|
Cash & Equivalents (Quarter)
|
4.97M | | | | 10.59M | 7.66M | 2.31M | 1.70M | 4.56M | 1.27M | 1.12M | 0.56M | 2.48M | 2.92M | 3.35M | 1.19M | 2.12M | 1.26M | 0.33M | 0.80M | 3.79M |
|
Cash & Current Investments (Quarter)
|
4.97M | | | | 10.59M | 7.66M | 2.31M | 1.70M | 4.56M | 1.27M | 1.12M | 0.56M | 2.48M | 2.92M | 3.35M | 1.19M | 2.12M | 1.26M | 0.33M | 0.80M | 3.79M |
|
Receivables - Net (Quarter)
|
0.22M | | | | 0.13M | 0.12M | 0.15M | 0.26M | 0.35M | 0.34M | 0.32M | 0.74M | 0.75M | 0.54M | 0.75M | 0.55M | 1.65M | 0.39M | 0.48M | 0.55M | 0.24M |
|
Receivables (Quarter)
|
0.22M | | | | 0.13M | 0.12M | 0.15M | 0.26M | 0.35M | 0.34M | 0.32M | 0.74M | 0.75M | 0.54M | 0.75M | 0.55M | 1.65M | 0.39M | 0.48M | 0.55M | 0.24M |
|
Work In Process (Quarter)
|
0.62M | | | | 1.37M | 1.81M | 1.31M | 4.53M | 4.73M | 1.77M | 2.27M | 4.54M | 1.57M | 1.56M | 3.95M | 11.70M | 2.48M | 3.89M | 4.26M | 6.45M | 2.69M |
|
Finished Goods (Quarter)
|
4.17M | | | | 5.85M | 10.12M | 13.65M | 17.62M | 14.91M | 12.45M | 13.20M | 20.15M | 13.38M | 10.69M | 11.36M | 17.96M | 12.72M | 12.50M | 17.10M | 22.92M | 16.06M |
|
Inventory (Quarter)
|
4.36M | | | | 7.04M | 11.77M | 0.19M | 21.36M | 18.80M | 13.57M | 14.42M | 0.58M | 14.28M | 11.62M | 14.66M | 0.57M | 14.64M | 0.30M | 0.23M | 28.88M | 18.30M |
|
Prepaid Assets (Quarter)
|
0.20M | | | | 0.97M | 0.83M | 0.12M | 0.14M | 0.01M | 0.83M | 0.41M | 0.37M | 0.50M | 0.07M | 0.08M | 0.00M | 0.00M | 0.61M | 0.10M | 0.01M | 0.08M |
|
Current Assets (Quarter)
|
9.75M | | | | 18.73M | 20.38M | 17.89M | 24.18M | 24.46M | 16.02M | 16.73M | 26.18M | 18.01M | 15.51M | 19.23M | 31.58M | 18.74M | 18.16M | 22.27M | 31.04M | 22.95M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.02M | 0.13M | 0.16M | 0.24M | 0.27M | 0.25M | 0.21M | 0.18M | 0.15M | 0.13M | 0.10M | 0.08M | 0.06M | 0.04M | 0.04M | 0.08M | 0.10M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.05M | 0.18M | 0.28M | 0.27M | 0.55M | 0.42M | 0.55M | 0.51M | 0.75M | -0.35M | -0.57M | -0.74M | -0.24M | -0.24M | 0.51M | 0.38M | 0.61M |
|
Non-Current Assets (Quarter)
|
0.10M | | | | 0.09M | 0.83M | 0.97M | 1.07M | 1.27M | 1.61M | 1.60M | 1.43M | 1.54M | 1.24M | 0.99M | 0.82M | 1.23M | 0.92M | 0.69M | 0.58M | 0.88M |
|
Assets (Quarter)
|
9.85M | | | | 18.82M | 21.21M | 18.86M | 25.25M | 25.73M | 17.64M | 18.33M | 27.61M | 19.55M | 16.75M | 20.22M | 32.40M | 19.97M | 19.08M | 22.96M | 31.62M | 23.82M |
|
Accounts Payables (Quarter)
|
3.20M | | | | 9.54M | 7.61M | 0.05M | 11.01M | 0.06M | 6.02M | 7.45M | 16.91M | 0.03M | 3.42M | 5.69M | 0.02M | 0.03M | 6.86M | 8.58M | 0.02M | 0.08M |
|
Payables (Quarter)
|
3.20M | | | | 9.54M | 7.61M | 0.05M | 11.01M | 0.06M | 6.02M | 7.45M | 16.91M | 0.03M | 3.42M | 5.69M | 0.02M | 0.03M | 6.86M | 8.58M | 0.02M | 0.08M |
|
