% | -7.63% | 36.48% | -33.01% | 19.22% | 2.02% | 35.55% | -31.24% | 1.91% | 16.62% | 2.16% |
|
Share-based Compensation Growth (1y)
|
| | | | -34.14% | -38.14% | -0.60% | -46.67% | 149.41% | -4.25% | -22.02% | 237.50% | -42.77% | 207.22% | 15.38% | 0.00% | 58.81% | -0.85% | 113.33% | -7.41% | -115.47% | -55.86% | -78.13% | -60.00% | 388.17% | -67.64% | 42.86% | -90.00% | -189.74% | 107.80% | 0.00% | 500.00% | 198.81% | -40.81% | -40.00% | -266.67% | -47.59% | | | | | | | | | 81.26% | 100.00% | -16.67% | 62.94% | 28.44% | 22.22% | 76.67% | 18.76% | 95.24% | 213.64% | 73.58% | 9.38% | -11.00% | -39.13% | -32.61% | -49.67% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -2.04% | 22.08% | -3.65% | 21.64% | 31.36% | 42.88% | 24.28% | 46.20% | -28.88% | 10.37% | -18.64% | -28.19% | -10.87% | -47.87% | -12.64% | -66.67% | -33.89% | -33.29% | -32.14% | -37.86% | 65.77% | -26.44% | -5.01% | -44.22% | -22.54% | | | | | -4.60% | -3.45% | 81.71% | 33.99% | 38.53% | 44.22% | 71.00% | 95.55% | | | | | 65.65% | 97.18% | 36.72% | 28.40% | 30.68% | 32.64% | 27.38% | -13.21% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -17.41% | -4.45% | -16.03% | -7.79% | 0.22% | -16.06% | -9.72% | -34.02% | -18.77% | -1.99% | -5.11% | -25.98% | -8.89% | -29.49% | -16.74% | -18.84% | -27.00% | | | | | -10.20% | 5.15% | 29.20% | 16.36% | 26.74% | 12.47% | 97.44% | 42.48% | 15.11% | 17.08% | 54.61% | 36.01% | 46.14% | 62.98% | 62.12% | 57.57% | | | | |
|
Share-based Compensation (QoQ)
|
| 15.20% | -13.56% | -10.55% | -26.07% | 8.21% | 38.92% | -52.01% | 245.75% | -58.46% | 13.14% | 107.69% | -41.37% | 122.99% | -57.51% | 80.00% | -6.89% | 39.22% | -8.57% | -21.88% | -115.56% | 497.17% | -54.69% | 42.86% | 12.10% | -55.40% | 100.00% | -90.00% | -1,106.00% | 203.28% | -3.75% | -40.00% | 65.67% | -38.13% | -2.44% | -266.67% | 152.10% | | | | | | -0.22% | 300.00% | -33.58% | -31.62% | 10.09% | 66.67% | 29.87% | -46.10% | 4.76% | 140.91% | -12.70% | -11.39% | 68.29% | 33.33% | -44.99% | -27.90% | 15.10% | 47.62% | -58.92% |
|
Shareholder's Equity Growth (1y)
|
| | | | -46.95% | | | -1.25% | 2.27% | 6.32% | -5.24% | -15.62% | 10.83% | 5.17% | 3.32% | 5.24% | 72.78% | 71.53% | 68.39% | 65.81% | -8.73% | -10.12% | -4.09% | -0.29% | -0.33% | 10.38% | 12.09% | -210.09% | -258.24% | -282.90% | -273.39% | -6.25% | 1.49% | 4.24% | 2.99% | 1.40% | -8.00% | -6.10% | -2.07% | 2.86% | 10.96% | 16.58% | 114.69% | 125.17% | 140.22% | 147.29% | 255.36% | 180.67% | 118.41% | 101.03% | 66.21% | 42.44% | 51.88% | 53.38% | 50.65% | 45.77% | 37.57% | 33.66% | 26.79% | 18.76% | 3.82% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | -8.60% | | | -3.52% | 38.10% | 36.76% | 31.49% | 27.91% | 35.86% | 33.26% | 31.74% | 31.25% | 33.29% | 34.50% | 