|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | 6.19M | 245.97M | 137.90M | 149.43M | 4.85M | 6.47M | 234.93M | 3.79M | 325.18M | 4.52M | 183.12M | 4.73M | 5.85M | 13.60M | 94.26M | 12.30M | 12.50M | 11.90M | 9.40M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | 6.19M | 245.97M | 137.90M | 149.43M | 4.85M | 6.47M | 234.93M | 3.79M | 325.18M | 4.52M | 183.12M | 4.73M | 5.85M | 13.60M | 94.26M | 12.30M | 12.50M | 11.90M | 9.40M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.30M | 442.66M | | 451.03M | 456.28M | 1,585.28M | 441.14M | 1,507.04M | | | 1,349.19M | 1,463.56M | 471.85M | 410.78M | | 514.78M | | | 1,637.47M | 542.18M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.71M | 58.57M | 56.19M | 62.07M | 61.16M | 64.35M | 63.88M | 58.26M | 56.76M | 58.95M | 69.89M | 68.13M | 72.75M | 78.51M | 82.53M | 79.23M | 84.06M | 83.92M | 89.77M | 115.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.83M | 17.97M | 18.74M | 20.02M | 21.56M | 23.31M | 25.82M | 28.09M | 27.95M | 31.33M | 33.95M | 37.44M | 39.59M | 41.22M | 43.43M | 44.82M | 47.73M | 51.57M | 50.54M | 56.61M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.50M | 68.90M | 60.90M | 67.47M | 67.30M | 74.74M | 74.94M | 101.01M | 85.82M | 85.26M | 97.89M | 110.59M | 150.67M | 126.32M | 79.66M | 172.68M | 183.46M | 218.36M | 163.47M | 146.63M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.70M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 459.19M | 447.45M | 425.68M | 416.21M | 400.60M | 376.60M | 344.79M | 347.40M | 336.69M | 324.70M | 302.83M | 295.33M | 279.70M | 257.91M | 241.06M | 230.13M | 224.54M | 220.82M | 229.62M | 222.78M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.45M | 41.03M | 43.52M | 14.26M | 14.28M | 33.14M | 36.14M | 31.52M | 7.92M | 8.62M | 30.45M | 8.37M | 8.37M | 9.62M | 3.10M | 8.45M | 29.20M | 30.84M | 25.40M | 2.20M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,337.99M | 2,312.04M | 2,320.51M | 2,309.17M | 2,384.17M | 2,537.50M | 2,562.03M | 2,435.18M | 2,483.75M | 2,393.92M | 2,492.94M | 2,340.38M | 2,317.65M | 2,540.51M | 2,605.57M | 2,533.28M | 2,553.10M | 2,629.35M | 2,633.91M | 2,734.68M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 379.38M | 347.02M | 1.68M | 1.29M | 459.34M | 466.46M | 0.65M | 479.12M | 479.23M | 0.62M | 0.60M | 510.43M | 379.37M | 419.84M | 433.27M | 443.89M | | 391.66M | 305.15M | 68.41M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.77M | 73.99M | 60.31M | 45.77M | 44.38M | 34.88M | 58.77M | 56.24M | 90.65M | 101.13M | | 144.88M | 94.48M | | 125.88M | | | 121.95M | 102.15M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 379.38M | 425.78M | 75.67M | 61.60M | 505.12M | 510.84M | 35.53M | 537.89M | 535.47M | 91.27M | 101.73M | 510.43M | 524.24M | 514.31M | 433.27M | 569.77M | | 391.66M | 427.10M | 170.56M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.32M | 47.46M | 28.15M | 47.27M | 28.37M | 47.56M | 32.41M | 52.04M | 36.22M | 50.91M | 26.93M | 41.47M | 18.22M | 32.80M | 14.51M | 32.55M | 12.36M | 28.36M | 11.87M | 30.12M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 2.48M | 3.85M | 4.97M | 2.94M | 4.47M | 3.17M | 4.99M | | 0.43M | 1.86M | 2.58M | | | 5.48M | 6.36M | | | 0.22M | 1.21M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.93M | 76.73M | 68.30M | 83.22M | 100.44M | 99.52M | 74.02M | 71.24M | 71.36M | 63.91M | 51.42M | 51.80M | 45.62M | 48.79M | 41.64M | 42.55M | 45.66M | 35.48M | 46.38M | 176.85M |
|
Mortgages (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.86M | 118.02M | 125.09M | 196.40M | 196.19M | 187.75M | 144.81M | 133.90M | 134.10M | 129.10M | 91.50M | 99.60M | 85.56M | 115.40M | 90.70M | 87.60M | 78.09M | 53.50M | 29.49M | 28.50M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.62M | 0.49M | 0.40M | 0.40M | 0.32M | 0.01M | 0.02M | 0.03M | 0.04M | 0.05M | | | | | | | | | 1.90M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,265.27M | 2,191.35M | 2,145.12M | 2,112.28M | 2,125.77M | 2,198.76M | 2,178.98M | 2,039.39M | 2,054.26M | 1,911.40M | 1,911.15M | 1,733.29M | 1,670.60M | 1,837.12M | 1,805.22M | 1,721.85M | 1,732.73M | 1,793.99M | 1,802.98M | 1,897.04M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.86M | 118.02M | 125.09M | 196.40M | 196.19M | 187.75M | 144.81M | 133.90M | 134.10M | 129.10M | 91.50M | 99.60M | 85.56M | 115.40M | 90.70M | 87.60M | 78.09M | 53.50M | 29.49M | 28.50M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.71M | 120.69M | 175.38M | 196.89M | 258.40M | 338.75M | 383.05M | 395.80M | 429.50M | 482.51M | 581.79M | 607.09M | 647.05M | 703.38M | 800.35M | 811.43M | 820.37M | 835.36M | 830.93M | 835.74M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.71M | 120.69M | 175.38M | 196.89M | 258.40M | 338.75M | 383.05M | 395.80M | 429.50M | 482.51M | 581.79M | 607.09M | 647.05M | 703.38M | 800.35M | 811.43M | 820.37M | 835.36M | 830.93M | 835.74M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,337.99M | 2,312.04M | 2,320.51M | 2,309.17M | 2,384.17M | 2,537.50M | 2,562.03M | 2,435.18M | 2,483.75M | 2,393.92M | 2,492.94M | 2,340.38M | 2,317.65M | 2,540.51M | 2,605.57M | 2,533.28M | 2,553.10M | 2,629.35M | 2,633.91M | 2,734.68M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | 0.03M | | 0.03M | 0.31M | 0.90M | 0.12M | 0.03M | 0.12M | 0.03M | 0.11M | 0.19M | 0.35M | 1.22M | 0.26M | 1.35M | 1.35M | 0.09M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -667.41M | -619.71M | -567.23M | -545.09M | -485.32M | -405.38M | -352.41M | -336.37M | -304.89M | -251.79M | -157.20M | -135.96M | -87.80M | -17.55M | 74.14M | 99.66M | 116.72M | 130.66M | 127.33M | 145.52M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.30M | 135.30M | 135.30M | 135.30M | 135.30M | 135.30M | 135.30M | 135.30M | 135.30M | 135.30M | 135.30M | 135.30M | 135.30M | 135.30M | 135.30M | 135.30M | 135.30M | 135.30M | 135.30M | 135.30M |