Accumulated Expenses (Quarter)
|
0.17M | | | | 0.12M | 1.12M | 1.26M | 0.37M | 0.16M | 0.13M | 0.26M | 0.17M | 1.97M | 0.28M | 0.11M | 0.23M | 0.30M | 0.27M | 0.08M | 0.06M | 0.27M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 5.23M | 4.23M | 4.17M | 4.17M | 4.40M | | | | 4.19M | 2.66M | 2.66M | 2.66M | 3.81M |
|
Short term Debt (Quarter)
|
0.02M | | | | 5.21M | 4.27M | 4.29M | 0.63M | 0.65M | 0.66M | 0.64M | 0.62M | 0.65M | 0.63M | 0.62M | 0.63M | 0.61M | 0.60M | 0.68M | 0.66M | 0.64M |
|
Current Leases (Quarter)
|
0.06M | | | | | 0.26M | 0.30M | 0.37M | 0.39M | 0.34M | 0.27M | 0.17M | 0.08M | 0.14M | 0.16M | 0.18M | 0.11M | 0.06M | 0.08M | 0.07M | 0.09M |
|
Current Taxes (Quarter)
|
| | | | 0.13M | 0.13M | 0.13M | 0.13M | | | | | | 0.08M | 0.03M | | | | | 0.01M | 0.05M |
|
Total Current Liabilities (Quarter)
|
5.67M | | | | 16.16M | 13.38M | 11.34M | 17.59M | 14.66M | 7.75M | 9.29M | 18.60M | 10.92M | 7.01M | 9.87M | 21.55M | 14.81M | 13.26M | 15.72M | 23.88M | 16.73M |
|
Non-Current Debt (Quarter)
|
0.01M | | | | | | | | 4.33M | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M |
|
Operating Leases (Quarter)
|
| | | | | 0.47M | 0.49M | 0.15M | 0.06M | 0.39M | 0.28M | 0.01M | 0.00M | 0.02M | | | 0.11M | 0.06M | 0.14M | 0.05M | 0.18M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 4.17M | 4.23M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.19M | 2.66M | 2.66M | 2.66M | 3.81M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 4.24M | 4.27M | 4.19M | 4.18M | 4.17M | 4.19M | 4.17M | 4.17M | 10.61M | 10.60M | 0.08M | 0.07M | 0.10M |
|
Total Liabilities (Quarter)
|
5.67M | -4.89M | -3.86M | 0.02M | 16.16M | 13.59M | 11.52M | 17.74M | 18.90M | 12.02M | 13.47M | 22.78M | 15.10M | 11.21M | 14.04M | 25.72M | 14.81M | 13.26M | 15.80M | 23.95M | 16.83M |
|
Total Debt (Quarter)
|
0.03M | | | | 5.21M | 4.27M | 4.29M | 0.63M | 4.98M | 0.66M | 0.64M | 0.62M | 0.65M | 0.63M | 0.62M | 0.63M | 0.61M | 0.60M | 0.68M | 0.66M | 0.64M |
|
Common Equity (Quarter)
|
4.17M | 4.89M | 3.86M | -0.02M | 2.65M | 7.62M | 7.33M | 7.51M | 6.83M | 5.62M | 4.85M | 4.83M | 4.45M | 5.54M | 6.18M | 6.69M | 5.16M | 5.82M | 7.16M | 7.67M | 6.99M |
|
Shareholder's Equity (Quarter)
|
4.17M | 4.89M | 3.86M | -0.02M | 2.65M | 7.62M | 7.33M | 7.51M | 6.83M | 5.62M | 4.85M | 4.83M | 4.45M | 5.54M | 6.18M | 6.69M | 5.16M | 5.82M | 7.16M | 7.67M | 6.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
9.85M | | | | 18.82M | 21.21M | 18.86M | 25.25M | 25.73M | 17.64M | 18.33M | 27.61M | 19.55M | 16.75M | 20.22M | 32.40M | 19.97M | 19.08M | 22.96M | 31.62M | 23.82M |
|
Retained Earnings (Quarter)
|
-0.00M | | | | -0.01M | -0.01M | -0.01M | 528.00 | 1.18M | -0.02M | -0.83M | -0.84M | -0.03M | -0.04M | 0.46M | 0.93M | -0.05M | -0.06M | 1.24M | 0.05M | 0.02M |