33.87% | -2.07% | -57.52% | -55.76% | -50.61% | -48.95% | -52.42% | -48.67% | -47.12% | -48.11% | -56.20% | -57.28% | -54.63% | -0.59% | 1.79% | 5.36% | 28.97% | 30.86% | 33.64% | 34.23% | 36.31% | 39.01% | 40.64% | 40.83% | 42.07% | 44.33% | 49.39% | 51.22% | 107.22% | 79.96% | 65.87% | 60.33% | 46.97% | 35.10% | 29.45% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.64% | | | 17.58% | 23.69% | 24.24% | 21.70% | -3.10% | 1.05% | -0.40% | -0.87% | -1.37% | -0.94% | -0.60% | -0.94% | -2.18% | -32.98% | -30.87% | -27.60% | -25.91% | -27.77% | -23.80% | 19.89% | 22.82% | 27.46% | 28.73% | 31.48% | 22.15% | 23.15% | 22.92% | 23.38% | 24.27% | 26.84% | 26.90% | 27.23% | 27.92% | 29.44% | 29.38% | 29.61% | 30.20% | 31.32% |
|
Shareholder's Equity (QoQ)
|
| | | | -24.32% | -3.50% | 11.47% | 11.11% | -20.00% | 0.80% | 0.55% | 2.34% | 7.45% | -5.49% | -1.40% | 4.29% | 73.42% | -10.34% | -12.58% | -3.54% | 15.46% | -11.75% | -6.41% | 0.25% | 15.42% | 0.18% | -4.38% | -251.87% | 2.29% | -6.69% | -1.79% | -0.13% | 9.41% | -3.72% | -3.12% | -1.77% | 0.78% | -1.90% | 0.80% | 3.14% | 9.06% | 4.53% | 117.47% | 65.98% | 45.32% | 12.26% | 31.24% | 31.09% | 13.08% | 3.33% | 8.51% | 12.34% | 20.57% | 4.35% | 6.58% | 8.71% | 13.79% | 1.38% | 1.10% | 1.83% | -0.53% |
|
Tax Rate Growth (1y)
|
| | | -39.00 | -88.00 | -466.00 | 2,155.00 | 200,006.00 | 35.00 | 4,964.00 | 18,126.00 | -198992.00 | 261.00 | -4829.00 | -21247.00 | -2978.00 | -79820.00 | 2,960.00 | 4,193.00 | 3,444.00 | 82,759.00 | -4953.00 | 1,828.00 | 12,020.00 | -111.00 | 16,685.00 | -3873.00 | -71515.00 | -2688.00 | -14538.00 | -1577.00 | 198,717.00 | 26.00 | -91.00 | 24.00 | -142299.00 | -21239.00 | -2100.00 | 471.00 | 1,315.00 | 21,263.00 | 2,622.00 | -147714.00 | 1,727.00 | 786.00 | 2,675.00 | 149,762.00 | 337.00 | -577.00 | -3382.00 | 315.00 | -541.00 | -1072.00 | 3,060.00 | 79.00 | 431.00 | 2,431.00 | 263.00 | -116.00 | 516.00 | 6,473.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 975.00 | 208.00 | -330.00 | -965.00 | -1963.00 | -79524.00 | 3,095.00 | 1,073.00 | -198525.00 | 3,200.00 | -6822.00 | -15225.00 | 12,486.00 | 2,829.00 | 14,692.00 | 2,149.00 | -56051.00 | 79,960.00 | -2806.00 | -3621.00 | 139,222.00 | -2773.00 | 2,056.00 | -5425.00 | -15097.00 | -23901.00 | -16730.00 | -1082.00 | 57,733.00 | 49.00 | 431.00 | -147219.00 | -139257.00 | 809.00 | 3,197.00 | 2,518.00 | 3,379.00 | 21,471.00 | 1,914.00 | 2,362.00 | 1,523.00 | -863.00 | 2,352.00 | 150,155.00 | 227.00 | 782.00 | -59.00 | 278.00 | 406.00 | 7,831.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,442.00 | 3,148.00 | -2323.00 | 5,056.00 | 13,501.00 | 3,125.00 | 14,828.00 | -972.00 | -258021.00 | 401.00 | -4675.00 | -20675.00 | 139,688.00 | 166.00 | 63.00 | 596.00 | 367.00 | 58,747.00 | -4997.00 | -3126.00 | -1762.00 | -2750.00 | 2,577.00 | -152669.00 | -12055.00 | -1853.00 | -11433.00 | 966.00 | 59,797.00 | 258.00 | -277.00 | 2,858.00 | -139461.00 | -840.00 | 2,874.00 | 2,912.00 | 3,269.00 | 22,830.00 | 5,237.00 | 2,325.00 | 2,470.00 | 8,040.00 |
