|
Revenue
|
38.66M | 62.79M | 95.93M | 132.12M | 138.25M |
|
Cost of Revenue
|
16.49M | 27.98M | 46.94M | 65.61M | 66.24M |
|
Gross Profit
|
22.17M | 34.81M | 48.99M | 66.52M | 72.01M |
|
Research & Development
|
| 0.09M | 0.03M | | |
|
Selling, General & Administrative
|
3.17M | 4.24M | 8.68M | 8.39M | 9.47M |
|
Restructuring Costs
|
0.06M | 0.21M | 0.27M | | |
|
Other Operating Expenses
|
14.86M | 24.67M | 41.32M | 61.14M | 61.81M |
|
Operating Expenses
|
18.33M | 29.33M | 50.90M | 69.52M | 71.28M |
|
Operating Income
|
3.84M | 5.47M | -1.92M | -3.00M | 0.73M |
|
EBIT
|
3.84M | 5.47M | -1.92M | -3.00M | 0.73M |
|
Other Non Operating Income
|
0.03M | 0.09M | 13.00 | 0.10M | 0.49M |
|
Non Operating Income
|
-0.02M | 0.09M | -0.02M | -0.16M | 0.49M |
|
EBT
|
3.83M | 5.49M | -1.94M | -3.16M | 0.96M |
|
Tax Provisions
|
| 0.71M | -0.46M | -0.75M | 0.30M |
|
Profit After Tax
|
3.83M | 4.78M | -1.48M | -2.43M | 0.66M |
|
Income from Continuing Operations
|
3.83M | 4.78M | -1.48M | -2.41M | 0.66M |
|
Consolidated Net Income
|
3.83M | 4.78M | -1.48M | -2.41M | 0.66M |
|
Income towards Parent Company
|
3.83M | 4.78M | -1.48M | -2.41M | 0.66M |
|
Net Income towards Common Stockholders
|
3.83M | 4.78M | -1.48M | -2.41M | 0.66M |
|
EPS (Basic)
|
0.11 | 0.14 | -0.04 | -0.07 | 0.02 |
|
EPS (Weighted Average and Diluted)
|
| | -0.04 | -0.07 | 0.02 |
|
Shares Outstanding (Weighted Average)
|
34.81M | 34.81M | 35.04M | 35.08M | 35.15M |
|
Shares Outstanding (Diluted Average)
|
| | 34.99M | 35.07M | 35.12M |
|
EBITDA
|
3.82M | 4.78M | -1.49M | -2.43M | 0.63M |
|
Interest Expenses
|
0.04M | 0.06M | 0.14M | 0.25M | 0.25M |
|
Tax Rate
|
| 12.91% | 23.83% | 23.89% | 31.48% |