MicroCloud Hologram Income Statement (2021-2025) | HOLO

Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Dec2023 Dec2024 Dec2025
Revenue & cost
Revenue (Quarter) 8.35M13.56M24.22M24.24M8.91M6.58M
Cost of Revenue (Quarter) 2.73M3.96M0.25M0.33M0.44M0.35M
Gross Profit (Quarter) 5.63M9.60M10.79M9.42M4.29M3.89M
Operating items
Research & Development (Quarter) 3.02M4.83M6.55M6.89M29.03M4.11M
Selling, General & Administrative (Quarter) 0.06M0.14M0.40M0.73M0.68M0.12M0.88M0.77M1.11M
Other Operating Expenses (Quarter) -8.86M42.24M0.27M-16.81M42.33M2.47M
Operating Expenses (Quarter) 0.06M0.14M0.40M47.80M7.51M0.12M-8.39M72.12M7.69M
Operating Income (Quarter) 1.03M3.85M3.28M1.03M-25.28M-3.81M
EBIT (Quarter) -0.06M-0.14M1.03M3.85M3.28M-0.10M1.07M-25.28M-3.81M
Non-operating items
Other Non Operating Income (Quarter) 0.00M-0.02M-0.05M-0.03M0.66M-0.04M
Non Operating Income (Quarter) 68.000.00M0.06M0.07M0.02M0.03M-0.00M0.16M
Net income details
EBT (Quarter) -0.06M-0.14M-0.39M3.92M3.35M-0.10M1.72M-25.94M-3.64M
Tax Provisions (Quarter) -0.08M-0.06M0.06M0.06M-0.03M
Profit After Tax (Quarter) -0.06M-0.14M-0.39M4.00M3.41M-0.10M1.66M-26.00M-3.61M
Income from Non-Controlling Interests (Quarter) 1.09M-8.71M3.39M-0.37M0.41M-0.11M
Income from Continuing Operations (Quarter) -0.06M-0.14M1.09M4.00M3.41M-0.10M1.73M-26.00M-3.61M
Consolidated Net Income (Quarter) -0.06M-0.14M1.09M4.00M3.41M-0.10M1.73M-26.00M-3.61M
Income towards Parent Company (Quarter) -0.06M-0.14M1.09M4.00M3.41M-0.10M1.73M-26.00M-3.61M
Net Income towards Common Stockholders (Quarter) -0.06M-0.14M-0.39M4.00M3.40M-0.10M1.29M-25.68M-3.50M
Additional items
EPS (Basic) (Quarter) -0.04-0.08-0.0594.501.990.22-0.00M-0.58
EPS (Weighted Average and Diluted) (Quarter) 1.94-0.00M
Shares Outstanding (Weighted Average) (Quarter) 1.44M0.26M0.04M1.71M0.88M0.01M6.02M0.04M0.04M0.04M
Shares Outstanding (Diluted Average) (Quarter) 2.06M0.01M909.990.04M1.86M
EBITDA (Quarter) -0.06M-0.14M1.09M4.00M3.40M-0.07M1.76M-26.10M-3.62M
Tax Rate (Quarter) -2.11%-1.69%3.34%-0.24%0.78%