|
Tax Rate (QoQ)
|
-847.00 | 37.00 | 73.00 | 698.00 | -895.00 | -341.00 | 2,693.00 | 198,549.00 | -200866.00 | 4,588.00 | 15,855.00 | -18569.00 | -1614.00 | -501.00 | -563.00 | -300.00 | -78456.00 | 82,278.00 | 670.00 | -1049.00 | 859.00 | -5434.00 | 7,452.00 | 9,143.00 | -11271.00 | 11,362.00 | -13106.00 | -58499.00 | 57,556.00 | -488.00 | -145.00 | 141,794.00 | -141135.00 | -605.00 | -29.00 | -529.00 | -20076.00 | 18,534.00 | 2,542.00 | 316.00 | -129.00 | -107.00 | -147794.00 | 149,756.00 | -1069.00 | 1,782.00 | -708.00 | 332.00 | -1984.00 | -1023.00 | 2,990.00 | -524.00 | -2515.00 | 3,109.00 | 9.00 | -172.00 | -515.00 | 941.00 | -370.00 | 460.00 | 5,441.00 |
|
Total Debt Growth (1y)
|
| | | | 0.25% | | | 23.11% | 24.25% | 7,938.97% | 12,293.87% | 1.07% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | -95.20% | -95.21% | -94.90% | -94.70% | 74.71% | 56.44% | 32.73% | 36.19% | 52.21% | -29.28% | 287.45% | 325.68% | 61.13% | 356.58% | -21.65% | -31.28% | 1.10% | -13.32% | 5.11% | -13.21% | -33.63% | -38.15% | -46.21% | -34.36% | -7.42% | 54.28% | 72.26% | 59.13% | 15.75% | -31.82% | -31.64% | -31.24% | -36.78% | -25.62% | -36.18% | -10.63% | -0.92% | -12.02% | -8.76% | -53.62% | -67.48% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 7.64% | | | 7.61% | 7.60% | 331.97% | 399.03% | 0.45% | -63.64% | -63.64% | -62.89% | -62.40% | -56.22% | -57.81% | -59.23% | -58.34% | -49.66% | -62.43% | -35.99% | -32.52% | 62.42% | 71.58% | 59.13% | 58.53% | 35.35% | 40.93% | 47.22% | 36.42% | 2.63% | 34.77% | -23.77% | -26.85% | -14.68% | -6.13% | -0.88% | -3.22% | -10.74% | -13.35% | -14.12% | -10.45% | -12.17% | -7.85% | -9.08% | -0.75% | -10.16% | -23.59% | -26.44% | -34.19% | -41.16% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -43.05% | | | -41.91% | -36.36% | 43.31% | 53.10% | -40.73% | -33.72% | -44.39% | -23.45% | -20.98% | -27.11% | -24.67% | -27.11% | -26.71% | -26.97% | -26.82% | -26.40% | -28.78% | 23.52% | 22.05% | 17.90% | 17.81% | 8.78% | 21.71% | 24.21% | 21.54% | 2.99% | 20.82% | -12.20% | -15.60% | -14.59% | -15.95% | -15.73% | -11.04% | -14.93% | -15.70% | -18.09% | -21.52% | -26.24% |
|
Total Debt (QoQ)
|
| | | | 0.05% | -98.45% | -35.12% | 12,165.87% | 0.98% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.04% | 0.03% | 0.04% | -95.21% | 0.00% | 6.38% | 4.00% | 57.91% | -10.46% | -9.74% | 6.71% | 76.49% | -58.40% | 394.48% | 17.24% | -33.20% | 17.89% | -15.15% | 2.84% | -1.72% | 1.08% | 2.89% | -15.09% | -24.85% | -5.79% | -10.53% | 3.62% | 6.00% | 56.99% | -0.10% | -4.28% | -22.89% | -7.53% | 0.17% | -3.73% | -29.11% | 8.81% | -14.06% | 34.81% | -21.40% | -3.38% | -10.88% | -31.47% | -44.88% |