Hour Loop Cash Flow Statement (2021-2026) | HOUR

Cash Flow Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
1.11M0.30M2.52M-0.64M-0.31M0.15M-1.07M-1.24M-0.77M-0.02M-0.31M1.37M0.65M0.47M-1.46M0.65M1.18M0.53M-1.35M0.82M
Depreciation and Depletion (Quarter)
0.01M0.01M0.02M0.04M0.03M0.03M0.03M0.04M0.04M0.04M0.03M0.02M0.01M0.01M0.01M0.01M0.01M
Share-based Compensation (Quarter)
0.03M0.03M0.01M0.01M0.02M0.02M0.02M0.04M0.02M0.01M0.01M0.02M0.01M0.02M0.01M
Gains from Sales and Divestitures (Quarter)
0.00M0.00M0.00M
Gains from Investment Securities (Quarter)
0.06M0.00M0.01M0.39M0.00M0.10M0.00M0.01M0.05M0.11M0.08M0.00M
Asset Writedowns and Impairment (Quarter)
-0.02M0.19M0.44M0.05M0.64M0.41M-0.08M-0.30M0.64M0.01M-0.07M-0.02M0.50M-0.08M0.08M-0.05M0.41M
Cash from Operations (Quarter)
0.94M1.79M6.19M-7.92M-4.75M-1.85M2.92M-3.29M-0.14M-0.52M1.88M0.49M0.46M-2.18M1.55M-0.02M-0.90M0.50M3.01M-2.20M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.06M0.07M0.09M0.10M0.10M0.08M0.08M0.12M0.04M0.06M0.06M0.05M0.06M0.07M0.02M0.01M0.02M
Depreciation & Amortization (CF) (Quarter)
0.01M0.01M0.02M0.04M0.03M0.03M0.03M0.04M0.04M0.04M0.03M0.02M0.01M0.01M0.01M0.01M0.01M
Change in Working Capital
Change in Receivables (Quarter)
-0.14M-0.02M-0.02M-0.00M0.03M0.11M0.09M-0.01M-0.02M0.41M0.01M-0.21M0.22M-0.21M1.10M-1.26M0.08M0.07M-0.31M0.63M
Change in Inventory (Quarter)
-1.48M-0.35M1.29M4.70M3.04M7.18M-2.50M-4.59M1.26M9.23M-9.75M-2.02M3.05M14.36M-14.46M1.75M4.97M8.02M-10.63M3.20M
Change in Account Payables (Quarter)
-1.88M1.33M5.20M-1.93M-2.25M5.65M-0.03M-1.88M0.33M6.99M-8.28M-0.39M2.27M9.77M-11.28M2.68M1.72M6.83M-9.21M3.58M
Change in Accured Expenses (Quarter)
0.09M-0.11M0.50M-0.22M0.27M-0.20M0.33M-0.96M0.15M-0.03M1.07M-1.09M0.21M-0.03M1.97M-2.34M0.05M0.49M2.15M-2.61M
Change in Taxes (Quarter)
0.08M-0.05M0.05M
Other Working Capital Changes (Quarter)
718.000.17M0.44M0.38M-0.47M0.57M-0.75M-0.10M0.23M-0.41M-0.11M-0.08M0.04M0.29M-0.46M0.29M-0.09M0.30M-0.21M0.20M
Investing Activities
Capital Expenditures (Quarter)
0.13M0.04M0.10M0.07M0.00M0.00M0.01M799.000.02M0.02M438.00965.00720.0081.000.05M0.03M0.01M
Cash from Investing Activities (Quarter)
-0.13M-0.04M-0.10M-0.07M-0.00M-0.00M-0.01M-799.00-0.02M-0.02M-438.00-965.00-720.00-81.00-0.05M-0.03M-0.01M
Financing Activities
Other financing activities (Quarter)
0.03M0.03M0.01M0.01M0.02M0.02M0.02M0.04M0.02M0.01M0.01M0.02M0.01M0.02M0.01M
Cash from Financing Activities (Quarter)
-2.13M0.09M-0.04M5.13M-0.58M1.33M0.03M-0.16M-0.84M-0.60M
Dividend Payments
Dividends Paid - Common (Quarter)
2.13M
Additional items
Exchange Rate Effect (Quarter)
0.01M-0.00M0.00M-0.01M0.00M0.02M-0.03M0.00M-0.02M-0.03M0.04M-0.04M-0.01M0.03M0.05M0.00M-0.03M0.02M0.02M0.01M
Change in Cash (Quarter)
-1.19M1.87M6.14M-2.93M-5.36M-0.60M2.86M-3.29M-0.16M-0.56M1.92M0.44M0.42M-2.15M0.93M-0.86M-0.93M0.47M3.00M-2.80M
Beginning Cash Balance (Quarter)
-0.03M1.02M-0.13M0.13M0.16M-0.16M0.67M0.84M
Free Cash Flow (Quarter)
0.94M1.79M6.19M-8.05M-4.79M-1.96M2.85M-3.29M-0.14M-0.53M1.88M0.48M0.44M-2.18M1.54M-0.02M-0.90M0.45M2.98M-2.21M
Net Cash Flow (Quarter)
-1.20M1.88M6.15M-2.92M-5.36M-0.63M2.89M-3.45M-0.14M-0.53M1.88M0.48M0.44M-2.18M1.54M-0.86M-0.90M0.45M2.98M-2.81M